Mipox Corp.TSE: 5381

Consolidated Financial Results for the Six Months Ended September 30, 2025

· Issued by Mipox Corp.


This document has been translated from thpeanJaese original for reference purposes only. In etvhent of any discrepancy

Note:

between this translated document and the Japanreigsienaol, the original shall prevail.

November 14, 2025

Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)

Company name: Mipox Corporation Listing: Tokyo Stock Exchange Securities code: 5381

URL: http://www.mipox.co.jp/ Representative: Jun Watanabe, President Inquiries: Kenji Nakagawa, Director

Telephone +81-2-8999-9946

Scheduled date to file sem-ainnual securities repor November 14, 20 Scheduled date to commence dividend paym -

Preparation of supplementary material on finanrceiaslults: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unletshseorwise noted.)

  1. Consolidated financial results for the six montshended September 30, 2025 (from April 1, 2025 toepStember 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate ye-on-year ch nges.

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      September 30, 2025

      5,693

      1.1

      235

      (63.1)

      194

      (56.2)

      265

      (42.0)

      September 30, 2024

      5,632

      30.2

      639

      -

      443

      -

      458

      -

      Not : Comprehensive income: For the six months ended September 30, 2025: ¥3i2lli2onm[(43.7)%]

      For the six months ended September 30, 2024: ¥5i7lli4onm[ ― %]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      September 30, 2025

      18.96

      -

      September 30, 2024

      32.19

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    September 30, 2025

    17,285

    8,442

    48.8

    March 31, 2025

    15,931

    8,463

    53.1

    Reference: Equity

    As of September 30, 2025: ¥8,442 million As of September 30, 2024: ¥8,463 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-en

    dThird quarter-end

    Fiscal year-end

    Total

    Fiscal year ende

    March 31, 2025

    Fiscal year ending

    Yen

    -

    Yen

    0.00

    Yen

    -

    Yen

    10.00

    Yen

    10.00

    March 31, 2026

    -

    0.00

    Fiscal year ending

    March 31, 2026 (Forecast

    -

    10.00

    10.00

    Note Revisions to the forecast of cash dividends moset nretlcy announced: No

  3. Consolidated earnings forecast for the fiscal yaer ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable t owners of parent

Basic earnings per share

Full Year

Millions of ye

11,000

%

(1.5)

Millions of ye

600

%

(36.3)

Millions of ye

600

%

(29.9)

Millions of ye

550

%

(39.7)

Yen

39.45

Note Revisions to the most recently announced performafonrceecast: Yes

For details, please refer to the "Notice on EarnsinFgorecast for the Fiscal Year Ending March 31, 260."2 announce today (November 14, 2025

* Notes
  1. Significant changes in the scope of consolidoantiduring the period: Yes Newly included: 1 (Company name: Ujike Corporation ) Excluded: ― (Company name:― )

  2. Adoption of accounting treatment specific teoptrheparation of semi-annucaol nsolidated financial statemen

    None

  3. Changes in accounting policies, changes in acucnoting estimates, and restatement

    1. Changes in accounting policies due to revisiotnosaccounting standards and other regulations:eNon

    2. Changes in accounting policies due to othear sroens: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end ofpthereiod (including treasury shares)

      As of September 30, 2025

      14,451,920 shares

      As of March 31, 2025

      14,451,920 shares

    2. Number of treasury shares at the end of threiopde

      As of September 30, 2025

      608,692 shares

      As of March 31, 2025

      212,852 shares

    3. Average number of shares outstanding duritnhge period (cumulative from the beginning of tihsceafl year)

Six months ended September 30, 2025

14,024,991 shares

Six months ended September 30, 2024

14,239,177 shares

Note: The number of treasury shares includes 1803,s3h0ares held in trust for the fiscal year endedrcMha31, 2025 and 183,300 shares for the six months ended September 30, 2025.

  • Semi-annual financial results reports are exempt fromvierwe conducted by certified public accountan an audit firm

  • Proper use of earnings forecasts, and other spemcaiatlter

・The forwardl-ooking statements, including earnings forecastosn, tcained in this document are based information currently available to the company acnerdtain assumptions deemed reasonable. Actual rtes may vary significantly due to various fact

Table of contents for attachments
  1. Qualitative information on interim financialurlets............................................... 5

    1. Explanation of operating results............................................................. ................................................... 5

    2. Explanation of Financial Position ............................................................. 6

    3. Explanation of consolidated financial forecaastnsd other forward-looking information 7

  2. Consolidated financial statements and key n.o..t.e...s............................................ 8

    1. Consolidated balance sheet ................ ................................................... ................................................... 8

    2. Consolidated income statements & comprehensinivceome 10

    3. Consolidated statement of cash flows ....................................................... 11

    4. Notes to consolidated interim financial statenmtse............................................... 13

(Notes on going concern assumptions)............................................................ 13

(Notes on significant changes in the amount of eshaorlders' equity) 13

(Notes on changes in the scope of consolidationthoerscope of application of the equity method..) 13

(Notes on consolidated income statements & compnrseihve income) 13

(Segment information, etc.) ........................................................................ 14

(Business combinations) 15

1. Qualitative information on interim financial reuslts (1) Explanation of operating results

During the consolidated interim accounting periof dfisocal year 2026, the Japanese economy showendssoigf a gradual recovery due to factors such as improvems einnthe employment and income environment. How,ever the outlook remains uncertain due to factors suscthhea impact of U.S. trade policies and persistyenhtilgh raw material and energy prices.

Amid these conditions, we have remained focusedouorncore management policies: enhancing the addaeludev of our product business through an engineering-ednriavpproach, transitioning from a contract-basesdinbeuss model to an engineering services business, andnsgttrheening our management foundation to better nredsptoo rapid changes and increasing market diversity. lIingnament with our corporate mission-"Changing theorWld Through Coating, Cutting, and Polishing"-we contienuto implement strategic initiatives to drive siunsatbale growth.

As a result, the Group's performance for the sixnmthos ended September 30, 2025 showed sales of 3¥5,69 million (up 1.1% year-on-year), operating profitfs¥o235 million (down 63.1% year-on-year), ordinapryofit of

¥194 million (down 56.2% year-on-year), and netfpitroattributable to owners of parent of ¥265 mnil(ldioown 42.0% year-on-year).

The financial performance of each business segmisenotutlined below.

・Product Business

Net sales in the product business amounted to ¥45m,2i8llion (up 9.3% year-on-year). Sales of high-thepcroducts such as optical fiber and hard disk drives remained robust, supepdorbt y the continued strength of the data netwocrtkors.eSegment profit decreased to ¥420 million (down 46.0% year-on-y,eparri)marily due to an increase in the burden raftecommon fixed costs caused by a decline in the OEM Business and higshelrling, general and administrative expenses.

・OEM Business

Net sales in the OEM business amounted to ¥409iomnil(ldown 48.6% year-on-year). Business from cont rpaoclishing remained steady. However, sales from contract coating anitdtinslg declined even as business with a focus oontoptrypes for mass production increased. As a result, segment loss was ¥184 monilli(compared to a segment loss of ¥139 millionhien stame period last year).

Earlier from Mipox

All Mipox news releases