Mitsubishi Materials Corp.TSE: 5711

Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Japanese Accounting Standards)

· Issued by Mitsubishi Materials Corp.
Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Japanese Accounting Standards)

February 12, 2026 Name of Listed Company: Mitsubishi Materials Corporation Listing: Tokyo Stock Exchange

Stock Code: 5711 URL: https://www.mmc.co.jp/ Representative: Tetsuya Tanaka, Executive Officer and President

Contact: Shinsuke Oda, General Manager, Investor Relations Dept. Tel: +81-3-5252-5290 Scheduled Date of Start of Dividend Payment: -

Supplementary Materials for the Financial Results: Yes

Investor Conference for the Financial Results: Yes (For Institutional Investors)

(Amounts of less than one million yen are omitted)

  1. Consolidated Financial Results for the Nine Months Ended December 31, 2025 (From April 1, 2025 to December 31, 2025)

    1. Consolidated Operating Results (Percentages indicate year-on-year changes)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Millions of yen

      %

      Millions of yen

      27,379

      32,296

      %

      Millions of yen

      61,157

      56,847

      %

      Millions of yen

      36,387

      49,173

      %

      Nine months ended December 31, 2025

      1,284,480

      -13.4

      -15.2

      7.6

      -26.0

      Nine months ended December 31, 2024

      1,483,695

      37.2

      109.6

      30.2

      99.9

      (Note) Comprehensive income: Nine months ended December 31, 2025: ¥58,620 million (2.0%)

      Nine months ended December 31, 2024: ¥57,462 million (7.3%)

      Profit per share

      Diluted profit per share

      Nine months ended December 31, 2025

      Nine months ended December 31, 2024

      Yen

      278.47

      376.37

      Yen

      -

      -

    2. Consolidated Financial Position

    Total assets

    Total net assets

    Shareholders' equity ratio

    As of December 31, 2025

    As of March 31, 2025

    Millions of yen

    2,929,210

    2,379,409

    Millions of yen

    738,068

    693,276

    %

    24.5

    28.5

    (Reference) Shareholders' equity: As of December 31, 2025: ¥717,031 million

    As of March 31, 2025: ¥677,250 million

    (Note) In the interim period of the fiscal year ending March 2026, provisional accounting treatment for business combinations was finalized, and the figures for the fiscal year ended March 2025 reflect the details of this finalization.

  2. Dividends

    Dividend per share

    (Record date)

    First quarter

    Second quarter

    Third quarter

    Year-end

    Annual

    Year ended March 31, 2025

    Year ending March 31, 2026

    Yen

    -

    -

    Yen

    50.00

    50.00

    Yen

    -

    -

    Yen

    50.00

    Yen

    100.00

    Year ending March 31, 2026 (Forecast)

    50.00

    100.00

    (Note) Revision of the most recently published dividend forecast: None

  3. Consolidated Earnings Forecast for the Fiscal Year Ending March 31, 2026 (From April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Profit per share

Year ending March 31, 2026

Millions of yen

1,760,000

%

-10.3

Millions of yen

47,000

%

26.6

Millions of yen

76,000

%

26.2

Millions of yen

20,000

%

-41.3

Yen

153.06

(Note) Revision to forecast published most recently: Yes

As for the revision of the consolidated earnings forecast, please refer to the "Notice Concerning Revisions to Earnings Forecasts" and "Presentation Materials for the First Nine Months of the Fiscal Year Ending March 31, 2026" released today.

Notes:

  1. Significant changes in subsidiaries during the period: None New: - (Company name: - )

    Exempt: - (Company name: - )

  2. Application of special accounting treatment in the preparation of the quarterly consolidated financial statements: Yes (Note) For details, please refer to "2. Consolidated Financial Statements and Key Notes," section (3), "Key notes on consolidated quarterly financial statements (Notes on accounting methods specific to the preparation of quarterly consolidated financial statements)" on page 11.

  3. Changes in accounting policies, changes in accounting estimates and restatement

    1. Changes in accounting policies due to amendments to accounting standards: None

    2. Other changes in accounting policies: None

    3. Changes in accounting estimates: None

    4. Restatements: None

  4. Number of outstanding shares (common stock)

    1. Numbers of outstanding shares at the end of the period (including treasury shares): Nine months ended December 31, 2025: 131,489,535 shares

      Year ended March 31, 2025: 131,489,535 shares

    2. Numbers of treasury shares at the end of the period:

      Nine months ended December 31, 2025: 810,026 shares

      Year ended March 31, 2025: 830,439 shares

    3. Average number of outstanding shares during the period (quarterly cumulative period): Nine months ended December 31, 2025: 130,669,332 shares

Nine months ended December 31, 2024: 130,651,144 shares

  • The financial results for the nine months ended December 31, 2025 are not subject to review by certified public accountants or auditing firms.

  • Explanation regarding the proper use of financial forecasts and other special notes. (Notes concerning forward-looking statements, etc.)

The operating results forecasts and other forward-looking statements contained in this report are based on information currently available to Mitsubishi Materials Corporation ("Company" or "Group"), as well as certain assumptions that the Company has judged to be reasonable. As such, they do not constitute an assurance that the Company will achieve these projected results. Therefore, readers are advised to note that the actual results may vary materially from the forecasts due to a variety of factors.

(Procedure for obtaining supplementary information on financial results and financial briefing)

The Company plans to hold a financial briefing for institutional investors on Thursday, February 12, 2026. The materials used in this briefing are disclosed on the TDnet and the Company's website at the same time as the financial results announcement.

*Contents
  1. Overview of Operating Results and Financial Position ........................................................................................... 4

    1. Overview of operating results 4

    2. Overview of financial position 5

    3. Forecasts of consolidated financial results and other forward-looking statements 6

  2. Consolidated Financial Statements and Key Notes 7

    1. Consolidated balance sheet ............................................................................................................................... 7

    2. Consolidated statements of profit or loss and consolidated statements of comprehensive income 9

    3. Key notes on consolidated quarterly financial statements 11

Notes on accounting methods specific to the preparation of quarterly consolidated financial statements 11

Notes on segment information, etc 11

Notes on the significant changes in the amount of shareholders' equity 12

Notes on going concern assumption 12

Notes on consolidated statements of cash flows 12

  1. Overview of Operating Results and Financial Position
    1. Overview of operating results
      1. Summary of business performance for the nine months ended December 31, 2025

        During the nine months ended December 31, 2025, the global economy continued to pick up moderately, although economic recovery in some regions had stalled amid growing uncertainty due to the impact of U.S. policy trends, including tariff policies.

        The Japanese economy continued on a moderate recovery trend, although weakening private consumption sentiment was observed amid persistently high prices.

        In the business environment surrounding our Group, demand for automobile-related products showed a moderate recovery, while demand for semiconductor-related products remained sluggish except for AI-related demand. In addition, while the prices of copper and gold increased compared to the same period of the previous fiscal year, the yen appreciated against the U.S. dollar, and concentrate purchase terms (TC/RC) deteriorated.

        Under these circumstances, during the nine months ended December 31, 2025, consolidated net sales and consolidated operating profit decreased compared with the same period of the previous fiscal year, mainly in the Metals business.

        As a result, net sales amounted to ¥1,284.48 billion (down 13.4% year-on-year) and operating profit amounted to

        ¥27.379 billion (down 15.2% year-on-year). Ordinary profit increased to ¥61.157 billion (up 7.6% year-on-year), mainly due to higher dividend income from mines. In addition, profit attributable to owners of parent decreased to

        ¥36.387 billion (down 26.0% year-on-year), primarily due to the absence of a gain on change in equity recorded in the same period of the previous fiscal year and the recognition of impairment losses.

      2. Segment overview

      Metals Business

      (Billions of yen)

      Nine months ended

      December 31, 2024

      Nine months ended

      December 31, 2025

      Change (%)

      Net sales

      1,095.0

      854.8

      -240.2 (-21.9%)

      Operating profit

      22.3

      5.1

      -17.1 (-77.0%)

      Ordinary profit

      41.8

      34.6

      -7.1 (-17.1%)

      In the Metals business, although the prices of copper and gold increased, net sales and operating profit decreased year-on-year due to the deterioration in concentrate purchase terms (TC/RC) and a decrease in gold production. In addition, although dividend income from mines increased and equity-method earnings improved, ordinary profit decreased.

      Advanced Products Business

      (Billions of yen)

      Nine months ended

      December 31, 2024

      Nine months ended

      December 31, 2025

      Change (%)

      Net sales

      385.5

      414.3

      28.8 (7.5%)

      Operating profit

      2.4

      9.8

      7.3 (298.1%)

      Ordinary profit

      0.8

      9.4

      8.6 (-%)

      In the Advanced Products business, the Copper & Copper Alloy business was affected by rising copper prices. In the Electronic Materials & Components business, sales of seal products decreased.

      As a result, net sales, operating profit, and ordinary profit rose year-on-year.

      Metalworking Solutions Business

      (Billions of yen)

      Nine months ended

      December 31, 2024

      Nine months ended

      December 31, 2025

      Change (%)

      Net sales

      110.9

      165.6

      54.7 (49.3%)

      Operating profit

      6.8

      10.5

      3.6 (53.1%)

      Ordinary profit

      6.7

      9.0

      2.3 (34.8%)

      In the Metalworking Solutions business, the Company made H.C. Starck Holding (Germany) GmbH a consolidated subsidiary in December 2024, and as a result, net sales increased year-on-year. In addition, operating profit and ordinary profit rose due to price optimization in response to higher raw material prices for cemented carbide and tungsten products, as well as increased sales of these products.

      Renewable Energy Business

      (Billions of yen)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change (%)

      Net sales

      6.3

      4.2

      -2.1 (-33.6%)

      Operating profit

      1.9

      0.6

      -1.3 (-67.1%)

      Ordinary profit (loss)

      2.2

      -0.4

      -2.7 (-%)

      In the Renewable Energy business, net sales and operating profit declined year-on-year due to the suspension of operations at the Appi Geothermal Power Plant caused by equipment damage from a lightning strike. In addition, ordinary profit decreased due to a decline in equity-method earnings.

      Other Businesses

      (Billions of yen)

      Nine months ended December 31, 2024

      Nine months ended December 31, 2025

      Change (%)

      Net sales

      113.3

      101.4

      -11.8 (-10.5%)

      Operating profit

      3.9

      2.6

      -1.3 (-33.0%)

      Ordinary profit

      14.8

      12.8

      -1.9 (-13.2%)

      In other businesses, net sales and operating profit declined on a combined basis compared with the same period of the previous fiscal year. Additionally, ordinary profit decreased due to a decline in equity-method earnings.

    2. Overview of financial position

      Total assets at the end of the nine-month consolidated accounting period were ¥2,929.2 billion, an increase of ¥549.8 billion from the end of the previous fiscal year. This was primarily due to increases in leased gold bullion and inventories.

      Liabilities totaled ¥2,191.1 billion, an increase of ¥505.0 billion from the end of the previous fiscal year. This was mainly due to increases in deposited gold bullion and interest-bearing debt.

      The Group is working to enhance cash efficiency by implementing a cash management system and other measures to centrally manage surplus funds across Group companies. As part of these efforts, a global cash management system (notional pooling) has been introduced for certain overseas subsidiaries and initiatives are also underway to further improve cash efficiency on a global scale. As of the end of the nine-month consolidated accounting period of the current fiscal year, deposits of ¥56.0 billion and borrowings of ¥52.2 billion under the notional pooling arrangement have been included in "Cash and deposits" and "Short-term borrowings," respectively.

    3. Forecasts of consolidated financial results and other forward-looking statements

    For details on the consolidated earnings forecast for the fiscal year ending March 31, 2026, please refer to the "Presentation Materials for the First Nine Months of the Fiscal Year Ending March 31, 2026" and "Notice Concerning Revisions to Earnings Forecasts."

  2. Consolidated Financial Statements and Key Notes
  1. Consolidated balance sheet

    Assets

    (Millions of yen) As of March 31, 2025 As of December 31, 2025

    Current assets

    Cash and deposits

    91,605

    137,420

    Notes receivable - trade

    23,309

    29,455

    Accounts receivable - trade

    171,045

    177,436

    Merchandise and finished goods

    151,718

    195,501

    Work in process

    141,312

    195,667

    Raw materials and supplies

    190,399

    208,888

    Leased gold bullion

    463,727

    731,038

    Other

    231,718

    325,063

    Allowance for doubtful accounts

    (530)

    (570)

    Total current assets

    1,464,306

    1,999,901

    Non-current assets

    Property, plant and equipment

    Machinery and equipment, net

    156,700

    153,655

    Land, net

    88,908

    88,619

    Other, net

    198,227

    205,940

    Total property, plant and equipment, net

    443,836

    448,215

    Intangible assets

    Goodwill

    23,577

    25,553

    Other

    28,210

    27,083

    Total intangible assets

    51,788

    52,637

    Investments and other assets

    Investment securities

    310,772

    312,748

    Other

    108,584

    115,761

    Allowance for doubtful accounts

    (766)

    (769)

    Total investments and other assets

    418,590

    427,739

    Total non-current assets

    914,215

    928,591

    Deferred assets

    Opening expenses

    887

    717

    Total deferred assets

    887

    717

    Total assets

    2,379,409

    2,929,210

    Liabilities

    (Millions of yen) As of March 31, 2025 As of December 31, 2025

    Current liabilities

    Notes and accounts payable - trade

    99,426

    114,528

    Short-term borrowings

    308,345

    346,331

    Current portion of bonds payable

    -

    30,000

    Commercial papers

    -

    80,000

    Income taxes payable

    4,396

    5,194

    Provision

    12,692

    9,369

    Deposited gold bullion

    773,036

    1,164,623

    Other

    99,435

    107,756

    Total current liabilities

    1,297,333

    1,857,804

    Non-current liabilities

    Bonds payable

    100,000

    70,000

    Long-term borrowings

    184,753

    159,358

    Provision for environmental measures

    14,120

    13,252

    Other provisions

    951

    1,002

    Retirement benefit liability

    41,208

    41,714

    Other

    47,764

    48,009

    Total non-current liabilities

    388,798

    333,338

    Total liabilities

    1,686,132

    2,191,142

    Net assets

    Shareholders' equity

    Share capital

    119,457

    119,457

    Capital surplus

    81,745

    81,745

    Retained earnings

    379,339

    402,706

    Treasury shares

    (2,828)

    (2,777)

    Total shareholders' equity

    577,714

    601,131

    Accumulated other comprehensive income

    Valuation difference on available-for-sale

    securities

    7,894

    13,595

    Deferred gains or losses on hedges

    972

    768

    Revaluation reserve for land

    15,670

    15,646

    Foreign currency translation adjustment

    57,698

    68,540

    Remeasurements of defined benefit plans

    17,300

    17,347

    Total accumulated other comprehensive

    income

    99,535

    115,899

    Non-controlling interests

    16,026

    21,037

    Total net assets

    693,276

    738,068

    Total liabilities and net assets

    2,379,409

    2,929,210

  2. Consolidated statement of profit or loss and consolidated statement of comprehensive income Consolidated statement of profit or loss

    Nine months ended December 31, 2024

    (From April 1, 2024

    to December 31, 2024)

    (Millions of yen)

    Nine months ended December 31, 2025

    (From April 1, 2025

    to December 31, 2025)

    Net sales 1,483,695 1,284,480

    Gross profit 129,849 125,959

    Cost of sales 1,353,846 1,158,520

    Selling, general and administrative expenses 97,552 98,580

    Operating profit 32,296 27,379

    Interest income 3,154 2,716

    Non-operating income

    Dividend income 17,783 22,726

    Share of profit of entities accounted for using

    equity method

    13,936

    16,300

    Other 2,600 5,451

    Rental income from non-current assets 2,846 3,157

    Total non-operating income 40,320 50,352

    Non-operating expenses

    Expense for the maintenance and management

    of abandoned mines

    3,283

    3,032

    Interest expenses 6,588 6,981

    Other 5,897 6,560

    Total non-operating expenses 15,769 16,574

    Extraordinary income

    Ordinary profit 56,847 61,157

    Gain on change in equity 7,649 -

    Gain on sales of investment securities 1,819 2,214

    Total extraordinary income 9,727 3,047

    Other 259 832

    Impairment loss 120 3,837

    Extraordinary losses

    Loss on business withdrawal 560 346

    Special retirement allowance 444 2,440

    Other 539 3,007

    Compensation paid 743 -

    Income before income taxes and minority interests 64,166 54,572

    Total extraordinary losses 2,408 9,631

    Net income 54,499 41,772

    Income taxes 9,667 12,799

    Profit attributable to non-controlling interests 5,325 5,385

    Profit attributable to owners of parent 49,173 36,387

    Consolidated statement of comprehensive income

    Nine months ended December 31, 2024

    (From April 1, 2024

    to December 31, 2024)

    (Millions of yen)

    Nine months ended December 31, 2025

    (From April 1, 2025

    to December 31, 2025)

    Profit 54,499 41,772

    Valuation difference on available-for-sale

    securities

    (985)

    1,970

    Other comprehensive income

    Foreign currency translation adjustment 6,890 12,023

    Deferred gains or losses on hedges (4,078) (28)

    Share of other comprehensive income of entities

    accounted for using equity method

    1,490

    2,511

    Retirement benefit adjustments (352) 370

    Comprehensive income 57,462 58,620

    Total other comprehensive income 2,963 16,847

    Comprehensive income attributable to owners of

    parent

    49,839

    52,775

    (Breakdown)

    Comprehensive income attributable to non-controlling interests

    7,623 5,845

  3. Key notes on consolidated quarterly financial statements
Notes on accounting methods specific to the preparation of quarterly consolidated financial statements

(Calculation of tax expenses)

Tax expenses are calculated by reasonably estimating the effective tax rate after applying tax effect accounting to profit or loss before income taxes for the consolidated fiscal year, including the third quarter under review, and applying that estimated effective tax rate to quarterly profit or loss before income taxes. However, if applying the estimated effective tax rate results in a significantly unreasonable amount, the statutory effective tax rate is used instead.

Notes on segment information, etc.

[Segment information]

  1. For the nine months ended December 31, 2024 (From April 1, 2024 to December 31, 2024)

    Information on net sales and profit or loss by reporting segment

    (Millions of yen)

    Reporting segment

    Other businesses

    Total

    Adjustment

    Amounts in consolidated statements of income

    Metals business

    Advanced Products business

    Metalworking Solutions business

    Renewable Energy business

    Net sales

    (1) Sales to outside customers

    910,686

    371,571

    107,278

    6,396

    87,761

    1,483,695

    -

    1,483,695

    (2) Intersegment sales and transfers

    184,372

    13,943

    3,699

    0

    25,552

    227,567

    (227,567)

    -

    Total

    1,095,058

    385,515

    110,978

    6,397

    113,313

    1,711,262

    (227,567)

    1,483,695

    Segment profit

    41,823

    811

    6,735

    2,243

    14,843

    66,456

    (9,609)

    56,847

    Notes:

    1. ‟Other businesses" include cement-related and engineering-related businesses.

    2. The adjustment of segment profit (loss) of ¥(9,609) million includes the elimination of intersegment transactions of

      ¥(1,737) million and corporate expenses of ¥(7,871) million not allocated to the reporting segments. Corporate expenses mainly consist of general and administrative expenses, basic research and development expenses, and financial income and expenses not attributable to any reporting segment.

    3. Segment profit is reconciled to ordinary profit in the quarterly consolidated statement of income.

  2. For the nine months ended December 31, 2025 (From April 1, 2025 to December 31, 2025)

    1. Information on net sales and profit or loss by reporting segment

      (Millions of yen)

      Reporting segment

      Other businesses

      Total

      Adjustment

      Amounts in consolidated statements of income

      Metals business

      Advanced Products business

      Metalworking Solutions business

      Renewable Energy business

      Net sales

      (1) Sales to outside customers

      642,092

      400,972

      162,529

      4,244

      74,641

      1,284,480

      -

      1,284,480

      (2) Intersegment sales and transfers

      212,727

      13,374

      3,160

      3

      26,798

      256,064

      (256,064)

      -

      Total

      854,820

      414,347

      165,690

      4,248

      101,439

      1,540,544

      (256,064)

      1,284,480

      Segment profit (loss)

      34,691

      9,418

      9,078

      (478)

      12,888

      65,597

      (4,440)

      61,157

      Notes:

      1. ‟Other businesses" include cement-related and engineering-related businesses.

      2. The adjustment of segment profit (loss) of ¥(4,440) million includes the elimination of intersegment transactions of

        ¥2,152 million and corporate expenses of ¥(6,593) million not allocated to the reporting segments. Corporate expenses mainly consist of general and administrative expenses, basic research and development expenses, and financial income and expenses not attributable to any reporting segment.

      3. Segment profit (loss) is reconciled to ordinary profit in the quarterly consolidated statement of income.

    2. Information on impairment loss of fixed assets and goodwill by reporting segment (Significant impairment loss on fixed assets)

Impairment losses on fixed assets were recognized in the Metals business and Metalworking Solutions business during the nine-month consolidated accounting period. The amounts were ¥3,112 million for the Metals business and ¥724 million for the Metalworking Solutions business.

(Significant changes in goodwill)

The business combination between Mitsubishi Materials Europe B.V. and H.C. Starck Holding (Germany) GmbH, both consolidated subsidiaries, was completed on December 17, 2024. While provisional accounting treatment had been applied in the previous fiscal year, it was finalized during the interim consolidated accounting period. As a result, the amount of goodwill in the Metalworking Solutions business decreased.

Notes on the significant changes in the amount of shareholders' equity

None.

Notes on going concern assumption

None.

Notes on consolidated statements of cash flows

No consolidated statements of cash flows were prepared for the nine months ended December 31, 2025. Depreciation expenses (including amortization expenses for intangible fixed assets excluding goodwill) and amortization of goodwill for the period are as follows.

Nine months ended December 31, 2024

(From April 1, 2024 to December 31, 2024)

(Millions of yen)

Nine months ended December 31, 2025

(From April 1, 2025 to December 31, 2025)

Depreciation

34,634

34,645

Amortization of goodwill

1,346

1,106

-