Mvb Financial Corp.NASDAQ: MVBF

MVB Financial Corp. Announces Third Quarter 2022 Results

· Issued by Mvb Financial Corp. via Business Wire

FAIRMONT, W. Va.--(BUSINESS WIRE)-- MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. ("MVB Bank"), today announced financial results for the third quarter of 2022, with reported net income of $2.7 million, or $0.22 basic and $0.21 diluted earnings per share.

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Third Quarter

Second Quarter

Third Quarter

Net income

$

2,718

$

2,956

$

11,828

$

8,538

$

29,160

Earnings per share - basic

$

0.22

$

0.24

$

1.00

$

0.70

$

2.49

Earnings per share - diluted

$

0.21

$

0.23

$

0.92

$

0.66

$

2.32

“During the third quarter, we continued to drive strong loan production, counter-cyclical growth in low-cost deposits and net interest margin expansion, resulting in robust growth in net interest income, while maintaining strong asset quality,” said Larry F. Mazza, Chief Executive Officer, MVB Financial. “In addition, MVB’s year-to-date results evidenced significant progress in our efforts to drive growth in Fintech fee income, further diversifying our revenue base.”

Mazza added, “Amidst these favorable underlying trends, challenges also emerged. Higher interest rates and a slowing economy impacted our mortgage business and fee income and, coupled with elevated provisioning for loan losses related to our strong loan growth, impacted our earnings for the quarter.”

“As demonstrated throughout MVB’s history, and through our corporate values, we are ‘Adaptive’ as market conditions change. While we continue to successfully execute on our MVB-F1: Success Loves Speed Strategy, we are adjusting to wet track conditions by sharpening our focus. Specifically, we are implementing initiatives that are expected to drive a 12% reduction from MVB’s annualized third quarter 2022 noninterest expense base, with 75% of the projected cost savings to be achieved by the end of the first quarter 2023, and the remainder expected to be fully captured by the end of the third quarter of 2023.”

THIRD QUARTER 2022 HIGHLIGHTS

  • Strong growth in low-cost deposits amidst cyclical industry headwinds
    • Total deposits were $2.70 billion as of September 30, 2022, an increase of $82.0 million, or 3.1%, from June 30, 2022 and $298.0 million, or 12.4%, from September 30, 2021.
    • Noninterest-bearing (“NIB”) deposits were $1.41 billion as of September 30, 2022, an increase of $68.9 million, or 5.1%, from June 30, 2022 and $412.4 million, or 41.3%, from September 30, 2021. NIB deposits represented 52% of total deposits as of September 30, 2022, as compared to 51% and 42% as of June 30, 2022 and September 30, 2021, respectively.
    • The cost of funds was 59 basis points for the quarter ended September 30, 2022 up 37 basis points compared to the quarter ended June 30, 2022 and 35 basis points compared to the quarter ended September 30, 2021. The increase from the prior quarter primarily reflected a change in deposit mix based on average balances, led by growth in average interest-bearing deposits as compared to relatively consistent average NIB deposits, as well as higher interest rates and increased Federal Home Loan Banks borrowings during the quarter. The increase in cost of funds compared to the prior year period mostly reflected higher interest rates, partially offset by the relatively higher contribution of NIB deposits relative to the prior year.
  • Loan growth and margin expansion drive our strong growth in net interest income
    • Net interest income on a tax-equivalent basis totaled $30.1 million for the quarter ended September 30, 2022, up $3.2 million, or 11.8%, and $10.7 million, or 55.1%, from the quarters ended June 30, 2022 and September 30, 2021, respectively.
    • Total loan balances of $2.47 billion as of September 30, 2022 increased by $256.3 million, or 11.6%, compared to June 30, 2022 and $707.2 million, or 40.1%, compared to September 30, 2021.
    • Loans held-for-sale were $20.0 million as of September 30, 2022, compared to $11.9 million as of June 30, 2022 and none as of September 30, 2021, led by MVB Bank’s Small Business Administration (“SBA”) lending growth vehicle.
    • On a tax-equivalent basis, net interest margin for the quarter ended September 30, 2022 was 4.25%, an increase of 15 basis points versus the quarter ended June 30, 2022 and an increase of 100 basis points versus the quarter ended September 30, 2021. The quarter over quarter increase in net interest margin was due primarily to strong loan growth, higher loan yields, and significantly lower cash balances, partially offset by an increase in funding costs.
  • Asset quality indicators remained stable
    • Nonperforming loans totaled $22.4 million, or 0.9% of total loans, as of September 30, 2022, as compared to $19.3 million, or 0.9% of total loans, as of June 30, 2022, and $17.5 million, or 1.0% of total loans, as of September 30, 2021. Criticized loans as a percentage of total loans were 3.4%, as compared to 4.0% as of June 30, 2022, and 6.5% as of September 30, 2021.
    • Net charge-offs were $1.3 million, or 0.22% of total loans on an annualized basis, for the quarter ended September 30, 2022, compared to $1.2 million, or 0.21% of total loans on an annualized basis, for the quarter ended June 30, 2022. Net charge-offs on an annualized basis, for the quarter ended September 30, 2021, were not significant.
    • The provision for loan losses totaled $5.1 million for the quarter ended September 30, 2022, compared to $5.1 million for the quarter ended June 30, 2022, and $0.4 million for the quarter ended September 30, 2021. Allowance for loan losses was 1.07% of total loans as of September 30, 2022, an increase of four basis points from June 30, 2022 and a decline of 36 basis points from September 30, 2021. Approximately 84% of the increase in the allowance for loan losses for the quarter ended September 30, 2022 is attributable to strong growth in our loan balances during the quarter.
  • Quarter over quarter expense growth largely held in check
    • Noninterest expense totaled $30.0 million for the quarter ended September 30, 2022, an increase of $0.1 million, or 0.5%, from the quarter ended June 30, 2022 and an increase of $4.1 million, or 16.0%, from the quarter ended September 30, 2021. The increase from the quarter ended June 30, 2022 primarily reflects an increase in other operating expenses of $0.5 million, or 24.1%, and an increase in equipment depreciation and maintenance of $0.3 million, or 19.9%, mostly offset by a decrease in salaries and employee benefits of $0.7 million, or 3.5%. The increase relative to the prior year period primarily reflects higher salaries and employee benefits costs of $1.8 million, or 10.8%, and higher other operating expenses of $1.3 million, or 116.1%.

INCOME STATEMENT

Net interest income on a tax-equivalent basis totaled $30.1 million for the quarter ended September 30, 2022, up $3.2 million, or 11.8%, from the quarter ended June 30, 2022 and $10.7 million, or 55.1%, from the quarter ended September 30, 2021. The increase in net interest income compared to both periods generally reflects strong loan growth, primarily driven by the Company’s strategic lending partnerships growth vehicle and broad-based growth throughout CoRe Banking business.

Interest income increased $5.8 million, or 20.7%, to $33.9 million from the quarter ended June 30, 2022 and $13.4 million, or 65.5%, from the quarter ended September 30, 2021. The tax-equivalent yield on loans was 5.26% for the quarter ended September 30, 2022, compared to 5.06% for the quarter ended June 30, 2022 and 4.25% for the quarter ended September 30, 2021. Higher loan yields generally reflect new loan production at favorable interest rates and the impact of the Fed rate increases on our commercial loan portfolio.

Interest expense increased $2.6 million, or 183.7%, from the quarter ended June 30, 2022 and increased $2.7 million, or 192.3%, from the quarter ended September 30, 2021. The cost of funds was 59 basis points for the quarter ended September 30, 2022, up 37 basis point compared to the quarter ended June 30, 2022 and 35 basis points compared to the quarter ended September 30, 2021. The increase from the prior quarter primarily reflected a change in deposit mix based on average balances, led by growth in average interest-bearing deposits as compared to relatively consistent average NIB deposits, as well as higher interest rates and increased FHLB borrowings during the quarter. The increase in cost of funds compared to the prior year period mostly reflected higher interest rates, partially offset by the relatively higher contribution of NIB deposits relative to the prior year.

On a tax-equivalent basis, net interest margin for the quarter ended September 30, 2022 was 4.25%, an increase of 15 basis points versus the quarter ended June 30, 2022 and 100 basis points versus the quarter ended September 30, 2021. Please see the table below for a reconciliation between net interest margin and net interest margin on a fully tax-equivalent basis, a non-GAAP measure. The increase in net interest margin from the quarter ended June 30, 2022 reflected the impact of strong loan growth, partially offset by an increase in deposit costs. The increase in net interest margin from the quarter ended September 30, 2021 also reflected strong loan growth and an increase in deposit costs, to a greater extent. The average loan-to-deposit ratio during the quarter ended September 30, 2022 was 92.5%, compared to 82.9% for the quarter ended June 30, 2022, and 78.9% for the quarter ended September 30, 2021.

Noninterest income totaled $8.2 million for the quarter ended September 30, 2022, a decrease of $3.7 million, or 31.2% from the quarter ended June 30, 2022 and a decrease of $13.8 million, or 62.7%, from the quarter ended September 30, 2021.

The decrease in noninterest income compared to the prior quarter is driven by decreases in equity method investment income of $1.6 million, or 286.0%, in other operating income of $0.9 million, or 51.5%, and in payment card and service charge income of $0.7 million, or 17.5%. The sale of mortgaging servicing rights in June 2022 resulted in $1.2 million of the decrease in other operating income. The decrease in payment card and service charge income is driven by decreased interchange income. The decline in equity method investment income was primarily due to lower mortgage banking revenue reflecting the continued sharp increase in market interest rates during the third quarter of 2022. Further disaggregation of the Company’s noninterest income is available below.

The decrease in noninterest income compared to the comparable quarter in the prior year is driven by a one-time gain on acquisition and divestiture activity in the quarter ended September 30, 2021 totaling $10.8 million.

Noninterest expense totaled $30.0 million for the quarter ended September 30, 2022, an increase of $0.1 million, or 0.5%, from the quarter ended June 30, 2022 and an increase of $4.1 million, or 16.0%, from the quarter ended September 30, 2021. The increase from the quarter ended June 30, 2022 in expenses primarily reflects a decrease in salaries and employee benefits of $0.7 million, or 3.5%, partially offset by an increase in other operating expenses of $0.5 million, or 24.1%. The increase relative to the prior year period primarily reflects higher salaries and employee benefits costs of $1.8 million, or 10.8% and higher other operating expenses of $1.3 million, or 116.1%. The increases in salaries and employee benefits were due to continued hiring during 2022 that resulted in a 30% increase in average full time equivalent employees for the nine months’ ended September 30, 2022 as compared to the nine months’ ended September 30, 2021. This hiring was strategic to front-line revenue producers and enhanced risk management infrastructure.

The Company continues to make Fintech investments to transform its business model and adapt to changing market conditions and opportunities. For the quarter ended September 30, 2022, earnings were impacted by approximately $1.6 million of net loss from its MVB Edge Ventures segment, as compared to net losses of $1.3 million and $1.6 million for the quarters ended June 30, 2022 and September 30, 2021, respectively.

BALANCE SHEET

Loans totaled $2.47 billion at September 30, 2022, an increase of $256.3 million, or 11.6%, and $707.2 million, or 40.1%, as compared to June 30, 2022 and September 30, 2021, respectively. Adjusted for the removal of PPP loans from all periods, loan balances increased by 11.8% from the quarter ended June 30, 2022 and by 51.6% from the quarter ended September 30, 2021. Loan growth for both periods was driven primarily by the Company’s strategic lending partnerships growth vehicle. Loans held-for-sale were $20.0 million as of September 30, 2022, compared to $11.9 million at June 30, 2022 and none at September 30, 2021, led by MVB Bank’s SBA lending growth vehicle.

Deposits totaled $2.70 billion as of September 30, 2022, an increase of $82.0 million, or 3.1%, from June 30, 2022 and $298.0 million, or 12.4%, from September 30, 2021. NIB deposits totaled $1.41 billion as of September 30, 2022, an increase $68.9 million, or 5.1%, from June 30, 2022 and $412.4 million, or 41.3%, from September 30, 2021. Growth in NIB deposit balances primarily reflects Fintech business, while the increase in total deposits also reflects an increase in brokered deposits and other certificates of deposit. At 52% of total deposits, NIB deposits continue to exceed all other deposits combined.

CAPITAL

The Community Bank Leverage Ratio was 11.1% as of September 30, 2022, compared to 11.6% as of June 30, 2022 and 12.0% as of September 30, 2021. MVB’s Tier 1 Risk-Based Capital Ratio was 13.1% as of September 30, 2022, compared to 13.7% as of June 30, 2022 and 15.7% as of September 30, 2021. The Bank’s Total Risk-Based Capital Ratio was 14.1% as of September 30, 2022, compared to 14.7% as of June 30, 2022 and 17.0% as of September 30, 2021.

The Company issued a quarterly cash dividend of $0.17 per share for the quarter ended September 30, 2022, consistent with the quarter ended June 30, 2022 and up $0.03, or 21%, from the quarter ended September 30, 2021.

ASSET QUALITY

Nonperforming loans totaled $22.4 million, or 0.9% of total loans, as of September 30, 2022, as compared to $19.3 million, or 0.9% of total loans, as of June 30, 2022, and $17.5 million, or 1.0% of total loans, as of September 30, 2021. Criticized loans as a percentage of total loans were 3.4%, as compared to 4.0% as of June 30, 2022, and 6.5% as of September 30, 2021.

Net charge-offs were $1.3 million, or 0.22% of total loans on an annualized basis, for the quarter ended September 30, 2022, compared to $1.2 million, or 0.21% of total loans on an annualized basis, for the quarter ended June 30, 2022. Net charge-offs on an annualized basis, for the quarter ended September 30, 2021, were not significant.

Changes to the outstanding balances of the loan portfolios, the level of recognized charge-offs and the resulting historical loss rates and adjustments to the risk grading of loans within the portfolio are all contributing factors in the provision for loan losses. The provision for loan losses totaled $5.1 million for the quarter ended September 30, 2022, compared to $5.1 million for the quarter ended June 30, 2022, and $0.4 million for the quarter ended September 30, 2021. Allowance for loan losses to total loans was 1.07% as September 30, 2022, as compared to 1.03% as of June 30, 2022 and 1.43% as of September 30, 2021.

About MVB Financial Corp.

MVB Financial, the holding company of MVB Bank, is publicly traded on The Nasdaq Capital Market® (“Nasdaq”) under the ticker “MVBF.”

MVB Financial is a financial holding company headquartered in Fairmont, WV. Through its wholly-owned subsidiary, MVB Bank, and MVB Bank’s subsidiaries, MVB Financial provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond.

Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services.

For more information about MVB, please visit ir.mvbbanking.com.

Forward-looking Statements

MVB Financial has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this press release that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations about the future and are subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. Forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “will,” “plans,” “believes,” “estimates,” “expects,” “anticipates,” “intends,” “continues” or the negative of those terms or similar expressions. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in forward-looking statements. Therefore, undue reliance should not be placed upon any forward-looking statements. Those factors include but are not limited to: market, economic, operational, liquidity and credit risk; changes in market interest rates; inability to achieve anticipated synergies and successfully integrate recent mergers and acquisitions; inability to successfully execute business plans, including strategies related to investments in Fintech companies; competition; length and severity of the COVID-19 pandemic and its impact on the Company’s business and financial condition; changes in economic, business and political conditions; changes in demand for loan products and deposit flow; operational risks and risk management failures; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as its other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Except as required by law, the Company disclaims any obligation to update, revise or correct any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the SEC. Accordingly, the consolidated financial information in this announcement is subject to change.

 

MVB Financial Corp.

Financial Highlights

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

 

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Third Quarter

Second Quarter

Third Quarter

Interest income

$

33,903

$

28,090

$

20,484

$

85,255

$

60,380

Interest expense

4,057

1,430

1,388

6,901

4,724

Net interest income

29,846

26,660

19,096

78,354

55,656

Provision (release of allowance) for loan losses

5,120

5,100

380

11,500

(542

)

Net interest income after provision (release of allowance) for loan losses

24,726

21,560

18,716

66,854

56,198

Total noninterest income

8,191

11,909

21,951

31,970

48,053

Noninterest expense:

Salaries and employee benefits

18,316

18,983

16,528

55,260

42,100

Other expense

11,649

10,836

9,301

33,386

26,250

Total noninterest expenses

29,965

29,819

25,829

88,646

68,350

Income before income taxes

2,952

3,650

14,838

10,178

35,901

Income tax expense

397

859

3,164

2,161

7,006

Net income before noncontrolling interest

2,555

2,791

11,674

8,017

28,895

Net loss attributable to noncontrolling interest

163

165

154

521

265

Net income attributable to parent

2,718

2,956

11,828

8,538

29,160

Preferred dividends

—

—

—

—

35

Net income available to common shareholders

$

2,718

$

2,956

$

11,828

$

8,538

$

29,125

Earnings per share - basic

$

0.22

$

0.24

$

1.00

$

0.70

$

2.49

Earnings per share - diluted

$

0.21

$

0.23

$

0.92

$

0.66

$

2.32

 

Noninterest Income

(Unaudited) (Dollars in thousands)

 

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Third Quarter

Second Quarter

Third Quarter

Card acquiring income

$

560

$

750

$

692

$

2,293

$

2,104

Service charges on deposits

889

973

138

2,734

499

Interchange income

1,864

2,292

855

4,943

2,501

Total payment card and service charge income

3,313

4,015

1,685

9,970

5,104

Income (loss) from ICM equity method investment 1

(831

)

732

3,573

1,151

14,570

Loss from other equity method investments

(190

)

(183

)

—

(485

)

—

Total equity method investment income (loss)

(1,021

)

549

3,573

666

14,570

Compliance and consulting income

3,736

3,750

3,013

11,355

6,162

Gain on sale of loans

1,298

1,405

908

3,786

3,125

Investment portfolio gains (losses)

(217

)

145

1,065

2,322

5,135

Gains on acquisition and divestiture activity

—

—

10,783

—

10,783

Other noninterest income

1,082

2,045

924

3,871

3,174

Total noninterest income

$

8,191

$

11,909

$

21,951

$

31,970

$

48,053

1 Intercoastal Mortgage Company, LLC (“ICM”)

 

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

 

September 30, 2022

June 30, 2022

September 30, 2021

Cash and cash equivalents

$

79,946

$

161,761

$

390,081

Certificates of deposit with banks

—

496

9,582

Securities available-for-sale, at fair value

366,742

376,737

439,023

Equity securities

34,101

34,250

29,809

Loans held-for-sale

19,977

11,856

—

Loans receivable

2,471,395

2,215,114

1,764,186

Less: Allowance for loan losses

(26,515

)

(22,734

)

(25,187

)

Loans receivable, net

2,444,880

2,192,380

1,738,999

Premises and equipment, net

24,668

25,272

25,043

Goodwill

3,988

3,988

3,988

Other assets

165,620

177,688

152,299

Total assets

$

3,139,922

$

2,984,428

$

2,788,824

Noninterest-bearing deposits

$

1,411,772

$

1,342,916

$

999,328

Interest-bearing deposits

1,285,186

1,272,054

1,399,612

FHLB and other borrowings

73,328

—

—

Subordinated debt

73,222

73,158

72,966

Other liabilities

52,054

43,390

50,218

Stockholders' equity, including noncontrolling interest

244,360

252,910

266,700

Total liabilities and stockholders' equity

$

3,139,922

$

2,984,428

$

2,788,824

 

Reportable Segments

(Unaudited)

 

Three Months Ended September 30, 2022

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

33,777

$

103

$

—

$

—

$

33

$

(10

)

$

33,903

Interest expense

3,286

—

10

—

771

(10

)

4,057

Net interest income (expense)

30,491

103

(10

)

—

(738

)

—

29,846

Provision for loan losses

5,120

—

—

—

—

—

5,120

Net interest income (expense) after provision for loan losses

25,371

103

(10

)

—

(738

)

—

24,726

Noninterest income

5,356

(817

)

5,666

115

2,366

(4,495

)

8,191

Noninterest Expenses:

Salaries and employee benefits

9,354

8

3,755

925

4,274

—

18,316

Other expenses

11,523

25

1,394

1,392

1,810

(4,495

)

11,649

Total noninterest expenses

20,877

33

5,149

2,317

6,084

(4,495

)

29,965

Income (loss) before income taxes

9,850

(747

)

507

(2,202

)

(4,456

)

—

2,952

Income taxes

1,817

(192

)

116

(504

)

(840

)

—

397

Net income (loss)

8,033

(555

)

391

(1,698

)

(3,616

)

—

2,555

Net loss attributable to noncontrolling interest

—

—

36

127

—

—

163

Net income (loss) available to common shareholders

$

8,033

$

(555

)

$

427

$

(1,571

)

$

(3,616

)

$

—

$

2,718

Three Months Ended June 30, 2022

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

27,910

$

103

$

—

$

—

$

87

$

(10

)

$

28,090

Interest expense

672

—

8

—

760

(10

)

1,430

Net interest income (expense)

27,238

103

(8

)

—

(673

)

—

26,660

Provision for loan losses

5,100

—

—

—

—

—

—

5,100

Net interest income (expense) after provision for loan losses

22,138

103

(8

)

—

(673

)

—

21,560

Noninterest income

7,093

787

5,686

110

3,228

(4,995

)

11,909

Noninterest Expenses:

Salaries and employee benefits

9,948

—

3,872

724

4,439

—

18,983

Other expenses

10,913

94

1,407

1,170

2,247

(4,995

)

10,836

Total noninterest expenses

20,861

94

5,279

1,894

6,686

(4,995

)

29,819

Income (loss) before income taxes

8,370

796

399

(1,784

)

(4,131

)

—

3,650

Income taxes

1,771

207

95

(399

)

(815

)

—

859

Net income (loss)

6,599

589

304

(1,385

)

(3,316

)

—

2,791

Net loss attributable to noncontrolling interest

—

—

63

102

—

—

165

Net income (loss) available to common shareholders

$

6,599

$

589

$

367

$

(1,283

)

$

(3,316

)

$

—

$

2,956

Three Months Ended September 30, 2021

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

20,383

$

105

$

—

$

—

$

1

$

(5

)

$

20,484

Interest expense

902

—

10

—

481

(5

)

1,388

Net interest income (expense)

19,481

105

(10

)

—

(480

)

—

19,096

Release of allowance for loan losses

379

1

—

—

—

—

380

Net interest income (expense) after release of allowance for loan losses

19,102

104

(10

)

—

(480

)

—

18,716

Noninterest income

15,387

3,546

4,806

18

2,002

(3,808

)

21,951

Noninterest Expenses:

Salaries and employee benefits

8,296

47

3,993

808

3,384

—

16,528

Other expenses

8,973

(198

)

1,213

1,468

1,653

(3,808

)

9,301

Total noninterest expenses

17,269

(151

)

5,206

2,276

5,037

(3,808

)

25,829

Income (loss) before income taxes

17,220

3,801

(410

)

(2,258

)

(3,515

)

—

14,838

Income taxes

3,657

922

(103

)

(581

)

(731

)

—

3,164

Net income (loss)

13,563

2,879

(307

)

(1,677

)

(2,784

)

—

11,674

Net loss attributable to noncontrolling interest

—

—

90

64

—

—

154

Net income (loss) available to common shareholders

$

13,563

$

2,879

$

(217

)

$

(1,613

)

$

(2,784

)

$

—

$

11,828

Nine Months Ended September 30, 2022

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

84,858

$

309

$

—

$

—

$

113

$

(25

)

$

85,255

Interest expense

4,617

—

25

—

2,284

(25

)

6,901

Net interest income (expense)

80,241

309

(25

)

—

(2,171

)

—

78,354

Provision for loan losses

11,500

—

—

—

—

—

11,500

Net interest income (expense) after provision for loan losses

68,741

309

(25

)

—

(2,171

)

—

66,854

Noninterest income

19,347

1,193

16,909

300

8,265

(14,044

)

31,970

Noninterest Expenses:

Salaries and employee benefits

28,810

8

11,425

2,248

12,769

—

55,260

Other expenses

33,484

119

3,956

3,609

6,262

(14,044

)

33,386

Total noninterest expenses

62,294

127

15,381

5,857

19,031

(14,044

)

88,646

Income (loss) before income taxes

25,794

1,375

1,503

(5,557

)

(12,937

)

—

10,178

Income taxes

5,219

356

375

(1,265

)

(2,524

)

—

2,161

Net income (loss)

20,575

1,019

1,128

(4,292

)

(10,413

)

—

8,017

Net loss attributable to noncontrolling interest

—

—

194

327

—

—

521

Net income (loss) available to common shareholders

$

20,575

$

1,019

$

1,322

$

(3,965

)

$

(10,413

)

$

—

$

8,538

Nine Months Ended September 30, 2021

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

60,078

$

307

$

—

$

—

$

2

$

(7

)

$

60,380

Interest expense

3,281

—

13

—

1,437

(7

)

4,724

Net interest income (expense)

56,797

307

(13

)

—

(1,435

)

—

55,656

Release of allowance for loan losses

(541

)

(1

)

—

—

—

—

(542

)

Net interest income (expense) after release of allowance for loan losses

57,338

308

(13

)

—

(1,435

)

—

56,198

Noninterest income

26,832

14,499

9,784

18

5,892

(8,972

)

48,053

Noninterest Expenses:

Salaries and employee benefits

24,170

47

7,099

1,054

9,730

—

42,100

Other expenses

26,702

(112

)

2,898

1,661

4,073

(8,972

)

26,250

Total noninterest expenses

50,872

(65

)

9,997

2,715

13,803

(8,972

)

68,350

Income (loss) before income taxes

33,298

14,872

(226

)

(2,697

)

(9,346

)

—

35,901

Income taxes

6,060

3,606

(76

)

(694

)

(1,890

)

—

7,006

Net income (loss)

27,238

11,266

(150

)

(2,003

)

(7,456

)

—

28,895

Net loss attributable to noncontrolling interest

—

—

136

129

—

—

265

Net income (loss) attributable to parent

27,238

11,266

(14

)

(1,874

)

(7,456

)

—

29,160

Preferred stock dividends

—

—

—

—

35

—

35

Net income (loss) available to common shareholders

$

27,238

$

11,266

$

(14

)

$

(1,874

)

$

(7,491

)

$

—

$

29,125

 

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

 

Three Months Ended

Three Months Ended

Three Months Ended

September 30, 2022

June 30, 2022

September 30, 2021

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Assets

Interest-bearing balances with banks

$

32,552

$

111

1.35

%

$

197,613

$

304

0.62

%

$

184,131

$

60

0.13

%

CDs with banks

232

2

3.42

1,582

9

2.28

11,065

52

1.86

Investment securities:

Taxable

231,953

897

1.53

237,745

838

1.41

238,807

575

0.96

Tax-exempt 2

144,719

1,346

3.69

147,646

1,342

3.65

202,380

1,528

3.00

Loans and loans held-for-sale: 1

Commercial 3

1,687,383

22,898

5.38

1,564,266

20,021

5.13

1,416,236

15,646

4.38

Tax-exempt 2

4,498

51

4.50

4,930

52

4.23

6,678

77

4.57

Real estate

579,685

4,707

3.22

393,983

2,674

2.72

297,450

2,282

3.04

Consumer

129,464

4,183

12.82

88,366

3,142

14.26

16,133

602

14.80

Total loans

2,401,030

31,839

5.26

2,051,545

25,889

5.06

1,736,497

18,607

4.25

Total earning assets

2,810,486

34,195

4.83

2,636,131

28,382

4.32

2,372,880

20,822

3.48

Less: Allowance for loan losses

(23,083

)

(19,927

)

(24,978

)

Cash and due from banks

5,399

5,579

5,922

Other assets

227,337

237,016

200,536

Total assets

$

3,020,139

$

2,858,799

$

2,554,360

Liabilities

Deposits:

NOW

$

734,271

$

1,393

0.75

%

$

654,781

$

256

0.16

%

$

743,632

$

333

0.18

%

Money market checking

258,527

422

0.65

380,295

184

0.19

433,216

211

0.19

Savings

71,370

153

0.85

27,496

1

0.01

42,126

—

—

IRAs

6,132

17

1.10

6,314

17

1.08

7,302

21

1.14

CDs

202,299

988

1.94

75,487

203

1.08

121,482

333

1.09

Repurchase agreements and federal funds sold

10,627

1

0.04

11,566

1

0.03

10,941

3

0.11

FHLB and other borrowings

48,058

311

2.57

2,312

8

1.39

494

6

4.82

Subordinated debt

73,190

772

4.18

73,126

760

4.17

44,460

481

4.29

Total interest-bearing liabilities

1,404,474

4,057

1.15

1,231,377

1,430

0.47

1,403,653

1,388

0.39

Noninterest-bearing demand deposits

1,321,982

1,331,357

852,872

Other liabilities

37,019

40,900

36,097

Total liabilities

2,763,475

2,603,634

2,292,622

Stockholders’ equity

Common stock

13,086

13,289

12,704

Paid-in capital

145,877

145,014

141,246

Treasury stock

(16,741

)

(16,741

)

(16,741

)

Retained earnings

144,816

137,989

122,361

Accumulated other comprehensive income (loss)

(30,915

)

(25,097

)

1,207

Total stockholders’ equity attributable to parent

256,123

254,454

260,777

Noncontrolling interest

541

711

961

Total stockholders’ equity

256,664

255,165

261,738

Total liabilities and stockholders’ equity

$

3,020,139

$

2,858,799

$

2,554,360

Net interest spread (tax-equivalent)

3.68

%

3.85

%

3.09

%

Net interest income and margin (tax-equivalent)2

$

30,138

4.25

%

$

26,952

4.10

%

$

19,434

3.25

%

Less: Tax-equivalent adjustments

$

(292

)

$

(292

)

$

(338

)

Net interest spread

3.64

%

3.80

%

3.03

%

Net interest income and margin

$

29,846

4.21

%

$

26,660

4.06

%

$

19,096

3.19

%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 MVB Bank’s PPP loans totaling $20.1 million, $22.3 million and $147.3 million are included in this amount as of September 30, 2022, June 30, 2022 and September 30, 2021, respectively.

Nine Months Ended

Nine Months Ended

September 30, 2022

September 30, 2021

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Assets

Interest-bearing balances with banks

$

273,184

$

630

0.31

%

$

207,195

$

164

0.11

%

CDs with banks

1,381

24

2.32

11,554

168

1.94

Investment securities:

Taxable

237,188

2,383

1.34

222,323

1,831

1.10

Tax-exempt 2

140,377

3,824

3.64

207,529

4,881

3.14

Loans and loans held-for-sale: 1

Commercial 3

1,569,161

59,899

5.10

1,365,680

45,905

4.49

Tax-exempt 2

4,829

156

4.32

6,928

237

4.57

Real estate

438,380

9,722

2.97

303,701

7,509

3.31

Consumer

91,092

9,454

13.88

10,157

762

10.03

Total loans

2,103,462

79,231

5.04

1,686,466

54,413

4.31

Total earning assets

2,755,592

86,092

4.18

2,335,067

61,457

3.52

Less: Allowance for loan losses

(20,468

)

(25,920

)

Cash and due from banks

5,680

16,274

Other assets

237,637

201,198

Total assets

$

2,978,441

$

2,526,619

Liabilities

Deposits:

NOW

$

678,991

$

1,844

0.36

%

$

660,655

$

1,323

0.27

%

Money market checking

367,608

807

0.29

461,998

662

0.19

Savings

49,714

155

0.42

44,938

4

0.01

IRAs

6,271

52

1.11

10,764

102

1.27

CDs

122,095

1,433

1.57

148,807

1,091

0.98

Repurchase agreements and federal funds sold

11,334

4

0.05

10,677

10

0.13

FHLB and other borrowings

16,966

322

2.54

33,914

95

0.37

Subordinated debt

73,126

2,284

4.18

43,786

1,437

4.39

Total interest-bearing liabilities

1,326,105

6,901

0.70

1,415,539

4,724

0.45

Noninterest-bearing demand deposits

1,350,533

828,469

Other liabilities

41,379

36,665

Total liabilities

2,718,017

2,280,673

Stockholders’ equity

Preferred stock

—

774

Common stock

13,276

12,524

Paid-in capital

144,903

139,980

Treasury stock

(16,741

)

(16,741

)

Retained earnings

140,174

107,094

Accumulated other comprehensive income (loss)

(21,905

)

1,788

Total stockholders’ equity attributable to parent

259,707

245,419

Noncontrolling interest

717

527

Total stockholders’ equity

260,424

245,946

Total liabilities and stockholders’ equity

$

2,978,441

$

2,526,619

Net interest spread (tax-equivalent)

3.48

%

3.07

%

Net interest income and margin (tax-equivalent)2

$

79,191

3.84

%

$

56,733

3.25

%

Less: Tax-equivalent adjustments

$

(837

)

$

(1,077

)

Net interest spread

3.44

%

3.01

%

Net interest income and margin

$

78,354

3.80

%

$

55,656

3.19

%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 MVB Bank’s PPP loans totaling $20.1 million and $147.3 million are included in this amount as of September 30, 2022 and September 30, 2021, respectively.

 

The following table reconciles, for the periods shown below, net interest margin on a fully tax-equivalent basis:

 

Three Months Ended

Nine Months Ended

(Dollars in thousands)

September 30, 2022

June 30, 2022

September 30, 2021

September 30, 2022

September 30, 2021

Net interest margin - U.S. GAAP basis

Net interest income

$

29,846

$

26,660

$

19,096

$

78,354

$

55,656

Average interest-earning assets

$

2,810,486

$

2,636,131

$

2,372,880

2,755,592

2,335,067

Net interest margin

4.21

%

4.06

%

3.19

%

3.80

%

3.19

%

Net interest margin - non-U.S. GAAP basis

Net interest income

$

29,846

$

26,660

$

19,096

$

78,354

$

55,656

Impact of fully tax-equivalent adjustment

292

292

338

837

1,077

Net interest income on a fully tax-equivalent basis

$

30,138

$

26,952

$

19,434

79,191

56,733

Average interest-earning assets

$

2,810,486

$

2,636,131

$

2,372,880

$

2,755,592

$

2,335,067

Net interest margin on a fully tax-equivalent basis

4.25

%

4.10

%

3.25

%

3.84

%

3.25

%

 

Selected Financial Data

(Unaudited) (Dollars in thousands, except per share data)

 

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Third Quarter

Second Quarter

Third Quarter

Earnings and Per Share Data:

Net income

$

2,718

$

2,956

$

11,828

$

8,538

$

29,160

Net income available to common shareholders

$

2,718

$

2,956

$

11,828

$

8,538

$

29,125

Earnings per share - basic

$

0.22

$

0.24

$

1.00

$

0.70

$

2.49

Earnings per share - diluted

$

0.21

$

0.23

$

0.92

$

0.66

$

2.32

Cash dividends paid per common share

$

0.17

$

0.17

$

0.14

$

0.51

$

0.36

Book value per common share

$

19.85

$

20.63

$

22.18

$

19.85

$

22.18

Tangible book value per common share 1

$

19.38

$

20.14

$

21.64

$

19.38

$

21.64

Weighted-average shares outstanding - basic

12,238,505

12,176,805

11,880,348

12,170,028

11,684,570

Weighted-average shares outstanding - diluted

12,854,951

12,895,581

12,824,309

12,852,574

12,565,809

Performance Ratios:

Return on average assets 2

0.4

%

0.4

%

1.9

%

0.4

%

1.5

%

Return on average equity 2

4.2

%

4.6

%

18.1

%

4.4

%

15.8

%

Net interest margin 3 4

4.25

%

4.10

%

3.25

%

3.84

%

3.25

%

Efficiency ratio 5

78.8

%

77.3

%

62.9

%

80.4

%

65.9

%

Overhead ratio 2 6

4.0

%

4.2

%

4.0

%

4.0

%

3.6

%

Equity to assets

7.8

%

8.5

%

9.5

%

7.8

%

9.5

%

Asset Quality Data and Ratios:

Charge-offs

$

3,653

$

2,529

$

98

$

7,305

$

363

Recoveries

$

2,313

$

1,355

$

23

$

4,054

$

248

Net loan charge-offs to total loans 2 7

0.2

%

0.2

%

—

%

0.2

%

—

%

Allowance for loan losses

$

26,515

$

22,734

$

25,187

$

26,515

$

25,187

Allowance for loan losses to total loans 8

1.07

%

1.03

%

1.43

%

1.07

%

1.43

%

Nonperforming loans

$

22,350

$

19,295

$

17,453

$

22,350

$

17,453

Nonperforming loans to total loans

0.9

%

0.9

%

1.0

%

0.9

%

1.0

%

Intercoastal Mortgage Company, LLC Production Data9:

Mortgage pipeline

$

792,388

$

1,114,061

$

1,150,116

$

792,388

$

1,150,116

Loans originated

$

606,805

$

976,004

$

1,456,588

$

2,713,508

$

5,222,394

Loans closed

$

615,585

$

843,305

$

1,233,605

$

2,239,732

$

4,630,597

Loans sold

$

619,059

$

692,553

$

1,098,475

$

1,999,706

$

4,368,875

1 common equity less total goodwill and intangibles per common share, a non-U.S. GAAP measure

2 annualized for the quarterly periods presented

3 net interest income as a percentage of average interest-earning assets

4 presented on a fully tax-equivalent basis

5 noninterest expense as a percentage of net interest income and noninterest income, a non-U.S. GAAP measure

6 noninterest expense as a percentage of average assets, a non-U.S. GAAP measure

7 charge-offs less recoveries

8 excludes loans held-for-sale

9 information is related to ICM, an entity in which we have a 40% ownership interest that we account for as an equity method investment

 

Non-GAAP Reconciliation: Tangible Book Value per Common Share

(Unaudited) (Dollars in thousands, except per share data)

 

September 30, 2022

June 30, 2022

September 30, 2021

Goodwill

$

3,988

$

3,988

$

3,988

Intangibles

1,806

1,981

2,518

Total intangibles

5,794

5,969

6,506

Total equity attributable to parent

243,913

252,300

265,565

Less: Total intangibles

(5,794

)

(5,969

)

(6,506

)

Tangible common equity

$

238,119

$

246,331

$

259,059

Tangible common equity

$

238,119

$

246,331

$

259,059

Common shares outstanding (000s)

12,287

12,229

11,972

Tangible book value per common share

$

19.38

$

20.14

$

21.64

Questions or comments concerning this Earnings Release should be directed to: MVB Financial Corp. Donald T. Robinson, President and Chief Financial Officer (304) 598-3500 drobinson@mvbbanking.com Amy Baker, VP, Corporate Communications and Marketing (844) 682-2265 abaker@mvbbanking.com

Source: MVB Financial Corp.