Mvb Financial Corp.NASDAQ: MVBF

MVB Financial Corp. Reports 125% Increase in Annual Earnings and a 39% Increase in Noninterest-Bearing Deposits in 2019

· Issued by MVB Financial Corp. via Business Wire

FAIRMONT, W.Va.--(BUSINESS WIRE)-- MVB Financial Corp. (the "Company") (NASDAQ: MVBF) today reported net income of $26.6 million, or $2.22 and $2.16 basic and diluted earnings per share, respectively, excluding discontinued operations, for the year ended December 31, 2019. This represents a 125% increase over the prior year. For the quarter ended December 31, 2019, the Company reported net income of $4.1 million, or $0.34 and $0.32 basic and diluted earnings per share, respectively.

Quarterly

Year-to-Date

2019

2019

2018

2019

2018

Fourth Quarter

Third Quarter

Fourth Quarter

Net income from continuing operations

$

4,095

$

4,346

$

2,999

$

26,564

$

12,003

Net income (loss) from discontinued operations

—

(19)

—

427

—

Net income

$

4,095

$

4,327

$

2,999

$

26,991

$

12,003

Earnings per share from continuing operations - basic

$

0.34

$

0.36

$

0.25

$

2.22

$

1.04

Earnings per share from discontinued operations - basic

—

—

—

0.04

—

Earnings per share - basic

$

0.34

$

0.36

$

0.25

$

2.26

$

1.04

Earnings per share from continuing operations - diluted

$

0.32

$

0.35

$

0.24

$

2.16

$

1.00

Earnings per share from discontinued operations - diluted

—

—

—

0.04

—

Earnings per share - diluted

$

0.32

$

0.35

$

0.24

$

2.20

$

1.00

MANAGEMENT OVERVIEW

“In 2019, MVB continued to effectively execute on our MVB 3.0 Strategy of seeking ‘blue ocean’ opportunities, an approach which has been validated by our annual performance results. In 2019, we set records for MVB in net income, noninterest-bearing deposit growth and loan quality,” said Larry F. Mazza, President and CEO, MVB Financial Corp. “The successful integration of Chartwell Compliance, which MVB acquired in September 2019, has exceeded our expectations as far as cooperation between our Team Members. We will continue to leverage this competitive advantage that helps reduce risk for our expanding Fintech vertical.”

As previously reported, on November 21, 2019, the Company entered into a Purchase and Assumption Agreement with Summit Community Bank, Inc., a subsidiary of Summit Financial Group, Inc., pursuant to which Summit will purchase certain assets and assume certain liabilities of three MVB Bank branches in Berkeley County, W.Va. and one MVB Bank branch in Jefferson County, W.Va. Summit has agreed to assume certain deposit liabilities and to acquire certain loans, as well as cash, real property, personal property, and other fixed assets associated with the branches. Of the branches held for sale, assets totaled $46.6 million and deposits totaled $188.3 million as of December 31, 2019.

As of December 31, 2019

(Dollars in thousands)

Balance to be retained by MVB

Balance to be assumed by Summit

Total

Commercial and non-residential real estate loans

$

1,063,828

$

16,132

$

1,079,960

Residential real estate and home equity loans

306,710

22,701

329,411

Consumer and other loans

3,697

4,083

7,780

Deferred loan origination fees and costs, net

306

—

306

Total loans

1,374,541

42,916

1,417,457

Premises and equipment, net

21,974

3,638

25,612

Noninterest-bearing deposits

$

278,547

$

19,251

$

297,798

Interest-bearing deposits

986,495

169,019

1,155,514

Total deposits

1,265,042

188,270

1,453,312

Total noninterest-bearing deposits increased $22.8 million, or 8.3%, from September 30, 2019, and increased $84.2 million, or 39.4%, from December 31, 2018, to a balance of $297.8 million as of December 31, 2019. The growth in total noninterest-bearing deposits was primarily driven by MVB's continued strategic initiatives in Fintech and specialty deposits. As of December 31, 2019, total noninterest-bearing deposits were 20.5% of total deposits, compared to 18.9% as of September 30, 2019, and 16.3% as of December 31, 2018.

MVB Mortgage had a record year and played a crucial role in overall earnings growth with net income of $5.8 million for the year ended December 31, 2019. From the year ended December 31, 2018, mortgage closed loan production volume increased $368.7 million, or 25.5%, and the volume of mortgage loans sold increased $342.9 million, or 27.0%. As a result of the increases in production and sold loan volume, mortgage fee income increased $8.7 million, or 26.9%. Even with the increase in volume, mortgage processing expense decreased $510 thousand, or 14.4%, from the year ended December 31, 2018. The decrease in mortgage processing expense was due to increased efficiencies resulting from reduced operating costs and overhead expenses.

FOURTH QUARTER 2019 HIGHLIGHTS

  • Net interest margin continues to grow and was 3.52% for the quarter ended December 31, 2019, an increase of 10 basis points versus the quarter ended September 30, 2019. Net interest margin of 3.47% for the year ended December 31, 2019, increased 6 basis points versus the year ended December 31, 2018.
  • Loans, including loans at branches held for sale, of $1.4 billion as of December 31, 2019, increased $35.1 million, or 2.5%, from September 30, 2019, and increased $113.1 million, or 8.7%, from December 31, 2018.
  • Nonperforming loans decreased $2.0 million during 2019, to 0.37% of total loans as of December 31, 2019, compared to 0.41% of total loans as of September 30, 2019, and compared to 0.54% as of December 31, 2018.
  • Net interest income of $15.9 million for the quarter ended December 31, 2019, increased $831 thousand, or 5.5%, from the quarter ended September 30, 2019.
  • Service charges on deposit accounts of $424 thousand for the quarter ended December 31, 2019, increased $87 thousand, or 25.8%, from the quarter ended September 30, 2019. Service charges on deposit accounts of $1.4 million for the year ended December 31, 2019, increased $376 thousand, or 36.4%, from the year ended December 31, 2018. These increases are a result of the Company's execution on enhancing this revenue stream and Fintech relationships.

LOANS

Loans, including loans at branches held for sale, totaled $1.4 billion as of December 31, 2019, an increase of $35.1 million, or 2.5%, from September 30, 2019, and an increase of $113.1 million, or 8.7% from December 31, 2018. Total commercial loans have increased $56.1 million, or 5.5%, from September 30, 2019, and increased $138.9 million, or 14.8%, from December 31, 2018. The year-over-year growth in loans is driven by strong growth in MVB’s Northern Virginia market and consistent performance by the commercial lending team. Residential portfolio mortgage and construction loan sales totaled $24.4 million during the fourth quarter of 2019 and $84.3 million for the full year 2019. The yield on loans was 5.17% for the year ended December 31, 2019, an increase of 23 basis points from the year ended December 31, 2018. The yield on loans was 5.10% for the quarter ended December 31, 2019, a decrease of 6 basis points, from the quarter ended September 30, 2019, and a decrease of 8 basis points, from the quarter ended December 31, 2018.

Loans held for sale totaled $109.8 million as of December 31, 2019, a decrease of $50.2 million, or 31.4%, from September 30, 2019, and an increase of $34.0 million, or 44.8%, from December 31, 2018. Loans held for sale are down from a robust third quarter, but up from 2018, and MVB Mortgage continues to see strong performance.

DEPOSITS

Deposits, including deposits at branches held for sale, totaled $1.5 billion as of December 31, 2019, a decrease of $3.1 million, or 0.2%, from September 30, 2019, and an increase of $144.2 million, or 11.0%, from December 31, 2018. Noninterest-bearing deposits, including noninterest-bearing deposits of branches held for sale, totaled $297.8 million as of December 31, 2019, or 20.5%, of the total deposit base, an increase of $22.8 million, or 8.3%, from September 30, 2019, and an increase of $84.2 million, or 39.4%, from December 31, 2018. The fourth quarter decline in total deposits was due, in part, to the seasonality in public funds, which decreased $24.2 million.

NET INTEREST INCOME

Net interest income for the fourth quarter of 2019 was $15.9 million, an increase of $831 thousand, or 5.5%, from September 30, 2019. Net interest income of $59.4 million for the full year 2019 increased $7.3 million, or 14.1%, from the year ended December 31, 2018. Net interest margin of 3.52% for the quarter ended December 31, 2019, increased 10 basis points versus the quarter ended September 30, 2019. Net interest margin of 3.47% for the year ended December 31, 2019, increased 6 basis points from the year ended December 31, 2018.

Interest income increased 0.9% during the fourth quarter of 2019, even with an 8-basis point decrease in the yield on earning assets, compared to the quarter ended September 30, 2019. The decrease in yield on earning assets compared to the quarter ended September 30, 2019, was the result of a 5-basis point decrease in the yield on commercial loans. Interest income increased 18.1% during 2019, compared to the year ended December 31, 2018. The increase in interest income was the result of a 23-basis point increase in the yield on earning assets, which was the result of a 32-basis point increase in the yield on commercial loans.

Interest expense decreased 10.6% during the fourth quarter of 2019, compared to the quarter ended September 30, 2019, mainly the result of a decrease of 20 basis points in the cost of interest-bearing liabilities. The decrease in the cost of interest-bearing liabilities compared to the quarter ended September 30, 2019, was the result of a 19-basis point decrease in the cost of CDs. Interest expense increased 29.7% for the year ended December 31, 2019, compared to the same time period in 2018, based on a 31-basis point increase in the cost of interest-bearing liabilities. The increase in the cost of interest-bearing liabilities compared to the year ended December 31, 2018, was the result of a 55-basis point increase in the cost of money market accounts, a 40-basis point increase in the cost of CDs, and a 33-basis point increase in the cost of FHLB and other borrowings.

For the quarter ended December 31, 2019, compared to the quarter ended September 20, 2019, the yield on earning assets decreased 8 basis points and the cost of interest-bearing liabilities decreased 20 basis points. The decrease in cost outpaced the decrease in yield, which led to a 10-basis point increase in net interest margin.

An increase in the Company’s average noninterest-bearing balances of $25.4 million from the quarter ended September 30, 2019, helped to sustain a 35-basis point favorable spread on net interest margin for the quarter ended December 31, 2019, compared to a 37-basis point favorable spread for the quarter ended September 30, 2019.

An increase in the Company's average noninterest-bearing balances of $86.9 million from the year ended December 31, 2018, helped to grow a 34-basis point favorable spread on net interest margin for the year ended December 31, 2019, compared to a 20-basis point favorable spread for the year ended December 31, 2018.

ASSET QUALITY

Asset quality remained strong in 2019. Nonperforming loans decreased $2.0 million during 2019, to 0.37% of total loans as of December 31, 2019, compared to 0.41% as of September 30, 2019, and 0.54% as of December 31, 2018. In addition, net charge-offs for 2019 decreased $427 thousand compared to 2018, resulting in a net loan charge-offs to total loans ratio of 0.07% as of December 31, 2019, and 0.11% as of December 31, 2018.

Provision for loan losses was $232 thousand for the quarter ended December 31, 2019, a decrease of $425 thousand, or 64.7%, from the quarter ended September 30, 2019, and a decrease of $60 thousand, or 20.5%, from the quarter ended December 31, 2018. Provision was $1.8 million for the full year ended December 31, 2019, a $651 thousand decrease from the same time period in 2018.

NONINTEREST INCOME

Noninterest income for the fourth quarter of 2019 was $14.8 million, an increase of $60 thousand, or 0.4%, from the quarter ended September 30, 2019. Noninterest income of $64.6 million for the full year 2019 increased $26.0 million, or 67.2%, from the year ended December 31, 2018.

The increase from the quarter ended September 30, 2019, was the result of an increase of $1.5 million in mortgage fee income, an increase of $871 thousand in compliance consulting income, and an increase of $242 thousand in the gain on sale of portfolio loans. These increases were offset by a decrease of $2.5 million in the gain on derivative. The increase in mortgage fee income was largely the result of an increase of $34.0 million, or 7.3%, in the volume of mortgage loans sold which was driven by a decrease in the balance of mortgage loans held for sale of $50.2 million, or 31.4%. The increase in compliance consulting income is a direct result of the acquisition of Chartwell Compliance in the third quarter of 2019.

The year-over-year increase was primarily the result of an increase of $13.2 million in the holding gain on equity securities from a Fintech investment, an increase of $8.7 million in mortgage fee income, an increase of $1.5 million on the gain on derivative, and an increase of $1.2 million in commercial swap fee income. As previously reported, the Company recognized a $13.6 million holding gain on an equity investment in its Fintech portfolio during the second quarter of 2019. The increase in mortgage fee income was largely the result of an increase of $342.9 million, or 27.0%, in the volume of mortgage loans sold which was driven by an increase of $368.7 million, or 25.5%, in mortgage closed loan production volume. The increase in the gain on derivatives was largely the result of an increase of 23.39% in the locked mortgage pipeline related to the derivative during the year ended December 31, 2019, compared to a decrease of 3.15% in the locked mortgage pipeline related to the derivative during the year ended December 31, 2018. The increase in commercial swap fee income was largely the result of an increase in swap volume from $38.5 million in 2018 to $58.3 million in 2019.

NONINTEREST EXPENSE

Noninterest expense for the fourth quarter of 2019 was $25.0 million, an increase of $1.6 million, or 6.9%, from the quarter ended September 30, 2019. Noninterest expense for the full year 2019 was $87.2 million, an increase of $14.3 million, or 19.7%, from the year ended December 31, 2018. Even with the year-over-year increase in noninterest expense, the Company's efficiency ratio decreased from 80.36%, at December 31, 2018, to 70.32%, at December 31, 2019.

The increase from the quarter ended September 30, 2019 was mainly due to an increase of $658 thousand in professional fees, an increase of $320 thousand in other operating expenses, an increase of $307 thousand in travel expense, and an increase of $285 thousand in salaries and employee benefits. The increase in professional fees is related to Fintech product and technology development. The increase in salaries and employee benefits was largely driven by an increase of $558 thousand related to additional team members acquired as a result of the Chartwell acquisition during the third quarter of 2019 and an increase of $260 thousand related to the build-out of the Fintech team.

The year-over-year increase was primarily the result of an increase of $10.0 million in salaries and employee benefits, an increase of $1.4 million in professional fees, and an increase of $1.3 million in travel expense. The increase in salaries and employee benefits was largely driven by a $4.5 million increase related to increased mortgage production, an increase of $2.0 million related to the build-out of other Company administration, an increase of $1.4 million related to the build-out of the Fintech team, an increase of $1.3 million related to increased incentive and stock-based compensation, and an increase of $623 thousand related to additional team members acquired as a result of the Chartwell acquisition during the third quarter of 2019. The increase in professional fees is related to special projects and Fintech product and technology development. The increase in travel, entertainment, dues, and subscriptions is primarily related to the Fintech team.

DIVIDEND

As previously announced, on November 20, 2019, MVB issued its fourth quarterly dividend for 2019 including a 40% increase compared to the previous quarter dividend payout. The Company declared a quarterly cash dividend of $0.07 per share payable on December 15, 2019, to shareholders of record at the close of business on December 1, 2019.

About MVB Financial Corp.

MVB Financial Corp. (“MVB Financial” or “MVB”), the holding company of MVB Bank, is publicly traded on The Nasdaq Capital Market® under the ticker “MVBF.” Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services.

MVB is a financial holding company headquartered in Fairmont, W.Va. Through its subsidiary, MVB Bank, Inc., and the bank’s subsidiaries, MVB Mortgage, MVB Community Development Corporation and Chartwell Compliance, the company provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond. Chartwell Compliance is a specialty compliance firm providing regulatory compliance and market entry facilitation for firms entering into or expanding in North America within the Fintech industry.

For more information about MVB, please visit ir.mvbbanking.com.

Forward-looking Statements

MVB Financial Corp. has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this Earnings Release. These forward-looking statements are based on current expectations about the future and subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Company and its subsidiaries. When words such as “believes,” “expects,” “anticipates,” “may,” or similar expressions occur in this Earnings Release, the Company is making forward-looking statements. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in the forward-looking statements contained in this Earnings Release. Those factors include, but are not limited to credit risk, changes in market interest rates, inability to achieve merger-related synergies, competition, economic downturn or recession, and government regulation and supervision. Additional factors that may cause our actual results to differ materially from those described in our forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as well as its other filings with the SEC, which are available on the SEC website at www.sec.gov. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the Securities and Exchange Commission. Accordingly, the consolidated financial information in this announcement is subject to change.

Questions or comments concerning this Earnings Release should be directed to:

MVB Financial Corp. Donald T. Robinson, Executive Vice President and CFO (304) 598-3500 drobinson@mvbbanking.com

 

MVB Financial Corp.

Financial Highlights

Condensed Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

 

Quarterly

Year-to-Date

2019

2019

2018

2019

2018

Fourth Quarter

Third Quarter

Fourth Quarter

Interest income

$

21,230

$

21,038

$

19,586

$

82,361

$

69,760

Interest expense

5,365

6,004

5,176

22,961

17,706

Net interest income

15,865

15,034

14,410

59,400

52,054

Provision for loan losses

232

657

292

1,789

2,440

Net interest income after provision for loan losses

15,633

14,377

14,118

57,611

49,614

Noninterest income:

Mortgage fee income

13,015

11,496

7,703

41,045

32,337

Other income

1,741

3,200

592

23,559

6,303

Total noninterest income

14,756

14,696

8,295

64,604

38,640

Noninterest expense:

Salaries and employee benefits

15,723

15,438

11,737

56,175

46,224

Other expense

9,260

7,942

6,736

31,026

26,654

Total noninterest expenses

24,983

23,380

18,473

87,201

72,878

Income from continuing operations, before income taxes

5,406

5,693

3,940

35,014

15,376

Income tax expense - continuing operations

1,311

1,347

941

8,450

3,373

Net income from continuing operations

4,095

4,346

2,999

26,564

12,003

Income (loss) from discontinued operations, before income taxes

—

(25

)

—

575

—

Income tax expense (benefit) - discontinued operations

—

(6

)

—

148

—

Net income (loss) from discontinued operations

—

(19

)

—

427

—

Net income

$

4,095

$

4,327

$

2,999

$

26,991

$

12,003

Preferred dividends

115

121

123

479

489

Net income available to common shareholders

$

3,980

$

4,206

$

2,876

$

26,512

$

11,514

Earnings per share from continuing operations - basic

$

0.34

$

0.36

$

0.25

$

2.22

$

1.04

Earnings per share from discontinued operations - basic

—

—

—

0.04

—

Earnings per share - basic

$

0.34

$

0.36

$

0.25

$

2.26

$

1.04

Earnings per share from continuing operations - diluted

$

0.32

$

0.35

$

0.24

$

2.16

$

1.00

Earnings per share from discontinued operations - diluted

—

—

—

0.04

—

Earnings per share - diluted

$

0.32

$

0.35

$

0.24

$

2.20

$

1.00

 

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

 

December 31, 2019

September 30, 2019

December 31, 2018

Cash and cash equivalents

28,002

36,568

22,221

Certificates of deposit with other banks

12,549

13,541

14,778

Securities available-for-sale, at fair value

235,821

226,064

221,614

Equity securities

18,514

18,414

9,599

Loans held for sale

109,788

159,961

75,807

Loans

1,374,541

1,382,375

1,304,366

Less: Allowance for loan losses

(11,775

)

(11,874

)

(10,939

)

Net loans

1,362,766

1,370,501

1,293,427

Premises and equipment, net

21,974

25,446

26,545

Assets of branches held for sale

46,554

—

—

Goodwill

19,630

19,630

18,480

Other assets

88,516

91,827

68,498

Total assets

1,944,114

1,961,952

1,750,969

Noninterest-bearing deposits

$

278,547

$

274,970

$

213,597

Interest-bearing deposits

986,495

1,181,434

1,095,557

Deposits of branches held for sale

188,270

—

—

Borrowed funds

222,885

241,641

214,887

Other liabilities

55,981

57,667

50,155

Stockholders' equity

211,936

206,240

176,773

Total liabilities and stockholders' equity

$

1,944,114

$

1,961,952

$

1,750,969

 

Reportable Segments

(Unaudited)

 

Twelve Months Ended December 31, 2019

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

75,874

$

8,342

$

13

$

(1,868

)

$

82,361

Interest expense

18,698

6,014

769

(2,520

)

22,961

Net interest income

57,176

2,328

(756

)

652

59,400

Provision for loan losses

1,622

167

—

—

1,789

Net interest income after provision for loan losses

55,554

2,161

(756

)

652

57,611

Noninterest Income:

Mortgage fee income

657

41,040

—

(652

)

41,045

Other income

23,033

1,289

6,268

(7,031

)

23,559

Total noninterest income

23,690

42,329

6,268

(7,683

)

64,604

Noninterest Expenses:

Salaries and employee benefits

19,067

28,432

8,676

—

56,175

Other expense

25,070

8,136

4,851

(7,031

)

31,026

Total noninterest expenses

44,137

36,568

13,527

(7,031

)

87,201

Income (loss) from continuing operations, before income taxes

35,107

7,922

(8,015

)

—

35,014

Income tax expense (benefit) - continuing operations

8,175

2,155

(1,880

)

—

8,450

Net income (loss) from continuing operations

26,932

5,767

(6,135

)

—

26,564

Income from discontinued operations

—

—

575

—

575

Income tax expense - discontinued operations

—

—

148

—

148

Net income from discontinued operations

—

—

427

—

427

Net income (loss)

$

26,932

$

5,767

$

(5,708

)

$

—

$

26,991

Preferred stock dividends

—

—

479

—

479

Net income (loss) available to common shareholders

$

26,932

$

5,767

$

(6,187

)

$

—

$

26,512

 

Reportable Segments

(Unaudited)

 

Twelve Months Ended December 31, 2018

Commercial & Retail Banking

Mortgage Banking

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

63,762

$

6,667

$

5

$

(674

)

$

69,760

Interest expense

13,667

4,085

1,756

(1,802

)

17,706

Net interest income

50,095

2,582

(1,751

)

1,128

52,054

Provision for loan losses

2,386

54

—

—

2,440

Net interest income after provision for loan losses

47,709

2,528

(1,751

)

1,128

49,614

Noninterest Income:

Mortgage fee income

585

32,880

—

(1,128

)

32,337

Other income

6,479

(243

)

6,411

(6,344

)

6,303

Total noninterest income

7,064

32,637

6,411

(7,472

)

38,640

Noninterest Expenses:

Salaries and employee benefits

14,924

23,927

7,373

—

46,224

Other expense

20,081

8,608

4,309

(6,344

)

26,654

Total noninterest expenses

35,005

32,535

11,682

(6,344

)

72,878

Income (loss) before income taxes

19,768

2,630

(7,022

)

—

15,376

Income tax expense (benefit)

4,265

677

(1,569

)

—

3,373

Net income (loss)

$

15,503

$

1,953

$

(5,453

)

$

—

$

12,003

Preferred stock dividends

—

—

489

—

489

Net income (loss) available to common shareholders

$

15,503

$

1,953

$

(5,942

)

$

—

$

11,514

 

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

 

Three Months Ended December 31, 2019

Three Months Ended September 30, 2019

Three Months Ended December 31, 2018

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Assets

Interest-bearing deposits in banks

$

10,332

$

46

1.77

%

$

9,562

$

61

2.53

%

$

8,123

$

45

2.17

%

CDs with other banks

12,908

64

1.97

14,143

71

1.99

14,778

74

1.99

Investment securities:

Taxable

134,990

719

2.11

122,648

689

2.23

146,488

924

2.50

Tax-exempt

111,262

910

3.24

109,324

879

3.19

79,906

723

3.59

Loans and loans held for sale: 1

Commercial

1,029,592

13,830

5.33

1,002,595

13,599

5.38

924,547

12,518

5.37

Tax exempt

11,709

106

3.59

11,229

100

3.53

14,454

128

3.51

Real estate

467,633

5,425

4.60

464,769

5,490

4.69

415,502

5,039

4.81

Consumer

8,148

130

6.33

8,612

149

6.86

10,215

135

5.24

Total loans

1,517,082

19,491

5.10

1,487,205

19,338

5.16

1,364,718

17,820

5.18

Total earning assets

1,786,574

21,230

4.71

1,742,882

21,038

4.79

1,614,013

19,586

4.81

Less: Allowance for loan losses

(11,747

)

(11,232

)

(11,268

)

Cash and due from banks

20,014

18,366

16,515

Other assets

136,650

134,871

109,146

Total assets

$

1,931,491

$

1,884,887

$

1,728,406

Liabilities

Deposits:

NOW

$

417,838

$

1,076

1.02

$

384,977

$

942

0.97

$

414,997

$

865

0.83

Money market checking

366,402

1,424

1.54

333,849

1,391

1.65

261,928

852

1.29

Savings

36,120

1

0.01

37,335

1

0.01

40,494

1

0.01

IRAs

16,786

81

1.91

17,342

84

1.92

17,937

78

1.73

CDs

341,270

1,733

2.01

366,749

2,035

2.20

384,540

1,902

1.96

Repurchase agreements and federal funds sold

9,733

11

0.45

9,493

12

0.50

15,573

6

0.15

FHLB and other borrowings

193,487

997

2.04

212,102

1,383

2.59

173,110

1,150

2.64

Subordinated debt

4,124

42

4.04

9,535

156

6.49

17,861

322

7.15

Total interest-bearing liabilities

1,385,760

5,365

1.54

1,371,382

6,004

1.74

1,326,440

5,176

1.55

Noninterest bearing demand deposits

296,651

271,294

217,527

Other liabilities

41,244

38,618

11,903

Total liabilities

1,723,655

1,681,294

1,555,870

Stockholders’ equity

Preferred stock

7,334

7,644

7,834

Common stock

11,920

11,773

11,633

Paid-in capital

121,549

119,166

116,254

Treasury stock

(1,084

)

(1,084

)

(1,084

)

Retained earnings

70,570

67,312

46,852

Accumulated other comprehensive income

(2,453

)

(1,218

)

(8,953

)

Total stockholders’ equity

207,836

203,593

172,536

Total liabilities and stockholders’ equity

$

1,931,491

$

1,884,887

$

1,728,406

Net interest spread

3.17

3.05

3.26

Net interest income-margin

$

15,865

3.52

%

$

15,034

3.42

%

$

14,410

3.54

%

 

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

 
 

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

 

Twelve Months Ended December 31, 2019

Twelve Months Ended December 31, 2018

Twelve Months Ended December 31, 2017

(Dollars in thousands)

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Average Balance

Interest Income/ Expense

Yield/ Cost

Assets

Interest-bearing deposits in banks

$

9,264

$

209

2.26

%

$

5,176

$

108

2.09

%

$

3,790

$

52

1.37

%

CDs with other banks

14,097

280

1.99

14,778

295

2.00

14,619

288

1.97

Investment securities:

Taxable

129,486

3,055

2.36

150,134

3,580

2.38

125,797

2,658

2.11

Tax-exempt

103,235

3,520

3.41

79,161

2,810

3.55

58,786

1,863

3.17

Loans and loans held for sale: 1

Commercial

987,674

53,087

5.37

854,108

43,099

5.05

751,444

33,896

4.51

Tax exempt

12,549

443

3.53

14,352

499

3.48

15,064

520

3.45

Real estate

447,891

21,220

4.74

395,302

18,794

4.75

373,360

16,612

4.45

Consumer

8,948

547

6.11

11,349

575

5.07

13,660

709

5.19

Total loans

1,457,062

75,297

5.17

1,275,111

62,967

4.94

1,153,528

51,737

4.49

Total earning assets

1,713,144

82,361

4.81

1,524,360

69,760

4.58

1,356,520

56,598

4.17

Less: Allowance for loan losses

(11,318

)

(10,530

)

(9,626

)

Cash and due from banks

17,625

16,828

16,287

Other assets

131,370

106,600

90,585

Total assets

$

1,850,821

$

1,637,258

$

1,453,766

Liabilities

Deposits:

NOW

$

381,092

$

3,586

0.94

%

$

432,789

$

3,246

0.75

%

$

438,123

$

2,608

0.60

%

Money market checking

331,636

5,144

1.55

245,008

2,455

1.00

239,632

1,781

0.74

Savings

38,324

4

0.01

44,049

29

0.07

47,034

78

0.17

IRAs

17,415

329

1.89

17,894

285

1.59

16,678

217

1.30

CDs

387,660

8,376

2.16

319,720

5,620

1.76

262,417

3,610

1.38

Repurchase agreements and federal funds sold

11,252

48

0.43

18,536

56

0.30

23,559

75

0.32

FHLB and other borrowings

183,812

4,704

2.56

190,686

4,259

2.23

122,144

1,690

1.38

Subordinated debt

12,124

770

6.35

25,774

1,756

6.81

33,524

2,242

6.69

Total interest-bearing liabilities

1,363,315

22,961

1.68

1,294,456

17,706

1.37

1,183,111

12,301

1.04

Noninterest bearing demand deposits

258,546

171,631

117,696

Other liabilities

33,810

10,304

8,006

Total liabilities

1,655,671

1,476,391

1,308,813

Stockholders’ equity

Preferred stock

7,660

7,834

7,927

Common stock

11,762

11,082

10,355

Paid-in capital

118,837

107,669

96,987

Treasury stock

(1,084

)

(1,084

)

(1,084

)

Retained earnings

61,712

42,509

34,155

Accumulated other comprehensive income

(3,737

)

(7,143

)

(3,387

)

Total stockholders’ equity

195,150

160,867

144,953

Total liabilities and stockholders’ equity

$

1,850,821

$

1,637,258

$

1,453,766

Net interest spread

3.13

3.21

3.13

Net interest income-margin

$

59,400

3.47

%

$

52,054

3.41

%

$

44,297

3.27

%

 

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

 

Selected Financial Data

(Unaudited) (Dollars in thousands, except per share data)

 

Quarterly

Year-to-Date

2019

2019

2018

2019

2018

Fourth Quarter

Third Quarter

Fourth Quarter

Earnings and Per Share Data:

Net income from continuing operations

$

4,095

$

4,346

$

2,999

$

26,564

$

12,003

Net income from discontinued operations

—

(19

)

—

427

—

Net income

4,095

4,327

2,999

26,991

12,003

Net income available to common shareholders

3,980

4,206

2,876

26,512

11,514

Earnings per share from continuing operations - basic

0.34

0.36

0.25

2.22

1.04

Earnings per share from discontinued operations - basic

—

—

—

0.04

—

Earnings per share - basic

0.34

0.36

0.25

2.26

1.04

Earnings per share from continuing operations - basic

0.32

0.35

0.24

2.16

1.00

Earnings per share from discontinued operations - diluted

—

—

—

0.04

—

Earnings per share - diluted

0.32

0.35

0.24

2.20

1.00

Cash dividends paid per common share

0.070

0.050

0.030

0.195

0.110

Book value per common share

17.13

16.84

14.55

17.13

14.55

Tangible book value per common share

15.20

14.87

12.92

15.20

12.92

Weighted average shares outstanding - basic

11,869,091

11,731,774

11,582,378

11,713,885

11,030,984

Weighted average shares outstanding - diluted

12,334,423

12,098,335

12,772,222

12,044,667

12,722,003

Performance Ratios:

Return on average assets - continuing operations 1

0.85

%

0.92

%

0.69

%

1.44

%

0.73

%

Return on average assets - discontinued operations 1

—

%

—

%

—

%

0.02

%

—

%

Return on average assets 1

0.85

%

0.92

%

0.69

%

1.46

%

0.73

%

Return on average equity - continuing operations 1

7.88

%

8.54

%

6.95

%

13.61

%

7.46

%

Return on average equity - discontinued operations 1

—

%

(0.04

)

%

—

%

0.22

%

—

%

Return on average equity 1

7.88

%

8.50

%

6.95

%

13.83

%

7.46

%

Net interest margin 2

3.52

%

3.42

%

3.54

%

3.47

%

3.41

%

Efficiency ratio 3

81.59

%

78.64

%

81.36

%

70.32

%

80.36

%

Overhead ratio 1 4

5.17

%

4.96

%

4.28

%

4.71

%

4.45

%

Equity to assets

10.90

%

10.51

%

10.10

%

10.90

%

10.10

%

Asset Quality Data and Ratios:

Charge-offs

$

332

$

—

$

801

$

1,008

$

1,480

Recoveries

1

49

9

55

101

Net loan charge-offs to total loans 1 5

0.10

%

(0.01

)

%

0.24

%

0.07

%

0.11

%

Allowance for loan losses

11,775

11,874

10,939

11,775

10,939

Allowance for loan losses to total loans 6

0.86

%

0.86

%

0.84

%

0.86

%

0.84

%

Nonperforming loans

5,123

5,627

7,103

5,123

7,103

Nonperforming loans to total loans

0.37

%

0.41

%

0.54

%

0.37

%

0.54

%

Mortgage Data:

Locked pipeline

$

150,960

$

247,339

$

125,545

$

150,960

$

125,545

Sold loan volume

$

499,577

$

465,581

$

318,018

$

1,614,318

$

1,271,417

Sold loan refinance volume

$

297,391

$

192,868

$

76,868

$

678,211

$

345,908

 

1 annualized for the quarterly periods presented 2 net interest income as a percentage of average interest earning assets 3 noninterest expense as a percentage of net interest income and noninterest income 4 noninterest expense as a percentage of average assets 5 charge-offs less recoveries 6 excludes loans held for sale

 

Non-GAAP Reconciliation: Tangible Book Value per Common Share

 

Quarterly

Year-to-Date

2019

2019

2018

2019

2018

(Dollars in thousands)

Fourth Quarter

Third Quarter

Fourth Quarter

Goodwill

$

19,630

$

19,630

$

18,480

$

19,630

$

18,480

Intangibles

3,473

3,649

550

3,473

550

Total intangibles

23,103

23,279

19,030

23,103

19,030

Total Equity

211,936

206,240

176,773

211,936

176,773

Less: Preferred equity

(7,334

)

(7,334

)

(7,834

)

(7,334

)

(7,834

)

Less: Total intangibles

(23,103

)

(23,279

)

(19,030

)

(23,103

)

(19,030

)

Tangible common equity

181,499

175,627

149,909

181,499

149,909

Tangible common equity

181,499

175,627

149,909

181,499

149,909

Common shares outstanding (000s)

11,944

11,814

11,607

11,944

11,607

Tangible book value per common share ($)

$

15.20

$

14.87

$

12.92

$

15.20

$

12.92

Amy Baker VP, Corporate Communications & Marketing abaker@mvbbanking.com 844-682-2265

Source: MVB Financial Corp.

View original source (Business Wire)Company analysis