ed -term Management Plan 2d29
Pathway to 2030 and beyond
Shaping Futures through Trust and Innovation
This material contains staiei lents(including figures) regarding I'ditsui 6 Co., Ltd.("Nitsui")'s corporate strategies, objectives, and views of future developments that are forward-look-ing in nature and are not simply reiterations of historical facts. You should be aware that a number of known or unknown risks, uncertainties and other factors could leadto outcomes that differ materially from those presented in such forward-looking statements. These risks, uncertainties and other factors referred to above include, but are not limited to, those contained in Mitsui's latest Annual Securities Report and Semi-annual Securities Report, and Mitsui undertakes no obligation to publicly update or revise any forward-looking statements. These statements are presented to inform stakeholders of the views of Mitsui's management but should not be relied on solely in making investment and other decisions. f'4itsui cannot be held liable for any damages arising as a result of use of this material.
May 1, 2026
Mitsui & Co., Ltd. (Securities Code: 8031)
36O°business innovation.
H I TS UI 6‹ CO.
Introduction
Amid an environment where heightened volatility driven by global developments has become the norm, management is increasingly required to operate with a sharper awareness of ex†ernaI uncertainties and the rising pace of change in the business environment.
Medium-term Management Plan 2029 sets out a clear pathway toward achieving Mitsui's medium- to longterm vision for 2030 and beyond. We have designated the three-year period through FY March 2029 as the phase to firmly es†abIish this trajectory and adopted Shaping Futures through Trust and Innovation as the theme of the plan.
In line with our Key Strategic Initiatives, we will continue to expand our business portfolio by combining growth potential with downside resilience through integrated risk management. At the same time, we will continue to deliver real, cross-industry solutions and ensure the stable, long-term supply of a wide range of products and services that respond to evolving social and market needs through persistent innovation, including the use of data and AI.
By establishing a virtuous cycle between enhancing corporate value and addressing social challenges, we will aim to remain a company tha† continues to earn the trust of all our stakeholders.
President and CEO, Kenichi Hori
Medium-term Management Plan 202& Review
全面◆
MTMP2026 Review
quantitative Targets
COCF reached 1 trillion yen level for fifth consecutive fiscal year
Both ROE and shareholder returns targets were achieved
(JPY)
COCF
Profit
ROE
Payout ratio
against COCF
* Dividend per share
1y000 bn
(FY March 2026)
9 0 bn
(FY March 2026)
Over 12%
(MTMP2026 average)
Around J% (For MTMP2026 period)
Targets
978.9 bn
For MTMP2026 period: 3,002.2 bn
834.0 bn
12.5%
Over 5 %
995.8 bn 1,027.5 bn 978.9 bn
1,063.7 bn 900.3 bn 834.0 bn
15.3% 11.9% 10.2%
DPS*: 85 DPS: 100 DPS: 115
Share Share Share repurchases: repurchases: repurchases: 120 bn 400 bn 200 bn
MTMP2026 Review
Enhancement of Base Profit
Enhanced base profit by 52 bn yen in FY March 2026
Achieved target of 170 bn yen enhancement by end-FY March 2026
(bn JPY)
Continued Enhancement of Base Profit
FY March 2026 enhancement
FY March 2025 enhancement
FY March 2024 enhancement
Steady progress in strengthening t•10i)
Turnaroundst•22' )
+52
+33
+8
+11
+65
+30
+10
+25
+55
+20
+25
+10
Started contribution to earnings beMeen FY March 2024 and 2026
Mobility (ships, Americas automotives, etc.)
Chemicals (methanol, tank terminals, etc.)
Innovation & Corporate Development
(affiliated companies in Japan)
IHH
Sluggish performance due to
Drug discovery support fund
Infrastructure
(logistics infrastructure, hydro power, etc.)
Novus
Broiler business in Morocco
Coffee trading (remaining challenging)
Exit from loss-making businesses t•21)
Thai gas-fired power generation
FPSO (MV32, 33)
KMMP
Aim Services
I PSP
Altius Link
Wadi
Nutrinova
WMES
Euricom
Taylor & Martin
BIGI Holdings
Mitsui & Co. Supply
operating environment(-18)
Affiliated companies
(IPP, mobility, iron & steel products, ICT, etc.)
ITC Antwerp Chain Solutions
*1 Profit adjusted to exclude asset recycling, valuation gains/losses and one-time factors, and to align commodity price and forex (including consolidated adjustments) assumptions with FY Nlarch 2026 assumptions set at the time of the NITNIP announcement *2 Total change in profit for ongoing projects from FY N!arch 2023 to Q2 of FY N!arch 2026
•
Medium-term Management Plan 2029
全面⚫
⚫
⚫
⚫
⚫
⚫
⚫
Reproducible value creation
Nonlinear combinatory value*
⚫
①
•
①
② ③ ②③
⚫ ⚫ ⚫ ⚫
⚫ ⚫ ⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
• • •
• •
• • •
◆
FY March 2029 quantitative Targets by Segment
Steady growth expected in all segments driven by improvements in existing businesses and by results of projects for which investment decisions have already been made
I¥lineral & I¥letal Enhance iron ore, copper, metallurgical coal businesses, expand Resources production, capture prime opportunities in each field
Iron & Steel Enhance existing businesses, expand global trading, increase
Products sophistication of value chains
(bn JPY)
L‹L11
230
370
280
102.6
i00
978.9
330.4
17.9
270.4
175.7
834.0
253.6
18.9
157.8
232.3
67.5
52.0
110
Energy
300 |
35 |
180 |
270 |
I¥lobility, Digital
& Infrastructure
Chemicals Wellness
Ecosystem
Commence production at new projects (natural gas, next-generation fuels, others), development of projects under construction, bolt-on investments, expansion of LNG trading
Evolve mobility business foundation, form new businesses, expand earnings of digital and power value chain
Expand global trading, grow food science business, enhance existing businesses
Grow hospital business, combine healthcare and data to create new business, equipment industrialization in service business, expand protein business
590
Innovation &
Expand AI and digital transformation solutions, BPO business,
COCF'1
FY March 2026 FY March 2029
FY March 2026
FY March 2029
Corporate
Development
financial solutions, next-generation businesses
Profit*1
*1 Others/Adjustment & Eliminations is not displayed in this graph
*2 Refer to Revision of the Operating Segment for the Realization of the Medium-term /4anagemenf P/an 202s dated May 1, 2026
Copyright @ MITSUI & CO., LTD. ALL RIGHTS RESERVED. 20
Investments to strengthen existing businesses
Dividend amount
●
■
■
Reproducible value creation
Non linear combinatory value
全面
Appendix
1
Evolved KeySOategicIniflaflves(IndustrialBusinessSoluflons2.0) 7
Iron Ore and Copper
Initiatives in Japan
2
Evolved Key Strategic Initiatives (Industrial Business Solutions 2.0)
Mobility
Contribution to Stable Supply
FY March 2027 Business Plan・FY March 2029 Target
3
Evolved Key Strategic Initiatives (Global Energy Transformation 2.0) 1 0
Gas Value Chain
Continuous Growth of COCF Per Share
4
Evolved Key Strategic Initiatives (Global Energy Transformation 2.0)
Digital and Power Value Chain
Assumptions and Sensitivities
Mineral & Metal Resources - Equity Share of Production
5
Evolved Key Strategic Initiatives (Wellness Ecosystem Creation 2.0) 1 3
Combining Healthcare and Data
14
6 Evolved Key Strategic Initiatives (Wellness Ecosystem Creation 2.0)
Mineral & Metal Resources: Main Businesses
Producing Assets
Energy: Natural Gas, LNG, and Crude Oil
Equity Share of Production and Reserves
Protein Ecosystem
Copyright @ MITSUI & CO., LTD. ALL RIGHTS RESERVED.
15 Energy: Main Businesses - Producing Assets
25
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
~
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫ ⚫
⚫
⚫
⚫
⚫
⚫
a
⚫
Ecosystem and dat
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
⚫
FY March 2027 Business Plan and FY March 2029 Target
COCF
Profit
(bn JPY)
978.9
1,050
340
15
330
200
L«ñfifi
280
230
370
100
834.0
L‹L11
920
250
20
200
240
75
55
300 |
180 |
270 |
110
70
FY March FY March FY March FY March
2026 2027 2029 2026
■■ ■■ Mineral & Metal Resources ■■ ■■ Iron & Steel Products ■■ ■■ Energy ■■ ■■ Mobility, Digital & Infrastructure
FY March 2027
FY Nlarch
2029
■■ ■■ Chemicals ■■ ■■ Wellness Ecosystem ■■ ■■ Innovation & Corporate Development ■■ ■■ Others/Adjustments and Eliminations
Continuous Growth of COCF Per Share
MITSUISCO.
(million shares)
4,000
COCF per share
CAGR •8%
FY March 2013 FY March 2029
3,500
3,000
2,500
2,000
1,500
1,000
500
Outstanding shares (left axis) COCF per share (right axis)
(JPY) 600
500
400
300
200
100
0
(bn JPY)
0
2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029
Fiscal years ending in March
Share repurchases
- 50.0 -
- 47.5 50.0 - 57.9 64.5 174.6 270.0 120.0 400.0 200.0
Assumptions and Sensitivities
FY March 2026
result
Commodity
Crude oil/JCC
Consolidated oil price*2 US gas*°
Gross: 1.3
Net*3: 0.9
Gross: 1.6
Net*3: 1.2
bn JPY (1USD/bbl) bn JPY (1USD/bbl)
bn JPY (0.1USD/mmB†u)
84"
80
3.50
71
78
3.63'5
Iron ore*^ 3.0 bn JPY (1USD/ton) *12
e7 iooe8
Metallurgical coal 0.3 bn JPY (1USD/ton) *12 *7
201*
Copper*10 | 0.5 | bn JPY (100USD/ton) *12 | 12,000 | 9,939*11 | |
Forex*13 USD | 4.6 | bn JPY (per 1 yen change) | 150.00 | 151.09 | |
AUD | 1.8 | bn JPY (per 1 yen change) | 100.00 | 100.39 | |
*1
*2
*3
*4
'5
*6
'7
'8
*9
*10
Set based on a Brent price assumption of USD 78/bbI.
As the crude oil price affects our consolidated results with a time lag, the effect of crude oil prices on consolidated results is estimated as the consolidated oil price, which reflects this lag. For FY March 2027, we have assumed that there is a 4-6 month time lag for approx. 55%, a 1-3 month time lag for approx. 40%, and no time lag for approx. 5%. The above sensitivities show the annual impact of changes in the consolidated oil price.
Actual sensitivity (includes the effects of hedging).
As Mitsui has very limited exposure to US natural gas sold at Henry Hub (HH), the above sensitivities show the annual impact of changes in the weighted average sale price.
The US gas figure for the year ended March 2026 (result) is the Henry Hub Natural Gas Futures average daily (reference price) prompt month closing price traded on NYMEX during January to December
2025.
The effect of dividend income from Vale has not been included.
Iron ore and metallurgical coal price assumptions are not disclosed.
The iron ore figure for the year ended March 2026 (result) is the daily average (reference price) spot indicated price (Fe 61% CFR China) recorded in an industry trade magazine from April 2025 to March 2026. In the case for Fe 62%, the result was USD103/ton.
The metallurgical coal figure for the year ended March 2026 (result) is the quarterly average (reference price) of spot indicated price (Premium HCC FOB Australia) recorded in an industry trade
magazine from April 2025 to March 2026.
The copper price affects our consolidated results with a 3-month time lag. The above sensitivities show the annual impact of a 100 USD/ton change in the average of the LME monthly average cash settlement prices for the period from March to December 2026.
The copper figure for the year end March 2026 (result) is the average of the LME monthly average cash settlement prices for the period from January to December 2025.
The impact on profit for iron ore, metallurgical coal, and copper, does not include the impact of hedging.
The above sensitivities show the impact of currency fluctuations on reported profit of overseas affiliated companies denominated in their respective functional currencies and the impact of dividends received from major foreign investees. Depreciation of the yen has the effect of increasing profit through the conversion of profit (denominated in functional currencies) into yen. In the overseas affiliated companies where sales contracts are in USD, the impact of currency fluctuations between USD and the functional currency of AUD, and the impact of currency hedging, are not included.
■
■
13. Mineral & Metal Resources: Main Businesses - Producing Assets
Iron ore
Robe River
Mt. Newman / Yandi / Mt. Goldsworthy / Jimblebar
Vale
Australia 20.8 million †ons Australia 20.6 million †ons
Brazil 22.5 million †ons*2
Rio Tinto BHP
Vale
Consolidated
33.0% (partially accounted for Mar by equity method)
Consolidated
7.0% (partially accounted for Mar by dividend)
6.71% Dividend income Dec
Metallurgical Coal
Kestrel
Moranbah North /
Australia 0.9 million †ons
EMR / Adaro
20.0% Consolidated
Mar
Grosvenor/ Capcoal / Australia 4.1 million †ons Dawson
Anglo American Various Consolidated
Mar
Copper
Collahuasi Chile 48.5 †housand tons*2
Anglo American Sur Chile 19.7†housand tons"2
Anglo American Glencore
Anglo American Codelco
12.0% Equity method
9.5% Equity method
Dec
Dec
Nickel
Taganito
Philippines 4.1 †housand †ons"2
Aluminum ingot: 100.8
Sumitomo Metal ».0% Dividend income Dec
Mining
Equity Method
Aluminum
Albras / Alunorte
Brazil
†housand †ons*2
Alumina: 204.7†housand
†ons*2
Norsk Hydro
Various (partially dividend Dec
income)
*1 Includes JV names, company names, and project names *2 Jan-Dec 2025 results *3 As of end-March 2026
■
■
■
■
15. Energy: Main Businesses -Producing Assets
ADNOC LNG UAE
QatarEnergy LNG N(3) Qatar
6.0 million
†ons/year
7.8 million
†ons/year
ADNOC Gas (70%), BP (10%),
TotalEnergies (5%)
CtatarEnergy (68.5%)
ConocoPhillips (30%)
Mitsui (15%)
Mitsui (1.5%)
Dividend income
Dividend income
Dec Dec
LNG
Oman LNG
Sakhalin II
North West Shelf
Tangguh
Oman
Russia
Australia
Indonesia
7.6 million
†ons/year
9.6 million
†ons/year
14.3 million
†ons/year
11.4 million
Oman government (51%)
5heII (30%), others
Gazprom (77.5%)
Mitsubishi Corp (10%)
Woodside (33.3%)
MIMI, Shell, BP, Chevron
(16.7% each)
BP (40.2%)
MI Berau [Mitsubishi Corp/INPEX]
(16.3%)
CNOOC (13.9%)
Mitsui (2.77%)
MITSEL (12.5%) MIMI
[Mitsui/Mitsubishi Corp=50:50]
Mitsui holds 3.16% equi†y of
whole project
Dividend income
Dividend income
Equity method
Equity
Dec
Dec
Dec
†ons/year
ENEOS Xplora Berau
[ENEOS/JOGMEC] (12.2%)
KG Berau (8.6%)
LNG Japan (7.4%)
KG Wiriagar (1.4%)
†hrough
KG Berau and KG Wiriagar
method / Dec
consolidated
Cameron
12.0 million
US
†ons/year
Sempra (50.2%)
TotalEnergies, [Mitsubishi Corp
/NYK] (16.6% each)
Mitsui (16.6%)
Equity method
Dec
Copyright ©MITSUI & CO., LTD. ALL RIGHTS RESERVED.

