Mvb Financial Corp.NASDAQ: MVBF

MVB Financial Corp. Announces Fourth Quarter and Full Year 2022 Results

· Issued by Mvb Financial Corp. via Business Wire

FAIRMONT, W. Va.--(BUSINESS WIRE)-- MVB Financial Corp. (NASDAQ: MVBF) (“MVB Financial,” “MVB” or the “Company”), the holding company for MVB Bank, Inc. ("MVB Bank"), today announced financial results for the fourth quarter and year ended December 31, 2022, with reported net income of $6.5 million, or $0.52 basic and $0.50 diluted earnings per share for the three months ended December 31, 2022.

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Fourth Quarter

Third Quarter

Fourth Quarter

Net income

$

6,509

$

2,718

$

9,959

$

15,047

$

39,121

Earnings per share - basic

$

0.52

$

0.22

$

0.83

$

1.23

$

3.32

Earnings per share - diluted

$

0.50

$

0.21

$

0.77

$

1.17

$

3.10

“Our company made significant forward progress in 2022 on our MVB-F1: Success Loves Speed Strategic Plan, while adapting to challenging wet track conditions along the way,” said Larry F. Mazza, Chief Executive Officer, MVB Financial. “During the year, we welcomed new partners, delivered on the promise of our fast-track vehicles, and quickly adapted to setbacks brought on by market conditions.”

“Fourth quarter results reflected both notable progress and ongoing challenges. Our core earnings power improved, driven by net interest margin expansion and net interest income growth, while our actions to right-size the cost base drove expenses lower, resulting in positive operating leverage. Underlying it all, our solid foundation remained intact, as evidenced by capital strength, sound asset quality and growth in tangible book value per share.”

Mazza added, “Looking to 2023, higher interest rates, slowing economic growth and lingering market uncertainty continue to weigh on our mortgage business, fee income and certain of our Fintech initiatives. Despite these challenges, we are keenly focused on our North Star of earnings per share.”

FOURTH QUARTER 2022 HIGHLIGHTS

  • Net interest margin expansion drives strong growth in net interest income
    • On a tax-equivalent basis, net interest margin for the quarter ended December 31, 2022 was 4.57%, up 32 basis points versus the quarter ended September 30, 2022 and 129 basis points versus the quarter ended December 31, 2021. Please see the table below for a reconciliation between net interest margin and net interest margin on a fully tax-equivalent basis, a non-GAAP measure. Relative to both prior periods, net interest margin expansion primarily reflected higher loan yields, anchored by the large base of noninterest bearing Fintech, title and specialty deposits, partially offset by higher funding costs due to Fed rate increases.
    • Net interest income on a tax-equivalent basis totaled $33.7 million for the quarter ended December 31, 2022, up $3.6 million, or 12.0% from the quarter ended September 30, 2022 and $11.9 million, or 54.6%, from the quarter ended December 31, 2021.
  • Expenses decline as cost-savings initiatives take effect, helping to drive positive operating leverage
    • Noninterest expense totaled $28.7 million for the quarter ended December 31, 2022, a decline of $1.2 million, or 4.1%, from the quarter ended September 30, 2022 and a decrease of $0.4 million, or 1.2%, from the quarter ended December 31, 2021. The decline relative to both prior periods was primarily attributable to lower salaries and employee benefits costs.
    • The company had previously announced that certain cost-savings initiatives were expected to drive a 12% reduction from MVB’s annualized third quarter 2022 noninterest expense base, with 75% of the projected cost savings to be achieved by the end of the first quarter of 2023, and the remainder expected to be fully captured by the end of the third quarter of 2023.
    • As compared to the prior quarter, total revenues (net interest income, plus noninterest income) grew 4.6% and total noninterest expense declined 4.1%, resulting in strong positive operating leverage.
  • Measures of foundational strength remained intact
    • Nonperforming loans totaled $11.2 million, or 0.5% of total loans, as of December 31, 2022, compared to 0.9% of total loans as of both September 30, 2022 and December 31, 2021. Criticized loans as a percentage of total loans were 3.0%, down from 3.4% as of September 30, 2022 and 5.4% as of December 31, 2021.
    • Net charge-offs were $5.4 million, or 0.91% of total loans on an annualized basis, for the quarter ended December 31, 2022, compared to $1.3 million, or 0.22% of total loans on an annualized basis, for the quarter ended September 30, 2022 and $1.2 million, or 0.25% of total loans on an annualized basis, for the quarter ended December 31, 2021. The increase in net charge-offs compared to both periods was driven by a charge-off of one commercial relationship, which was previously reserved, and increased charge-offs in our consumer loan portfolio.
    • The ratio of tangible common equity to tangible assets was 8.38% as of December 31, 2022, compared to 7.60% as of September 30, 2022 and 9.62% as of December 31, 2021.
    • Tangible book value (“TBV”) per share, a non-U.S. GAAP measure, was $20.25 as of December 31, 2022, an increase of 4.5% from September 30, 2022 and a decline of 8.7% from December 31, 2021. A reconciliation of TBV to its most comparable U.S. GAAP measure is included below.
  • Balance sheet management drives sequential period decline in deposit balances
    • Deposits totaled $2.57 billion as of December 31, 2022, a decrease of $126.5 million, or 4.7%, from September 30, 2022 and an increase of $192.9 million, or 8.1%, from December 31, 2021.
    • Noninterest-bearing (“NIB”) deposits totaled $1.23 billion as of December 31, 2022, down $180.2 million, or 12.8%, from September 30, 2022 and up $111.1 million, or 9.9%, from December 31, 2021.
    • The decline in total deposits and NIB deposits as compared to September 30, 2022, reflects the use of off-balance sheet deposit networks to generate fee income, enhance capital and manage liquidity and concentration risk. Further, impacting the decease was a decline in title deposits due to the seasonality and overall slowdown of the mortgage industry. Total off-balance sheet deposits, including gaming and banking as a service relationships, total $724.0 million, an increase of $156.0 million, or 27.5%, compared to September 30, 2022 and $241.8 million, or 50.1%, from December 31, 2021. Growth in NIB balances as compared to December 31, 2021, primarily reflects an increase in Fintech deposits.
  • Noninterest income declines on continued cyclical headwinds, loss on loan sales
    • Noninterest income totaled $6.3 million for the quarter ended December 31, 2022, a decrease of $1.9 million, or 22.8%, from the quarter ended September 30, 2022 and a decrease of $8.2 million, or 56.5%, from the quarter ended December 31, 2021.
    • Ongoing cyclical headwinds reflected weakness in mortgage banking and Fintech-related fee income. Specifically, equity method investment loss related to our investment in Intercoastal Mortgage Company, LLC (“ICM”) was $1.2 million for the quarter ended December 31, 2022, as compared to $0.8 million for the quarter ended September 30, 2022 and income of $1.8 million for the quarter ended December 31, 2021. Total payment card and service charge income was $1.7 million for the quarter ended December 31, 2022, as compared to $3.3 million for the quarter ended September 30, 2022 and $2.4 million for the quarter ended December 31, 2021.
    • During fourth quarter 2022, the Company elected to exit its bitcoin mining portfolio including selling the remaining loans. As a result, the Company reported a loss of $3.8 million on the sale of $10.7 million of bitcoin mining loans, which represented MVB’s entire crypto-related lending exposure.
  • M&A Update: Receipt of shareholder approval for acquisition of Integrated Financial Holdings, Inc.
    • In January 2023, MVB and Integrated Financial Holdings, Inc. jointly announced that each had received shareholder approval of a previously-announced merger, with MVB as the surviving company. The merger is currently expected to close in the [first] quarter of 2023, subject to satisfaction of customary closing conditions and receipt of necessary regulatory approvals.

INCOME STATEMENT

Net interest income on a tax-equivalent basis totaled $33.7 million for the quarter ended December 31, 2022, up $3.6 million, or 12.0%, from the quarter ended September 30, 2022 and $11.9 million, or 54.6%, from the quarter ended December 31, 2021. The increase in net interest income compared to the quarter ended September 30, 2022 primarily reflects higher loan yields from the Company’s commercial loan portfolio. The increase compared to the quarter ended December 31, 2021 generally reflects strong loan growth at favorable interest rates during 2022, primarily driven by the Company’s strategic lending partnerships growth vehicle and broad-based growth throughout CoRe Banking business.

Interest income increased $6.8 million, or 20.1%, compared to the quarter ended September 30, 2022 and increased $17.7 million, or 76.6%, compared to the quarter ended December 31, 2021. The tax-equivalent yield on loans was 6.1% for the quarter ended December 31, 2022, compared to 5.3% for the quarter ended September 30, 2022 and 4.6% for the quarter ended December 31, 2021. Higher loan yields generally reflect the impact of the Fed rate increases on our commercial loan portfolio. The higher loan yields compared to the quarter ended December 31, 2021 also reflect new loan production at favorable interest rates.

Interest expense increased $3.2 million, or 78.8%, compared to the quarter ended September 30, 2022 and decreased $5.7 million, or 369.1%, compared to the quarter ended December 31, 2021. The cost of funds was 1.00% for the quarter ended December 31, 2022, up 41 basis points compared to the quarter ended September 30, 2022 and 76 basis points compared to the quarter ended December 31, 2021. The increase from the prior quarter primarily reflected a change in deposit mix based on average balances, led by growth in average interest-bearing deposits as compared to relatively consistent average NIB deposits, as well as higher interest rates during the quarter. The increase in cost of funds compared to the prior year period mostly reflected higher interest rates and increased FHLB borrowings and subordinated debt during the quarter, partially offset by the relatively higher contribution of NIB deposits relative to the prior year.

On a fully tax-equivalent basis, net interest margin for the quarter ended December 31, 2022 was 4.57%, an increase of 32 basis points versus the quarter ended September 30, 2022 and 129 basis points versus the quarter ended December 31, 2021. The increase in net interest margin for both quarters reflected the impact of higher loan yields due to interest rate increases, partially offset by an increase in deposit costs. The average loan-to-deposit ratio during the quarter ended December 31, 2022 was 87.7%, compared to 92.5% for the quarter ended September 30, 2022 and 74.5% for the quarter ended December 31, 2021.

Noninterest income totaled $6.3 million for the quarter ended December 31, 2022, a decrease of $1.9 million, or 22.8%, from the quarter ended September 30, 2022 and a decrease of $8.2 million, or 56.5%, from the quarter ended December 31, 2021. The $1.9 million decrease in noninterest income from the quarter ended September 30, 2022 was primarily due to decreases in gain on sale of loans of $3.4 million, or 264.2%, compared to the quarter ended September 30, 2022. The $8.2 million decrease in noninterest income from the quarter ended December 31, 2021 was primarily due to decreases in equity method investment income of $4.2 million, or 148.3%, gain on sale of loans of $3.2 million, or 302.4%, and holding gain on equity securities of $3.4 million, or 169.0%. The decrease in gain on sale of loans was driven by the loss of $3.8 million on the sale of $10.7 million of bitcoin mining loans, which represented MVB’s entire crypto-related lending exposure. Included in noninterest income was a $2.0 million gain recognized as a result of the partial sale of the Company’s Interchecks investment, which also caused the investment to be reclassified from an equity method investment to an equity security in fourth quarter 2022.

Noninterest expense totaled $28.7 million for the quarter ended December 31, 2022, a decrease of $1.2 million, or 4.1%, from the quarter ended September 30, 2022 and $0.4 million, or 1.2%, from the quarter ended December 31, 2021. The $1.2 million decrease in noninterest expense from the quarter ended September 30, 2022 was due to a decrease in salaries and employee benefits of $1.4 million, as the Company began to implement the expense reduction initiatives announced in the prior quarter, partially offset by an increase in other operating expense of $0.2 million, primarily driven by increased servicing expense. The decrease compared to the quarter ended December 31, 2021 was driven by decreases of $1.2 million, or 6.7%, in salaries and employee benefits and $1.1 million, or 27.5% in professional fees, partially offset by increases of $1.0 million, or 55.5%, in other operating expense, primarily driven by increased servicing expense and $0.4 million, or 34.9%, in equipment depreciation and maintenance.

BALANCE SHEET

Loans totaled $2.36 billion at December 31, 2022, a decrease of $112.0 million, or 4.5%, and an increase of $489.6 million, or 26.2%, as compared to September 30, 2022 and December 31, 2021, respectively. Adjusted for the removal of Paycheck Protection Program (“PPP”) loans from all periods, loan balances decreased by 4.3% from the quarter ended September 30, 2022 and increased by 35.0% from the quarter ended December 31, 2021. The decrease in loan balances compared to September 30, 2022 primarily reflect the Company’s balance sheet management as it contemplates future market uncertainty. Loan growth compared to December 31, 2021 was driven primarily by the Company’s strategic lending partnerships growth vehicle. Loans held-for-sale were $23.1 million as of December 31, 2022, compared to $20.0 million at September 30, 2022 and none December 31, 2021, led by MVB Bank’s government guaranteed lending growth vehicle.

Deposits totaled $2.57 billion as of December 31, 2022, a decrease of $126.5 million, or 4.7%, from September 30, 2022 and an increase of $192.9 million, or 8.1%, from December 31, 2021. NIB deposits totaled $1.23 billion as of December 31, 2022, a decrease of $180.2 million, or 12.8%, from September 30, 2022 and an increase of $111.1 million, or 9.9%, from December 31, 2021. The decrease in both total deposits and NIB deposits in the current quarter is primarily due to the Company’s utilization of off-balance sheet deposit networks to generate fee income, enhance capital and manage liquidity and concentration risk. Growth in NIB deposit balances compared to December 31, 2021 primarily reflects higher Fintech deposits, while the increase in total deposits also reflects an increase in brokered deposits and other certificates of deposit.

CAPITAL

The Community Bank Leverage Ratio was 9.83% as of December 31, 2022, compared to 11.1% as of September 30, 2022 and 11.6% as of December 31, 2021. MVB’s Tier 1 Risk-Based Capital Ratio was 12.4% as of December 31, 2022, compared to 13.1% as of September 30, 2022 and 15.8% as of December 31, 2021. The Bank’s Total Risk-Based Capital Ratio was 13.4% as of December 31, 2022, compared to 14.1% as of September 30, 2022 and 16.7% as of December 31, 2021.

The Company issued a quarterly cash dividend of $0.17 per share for the quarter ended December 31, 2022, consistent with the quarter ended September 30, 2022 and up $0.02, or 13.3%, from the quarter ended December 31, 2021.

ASSET QUALITY

Nonperforming loans totaled $11.2 million, or 0.5% of total loans, as of December 31, 2022, compared to 0.9% of total loans as of both September 30, 2022 and December 31, 2021. Criticized loans as a percentage of total loans were 3.0%, as compared to 3.4% as of September 30, 2022 and 5.4% as of December 31, 2021.

Net charge-offs were $5.4 million, or 0.9% of total loans on an annualized basis, for the quarter ended December 31, 2022, compared to $1.3 million, or 0.2% of total loans on an annualized basis, for the quarter ended September 30, 2022 and $1.2 million, or 0.3% of total loans on an annualized basis, for the quarter ended December 31, 2021. Charge-offs during the quarter include $2.9 million related to one commercial relationship, previously reserved, and $2.5 million related to the consumer loan portfolio.

Changes to the outstanding balances of the loan portfolios and the level of recognized charge-offs are all contributing factors in the provision for loan losses. The provision for loan losses totaled $2.7 million for the quarter ended December 31, 2022, compared to $5.1 million for the quarter ended September 30, 2022 and release of allowance of $5.7 million for the quarter ended December 31, 2021. Allowance for loan losses to total loans was 1.01% as of December 31, 2022, as compared to 1.07% as of September 30, 2022 and 0.98% as of December 31, 2021.

About MVB Financial Corp.

MVB Financial, the holding company of MVB Bank, is publicly traded on The Nasdaq Capital Market® (“Nasdaq”) under the ticker “MVBF.”

MVB is a financial holding company headquartered in Fairmont, West Virginia. Through its subsidiary, MVB Bank, and MVB Bank’s subsidiaries, MVB Financial provides financial services to individuals and corporate clients in the Mid-Atlantic region and beyond.

Nasdaq is a leading global provider of trading, clearing, exchange technology, listing, information and public company services.

For more information about MVB, please visit ir.mvbbanking.com.

Forward-looking Statements

MVB Financial has made forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in this press release that are intended to be covered by the protections provided under the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations about the future and are subject to risks and uncertainties. Forward-looking statements include, without limitation, information concerning possible or assumed future results of operations of the Company and its subsidiaries. Forward-looking statements can be identified by the use of words such as “may,” “could,” “should,” “would,” “will,” “plans,” “believes,” “estimates,” “expects,” “anticipates,” “intends,” “continues” or the negative of those terms or similar expressions. Note that many factors could affect the future financial results of the Company and its subsidiaries, both individually and collectively, and could cause those results to differ materially from those expressed in forward-looking statements. Therefore, undue reliance should not be placed upon any forward-looking statements. Those factors include but are not limited to: market, economic, operational, liquidity and credit risk; changes in market interest rates; inability to achieve anticipated synergies and successfully integrate recent mergers and acquisitions; inability to successfully execute business plans, including strategies related to investments in Fintech companies; competition; length and severity of the COVID-19 pandemic and its impact on the Company’s business and financial condition; changes in economic, business and political conditions; changes in demand for loan products and deposit flow; operational risks and risk management failures; and government regulation and supervision. Additional factors that may cause actual results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as well as its other filings with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www.sec.gov. Except as required by law, the Company disclaims any obligation to update, revise or correct any forward-looking statements.

Accounting standards require the consideration of subsequent events occurring after the balance sheet date for matters that require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s financial statements when filed with the SEC. Accordingly, the consolidated financial information in this announcement is subject to change.

 

MVB Financial Corp.

Financial Highlights

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

 

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Fourth Quarter

Third Quarter

Fourth Quarter

Interest income

$

40,702

$

33,903

$

23,049

$

125,957

$

83,429

Interest expense

7,253

4,057

1,546

14,154

6,270

Net interest income

33,449

29,846

21,503

111,803

77,159

Provision (release of allowance) for loan losses

2,694

5,120

(5,733

)

14,194

(6,275

)

Net interest income after provision (release of allowance) for loan losses

30,755

24,726

27,236

97,609

83,434

Noninterest income

6,324

8,191

14,542

38,294

62,596

Noninterest expense:

Salaries and employee benefits

16,902

18,316

18,110

72,162

60,210

Other expense

11,840

11,649

10,993

45,226

37,242

Total noninterest expenses

28,742

29,965

29,103

117,388

97,452

Income before income taxes

8,337

2,952

12,675

18,515

48,578

Income tax expense

1,967

397

2,876

4,128

9,882

Net income before noncontrolling interest

6,370

2,555

9,799

14,387

38,696

Net loss attributable to noncontrolling interest

139

163

160

660

425

Net income attributable to parent

6,509

2,718

9,959

15,047

39,121

Preferred dividends

—

—

—

—

35

Net income available to common shareholders

$

6,509

$

2,718

$

9,959

$

15,047

$

39,086

Earnings per share - basic

$

0.52

$

0.22

$

0.83

$

1.23

$

3.32

Earnings per share - diluted

$

0.50

$

0.21

$

0.77

$

1.17

$

3.10

 

Noninterest Income

(Unaudited) (Dollars in thousands)

 

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Fourth Quarter

Third Quarter

Fourth Quarter

Card acquiring income

$

497

$

560

$

1,713

$

2,790

$

3,817

Service charges on deposits

684

889

135

3,418

634

Interchange income

497

1,864

572

5,440

3,073

Total payment card and service charge income

1,678

3,313

2,420

11,648

7,524

Income (loss) from ICM equity method investment

(1,174

)

(831

)

1,813

(23

)

16,383

Income (loss) from other equity method investments

(205

)

(190

)

1,045

(690

)

1,045

Total equity method investment income (loss)

(1,379

)

(1,021

)

2,858

(713

)

17,428

Compliance and consulting income

4,149

3,736

3,463

15,504

9,625

Gain (loss) on sale of loans

(2,131

)

1,298

1,053

1,655

4,178

Investment portfolio gains (losses)

(1,397

)

(217

)

2,521

925

7,656

Gains on acquisition and divestiture activity

—

—

—

—

10,783

Other noninterest income

5,404

1,082

2,227

9,275

5,402

Total noninterest income

$

6,324

$

8,191

$

14,542

$

38,294

$

62,596

 

Condensed Consolidated Balance Sheets

(Unaudited) (Dollars in thousands)

 

December 31, 2022

September 30, 2022

December 31, 2021

Cash and cash equivalents

$

40,280

$

79,946

$

307,437

Certificates of deposit with banks

—

—

2,719

Securities available-for-sale, at fair value

379,814

366,742

421,466

Equity securities

38,744

34,101

32,402

Loans held-for-sale

23,126

19,977

—

Loans receivable

2,359,416

2,471,395

1,869,838

Less: Allowance for loan losses

(23,837

)

(26,515

)

(18,266

)

Loans receivable, net

2,335,579

2,444,880

1,851,572

Premises and equipment, net

23,653

24,668

25,052

Goodwill

3,988

3,988

3,988

Other assets

210,437

165,620

147,813

Total assets

$

3,055,621

$

3,139,922

$

2,792,449

Noninterest-bearing deposits

$

1,231,544

$

1,411,772

$

1,120,433

Interest-bearing deposits

1,338,938

1,285,186

1,257,172

FHLB and other borrowings

102,333

73,328

—

Secured borrowings

9,765

—

—

Subordinated debt

73,286

73,222

73,030

Other liabilities

48,129

52,054

66,511

Stockholders' equity, including noncontrolling interest

261,391

244,360

275,303

Total liabilities and stockholders' equity

$

3,055,621

$

3,139,922

$

2,792,449

 

Reportable Segments

(Unaudited)

 

Twelve Months Ended December 31, 2022

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

125,426

$

429

$

—

$

—

$

146

$

(44

)

$

125,957

Interest expense

10,919

—

39

5

3,234

(44

)

14,153

Net interest income

114,507

429

(39

)

(5

)

(3,088

)

—

111,804

Provision for loan losses

14,194

—

—

—

—

—

14,194

Net interest income after provision for loan losses

100,313

429

(39

)

(5

)

(3,088

)

—

97,610

Noninterest income

22,673

37

22,812

459

10,576

(18,263

)

38,294

Noninterest Expenses:

Salaries and employee benefits

36,960

8

15,276

3,336

16,582

—

72,162

Other expense

44,873

142

5,233

5,192

8,049

(18,263

)

45,226

Total noninterest expenses

81,833

150

20,509

8,528

24,631

(18,263

)

117,388

Income (loss) before income taxes

41,153

316

2,264

(8,074

)

(17,143

)

—

18,516

Income tax expense (benefit)

8,882

77

567

(1,926

)

(3,472

)

—

4,128

Net income (loss)

32,271

239

1,697

(6,148

)

(13,671

)

—

14,388

Net loss attributable to noncontrolling interest

—

—

207

453

—

—

660

Net income (loss) available to common shareholders

$

32,271

$

239

$

1,904

$

(5,695

)

$

(13,671

)

$

—

$

15,048

Twelve Months Ended December 31, 2021

CoRe Banking

Mortgage Banking

Professional Services

Edge Ventures

Financial Holding Company

Intercompany Eliminations

Consolidated

(Dollars in thousands)

Interest income

$

83,023

$

411

$

(8

)

$

—

$

15

$

(12

)

$

83,429

Interest expense

4,078

—

16

—

2,188

(12

)

6,270

Net interest income

78,945

411

(24

)

—

(2,173

)

—

77,159

Release of allowance for loan losses

(6,274

)

(1

)

—

—

—

—

(6,275

)

Net interest income after release of allowance for loan losses

85,219

412

(24

)

—

(2,173

)

—

83,434

Noninterest income

33,179

16,342

14,931

71

11,103

(13,030

)

62,596

Noninterest Expenses:

Salaries and employee benefits

33,595

—

10,949

1,962

13,704

—

60,210

Other expense

37,033

16

4,095

2,555

6,573

(13,030

)

37,242

Total noninterest expenses

70,628

16

15,044

4,517

20,277

(13,030

)

97,452

Income (loss) before income taxes

47,770

16,738

(137

)

(4,446

)

(11,347

)

—

48,578

Income tax expense (benefit)

9,154

4,068

(105

)

(1,144

)

(2,091

)

—

9,882

Net income (loss)

38,616

12,670

(32

)

(3,302

)

(9,256

)

—

38,696

Net loss attributable to noncontrolling interest

—

—

210

215

—

—

425

Net income (loss) attributable to parent

38,616

12,670

178

(3,087

)

(9,256

)

—

39,121

Preferred stock dividends

—

—

—

—

35

—

35

Net income (loss) available to common shareholders

$

38,616

$

12,670

$

178

$

(3,087

)

$

(9,291

)

$

—

$

39,086

 

Average Balances and Interest Rates

(Unaudited) (Dollars in thousands)

 

Three Months Ended

Three Months Ended

Three Months Ended

December 31, 2022

September 30, 2022

December 31, 2021

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Assets

Interest-bearing balances with banks

$

113,500

$

982

3.43

%

$

32,552

$

111

1.35

%

$

376,667

$

141

0.15

%

CDs with banks

—

—

—

232

2

3.42

6,998

33

1.87

Investment securities:

Taxable

233,839

1,114

1.89

231,953

897

1.53

258,534

573

0.88

Tax-exempt 2

136,313

1,343

3.91

144,719

1,346

3.69

183,736

1,447

3.12

Loans and loans held-for-sale: 1

Commercial 3

1,667,981

27,947

6.65

1,687,383

22,898

5.38

1,451,347

17,653

4.83

Tax-exempt 2

4,161

47

4.48

4,498

51

4.50

5,811

65

4.41

Real estate

631,450

6,000

3.77

579,685

4,707

3.22

320,078

2,153

2.67

Consumer

139,705

3,563

10.12

129,464

4,183

12.82

32,903

1,306

15.75

Total loans

2,443,297

37,557

6.10

2,401,030

31,839

5.26

1,810,139

21,177

4.64

Total earning assets

2,926,949

40,996

5.56

2,810,486

34,195

4.83

2,636,074

23,370

3.52

Less: Allowance for loan losses

(27,530

)

(23,083

)

(24,977

)

Cash and due from banks

5,643

5,399

6,751

Other assets

266,292

227,337

204,001

Total assets

$

3,171,354

$

3,020,139

$

2,821,849

Liabilities

Deposits:

NOW

$

791,227

$

2,880

1.44

%

$

734,271

$

1,393

0.75

%

$

711,805

$

289

0.16

%

Money market checking

219,334

643

1.16

258,527

422

0.65

489,818

221

0.18

Savings

77,416

263

1.35

71,370

153

0.85

36,455

1

0.01

IRAs

6,053

20

1.31

6,132

17

1.10

6,439

18

1.11

CDs

314,723

2,380

3.00

202,299

988

1.94

91,059

263

1.15

Repurchase agreements and federal funds sold

9,958

1

0.04

10,627

1

0.04

11,249

3

0.11

FHLB and other borrowings

11,128

115

4.10

48,058

311

2.57

79

—

—

Secured borrowings

9,235

163

7.00

—

—

—

—

—

—

Subordinated debt

73,254

787

4.26

73,190

771

4.18

72,995

751

4.08

Total interest-bearing liabilities

1,512,328

7,252

1.90

1,404,474

4,056

1.15

1,419,899

1,546

0.43

Noninterest-bearing demand deposits

1,377,880

1,321,982

1,092,520

Other liabilities

40,264

37,019

42,318

Total liabilities

2,930,472

2,763,475

2,554,737

Stockholders’ equity

Preferred stock

—

—

597

Common stock

13,452

13,086

12,878

Paid-in capital

156,111

145,877

142,479

Treasury stock

(16,741

)

(16,741

)

(16,741

)

Retained earnings

129,853

144,816

129,896

Accumulated other comprehensive loss

(41,793

)

(30,915

)

(3,188

)

Total stockholders’ equity attributable to parent

240,882

256,123

265,921

Noncontrolling interest

399

541

1,147

Total stockholders’ equity

240,483

256,664

267,068

Total liabilities and stockholders’ equity

$

3,171,354

$

3,020,139

$

2,821,805

Net interest spread (tax-equivalent)

3.66

3.68

3.09

Net interest income and margin (tax-equivalent) 2

$

33,744

4.57

%

$

30,139

4.25

%

$

21,824

3.28

%

Less: Tax-equivalent adjustments

$

(295

)

$

(293

)

$

(320

)

Net interest spread

3.62

3.64

3.04

Net interest income and margin

$

33,449

4.53

%

$

29,846

4.21

%

$

21,503

3.24

%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 MVB Bank’s PPP loans totaling $13.6 million, $20.1 million and $131.7 million are included in this amount for the three months ended December 31, 2022, September 30, 2022 and December 31, 2021, respectively.

Twelve Months Ended

Twelve Months Ended

December 31, 2022

December 31, 2021

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Average

Balance

Interest

Income/

Expense

Yield/

Cost

Assets

Interest-bearing balances with banks

$

232,935

$

1,613

0.69

%

$

249,801

$

305

0.12

%

CDs with banks

1,033

24

2.32

10,406

201

1.93

Investment securities:

Taxable

236,344

3,496

1.48

231,450

2,405

1.04

Tax-exempt 2

139,353

5,166

3.71

201,532

6,328

3.14

Loans and loans held-for-sale: 1

Commercial 3

1,594,069

87,845

5.51

1,387,273

63,551

4.58

Tax-exempt 2

4,661

203

4.36

6,646

300

4.51

Real estate

487,044

15,721

3.23

307,829

9,662

3.14

Consumer

103,345

13,017

12.60

15,890

2,069

13.02

Total loans

2,189,119

116,786

5.33

1,717,638

75,582

4.40

Total earning assets

2,798,784

127,085

4.54

2,410,827

84,821

3.52

Less: Allowance for loan losses

(22,248

)

(25,682

)

Cash and due from banks

5,670

13,874

Other assets

244,861

201,904

Total assets

$

3,027,067

$

2,600,923

Liabilities

Deposits:

NOW

$

707,282

$

4,724

0.67

%

$

673,547

$

1,612

0.24

%

Money market checking

330,208

1,449

0.44

469,010

883

0.19

Savings

56,697

418

0.74

42,800

5

0.01

IRAs

6,216

71

1.14

9,674

121

1.25

CDs

170,648

3,814

2.24

134,250

1,355

1.01

Repurchase agreements and federal funds sold

10,987

6

0.05

10,821

13

0.12

FHLB and other borrowings

15,494

437

2.82

25,275

93

0.37

Secured borrowings

2,328

163

7.00

—

—

—

Subordinated debt

73,159

3,072

4.20

51,149

2,188

4.28

Total interest-bearing liabilities

1,373,019

14,154

1.03

1,416,526

6,270

0.44

Noninterest-bearing demand deposits

1,357,426

895,024

Other liabilities

41,098

38,100

Total liabilities

2,771,543

2,349,650

Stockholders’ equity

Preferred stock

—

730

Common stock

13,320

12,614

Paid-in capital

147,728

140,610

Treasury stock

(16,741

)

(16,741

)

Retained earnings

138,135

112,842

Accumulated other comprehensive income (loss)

(26,918

)

534

Total stockholders’ equity attributable to parent

255,524

250,589

Noncontrolling interest

637

683

Total stockholders’ equity

256,161

251,272

Total liabilities and stockholders’ equity

$

3,027,067

$

2,600,912

Net interest spread (tax-equivalent)

3.51

3.08

Net interest income and margin (tax-equivalent) 2

$

112,931

4.04

%

$

78,551

3.26

%

Less: Tax-equivalent adjustments

$

(1,128

)

$

(1,392

)

Net interest spread

3.47

3.02

Net interest income and margin

$

111,803

3.99

%

$

77,159

3.20

%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the periods presented, which is a non-GAAP financial measure. See the reconciliation of this non-GAAP financial measure to its most directly comparable GAAP financial measure following this table.

3 MVB Bank’s PPP loans totaling $13.6 million and $131.7 million are included in this amount for the years ended December 31, 2022 and December 31, 2021, respectively.

The following table reconciles, for the periods shown below, net interest margin on a fully tax-equivalent basis:

 

Three Months Ended

Twelve Months Ended

(Dollars in thousands)

December 31, 2022

September 30, 2022

December 31, 2021

December 31, 2022

December 31, 2021

Net interest margin - U.S. GAAP basis

Net interest income

$

33,449

$

29,846

$

21,503

$

111,803

$

77,159

Average interest-earning assets

2,926,949

2,810,486

2,636,074

2,798,784

2,410,827

Net interest margin

4.53

%

4.21

%

3.24

%

3.99

%

3.20

%

Net interest margin - non-U.S. GAAP basis

Net interest income

$

33,449

$

29,846

$

21,503

$

111,803

$

77,159

Impact of fully tax-equivalent adjustment

295

293

320

1,128

1,392

Net interest income on a fully tax-equivalent basis

33,744

30,139

21,824

112,931

78,551

Average interest-earning assets

2,926,949

2,810,486

2,636,074

2,798,784

2,410,827

Net interest margin on a fully tax-equivalent basis

4.57

%

4.25

%

3.28

%

4.04

%

3.26

%

 

Selected Financial Data

(Unaudited) (Dollars in thousands, except per share data)

 

Quarterly

Year-to-Date

2022

2022

2021

2022

2021

Fourth Quarter

Third Quarter

Fourth Quarter

Earnings and Per Share Data:

Net income

$

6,509

$

2,718

$

9,959

15,047

39,121

Net income available to common shareholders

$

6,509

$

2,718

$

9,959

15,047

39,086

Earnings per share - basic

$

0.52

$

0.22

$

0.83

$

1.23

$

3.32

Earnings per share - diluted

$

0.50

$

0.21

$

0.77

$

1.17

$

3.10

Cash dividends paid per common share

$

0.17

$

0.17

$

0.15

$

0.68

$

0.51

Book value per common share

$

20.69

$

19.85

$

22.70

$

20.69

$

22.70

Tangible book value per common share 1

$

20.25

$

19.38

$

22.17

$

20.25

$

22.17

Weighted-average shares outstanding - basic

12,279,462

12,238,505

12,057,451

12,279,462

11,778,557

Weighted-average shares outstanding - diluted

12,870,734

12,854,951

12,944,919

12,870,734

12,613,620

Performance Ratios:

Return on average assets 2

0.8

%

0.4

%

1.4

%

0.5

%

1.5

%

Return on average equity 2

10.8

%

4.2

%

15.0

%

5.9

%

15.6

%

Net interest margin 3 4

4.57

%

4.25

%

3.28

%

4.04

%

3.26

%

Efficiency ratio 5

72.3

%

78.8

%

80.7

%

78.2

%

69.7

%

Overhead ratio 2 6

3.6

%

4.0

%

4.1

%

3.9

%

3.7

%

Equity to assets

8.5

%

7.8

%

9.8

%

8.5

%

9.8

%

Asset Quality Data and Ratios:

Charge-offs

$

7,878

$

3,653

$

1,619

$

15,183

$

1,619

Recoveries

$

2,507

$

2,313

$

316

$

6,560

$

316

Net loan charge-offs to total loans 2 7

0.9

%

0.2

%

0.1

%

0.4

%

0.1

%

Allowance for loan losses

$

23,837

$

26,515

$

18,266

$

23,837

$

18,266

Allowance for loan losses to total loans 8

1.01

%

1.07

%

0.98

%

1.01

%

0.98

%

Nonperforming loans

$

11,165

$

22,350

$

17,713

$

11,165

$

17,713

Nonperforming loans to total loans

0.5

%

0.9

%

0.9

%

0.5

%

0.9

%

Intercoastal Mortgage Company, LLC Production Data9:

Mortgage pipeline

$

678,345

$

792,388

$

1,007,990

$

678,345

$

1,007,990

Loans originated

$

407,070

$

606,805

$

1,046,977

$

3,120,577

$

6,269,371

Loans closed

$

388,417

$

615,585

$

977,354

$

2,628,149

$

5,607,951

Loans sold

$

326,003

$

619,059

$

957,153

$

2,325,709

$

5,326,029

1 common equity less total goodwill and intangibles per common share, a non-U.S. GAAP measure

2 annualized for the quarterly periods presented

3 net interest income as a percentage of average interest-earning assets

4 presented on a fully tax-equivalent basis

5 noninterest expense as a percentage of net interest income and noninterest income, a non-U.S. GAAP measure

6 noninterest expense as a percentage of average assets, a non-U.S. GAAP measure

7 charge-offs less recoveries

8 excludes loans held for sale

9 information is related to Intercoastal Mortgage Company, LLC, an entity in which we have a 40% ownership interest that we account for as an equity method investment

 

Non-GAAP Reconciliation: Tangible Book Value per Common Share

(Unaudited) (Dollars in thousands, except per share data)

 

December 31, 2022

September 30, 2022

December 31, 2021

Goodwill

$

3,988

$

3,988

$

3,988

Intangibles

1,631

1,806

2,316

Total intangibles

5,619

5,794

6,304

Total equity attributable to parent

261,084

243,913

274,328

Less: Total intangibles

(5,619

)

(5,794

)

(6,304

)

Tangible common equity

255,465

238,119

268,024

Tangible common equity

255,465

238,119

268,024

Common shares outstanding (000s)

12,618

12,287

12,087

Tangible book value per common share

$

20.25

$

19.38

$

22.17

Questions or comments concerning this Earnings Release should be directed to:

MVB Financial Corp. Donald T. Robinson, President and Chief Financial Officer (304) 598-3500 drobinson@mvbbanking.com

Amy Baker, VP, Corporate Communications and Marketing (844) 682-2265 abaker@mvbbanking.com

Source: MVB Financial Corp.