Meridian CorporationNASDAQ: MRBK

Meridian Corporation Reports Second Quarter 2025 Results and Announces a Quarterly Dividend of $0.125 per Common Share

· Issued by Meridian Corporation via GlobeNewswire

MALVERN, Pa., July 24, 2025 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

Three Months Ended

(Dollars in thousands, except per share data) (Unaudited)

June 30, 
2025

March 31, 
2025

June 30, 
2024

Income:

Net income

$

5,592

$

2,399

$

3,326

Diluted earnings per common share

0.49

0.21

0.30

Pre-provision net revenue (PPNR) (1)

11,090

8,357

7,072

(1) See Non-GAAP reconciliation in the Appendix

  • Net income for the quarter ended June 30, 2025 was $5.6 million, or $0.49 per diluted share, up $3.2 million, or 133%, from prior quarter.

  • Pre-provision net revenue1 for the quarter was $11.1 million, an improvement of $4.0 million, or 57%. from Q2'2024.

  • Net interest margin was 3.54% for the second quarter of 2025, while loan yield improved to 7.24%, from prior quarter.

  • Return on average assets and return on average equity for the second quarter of 2025 were 0.90% and 12.68%, respectively.

  • Total assets at June 30, 2025 were $2.5 billion, compared to $2.5 billion at March 31, 2025 and $2.4 billion at June 30, 2024.

  • Commercial loans, excluding leases, increased $33.2 million, or 2% from prior quarter.

  • On July 24, 2025, the Board of Directors declared a quarterly cash dividend of $0.125 per common share, payable August 18, 2025 to shareholders of record as of August 11, 2025.

Christopher J. Annas, Chairman and CEO commented:

"Meridian’s second quarter 2025 earnings of $5.6 million were substantially above first quarter 2025, benefiting from improving margin, SBA loan sales and mortgage seasonality. PPNR was up 33% over the same period, reflecting overall healthy growth in our business units and good expense control. Loan growth was 2.5% for the quarter but was negatively impacted by a large SBA loan sale and the planned paydowns in our lease group. We continue to forecast loan growth in the 8-10% range for the year. Management is intensely focused on reducing the nonperforming loans, historically high for us, but negotiations and lengthy court schedules will slow the process.

Meridian Wealth Partners continued its solid performance with pre-tax income of $604 thousand for the quarter. We have hired senior managers in this unit to further our growth, and capture a greater percentage of opportunities from our loan groups. The mortgage team is performing nicely but still facing a lack of homes for sale in our Philadelphia metro and Baltimore markets. It had a big turnaround from the first quarter, but volume might have been significantly higher if the inventory was sufficient.

Our principal Philadelphia metro market is healthy and vibrant, and we have not yet seen the impact of economic uncertainties. We are excited about our market penetration in all segments, and believe this will propel us to greater performance."

Select Condensed Financial Information

As of or for the three months ended (Unaudited)

June 30, 
2025

March 31, 
2025

December 31, 
2024

September 30, 
2024

June 30, 
2024

(Dollars in thousands, except per share data)

Income:

Net income

$

5,592

$

2,399

$

5,600

$

4,743

$

3,326

Basic earnings per common share

0.50

0.21

0.50

0.43

0.30

Diluted earnings per common share

0.49

0.21

0.49

0.42

0.30

Net interest income

21,159

19,776

19,299

18,242

16,846

Balance Sheet:

Total assets

$

2,510,938

$

2,528,888

$

2,385,867

$

2,387,721

$

2,351,584

Loans, net of fees and costs

2,108,250

2,071,675

2,030,437

2,008,396

1,988,535

Total deposits

2,110,374

2,128,742

2,005,368

1,978,927

1,915,436

Non-interest bearing deposits

237,042

323,485

240,858

237,207

224,040

Stockholders' equity

178,020

173,568

171,522

167,450

162,382

Balance Sheet Average Balances:

Total assets

$

2,491,627

$

2,420,571

$

2,434,270

$

2,373,261

$

2,319,295

Total interest earning assets

2,404,952

2,330,224

2,342,651

2,277,523

2,222,177

Loans, net of fees and costs

2,113,411

2,039,676

2,029,739

1,997,574

1,972,740

Total deposits

2,095,028

2,036,208

2,043,505

1,960,145

1,919,954

Non-interest bearing deposits

249,745

244,161

259,118

246,310

229,040

Stockholders' equity

176,946

174,734

171,214

165,309

162,119

Performance Ratios (Annualized):

Return on average assets

0.90

%

0.40

%

0.92

%

0.80

%

0.58

%

Return on average equity

12.68

%

5.57

%

13.01

%

11.41

%

8.25

%

Income Statement - Second Quarter 2025 Compared to First Quarter 2025

Second quarter net income increased $3.2 million, or 133.1%, to $5.6 million as net interest income increased $1.4 million, the provision for credit losses decreased $1.4 million, and non-interest income increased $4.0 million. These improvements to net income were partially offset by a $2.6 million increase to non-interest expense over the prior quarter. Detailed explanations of the major categories of income and expense follow below.

Net Interest income

The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.

Three Months Ended

(dollars in thousands)

June 30,
2025

March 31,
2025

$ Change

% Change

Change due
to rate

Change due
to volume

Interest income:

Cash and cash equivalents

$

427

$

613

$

(186

)

(30.3

)%

$

15

$

(201

)

Investment securities - taxable

1,792

1,693

99

5.8

%

(10

)

109

Investment securities - tax exempt (1)

364

387

(23

)

(5.9

)%

(21

)

(2

)

Loans held for sale

495

333

162

48.6

%

(15

)

177

Loans held for investment (1)

38,204

36,218

1,986

5.5

%

320

1,666

Total loans

38,699

36,551

2,148

5.9

%

305

1,843

Total interest income

$

41,282

$

39,244

$

2,038

5.2

%

$

289

$

1,749

Interest expense:

Interest-bearing demand deposits

$

1,354

$

1,229

$

125

10.2

%

$

(51

)

$

176

Money market and savings deposits

8,097

7,808

289

3.7

%

65

224

Time deposits

7,850

7,831

19

0.2

%

(170

)

189

Total interest - bearing deposits

17,301

16,868

433

2.6

%

(156

)

589

Borrowings

1,672

1,469

203

13.8

%

10

193

Subordinated debentures

1,079

1,055

24

2.3

%

22

2

Total interest expense

20,052

19,392

660

3.4

%

(124

)

784

Net interest income differential

$

21,230

$

19,852

$

1,378

6.94

%

$

413

$

965

(1) Reflected on a tax-equivalent basis.

Interest income increased $2.0 million quarter-over-quarter on a tax equivalent basis, driven by increased average balances of interest earning assets and to a lesser degree by higher yields on those assets. Average interest earning assets increased by $74.7 million, and contributed $1.7 million to interest income, while the yield on earnings assets increased 6 basis points and contributed $289 thousand to interest income.

Average total loans, excluding residential loans for sale, increased $73.6 million. The largest drivers of this increase were commercial, commercial real estate, construction, and small business loans which on a combined basis increased $72.4 million on average, partially offset by a decrease in average leases of $9.4 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $10.7 million on average.

Interest expense increased $660 thousand, quarter-over-quarter, due to higher volume of interest-bearing deposits and borrowings. Interest expense on total deposits increased $433 thousand and interest expense on borrowings increased $227 thousand. During the period, interest-bearing checking accounts and money market accounts increased $20.7 million and $18.3 million on average, respectively, while time deposits increased $14.2 million on average. Borrowings increased $14.5 million on average. On a rate basis, interest-bearing checking accounts and time deposits experienced a decrease in the cost, with the overall cost of deposits dropping 5 basis points.

Overall the net interest margin increased 8 basis points to 3.54% as the cost of funds declined and the yield on earning assets increased.

Provision for Credit Losses

The overall provision for credit losses for the second quarter decreased $1.4 million to $3.8 million, from $5.2 million in the first quarter. The lower provisioning reflects the drop in non-performing loans, a decrease in specific reserves required, as well as a lower level of loan growth quarter over quarter. Loan growth was impacted by the sale of SBA loans for the quarter, which exceeded the amount sold in the first quarter by $27.4 million.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

Three Months Ended

(Dollars in thousands)

June 30,
2025

March 31,
2025

$ Change

% Change

Mortgage banking income

$

5,762

$

3,393

$

2,369

69.8

%

Wealth management income

1,492

1,535

(43

)

(2.8

)%

SBA loan income

1,988

748

1,240

165.8

%

Earnings on investment in life insurance

240

222

18

8.1

%

Net gain (loss) on sale of MSRs

467

(52

)

519

(998.1

)%

Net change in the fair value of derivative instruments

(102

)

149

(251

)

(168.5

)%

Net change in the fair value of loans held-for-sale

171

102

69

67.6

%

Net change in the fair value of loans held-for-investment

190

170

20

11.8

%

Net gain (loss) on hedging activity

16

21

(5

)

(23.8

)%

Other

1,064

1,036

28

2.7

%

Total non-interest income

$

11,288

$

7,324

$

3,964

54.1

%

Total non-interest income increased $4.0 million, or 54.1%, quarter-over-quarter largely due to a $2.4 million positive improvement in mortgage banking income, combined with a $1.2 million increase in SBA loan income from the sale of SBA loans, and a $467 thousand gain recognized on the sale of MSRs. Mortgage loan sales increased $63.5 million or 42.9% quarter-over-quarter driving higher gain on sale income in addition to an improvement in the overall margin, leading to the higher level of mortgage banking income.

SBA loan income increased $1.2 million as the volume of SBA loans sold was up $27.4 million to $39.5 million, for the quarter-ended June 30, 2025 compared to the quarter-ended March 31, 2025. The gross margin on SBA sales was 6.2% for the quarter, down from 8.7% for the previous quarter. The sale included seasoned loans from 2021 & 2022 for which the market premium was much lower.

Non-interest expense

The following table presents the components of non-interest expense for the periods indicated:

Three Months Ended

(Dollars in thousands)

June 30,
2025

March 31,
2025

$ Change

% Change

Salaries and employee benefits

$

13,179

$

11,385

$

1,794

15.8

%

Occupancy and equipment

1,037

1,338

(301

)

(22.5

)%

Professional fees

1,164

763

401

52.6

%

Data processing and software

1,706

1,479

227

15.3

%

Advertising and promotion

1,277

779

498

63.9

%

Pennsylvania bank shares tax

269

269

—

—

%

Other

2,725

2,730

(5

)

(0.2

)%

Total non-interest expense

$

21,357

$

18,743

$

2,614

13.9

%

Overall salaries and benefits increased $1.8 million. Bank and wealth segments combined increased $1.4 million, while the mortgage segment increased $407 thousand. Bank and wealth segment salaries and employee benefits increased due to an increase of 12 full-time equivalent employees, as well as an increase in incentives and other benefits. Mortgage segment salaries, commissions, and employee benefits expense are impacted by volume and increased commensurate with the higher level of originations. Occupancy and equipment expense decreased $301 thousand due to a full quarter of savings realized from office lease terminations that occurred in the last few quarters. Professional fees increased $401 thousand over the prior period due to increases in legal, accounting, and other professional fees, while advertising and promotion expenses increased $498 thousand due to the timing of business development activities that typically increase this time of year, including special events.

Balance Sheet - June 30, 2025 Compared to March 31, 2025

Total assets decreased $18.0 million, or 0.7%, to $2.5 billion as of June 30, 2025 from $2.5 billion at March 31, 2025. Interest-earning cash and fed funds decreased $84.7 million, or 74.1%, to $29.6 million as of June 30, 2025 from March 31, 2025, as a temporary deposit at the end of the prior quarter of $103 million from a long standing customer, was eventually withdrawn after being on hand for several weeks.

Portfolio loans grew $36.2 million, or 1.7% quarter-over-quarter. This growth was generated from commercial & industrial loans which increased $32.0 million, or 8.6%, commercial mortgage loans which increased $10.3 million, or 1.2%, and construction loans which increased $7.3 million, or 2.6%. SBA loan balances decreased $16.4 million, or 10.2%, from March 31, 2025, due to the increase in sales of such loans in the second quarter as discussed above in the non-interest income section. Lease financings also decreased $9.0 million, or 13.5% from March 31, 2025, partially offsetting the above noted loan growth, but this decline was expected.

Total deposits decreased $18.4 million, or 0.9% quarter-over-quarter, led by a decline in non-interest bearing deposit of $86.4 million due to the impact of the $103 million temporary deposit discussed above, but this decline was largely offset by an increase of $68.1 million in interest-bearing deposits. Money market accounts and savings accounts increased a combined $8.7 million, while interest bearing demand deposits increased $12.8 million, and time deposits increased $46.6 million from largely wholesale efforts. Overall borrowings decreased $625 thousand, or 0.4% quarter-over-quarter.

Total stockholders’ equity increased by $4.5 million from March 31, 2025, to $178.0 million as of June 30, 2025. Changes to equity for the current quarter included net income of $5.6 million, less dividends paid of $1.4 million, offset by a decrease of $102 thousand in other comprehensive income. The Community Bank Leverage Ratio for the Bank was 9.32% at June 30, 2025.

Asset Quality Summary

There was a positive improvement in the level of non-performing loans in the second quarter as they decreased $1.7 million to $50.5 million at June 30, 2025 compared to $52.2 million at March 31, 2025. This decline in non-performing loans was largely the result of the repossession of a billboard asset from a commercial loan relationship and a commercial real estate property from a separate commercial loan relationship. These assets were reclassified into OREO and other repossessed assets on the balance sheet at June 30, 2025. The decline in non-performing loans was partially offset by additional SBA loans that became non-performing during the quarter. Included in non-performing loans are $19.4 million of SBA loans of which $10.0 million, or 52%, are guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase and $13.8 million, or 71% of these non-performing loans originated in 2020-2021 when rates were lower by over 500 basis points. As a result of these changes in non-performing loans, the ratio of non-performing loans to total loans decreased 14 bps to 2.35% as of June 30, 2025, from 2.49% as of March 31, 2025.

Net charge-offs increased to $3.6 million, or 0.17% of total average loans for the quarter ended June 30, 2025, compared to net charge-offs of $2.8 million, or 0.14%, for the quarter ended March 31, 2025. Second quarter charge-offs consisted of $2.2 million in SBA loans, $972 thousand of small ticket equipment leases, and $583 thousand in commercial loans partly related to the repossession of loan collateral discussed above. Overall there were recoveries of $380 thousand, mainly related to leases.

The ratio of allowance for credit losses to total loans held for investment was 1.00% as of June 30, 2025, relatively flat from 1.01% as of March 31, 2025. The baseline quantitative and qualitative reserve factors increased in the second quarter ACL calculation, offset by the impact of a lower reserve need as specific reserves declined. As of June 30, 2025 there were specific reserves of $3.3 million against individually evaluated loans, a decrease of $1.7 million from $5.0 million in specific reserves as of March 31, 2025.

About Meridian Corporation

Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement

In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.

MERIDIAN CORPORATION AND SUBSIDIARIES

FINANCIAL RATIOS (Unaudited)

(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Earnings and Per Share Data:

Net income

$

5,592

$

2,399

$

5,600

$

4,743

$

3,326

Basic earnings per common share

$

0.50

$

0.21

$

0.50

$

0.43

$

0.30

Diluted earnings per common share

$

0.49

$

0.21

$

0.49

$

0.42

$

0.30

Common shares outstanding

11,297

11,285

11,240

11,229

11,191

Performance Ratios:

Return on average assets (2)

0.90

%

0.40

%

0.92

%

0.80

%

0.58

%

Return on average equity (2)

12.68

5.57

13.01

11.41

8.25

Net interest margin (tax-equivalent) (2)

3.54

3.46

3.29

3.20

3.06

Yield on earning assets (tax-equivalent) (2)

6.89

6.83

6.81

7.06

6.98

Cost of funds (2)

3.52

3.56

3.71

4.05

4.10

Efficiency ratio

65.82

%

69.16

%

65.72

%

70.67

%

72.89

%

Asset Quality Ratios:

Net charge-offs (recoveries) to average loans

0.17

%

0.14

%

0.34

%

0.11

%

0.20

%

Non-performing loans to total loans

2.35

2.49

2.19

2.20

1.84

Non-performing assets to total assets

2.14

2.07

1.90

1.97

1.68

Allowance for credit losses to:

Total loans and other finance receivables

0.99

1.01

0.91

1.09

1.09

Total loans and other finance receivables (excluding loans at fair value) (1)

1.00

1.01

0.91

1.10

1.10

Non-performing loans

41.26

%

39.90

%

40.86

%

48.66

%

57.66

%

Capital Ratios:

Book value per common share

$

15.76

$

15.38

$

15.26

$

14.91

$

14.51

Tangible book value per common share

$

15.44

$

15.06

$

14.93

$

14.58

$

14.17

Total equity/Total assets

7.09

%

6.86

%

7.19

%

7.01

%

6.91

%

Tangible common equity/Tangible assets - Corporation (1)

6.96

6.73

7.05

6.87

6.76

Tangible common equity/Tangible assets - Bank (1)

8.96

8.61

9.06

8.95

8.85

Tier 1 leverage ratio - Bank

9.32

9.30

9.21

9.32

9.33

Common tier 1 risk-based capital ratio - Bank

10.53

10.15

10.33

10.17

9.84

Tier 1 risk-based capital ratio - Bank

10.53

10.15

10.33

10.17

9.84

Total risk-based capital ratio - Bank

11.54

%

11.14

%

11.20

%

11.22

%

10.84

%

(1) See Non-GAAP reconciliation in the Appendix

(2) Annualized

MERIDIAN CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended

Six Months Ended

June 30,
2025

March 31,
2025

June 30,
2024

June 30,
2025

June 30,
2024

Interest income:

Loans and other finance receivables, including fees

$

38,697

$

36,549

$

36,486

$

75,246

$

71,825

Securities - taxable

1,792

1,693

1,324

3,485

2,575

Securities - tax-exempt

295

313

324

608

649

Cash and cash equivalents

427

613

331

1,040

631

Total interest income

41,211

39,168

38,465

80,379

75,680

Interest expense:

Deposits

17,301

16,868

18,991

34,169

36,383

Borrowings and subordinated debentures

2,751

2,524

2,628

5,275

5,842

Total interest expense

20,052

19,392

21,619

39,444

42,225

Net interest income

21,159

19,776

16,846

40,935

33,455

Provision for credit losses

3,803

5,212

2,680

9,015

5,546

Net interest income after provision for credit losses

17,356

14,564

14,166

31,920

27,909

Non-interest income:

Mortgage banking income

5,762

3,393

5,420

9,155

9,054

Wealth management income

1,492

1,535

1,444

3,027

2,761

SBA loan income

1,988

748

785

2,736

1,771

Earnings on investment in life insurance

240

222

215

462

422

Net gain (loss) on sale of MSRs

467

(52

)

—

415

—

Net change in the fair value of derivative instruments

(102

)

149

203

47

278

Net change in the fair value of loans held-for-sale

171

102

(29

)

273

(31

)

Net change in the fair value of loans held-for-investment

190

170

(24

)

360

(199

)

Net gain (loss) on hedging activity

16

21

(63

)

37

(82

)

Other

1,064

1,036

1,293

2,100

3,254

Total non-interest income

11,288

7,324

9,244

18,612

17,228

Non-interest expense:

Salaries and employee benefits

13,179

11,385

11,437

24,564

22,010

Occupancy and equipment

1,037

1,338

1,230

2,375

2,463

Professional fees

1,164

763

1,029

1,927

2,527

Data processing and software

1,706

1,479

1,506

3,185

3,038

Advertising and promotion

1,277

779

989

2,056

1,737

Pennsylvania bank shares tax

269

269

274

538

548

Other

2,725

2,730

2,553

5,455

4,869

Total non-interest expense

21,357

18,743

19,018

40,100

37,192

Income before income taxes

7,287

3,145

4,392

10,432

7,945

Income tax expense

1,695

746

1,066

2,441

1,943

Net income

$

5,592

$

2,399

$

3,326

$

7,991

$

6,002

Basic earnings per common share

$

0.50

$

0.21

$

0.30

$

0.71

$

0.54

Diluted earnings per common share

$

0.49

$

0.21

$

0.30

$

0.70

$

0.54

Basic weighted average shares outstanding

11,228

11,205

11,096

11,215

11,092

Diluted weighted average shares outstanding

11,392

11,446

11,150

11,415

11,178

MERIDIAN CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)

(Dollar amounts and shares in thousands, except per share amounts)

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Assets:

Cash and due from banks

$

20,604

$

16,976

$

5,598

$

12,542

$

8,457

Interest-bearing deposits at other banks

29,570

113,620

21,864

19,805

15,601

Federal funds sold

—

629

—

—

—

Cash and cash equivalents

50,174

131,225

27,462

32,347

24,058

Securities available-for-sale, at fair value

187,902

185,221

174,304

171,568

159,141

Securities held-to-maturity, at amortized cost

32,642

32,720

33,771

33,833

35,089

Equity investments

2,130

2,126

2,086

2,166

2,088

Mortgage loans held for sale, at fair value

44,078

28,047

32,413

46,602

54,278

Loans and other finance receivables, net of fees and costs

2,108,250

2,071,675

2,030,437

2,008,396

1,988,535

Allowance for credit losses

(20,851

)

(20,827

)

(18,438

)

(21,965

)

(21,703

)

Loans and other finance receivables, net of the allowance for credit losses

2,087,399

2,050,848

2,011,999

1,986,431

1,966,832

Restricted investment in bank stock

9,162

8,369

7,753

8,542

10,044

Bank premises and equipment, net

12,320

12,028

12,151

12,807

13,114

Bank owned life insurance

30,175

29,935

29,712

29,489

29,267

Accrued interest receivable

10,334

10,345

9,958

10,012

9,973

OREO and other repossessed assets

3,148

249

276

1,967

1,967

Deferred income taxes

5,314

5,136

4,669

3,537

3,950

Servicing assets

3,658

4,284

4,382

4,364

11,341

Servicing assets held for sale

—

—

—

6,609

—

Goodwill

899

899

899

899

899

Intangible assets

2,665

2,716

2,767

2,818

2,869

Other assets

28,938

24,740

31,265

33,730

26,674

Total assets

$

2,510,938

$

2,528,888

$

2,385,867

$

2,387,721

$

2,351,584

Liabilities:

Deposits:

Non-interest bearing

$

237,042

$

323,485

$

240,858

$

237,207

$

224,040

Interest bearing:

Interest checking

173,865

161,055

141,439

133,429

130,062

Money market and savings deposits

956,448

947,795

913,536

822,837

787,479

Time deposits

743,019

696,407

709,535

785,454

773,855

Total interest-bearing deposits

1,873,332

1,805,257

1,764,510

1,741,720

1,691,396

Total deposits

2,110,374

2,128,742

2,005,368

1,978,927

1,915,436

Borrowings

138,965

139,590

124,471

144,880

187,260

Subordinated debentures

49,792

49,761

49,743

49,928

49,897

Accrued interest payable

7,059

7,404

6,860

7,017

7,709

Other liabilities

26,728

29,823

27,903

39,519

28,900

Total liabilities

2,332,918

2,355,320

2,214,345

2,220,271

2,189,202

Stockholders’ equity:

Common stock

13,300

13,288

13,243

13,232

13,194

Surplus

82,184

82,026

81,545

81,002

80,639

Treasury stock

(26,079

)

(26,079

)

(26,079

)

(26,079

)

(26,079

)

Unearned common stock held by ESOP

(1,006

)

(1,006

)

(1,006

)

(1,204

)

(1,204

)

Retained earnings

117,132

112,952

111,961

107,765

104,420

Accumulated other comprehensive loss

(7,511

)

(7,613

)

(8,142

)

(7,266

)

(8,588

)

Total stockholders’ equity

178,020

173,568

171,522

167,450

162,382

Total liabilities and stockholders’ equity

$

2,510,938

$

2,528,888

$

2,385,867

$

2,387,721

$

2,351,584

MERIDIAN CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)

(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Interest income

$

41,211

$

39,168

$

40,028

$

40,319

$

38,465

Interest expense

20,052

19,392

20,729

22,077

21,619

Net interest income

21,159

19,776

19,299

18,242

16,846

Provision for credit losses

3,803

5,212

3,572

2,282

2,680

Non-interest income

11,288

7,324

13,279

10,831

9,244

Non-interest expense

21,357

18,743

21,411

20,546

19,018

Income before income tax expense

7,287

3,145

7,595

6,245

4,392

Income tax expense

1,695

746

1,995

1,502

1,066

Net Income

$

5,592

$

2,399

$

5,600

$

4,743

$

3,326

Basic weighted average shares outstanding

11,228

11,205

11,158

11,110

11,096

Basic earnings per common share

$

0.50

$

0.21

$

0.50

$

0.43

$

0.30

Diluted weighted average shares outstanding

11,392

11,446

11,375

11,234

11,150

Diluted earnings per common share

$

0.49

$

0.21

$

0.49

$

0.42

$

0.30

Segment Information

Three Months Ended June 30, 2025

Three Months Ended June 30, 2024

(dollars in thousands)

Bank

Wealth

Mortgage

Total

Bank

Wealth

Mortgage

Total

Net interest income

$

21,025

$

63

$

71

$

21,159

$

16,784

$

36

$

26

$

16,846

Provision for credit losses

3,803

—

—

3,803

2,680

—

—

2,680

Net interest income after provision

17,222

63

71

17,356

14,104

36

26

14,166

Non-interest income

3,029

1,492

6,767

11,288

1,673

1,444

6,127

9,244

Non-interest expense

15,049

951

5,357

21,357

12,606

804

5,608

19,018

Income before income taxes

$

5,202

$

604

$

1,481

$

7,287

$

3,171

$

676

$

545

$

4,392

Efficiency ratio

63

%

61

%

78

%

66

%

68

%

54

%

91

%

73

%

Six Months Ended June 30, 2025

Six Months Ended June 30, 2024

(dollars in thousands)

Bank

Wealth

Mortgage

Total

Bank

Wealth

Mortgage

Total

Net interest income

$

40,730

$

73

$

132

$

40,935

$

33,376

$

30

$

49

$

33,455

Provision for credit losses

9,015

—

—

9,015

5,546

—

—

5,546

Net interest income after provision

31,715

73

132

31,920

27,830

30

49

27,909

Non-interest income

4,942

3,027

10,643

18,612

3,550

2,760

10,918

17,228

Non-interest expense

27,809

1,768

10,523

40,100

24,669

1,636

10,887

37,192

Income before income taxes

$

8,848

$

1,332

$

252

$

10,432

$

6,711

$

1,154

$

80

$

7,945

Efficiency ratio

61

%

57

%

98

%

67

%

67

%

59

%

99

%

73

%

MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Pre-Provision Net Revenue Reconciliation

Three Months Ended

Six Months Ended

(Dollars in thousands, except per share data, Unaudited)

June 30,
2025

March 31,
2025

June 30,
2024

June 30,
2025

June 30,
2024

Income before income tax expense

$

7,287

$

3,145

$

4,392

$

10,432

$

7,945

Provision for credit losses

3,803

5,212

2,680

9,015

5,546

Pre-provision net revenue

$

11,090

$

8,357

$

7,072

$

19,447

$

13,491

Pre-Provision Net Revenue Reconciliation

Three Months Ended

Six Months Ended

(Dollars in thousands, except per share data, Unaudited)

June 30,
2025

March 31,
2025

June 30,
2024

June 30,
2025

June 30,
2024

Bank

$

9,005

$

8,860

$

5,851

$

17,863

$

12,257

Wealth

604

726

676

1,332

1,154

Mortgage

1,481

(1,229

)

545

252

80

Pre-provision net revenue

$

11,090

$

8,357

$

7,072

$

19,447

$

13,491

Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding and Loans at Fair Value

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Allowance for credit losses (GAAP)

$

20,851

$

20,827

$

18,438

$

21,965

$

21,703

Loans and other finance receivables (GAAP)

2,108,250

2,071,675

2,030,437

2,008,396

1,988,535

Less: Loans at fair value

(14,541

)

(14,182

)

(14,501

)

(13,965

)

(12,900

)

Loans and other finance receivables, excluding loans at fair value (non-GAAP)

$

2,093,709

$

2,057,493

$

2,015,936

$

1,994,431

$

1,975,635

ACL to loans and other finance receivables (GAAP)

0.99

%

1.01

%

0.91

%

1.09

%

1.09

%

ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)

1.00

%

1.01

%

0.91

%

1.10

%

1.10

%

Tangible Common Equity Ratio Reconciliation - Corporation

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Total stockholders' equity (GAAP)

$

178,020

$

173,568

$

171,522

$

167,450

$

162,382

Less: Goodwill and intangible assets

(3,564

)

(3,615

)

(3,666

)

(3,717

)

(3,768

)

Tangible common equity (non-GAAP)

174,456

169,953

167,856

163,733

158,614

Total assets (GAAP)

2,510,938

2,528,888

2,385,867

2,387,721

2,351,584

Less: Goodwill and intangible assets

(3,564

)

(3,615

)

(3,666

)

(3,717

)

(3,768

)

Tangible assets (non-GAAP)

$

2,507,374

$

2,525,273

$

2,382,201

$

2,384,004

$

2,347,816

Tangible common equity to tangible assets ratio - Corporation (non-GAAP)

6.96

%

6.73

%

7.05

%

6.87

%

6.76

%

Tangible Common Equity Ratio Reconciliation - Bank

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Total stockholders' equity (GAAP)

$

228,127

$

220,768

$

219,119

$

217,028

$

211,308

Less: Goodwill and intangible assets

(3,564

)

(3,615

)

(3,666

)

(3,717

)

(3,768

)

Tangible common equity (non-GAAP)

224,563

217,153

215,453

213,311

207,540

Total assets (GAAP)

2,510,684

2,525,029

2,382,014

2,385,994

2,349,600

Less: Goodwill and intangible assets

(3,564

)

(3,615

)

(3,666

)

(3,717

)

(3,768

)

Tangible assets (non-GAAP)

$

2,507,120

$

2,521,414

$

2,378,348

$

2,382,277

$

2,345,832

Tangible common equity to tangible assets ratio - Bank (non-GAAP)

8.96

%

8.61

%

9.06

%

8.95

%

8.85

%

Tangible Book Value Reconciliation

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

June 30,
2024

Book value per common share

$

15.76

$

15.38

$

15.26

$

14.91

$

14.51

Less: Impact of goodwill /intangible assets

0.32

0.32

0.33

0.33

0.34

Tangible book value per common share

$

15.44

$

15.06

$

14.93

$

14.58

$

14.17

Contact:
Christopher J. Annas
484.568.5001
CAnnas@meridianbanker.com

Earlier from Meridian

All Meridian news releases