21 August 2025
H1 2025
results presentation
H1 2025 highlights Growth update Portfolio update Market update
Outlook ESG
Appendix
H1 2025 highlights
H1 2025 - Growth ambitions on track
Results on track
€ 2.35
EPRA EPS (+6% YoY)
+3.7%
LfL rental growth
€ 77.46
EPRA NTA (+3% YoY)
5.1%
stable EPRA NIY
Advancing on growth
€ 3bn
portfolio (+€ 200m vs end 2024)
150,000 m²
of new leases signed with a +6% rental uplift on average
GG.7%
high occupancy
Sound financial profile
38.3%
Loan-to-value
7.5x
adj. Net debt/EBITDA
G6.4%
hedge ratio
Investment grade (BBB+) issuer rating affirmed by Fitch
4
EPRA EPS up 6% YoY
H1 EPRA result of € 54.0m, an increase of 20% YoY
EPRA EPS
€ 2.35+6% YoY
+14% weighted avg. # of shares
Net result
€ 77.5mIncludes € 13.5m of
positive property revaluation and € 7n of deferred tax assets
€ 3.37 per share net result
* The difference between € 13.5m property revaluation reported and € 13m explained in
property portfolio section relates to the accounting treatment of solar panels
Driven by strong rental growth and portfolio expansion
(K€) H1 2025 H1 2024 YoY
Net rental income 67,819 54,955 +23%
Other real estate income C expenses 4,084 4,357 -6%
Total property result 71,G03 5G,331 +21%
of which income from solar panels 3,786 4,154 -9%
Property C overhead expenses -8,922 -7,489 +19% Operating results before portfolio results 62,G81 51,822 +22% Operating margin 87.6% 87.4%
Financial results excl. fair value changes -7,879 -6,143 +28%
Taxes -1,128 -751 +50%
Share in the result of associates and joint ventures -14 0
EPRA result 53,G60 44,G28 +20%
Weighted average shares' outstanding 23,007,385 20,203,993 +14%
EPRA EPS (€) 2.35 2.22 +6%
LfL rental growth
LfL rental growth +3.7% of which +3.3% linked to rent indexation and +0.4% linked to rent renegotiations
Financial result
Reflects expected increased interest expenses due to new debt taken out as part of Track27 financing
EPRA result
+20% YoY increase driven by organic rental growth, income from new acquisitions and pre-let development deliveries as well as disciplined cost control
Growth-enabling fundamentals
Investment grade credit rating BBB+ (Stable Outlook)
affirmed by Fitch, recognising Montea's disciplined balance sheet approach as
well as its resilient and qualitative portfolio
Long-term senior unsecured A- rating confirmed
Loan-to-value
38.3%
(end 2024: 33.7%)
Adj. Net Debt/EBITDA
7.5x
(end 2024: 6.4x)
Interest coverage ratio
4.5x
(end 2024: 4.5x)
EPRA NTA
€ 77.46
(+3% YoY, end 2024 at € 77.63)
Rating confirmation by Fitch as of 12 August 2025 7
Over € 360n
(re)financed in H1
€ 71n
€ 2G0n
new debt refinancing
Solid financial profile
>6y
Long-term funding
average remaining debt maturity at
6 years (vs 5.7 years at end 2024)
Cost of debt at
2.1% (-20bps vs end 2024)
throughout end 2026
Hedge ratio
G6%
Strong liquidity position
€ 260m immediately available funding
(cash + untapped credit lines)
No debt maturing before 2027
(€ 75n in total to refinance in 2027)
Prudent balance sheet
Net debt/EBITDA and ICR Loan-to-value
9
8
7
6 8.4
5
4.5
4
3
5.5 5.7
6.2 6.1
6.7
6.7
7.9
4.9
6.4
4.5
6.4
4.5
9
8
7
6
5
7.5 4
3
4.5 2
1
0
50.0%
35.7% 35.0% 36.2% 38.9%
32.4% 33.7%
38.3%
2018 2019 2020 2021 2022 2023 2024 H1
2025
2018 2019 2020 2021 2022 2023 2024 H1 2025
(adjusted) net debt/EBITDA ICR
The Net debt/EBITDA (adjusted) has been restated to accurately reflect the financial debts (i.e. excluding IFRS16 liabilities)
Diversified, long-term funding
Financing sources
Maturity (y)
Well-spread maturities for CLs s bonds
7.0 275
6.0
5.0
4.0
3.0
2.0
225
6.0 | 5.9 | |||
175
125
75
53%
CREDITLINES
46%
BONDS
<1%
LEASING
1.0
0.0
MATURITY FINANCING MATURITY HEDGING
25
-25
'25 '26 '27 '28 '29 '30 '31 '32 '33 '34 '35 '36
Creditlines Bonds
Growth update
Track27 - Solid foundations for future growth
Achieving
€ 1.2bn of investnent volune
through four pillars
1
Own developments
2
Partnerships
3
Acquisitions
4
Green investments
An agile business model
With value creation throughout different stages of the cycle
4% | ||
1G% | ||
44% | ||
32% | ||
€ 187n investment volume realised through all growth pillars
DIVERSE GROWTH AVENUES
WITH ONE GOAL IN COMMON
Ensuring long-term sustainable value creation while focusing on strategic locations
€ 500
€ 450
€ 400
€ 350
€ 300
€ 250
€ 200
€ 150
€ 100
€ 50
€ -
In mln
2019 2020 2021 2022 2023 2024 H1 2025
Own developments Partnerships Acquisitions Green investments
Continuous focus on accretive investments
€ 187n
Total invested in H1:
€ 36n
€ 142n
€ Gn
Acquisitions
Developments C
partnerships
Solar panels C batteries
At an average net yield of
6.7%Accretive growth through strategic acquisitions
Acquired in H1 at a 6.3% average net yield Acquired in August
Blue Gate Antwerp (BE)
NEW
Zaltbommel (NL)
Zeewolde (NL)
NEW
6,000 m² GLA warehouse + outdoor storage
Direct access to the quay on the Scheldt river,
cycling distance from Antwerp city centre
Cluster strengthening in Blue Gate Antwerp -
4th property added
Lease with BMB Bouwmaterialen
Investment: € 12n
115,400 m² land acquisition
(66,400 m² yielding C 49,000 m² greenfield)
Prime logistics hotspot offering both near- and long-term development potential
Long-term ground lease (20 years)
Investment: € 24n
36,000 m² GLA warehouse on a 55,600 m² land plot
Strategic location close to 3 motorways (A6, A27 C A28)
Significant reversionary potential
Long-term lease with Aalberts Piping Systems
Investment: € 31n
111,000 m² of fully pre-let projects delivered in H1 2025
Developed at a 7% average net yield
Q2
Tiel (NL)
Development of Montea's largest
multimodal distribution centre to date
95,000 m² GLA
Let to Intergamma for 20 years
Total investment: € 83n
Aalst (BE)
Extension of a state-of-the-art distribution
centre
9,000 m² GLA
Let to Movianto for 9 years
Total investment: € 8n
Amsterdam (NL)
Sustainable distribution centre on a
strategic location in Amsterdam
7,000 m² GLA
Let to Blond for 10 years
Total investment: € 13n
c. 150,000 m² of fully pre-let developments in the pipeline
c. 150,000 m²
+of 100% pre-let developments in the pipeline
JV with Weerts
(Liège, BE)
86,000 m² GLA (215,000 m² at 100%)
Pre-let to Skechers for 20 years
Construction started in Q1 2025
Phased completion by Q4 2027
Maximum exposure: € 140n
Oss
(NL)
17,000 m² GLA extension
Pre-let to Vos Logistics for
10 years
Construction started in Q1 2025
Completion in Q4 2025
Total investment: € 13n
NEW
LOI signed
for permitted
project comprising
c. 30,000 m²
Halle
(BE)
Located near E19 and E429 motorways
31,000 m² GLA
Pre-let under a long-term agreement
In permitting phase
Total investment: € 34n
Zellik
(BE)
Located in close proximity to Brussels, near E19 and E40 motorways
14,000 m² GLA
Pre-let for 6 years (incl. 9-year extension option)
In permitting phase
Total investment: € 20n
On track towards a € 3.5bn portfolio
Track27 progress report
over 75%
€ 907m of the € 1.2bn targeted growth is already invested,
in execution or is under exclusive negotiation
Invested 627 M€
In execution 107 M€ Under exclusive negotiation 173 M€ To go 293 M€
1.200 M€
450 M€
400 M€
350 M€
300 M€
250 M€
200 M€
150 M€
100 M€
50 M€
0 M€
Targeted investment volume
41 M€ | ||||||||
400 M€ | ||||||||
300 M€ | ||||||||
250 M€ | 250 M€ | |||||||
€ 187n INVESTED IN H1 | ||||||||
2024 2025 2026 2027
Earnings growth to continue
Thanks to pipeline in execution…
In execution
Invested
627 M€
107 M€
Under exclusive negotiation 173 M€
To go 293 M€
1.200 M€
Acquisitions closed
post 30 June
€ 31M
CAPEX
Projects under
development
€ 65M
CAPEX
> 6,5%
Expected NIY
Solar panels s
battery energy hubs
€ 11M
CAPEX
~ 8%
IRR
Earnings growth to continue
… and investnents under exclusive negotiation
Under exclusive negotiation
Expected NIY
(after
> 6,5% completion)
LAND ACQUISITION CAPEX
€ 45M
Non-yielding
landbank
Expected IRR
~ 8%
CAPEX
€ 52M
Solar panels
s BESS
Expected NIY
> 6,5%
CAPEX
€ 76M
Yielding
investments
627 M€
107 M€
173 M€
293 M€
1.200 M€
Invested
In execution
To go
Development pipeline in execution
Country Grey/Brown/ | Project name | Estimated delivery | Landbank | GLA | Invested 30/06/2025 | To invest | Total capex of the project |
Grey | Aalst (Movianto) | 14.000 m² | 9.000 m² | 8 M€ | 0 M€ | 8 M€ | |
Green | Amsterdam (Blond) | 11.000 m² | 7.000 m² | 13 M€ | 0 M€ | 13 M€ | |
Grey | Tiel North (Intergamma) | 183.000 m² | 95.000 m² | 83 M€ | 0 M€ | 83 M€ |
Green field
Delivered in H1 2025 208.000 m² 111.000 m² 104 M€ 0 M€ 104 M€
Grey Oss - extension (Vos Logistics) Q4 2025 20.000 m² 17.000 m² 6 M€ 7 M€ 13 M€
Completed and ongoing developments
€ 35n
Total development gains on delivered and ongoing projects (booked/expected)
Green Liège (Skechers)* Q4 2027
148.000 m²
(370.000 m² @
100%)
86.000 m²
(215.000 m² @
100%)
82 M€ 58 M€ 140 M€
100%
In execution 168.000 m² 103.000 m² 88 M€ 65 M€ 153 M€
Pre-let projects in execution 100%
Average lease term for projects in execution 1G years
*40% share included in the pipeline. €140m represents maximum exposure for Montea.
Pre-let pipeline in execution
1G years
Average lease term for projects
in execution
Country Grey/Brown/ Project name | Estimated delivery | Landbank | GLA | Invested 30/06/2025 | To invest | Total capex of the project |
Delivered in H1 2025 | 208.000 m² | 111.000 m² | 104 M€ | 0 M€ | 104 M€ | |
In execution | 168.000 m² | 103.000 m² | 88 M€ | 65 M€ | 153 M€ | |
Green Tongeren III - rest | 66.000 m² | 40.000 m² | 9 M€ | 27 M€ | 37 M€ | |
Green Tongeren IIB | 95.000 m² | 59.000 m² | 12 M€ | 32 M€ | 44 M€ |
Green field
Development pipeline
Pipeline developments
€ 34n
Potential rent
€ 2G5n
Brown | Grimbergen | letting | 57.000 m² | 30.000 m² | 6 M€ | 21 M€ | 28 M€ | ||
Grey Grey | Born Tiel Silica (formerly South) | 89.000 m² 45.000 m² | 67.000 m² 25.000 m² | 24 M€ 7 M€ | 42 M€ 15 M€ | 66 M€ 22 M€ | |||
Grey | Tiel Quartz (formerly Middle) | 118.000 m² | 69.000 m² | 17 M€ | 43 M€ | 60 M€ | |||
Permit obtained, not | yet pre-let | 525.000 m² | 322.000 m² | 87 M€ | 1GG M€ | 286M€ | |||
Green | Halle | 1 year after | 55.000 m² | 31.000 m² | 13 M€ | 21 M€ | 34 M€ | ||
Grey | Zellik | permit | 36.000 m² | 14.000 m² | 10 M€ | 10 M€ | 20 M€ | ||
Pre-let, permit expected in due course | G1.000 m² | 45.000 m² | 23 M€ | 31 M€ | 54 M€ | ||||
Landbank developments in pipeline | 784.000 m² | 470.000 m² | 1G8 M€ | 2G5 M€ | 4G3 M€ | ||||
Future development potential 2.353.000 m²
Remaining capex
Green Lummen 55.000 m² 32.000 m² 9 M€ 20 M€ 29 M€
1 year after pre-
6.8%
Average Yield on Cost
2.3m sqm
Remaining land bank
Pipeline
c. 2G2,000 m²
GLA in Belgium
Liège* 86,000 m²
Zellik 14,000 m²
Zellik
Forest/Vorst
Halle
Grimbergen
Lummen
Tongeren
Liège
Halle 31,000 m²
Grimbergen 30,000 m²
Tongeren 99,000 m²
Lummen 32,000 m²
*40% JV share included 23
Pipeline
c. 178,000 m²
GLA in The Netherlands
Tiel 94,000 m²
Tiel
Oss
Born
Oss 17,000 m²
Born 67,000 m²
Extensive landbank with a focus on grey and brownfields
Movements in landbank
Total landbank Dec-2024
+ 0.60m m²
In during 2025
- 0.18m m²
Out during 2025
Total landbank June-
2025
100% situated in logistics C industrial zonings
Future development potential of over 1.5m m² GLA
Extension potential by over 60% vs. current portfolio
Over 70% grey- C brownfields
0.G0m m²
2.24m m²
Market value of
€ 54Gm
Market value of
€ 245/m²
64% yielding
@ 5.8%
Yield on Cost
Acquired landbank Landbank under control
2.72m m²
3.14m m²
Creating value via our land bank
Tongeren: 161,000 m²
Senlis: 170,000 m²
Toury: 545,000 m²
Mannheim: 83,000 m² Tiel: 266,000 m²
250
In mln
Existing landbank offers potential for…
€ 62
+74%
200
+30%
€ G
€ 34
€ 184
150
€ 246
€ 141
100
Additional growth levers
Rental growth
Acquisitions/disposals
Landbank expansion
Green investments
50
0
Annualised cash passing rent (30/06/2025)
Pipeline
(2025-2027)
Indexation s reversion
Potential under Track27
Total landbank potential (>2027)
* Development opportunities under Track27 include ongoing developments, pre-let agreements awaiting permit and projects that are expected to commence in the next 12 months. Forecast made based on the expected completion date of projects to be developed which include a number of assumptions. Indexation assumption is based on the IMF forecast at c.2%. Includes only owned and landbank in option.
+74%rent roll growth
Existing landbank offers potential for…
In bln
4.5
4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0.0
€ 330n | ||||
€ 3.0bn | € 4.4bn | |||
Portfolio value
(30/06/2025)
∼ € 330n
value creation
Additional growth levers
Acquisitions/disposals
Landbank expansion
Green investments
Portfolio value with full landbank potential unlocked
* Development opportunities under Track27 include ongoing developments, pre-let agreements awaiting permit and projects that are expected to commence in the next 12 months. Forecast made based on the expected completion date of projects to be developed which include a number of assumptions. Indexation assumption is based on the IMF forecast at c.2%. Includes only owned and landbank in option zoned for industrial use.
Portfolio update
Portfolio growth highlights continuous value creation
Portfolio value increases by € 200n or 7.2%
vs. end 2024, reaching € 3bn
Increases driven by investments in development projects (a.o. Skechers), acquisitions and positive portfolio revaluation
Standing portfolio valuation reconfirmed,
with EPRA NIY at 5.1% (stable vs. end 2024)

