Meridian CorporationNASDAQ: MRBK

Meridian Corporation Reports Fourth Quarter 2025 Results and Announces a Quarterly Dividend of $0.14 per Common Share

· Issued by Meridian Corporation via GlobeNewswire

MALVERN, Pa., Jan. 29, 2026 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

Three Months Ended

(Dollars in thousands, except per share data)(Unaudited)

December 31,
2025

September 30,
2025

December 31,
2024

Income:

Net income

$

7,186

$

6,659

$

5,601

Diluted earnings per common share

0.61

0.58

0.49

Pre-provision net revenue (PPNR)(1)

12,584

11,523

11,168

(1) See Non-GAAP reconciliation in the Appendix

  • Net income for the quarter ended December 31, 2025 was $7.2 million, or $0.61 per diluted share, up $527 thousand, or 8%, from prior quarter.

  • Pre-provision net revenue1 for the quarter was $12.6 million, an improvement of $1.4 million, or 13%. from Q4'2024.

  • Net interest margin was 3.77% for the fourth quarter of 2025, while the loan yield declined to 7.15%, and cost of funds declined to 3.23% from the prior quarter.

  • Return on average assets and return on average equity for the fourth quarter of 2025 were 1.10% and 14.79%, respectively.

  • Total assets at December 31, 2025 were $2.6 billion, compared to $2.5 billion at September 30, 2025 and $2.4 billion at December 31, 2024.

  • Commercial loans, excluding leases, increased $35.2 million, or 2% from prior quarter.

  • On January 29, 2026, the Board of Directors declared a quarterly cash dividend of $0.14 per common share, payable February 17, 2026 to shareholders of record as of February 9, 2026. This is an increase of $0.015 or 12%, compared to the quarterly cash dividend of $0.125 per common share declared in the prior quarter.

Christopher J. Annas, Chairman and CEO commented:

"Meridian's fourth quarter earnings grew 7.9% over the prior quarter, to $7.2 million. Annual earnings grew 33.6% over 2024 to $21.8 million. Year-over-year growth of our core commercial, industrial, and real estate loan portfolios equaled 10.7%, driven mostly through new and existing loan relationships, and despite SBA loan sales and a $25 million residential mortgage sale to reallocate to commercial. The exceptional loan growth has been sustainable over the years due to targeted lending hires, training new candidates and devising new ways to capitalize on market disruption.

The net interest margin has improved throughout 2025 mostly from lower deposit rates. We have benefited from lower core deposit rates to our commercial business because of pricing elasticity, but also from excellent management of our brokered deposit stack, which is similar in proportion to traditional branch banks’ CDs. Expenses were relatively flat from prior quarter, and up just 5.2% year over year. Although we are currently facing higher levels of nonperforming loans and leases, we are seeing slow progress as recoveries are improving and assets are migrating to our possession and ultimate disposition.

Our wealth management segment produced annual pre-tax income of $2.3 million, as assets under management grew 7.8%. We hired three new wealth advisors over the year, and also benefitted from stock market gains in client portfolios that expanded the AUM. We are investing in the wealth group as we see more opportunity, and we closely track our commercial customers’ liquidity events to pursue these assets. The mortgage segment earned pre-tax income of $1.1 million, with mortgage revenue down about $260 thousand or 1.3% from the prior year. The business has suffered from lack of homes for sale, that only saw some rebounding at end of year. We further streamlined the business in 2025 to assure profitability, and are optimistic about our 2026 origination goals.

Meridian's consistent organic growth, year over year, for the past 22 years has been defined by being opportunistic during times of turmoil. A series of acquisitions in our market during 2025 has positioned us to take advantage of customer and employee turmoil. Through our brand and strategic marketing efforts we expect to leverage this strength to our benefit in 2026."

Select Condensed Financial Information

As of or for the three months ended (Unaudited)

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

(Dollars in thousands, except per share data)

Income:

Net income

$

7,186

$

6,659

$

5,592

$

2,399

$

5,601

Basic earnings per common share

0.62

0.59

0.50

0.21

0.50

Diluted earnings per common share

0.61

0.58

0.49

0.21

0.49

Net interest income

23,627

23,116

21,159

19,776

19,299

Balance Sheet:

Total assets

$

2,560,420

$

2,541,130

$

2,510,938

$

2,528,888

$

2,385,867

Loans, net of fees and costs

2,170,600

2,162,845

2,108,250

2,071,675

2,030,437

Total deposits

2,158,128

2,131,116

2,110,374

2,128,742

2,005,368

Non-interest bearing deposits

245,377

239,614

237,042

323,485

240,858

Stockholders' equity

198,141

188,029

178,020

173,568

171,522

Balance Sheet Average Balances:

Total assets

$

2,588,357

$

2,534,565

$

2,491,625

$

2,420,571

$

2,434,270

Total interest earning assets

2,495,922

2,443,261

2,404,952

2,330,224

2,342,651

Loans, net of fees and costs

2,200,626

2,146,651

2,113,411

2,039,676

2,029,739

Total deposits

2,173,242

2,143,821

2,095,028

2,036,208

2,043,505

Non-interest bearing deposits

256,554

253,374

249,745

244,161

259,118

Stockholders' equity

192,799

183,242

176,945

174,734

171,214

Performance Ratios (Annualized):

Return on average assets

1.10

%

1.04

%

0.90

%

0.40

%

0.92

%

Return on average equity

14.79

%

14.42

%

12.68

%

5.57

%

13.01

%

Income Statement - Fourth Quarter 2025 Compared to Third Quarter 2025

Fourth quarter net income increased $527 thousand, or 7.9%, to $7.2 million due largely to an increase in net interest income of $511 thousand and an increase in non-interest income of $662 thousand, The provision for credit losses increased $437 thousand and non-interest expense was relatively flat over prior quarter. Income tax expense was up $97 thousand. Detailed explanations of the major categories of income and expense follow below.

Net Interest income

The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense related to changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.

Three Months Ended

(dollars in thousands)

December 31,
2025

September 30,
2025

$ Change

% Change

Change due to rate

Change due to volume

Interest income:

Cash and cash equivalents

$

348

$

412

$

(64

)

(15.5

)%

$

(28

)

$

(36

)

Investment securities - taxable

1,891

1,895

(4

)

(0.2

)%

(14

)

10

Investment securities - tax exempt (1)

396

400

(4

)

(1.0

)%

(12

)

8

Loans held for sale

500

536

(36

)

(6.7

)%

(37

)

1

Loans held for investment (1)

39,764

39,942

(178

)

(0.4

)%

(1,161

)

983

Total loans

40,264

40,478

(214

)

(0.5

)%

(1,198

)

984

Total interest income

$

42,899

$

43,185

$

(286

)

(0.7

)%

$

(1,252

)

$

966

Interest expense:

Interest-bearing demand deposits

$

1,186

$

1,314

$

(128

)

(9.7

)%

$

30

$

(158

)

Money market and savings deposits

7,942

8,322

(380

)

(4.6

)%

(821

)

441

Time deposits

7,454

7,782

(328

)

(4.2

)%

(249

)

(79

)

Total interest - bearing deposits

16,582

17,418

(836

)

(4.8

)%

(1,040

)

204

Borrowings

1,568

1,495

73

4.9

%

(44

)

117

Subordinated debentures

1,049

1,080

(31

)

(2.9

)%

(33

)

2

Total interest expense

19,199

19,993

(794

)

(4.0

)%

(1,117

)

323

Net interest income differential

$

23,700

$

23,192

$

508

2.19

%

$

(135

)

$

643

(1) Reflected on a tax-equivalent basis.

Interest income decreased $286 thousand quarter-over-quarter on a tax equivalent basis, driven by lower yields largely offset by increased average balances of interest earning assets. The yield on interest-earnings assets decreased 19 basis points and negatively impacted interest income by $1.3 million, while the average balance of interest earning assets increased by $52.7 million, and contributed $966 thousand to interest income which helped to lessen the overall decrease.

Average total loans, excluding residential loans for sale, increased $54.0 million. The largest drivers of this increase were construction, commercial real estate, and commercial loans which on a combined basis increased $55.3 million on average, partially offset by a decrease in average leases of $6.9 million. Home equity, residential real estate, consumer and other loans held in portfolio increased on a combined basis $5.5 million on average.

Interest expense decreased $794 thousand, quarter-over-quarter, due to a decline in the cost of deposits and borrowings, partially offset by a higher volume of total interest-bearing deposits and borrowings. Interest expense on total deposits decreased $836 thousand, interest expense on borrowings increased $73 thousand, and interest expense on subordinated debentures decreased by $31 thousand as well. During the period, interest-bearing checking accounts decreased $20.4 million, time deposits decreased $7.4 million, while money market and savings deposit balances increased $54.1 million on average. Borrowings increased $9.9 million on average. On a rate basis, money market accounts and time deposits experienced a decrease in the cost, with the overall cost of deposits declined 19 basis points.

Overall the net interest margin remained at 3.77%, consistent with the prior quarter, as the decline in cost of funds offset the decline in yield on earning assets.

Provision for Credit Losses

The overall provision for credit losses for the fourth quarter increased $437 thousand to $3.3 million, from $2.9 million in the third quarter. The higher level of provisioning was largely due to a $1.6 million increase in net charge-offs, combined with the impact of an upgrade to the third-party macroeconomic forecast model used to estimate credit losses on the loan portfolio, partially offset by a decline in baseline loss rates utilized for several loan portfolio segments. The model upgrade was based on assessing the macroeconomic variable relationships to expected results. The overall impact to the ACL from the model upgrade, before applying qualitative adjustments, was not considered material.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

Three Months Ended

(Dollars in thousands)

December 31,
2025

September 30,
2025

$ Change

% Change

Mortgage banking income

$

5,714

$

5,914

$

(200

)

(3.4

)%

Wealth management income

1,679

1,610

69

4.3

%

SBA loan income

1,285

1,431

(146

)

(10.2

)%

Earnings on investment in life insurance

248

246

2

0.8

%

Net (loss) gain on sale of MSRs

(12

)

—

(12

)

(100.0

)%

Net (loss) gain on sale of loans

(184

)

(250

)

66

(26.4

)%

Net change in the fair value of derivative instruments

197

129

68

52.7

%

Net change in the fair value of loans held-for-sale

112

(75

)

187

(249.3

)%

Net change in the fair value of loans held-for-investment

86

213

(127

)

(59.6

)%

Net (loss) gain on hedging activity

(22

)

(166

)

144

(86.7

)%

Net gain (loss) on sale of investments AFS

453

48

405

843.8

%

Other

1,059

853

206

24.2

%

Total non-interest income

$

10,615

$

9,953

$

662

6.7

%

Total non-interest income increased $662 thousand, or 6.7%, quarter-over-quarter largely due to the increase in gains of $405 thousand on the sales of investment securities, $187 thousand in favorable fair value changes, $144 thousand in gains from hedging activities, $206 thousand increase in fee income from title and other services as well as an increase of $69 thousand in wealth management income, and a $66 thousand decline in the net loss on sale of loans. These improvements were partially offset by a $146 thousand decline in SBA loan income, and a $200 thousand decrease in mortgage banking income. Mortgage loan sales increased $1.0 million, or 0.5%, quarter-over-quarter. Despite this increase in overall sales, margin decreased 11 basis points resulting in a lower level of mortgage banking income.

SBA loan income decreased $146 thousand as the volume of SBA loans sold was down $4.5 million to $20.8 million, for the quarter-ended December 31, 2025 compared to the quarter-ended September 30, 2025, while the gross margin on SBA sales was 7.4% for both quarter ends.

Non-interest expense

The following table presents the components of non-interest expense for the periods indicated:

Three Months Ended

(Dollars in thousands)

December 31,
2025

September 30,
2025

$ Change

% Change

Salaries and employee benefits

$

13,103

$

13,613

$

(510

)

(3.7

)%

Occupancy and equipment

1,210

991

219

22.1

%

Professional fees

1,076

1,092

(16

)

(1.5

)%

Data processing and software

1,981

1,865

116

6.2

%

Advertising and promotion

944

877

67

7.6

%

Pennsylvania bank shares tax

224

254

(30

)

(11.8

)%

Other

3,120

2,854

266

9.3

%

Total non-interest expense

$

21,658

$

21,546

$

112

0.5

%

Overall salaries and benefits decreased $510 thousand, largely attributable to the variable nature of the mortgage segment along with timing of certain incentive expense. Occupancy increased $219 thousand due to the relocation two offices including the opening of the full service branch in Florida. Data processing and software expense increased $116 thousand due to an increase in customer transaction volume, while advertising and promotion expenses increased $67 thousand as the level of business development activities and special events increased at the end of the year. Other expense increased $266 thousand from an increase in OREO expense as collateral on a land development loan was repossessed and reclassified into OREO during the quarter-ended December 31, 2025, offset by a decline in other loan related expenses.

Balance Sheet - December 31, 2025 Compared to September 30, 2025

Total assets increased $19.3 million, or 0.8%, to $2.6 billion as of December 31, 2025 from $2.5 billion as of September 30, 2025.

Portfolio loans grew $8.4 million, or 0.4% quarter-over-quarter. This growth was generated from commercial & industrial loans which increased $10.9 million, or 2.6%, construction loans increased $15.4 million, or 4.9%, and commercial mortgage loans increased $6.9 million, or 0.8%. The balance of residential mortgages decreased by $24.4 million, or 9.4%, as we sold a $24.5 million portion of this portfolio and are using the proceeds to fund higher yielding loans. Lease financings also decreased $4.3 million, or 8.6% from September 30, 2025, partially offsetting the above noted loan growth, but this decline was expected.

Total deposits increased $27.0 million, or 1.3% quarter-over-quarter, led by an increase of $21.2 million in interest-bearing deposits. Money market accounts and savings accounts increased a combined $27.2 million, non-interest bearing accounts increased $5.8 million or 2.4%, while interest bearing demand deposits increased $5.4 million. Overall borrowings decreased $19.9 million, or 14.5% quarter-over-quarter.

Total stockholders’ equity increased by $10.1 million from September 30, 2025, to $198.1 million as of December 31, 2025. Changes to equity for the quarter included net income of $7.2 million, a net increase of $7.5 million due to stock issuance under an ATM offering, an increase of $626 thousand in other comprehensive income, partially offset by dividends paid of $1.4 million. The Community Bank Leverage Ratio for the Bank was 9.51% at December 31, 2025.

Asset Quality Summary

Non-performing loans decreased $298 thousand, to $55.1 million at December 31, 2025 compared to $55.4 million at September 30, 2025, with decreases coming in land development, construction, and commercial non-performing loans, partially offset by an increase in non-performing SBA loans. Included in non-performing loans are $24.8 million of SBA loans of which $13.2 million, or 53%, are guaranteed by the SBA. The SBA portfolio was subject to the Fed's rapid rate increase and $13.5 million, or 54% of these non-performing loans originated in 2020-2021 when rates were lower by over 500 basis points. As a result of these changes in non-performing loans, the ratio of non-performing loans to total loans decreased 3 bps to 2.50% as of December 31, 2025, from 2.53% as of September 30, 2025. The ratio of non-performing loans to total loans, excluding the guaranteed portion of the SBA portfolio was 1.90%.

Net charge-offs increased to $3.5 million, or 0.16% of total average loans for the quarter ended December 31, 2025, compared to net charge-offs of $1.9 million, or 0.09%, for the quarter ended September 30, 2025. Fourth quarter charge-offs consisted of $1.6 million in SBA loans, $846 thousand in commercial loans, $807 thousand in finance receivables, and $561 thousand of small ticket equipment leases. Overall there were recoveries of $257 thousand, mainly related to leases.

The ratio of allowance for credit losses to total loans held for investment was 1.00% as of December 31, 2025, slightly down from 1.01% reported as of September 30, 2025, impacted by charge-offs for the quarter, combined with the impact on the ACL from the residential mortgage loan sale. As of December 31, 2025 there were specific reserves of $3.4 million against individually evaluated loans, a slight increase of $94 thousand from the level of specific reserves as of September 30, 2025.

About Meridian Corporation

Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware, Maryland, and Florida. Through its 17 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement

In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, credit losses and the credit risk of our commercial and consumer loan products; changes in the level of charge-offs and changes in estimates of the adequacy of the allowance for credit losses, or ACL; cyber-security concerns; rapid technological developments and changes; increased competitive pressures; changes in spreads on interest-earning assets and interest-bearing liabilities; changes in general economic conditions and conditions within the securities markets; escalating tariff and other trade policies and the resulting impacts on market volatility and global trade; the impact of uncertain or changing political conditions or any current or future federal government shutdown and uncertainty regarding the federal government's debt limit; unanticipated changes in our liquidity position; unanticipated changes in regulatory and governmental policies impacting interest rates and financial markets; legislation affecting the financial services industry as a whole, and Meridian Corporation, in particular; changes in accounting policies, practices or guidance; developments affecting the industry and the soundness of financial institutions and further disruption to the economy and U.S. banking system; among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2024 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.

MERIDIAN CORPORATION AND SUBSIDIARIES
FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Earnings and Per Share Data:

Net income

$

7,186

$

6,659

$

5,592

$

2,399

$

5,601

Basic earnings per common share

$

0.62

$

0.59

$

0.50

$

0.21

$

0.50

Diluted earnings per common share

$

0.61

$

0.58

$

0.49

$

0.21

$

0.49

Common shares outstanding

11,826

11,517

11,297

11,285

11,240

Performance Ratios:

Return on average assets(2)

1.10

%

1.04

%

0.90

%

0.40

%

0.92

%

Return on average equity(2)

14.79

14.42

12.68

5.57

13.01

Net interest margin (tax-equivalent)(2)

3.77

3.77

3.54

3.46

3.29

Yield on earning assets (tax-equivalent)(2)

6.82

7.01

6.89

6.83

6.81

Cost of funds(2)

3.23

3.42

3.52

3.56

3.71

Efficiency ratio

63.25

%

65.15

%

65.82

%

69.16

%

65.72

%

Asset Quality Ratios:

Net charge-offs (recoveries) to average loans

0.16

%

0.09

%

0.17

%

0.14

%

0.34

%

Non-performing loans to total loans

2.50

2.53

2.35

2.49

2.19

Non-performing assets to total assets

2.38

2.32

2.14

2.07

1.90

Allowance for credit losses to:

Total loans and other finance receivables

0.99

1.01

0.99

1.01

0.91

Total loans and other finance receivables (excluding loans at fair value)(1)

1.00

1.01

1.00

1.01

0.91

Non-performing loans

39.18

%

39.37

%

41.26

%

39.63

%

40.86

%

Capital Ratios:

Book value per common share

$

16.75

$

16.33

$

15.76

$

15.38

$

15.26

Tangible book value per common share

$

16.46

$

16.02

$

15.44

$

15.06

$

14.93

Total equity/Total assets

7.74

%

7.40

%

7.09

%

6.86

%

7.19

%

Tangible common equity/Tangible assets - Corporation(1)

7.61

7.27

6.96

6.73

7.05

Tangible common equity/Tangible assets - Bank(1)

9.41

9.16

8.96

8.61

9.06

Tier 1 leverage ratio - Bank

9.51

9.41

9.32

9.30

9.21

Common tier 1 risk-based capital ratio - Bank

10.66

10.52

10.53

10.15

10.33

Tier 1 risk-based capital ratio - Bank

10.66

10.52

10.53

10.15

10.33

Total risk-based capital ratio - Bank

11.66

%

11.54

%

11.54

%

11.14

%

11.20

%

(1) See Non-GAAP reconciliation in the Appendix

(2) Annualized

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended

Year Ended

December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024

Interest income:

Loans and other finance receivables, including fees

$

40,264

$

40,477

$

37,229

$

155,987

$

147,157

Securities - taxable

1,891

1,895

1,684

7,271

5,739

Securities - tax-exempt

323

325

314

1,256

1,283

Cash and cash equivalents

348

412

801

1,800

1,848

Total interest income

42,826

43,109

40,028

166,314

156,027

Interest expense:

Deposits

16,582

17,418

18,341

68,169

74,037

Borrowings and subordinated debentures

2,617

2,575

2,388

10,467

10,994

Total interest expense

19,199

19,993

20,729

78,636

85,031

Net interest income

23,627

23,116

19,299

87,678

70,996

Provision for credit losses

3,287

2,850

3,572

15,152

11,400

Net interest income after provision for credit losses

20,340

20,266

15,727

72,526

59,596

Non-interest income:

Mortgage banking income

5,714

5,914

5,516

20,783

21,044

Wealth management income

1,679

1,610

1,527

6,316

5,735

SBA loan income

1,285

1,431

1,143

5,452

3,458

Earnings on investment in life insurance

248

246

224

956

868

Net (loss) gain on sale of MSRs

(12

)

—

3,992

403

3,992

Net (loss) gain on sale of loans

(184

)

(250

)

15

(434

)

15

Net change in the fair value of derivative instruments

197

129

(146

)

373

30

Net change in the fair value of loans held-for-sale

112

(75

)

(163

)

310

(25

)

Net change in the fair value of loans held-for-investment

86

213

(552

)

659

214

Net (loss) gain on hedging activity

(22

)

(166

)

192

(151

)

(87

)

Net gain (loss) on sale of investments AFS

453

48

(1

)

501

(57

)

Other

1,059

853

1,532

4,012

6,152

Total non-interest income

10,615

9,953

13,280

39,180

41,339

Non-interest expense:

Salaries and employee benefits

13,103

13,613

12,429

51,280

47,268

Occupancy and equipment

1,210

991

2,270

4,576

5,976

Professional fees

1,076

1,092

1,134

4,095

4,767

Data processing and software

1,981

1,865

1,553

7,031

6,144

Advertising and promotion

944

877

839

3,877

3,293

Pennsylvania bank shares tax

224

254

243

1,016

972

Other

3,120

2,854

2,943

11,429

10,729

Total non-interest expense

21,658

21,546

21,411

83,304

79,149

Income before income taxes

9,297

8,673

7,596

28,402

21,786

Income tax expense

2,111

2,014

1,995

6,566

5,440

Net income

$

7,186

$

6,659

$

5,601

$

21,836

$

16,346

Basic earnings per common share

$

0.62

$

0.59

$

0.50

$

1.93

$

1.47

Diluted earnings per common share

$

0.61

$

0.58

$

0.49

$

1.89

$

1.45

Basic weighted average shares outstanding

11,543

11,325

11,158

11,326

11,113

Diluted weighted average shares outstanding

11,771

11,540

11,375

11,538

11,243

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Assets:

Cash and due from banks

$

10,358

$

12,605

$

20,604

$

16,976

$

5,598

Interest-bearing deposits at other banks

25,420

27,384

29,570

113,620

21,864

Federal funds sold

—

—

—

629

—

Cash and cash equivalents

35,778

39,989

50,174

131,225

27,462

Securities available-for-sale, at fair value

193,457

194,268

187,902

185,221

174,304

Securities held-to-maturity, at amortized cost

32,544

32,593

32,642

32,720

33,771

Equity investments

2,166

2,150

2,130

2,126

2,086

Mortgage loans held for sale, at fair value

33,762

28,016

44,078

28,047

32,413

Loans and other finance receivables, net of fees and costs

2,170,600

2,162,845

2,108,250

2,071,675

2,030,437

Allowance for credit losses

(21,573

)

(21,794

)

(20,851

)

(20,827

)

(18,438

)

Loans and other finance receivables, net of the allowance for credit losses

2,149,027

2,141,051

2,087,399

2,050,848

2,011,999

Restricted investment in bank stock

7,811

8,350

9,162

8,369

7,753

Bank premises and equipment, net

12,402

12,413

12,320

12,028

12,151

Bank owned life insurance

30,687

30,421

30,175

29,935

29,712

Accrued interest receivable

10,724

10,944

10,334

10,345

9,958

OREO and other repossessed assets

5,997

3,714

3,148

249

276

Deferred income taxes

4,215

4,989

5,314

5,136

4,669

Servicing assets

3,932

3,845

3,658

4,284

(2,227

)

Servicing assets held for sale

—

—

—

—

6,609

Goodwill

899

899

899

899

899

Intangible assets

2,563

2,614

2,665

2,716

2,767

Other assets

34,456

24,874

28,938

24,740

31,265

Total assets

$

2,560,420

$

2,541,130

$

2,510,938

$

2,528,888

$

2,385,867

Liabilities:

Deposits:

Non-interest bearing

$

245,377

$

239,614

$

237,042

$

323,485

$

240,858

Interest bearing:

Interest checking

157,360

151,973

173,865

161,055

141,439

Money market and savings deposits

1,023,290

996,126

956,448

947,795

913,536

Time deposits

732,101

743,403

743,019

696,407

709,535

Total interest-bearing deposits

1,912,751

1,891,502

1,873,332

1,805,257

1,764,510

Total deposits

2,158,128

2,131,116

2,110,374

2,128,742

2,005,368

Borrowings

117,338

137,265

138,965

139,590

124,471

Subordinated debentures

49,853

49,822

49,792

49,761

49,743

Accrued interest payable

6,531

7,095

7,059

7,404

6,860

Other liabilities

30,429

27,803

26,728

29,823

27,903

Total liabilities

2,362,279

2,353,101

2,332,918

2,355,320

2,214,345

Stockholders’ equity:

Common stock

13,830

13,521

13,300

13,288

13,243

Surplus

90,352

85,122

82,184

82,026

81,545

Treasury stock

(26,079

)

(26,079

)

(26,079

)

(26,079

)

(26,079

)

Unearned common stock held by ESOP

(2,807

)

(1,006

)

(1,006

)

(1,006

)

(1,006

)

Retained earnings

128,124

122,376

117,132

112,952

111,961

Accumulated other comprehensive loss

(5,279

)

(5,905

)

(7,511

)

(7,613

)

(8,142

)

Total stockholders’ equity

198,141

188,029

178,020

173,568

171,522

Total liabilities and stockholders’ equity

$

2,560,420

$

2,541,130

$

2,510,938

$

2,528,888

$

2,385,867

MERIDIAN CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Interest income

$

42,826

$

43,109

$

41,211

$

39,168

$

40,028

Interest expense

19,199

19,993

20,052

19,392

20,729

Net interest income

23,627

23,116

21,159

19,776

19,299

Provision for credit losses

3,287

2,850

3,803

5,212

3,572

Non-interest income

10,615

9,953

11,288

7,324

13,280

Non-interest expense

21,658

21,546

21,357

18,743

21,411

Income before income tax expense

9,297

8,673

7,287

3,145

7,596

Income tax expense

2,111

2,014

1,695

746

1,995

Net Income

$

7,186

$

6,659

$

5,592

$

2,399

$

5,601

Basic weighted average shares outstanding

11,543

11,325

11,228

11,205

11,158

Basic earnings per common share

$

0.62

$

0.59

$

0.50

$

0.21

$

0.50

Diluted weighted average shares outstanding

11,771

11,540

11,392

11,446

11,375

Diluted earnings per common share

$

0.61

$

0.58

$

0.49

$

0.21

$

0.49

Segment Information

Three Months Ended December 31, 2025

Three Months Ended December 31, 2024

(dollars in thousands)

Bank

Wealth

Mortgage

Total

Bank

Wealth

Mortgage

Total

Net interest income

$

23,478

$

59

$

90

$

23,627

$

19,178

$

70

$

51

$

19,299

Provision for credit losses

3,287

—

—

3,287

3,572

—

—

3,572

Net interest income after provision

20,191

59

90

20,340

15,606

70

51

15,727

Non-interest income

2,943

1,679

5,993

10,615

2,669

1,527

9,084

13,280

Non-interest expense

14,650

1,245

5,763

21,658

13,641

1,026

6,744

21,411

Income before income taxes

$

8,484

$

493

$

320

$

9,297

$

4,634

$

571

$

2,391

$

7,596

Efficiency ratio

55

%

72

%

95

%

63

%

62

%

64

%

74

%

66

%

Year Ended December 31, 2025

Year Ended December 31, 2024

(dollars in thousands)

Bank

Wealth

Mortgage

Total

Bank

Wealth

Mortgage

Total

Net interest income

$

87,179

$

176

$

323

$

87,678

$

70,706

$

146

$

144

$

70,996

Provision for credit losses

15,152

—

—

15,152

11,400

—

—

11,400

Net interest income after provision

72,027

176

323

72,526

59,306

146

144

59,596

Non-interest income

10,248

6,316

22,616

39,180

7,576

5,735

28,028

41,339

Non-interest expense

57,287

4,155

21,862

83,304

51,584

3,506

24,059

79,149

Income before income taxes

$

24,988

$

2,337

$

1,077

$

28,402

$

15,298

$

2,375

$

4,113

$

21,786

Efficiency ratio

59

%

64

%

95

%

66

%

66

%

60

%

85

%

70

%

MERIDIAN CORPORATION AND SUBSIDIARIES
APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Pre-Provision Net Revenue Reconciliation

Three Months Ended

Year Ended

(Dollars in thousands, except per share data, Unaudited)

December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024

Income before income tax expense

$

9,297

$

8,673

$

7,596

$

28,402

$

21,786

Provision for credit losses

3,287

2,850

3,572

15,152

11,400

Pre-provision net revenue

$

12,584

$

11,523

$

11,168

$

43,554

$

33,186

Pre-Provision Net Revenue Reconciliation

Three Months Ended

Year Ended

(Dollars in thousands, except per share data, Unaudited)

December 31,
2025

September 30,
2025

December 31,
2024

December 31,
2025

December 31,
2024

Bank

$

11,771

$

10,504

$

8,206

$

40,140

$

26,698

Wealth

493

512

571

2,337

2,375

Mortgage

320

507

2,391

1,077

4,113

Pre-provision net revenue

$

12,584

$

11,523

$

11,168

$

43,554

$

33,186

Allowance For Credit Losses (ACL) to Loans and Other Finance Receivables, Excluding Loans at Fair Value

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Allowance for credit losses (GAAP)

$

21,573

$

21,794

$

20,851

$

20,827

$

18,438

Loans and other finance receivables (GAAP)

2,170,600

2,162,845

2,108,250

2,071,675

2,030,437

Less: Loans at fair value

(14,396

)

(14,454

)

(14,541

)

(14,182

)

(14,501

)

Loans and other finance receivables, excluding loans at fair value (non-GAAP)

$

2,156,204

$

2,148,391

$

2,093,709

$

2,057,493

$

2,015,936

ACL to loans and other finance receivables (GAAP)

0.99

%

1.01

%

0.99

%

1.01

%

0.91

%

ACL to loans and other finance receivables, excluding loans at fair value (non-GAAP)

1.00

%

1.01

%

1.00

%

1.01

%

0.91

%

Tangible Common Equity Ratio Reconciliation - Corporation

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Total stockholders' equity (GAAP)

$

198,141

$

188,029

$

178,020

$

173,568

$

171,522

Less: Goodwill and intangible assets

(3,462

)

(3,513

)

(3,564

)

(3,615

)

(3,666

)

Tangible common equity (non-GAAP)

194,679

184,516

174,456

169,953

167,856

Total assets (GAAP)

2,560,420

2,541,130

2,510,938

2,528,888

2,385,867

Less: Goodwill and intangible assets

(3,462

)

(3,513

)

(3,564

)

(3,615

)

(3,666

)

Tangible assets (non-GAAP)

$

2,556,958

$

2,537,617

$

2,507,374

$

2,525,273

$

2,382,201

Tangible common equity to tangible assets ratio - Corporation (non-GAAP)

7.61

%

7.27

%

6.96

%

6.73

%

7.05

%

Tangible Common Equity Ratio Reconciliation - Bank

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Total stockholders' equity (GAAP)

$

244,064

$

236,038

$

228,127

$

220,768

$

219,119

Less: Goodwill and intangible assets

(3,462

)

(3,513

)

(3,564

)

(3,615

)

(3,666

)

Tangible common equity (non-GAAP)

240,602

232,525

224,563

217,153

215,453

Total assets (GAAP)

2,560,485

2,541,395

2,510,684

2,525,029

2,382,014

Less: Goodwill and intangible assets

(3,462

)

(3,513

)

(3,564

)

(3,615

)

(3,666

)

Tangible assets (non-GAAP)

$

2,557,023

$

2,537,882

$

2,507,120

$

2,521,414

$

2,378,348

Tangible common equity to tangible assets ratio - Bank (non-GAAP)

9.41

%

9.16

%

8.96

%

8.61

%

9.06

%

Tangible Book Value Reconciliation

December 31,
2025

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

Book value per common share

$

16.75

$

16.33

$

15.76

$

15.38

$

15.26

Less: Impact of goodwill /intangible assets

0.29

0.31

0.32

0.32

0.33

Tangible book value per common share

$

16.46

$

16.02

$

15.44

$

15.06

$

14.93

Contact:
Christopher J. Annas
484.568.5001
CAnnas@meridianbanker.com

Earlier from Meridian

All Meridian news releases