Second quarter 2026 RevPAR1 increased 3.4 percent worldwide, with 5.0 percent growth in the U.S. & Canada and a 0.5 percent decline in international markets
Second quarter reported diluted EPS totaled $2.90 and Adjusted diluted EPS totaled $3.19
Second quarter reported net income totaled $766 million and Adjusted net income totaled $844 million
Second quarter Adjusted EBITDA totaled $1,592 million
The company added roughly 17,900 net rooms globally during the quarter and net rooms grew 4.5 percent from the end of the second quarter of 2025
At the end of the quarter, Marriott's worldwide development pipeline reached a new record and totaled nearly 4,200 properties and approximately 629,000 rooms, with 44 percent of pipeline rooms under construction including hotels that are pending conversion
The company repurchased 3.0 million shares of common stock for $1.1 billion in the 2026 second quarter. Year-to-date through July 29, the company has returned approximately $2.6 billion to shareholders through dividends and share repurchases
For a summary of second quarter 2026 highlights, please visit: https://news.marriott.com/static-assets/component-resources/newscenter/earnings/2026/2026-q2-earnings-infographic.pdf.
BETHESDA, Md., Aug. 3, 2026 /PRNewswire/ -- Marriott International, Inc. (Nasdaq: MAR) today reported second quarter 2026 results.
Anthony Capuano, President and Chief Executive Officer, said, "We delivered another quarter of excellent results, reflecting strong travel demand, the power of our brands, and sustained development momentum. Global RevPAR increased 3.4 percent in the second quarter, with continued ADR strength. In the U.S. & Canada, RevPAR rose 5 percent, driven by broad-based increases across chain scales and customer segments.
"International RevPAR declined 0.5 percent in the quarter, as headwinds from the conflict in the Middle East more than offset solid RevPAR growth across our other international regions. In EMEA, RevPAR declined over 5 percent, with an increase in Europe outweighed by a 43 percent decline in the Middle East. APEC RevPAR increased over 5 percent, supported by solid leisure demand and robust intra-regional travel, while Greater China RevPAR increased over 3 percent, driven by strong performance across our luxury portfolio and key markets like Hong Kong, Taiwan and Hainan. With the outperformance in the second quarter and strong broad-based demand generally expected to continue, we are raising our full year expectation to 3 to 3.5 percent global RevPAR growth.
"Development activity remained strong, with record global signings in the first six months of the year. Our industry-leading global pipeline grew to approximately 629,000 rooms at quarter-end, up nearly 7 percent from the year-ago quarter. Conversions remained an important driver of growth, representing over a third of signings and 40 percent of openings in the first half of the year.
"The Marriott Bonvoy loyalty program, which grew to more than 295 million members at quarter-end, continues to drive demand, deepen member engagement and create value across our global portfolio. We recently executed new long-term agreements for our co-branded credit card program in the U.S. with JPMorgan Chase and American Express. These agreements further strengthen Marriott Bonvoy and deliver incremental value to our hotel owners, our cardholders and loyalty program members, and our shareholders.
"With our global scale, powerful portfolio of brands, industry-leading Marriott Bonvoy loyalty program, and dedicated associates, we are well positioned to meet the evolving needs of travelers seeking exceptional stays and memorable experiences. Supported by our robust pipeline and disciplined execution, we remain confident in our ability to deliver sustainable, long-term growth."
Second Quarter 2026 Results
Franchise and base management fees totaled $1,366 million in the 2026 second quarter, a 14 percent increase compared to franchise and base management fees of $1,200 million in the year-ago quarter. The increase was primarily driven by higher co-branded credit card fees, rooms growth and higher RevPAR.
Incentive management fees totaled $212 million in the 2026 second quarter, compared to $200 million in the 2025 second quarter, driven by strong year-over-year growth in the U.S. & Canada, partially offset by declines in EMEA. Managed hotels in international markets contributed over half of the incentive fees earned in the quarter.
Owned, leased, and other revenue, net of owned, leased, and other expense2, totaled $49 million in the 2026 second quarter, compared to $78 million in the 2025 second quarter. The decline primarily reflected a $27 million property-related litigation accrual ($20 million after-tax impact and $0.08 per share after-tax) as well as lower termination fees.
Depreciation, amortization, and other expenses totaled $115 million in the 2026 second quarter, compared to $53 million in the year-ago quarter. The increase was driven by a $68 million impairment charge recorded in connection with our sale of a U.S. & Canada hotel, which is excluded from our Adjusted results.
General and administrative expenses2 for the 2026 second quarter totaled $220 million, compared to $210 million in the year-ago quarter, reflecting higher compensation costs, driven in part by timing.
Interest expense, net, totaled $201 million in the 2026 second quarter, compared to $191 million in the year-ago quarter. The increase was primarily due to higher interest expense associated with higher debt balances, partially offset by higher interest income.
In the 2026 second quarter, the provision for income taxes totaled $278 million, compared to $291 million in the 2025 second quarter.
Marriott's reported operating income totaled $1,229 million in the 2026 second quarter, compared to 2025 second quarter reported operating income of $1,236 million. Reported net income totaled $766 million in the 2026 second quarter, flat compared to 2025 second quarter reported net income of $763 million. Reported diluted earnings per share (EPS) totaled $2.90 in the quarter, compared to reported diluted EPS of $2.78 in the year-ago quarter.
Adjusted operating income in the 2026 second quarter totaled $1,329 million, compared to 2025 second quarter Adjusted operating income of $1,186 million. Second quarter 2026 Adjusted net income totaled $844 million, compared to 2025 second quarter Adjusted net income of $728 million. Adjusted diluted EPS in the 2026 second quarter totaled $3.19, compared to Adjusted diluted EPS of $2.65 in the year-ago quarter.
Second quarter 2026 Adjusted results excluded cost reimbursement revenue, reimbursed expenses, restructuring and merger-related recoveries/charges, and other expenses, and certain impairment charges. See the press release schedules for the calculation of Adjusted results and the manner in which the Adjusted measures are determined in this press release.
Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) totaled $1,592 million in the 2026 second quarter, a 13 percent increase compared to second quarter 2025 Adjusted EBITDA of $1,415 million. See the press release schedules for the Adjusted EBITDA calculation.
Income Statement Reclassification
In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements. The expenses that were reclassified from "General, administrative, and other" are certain costs associated with our property-related fee revenues, such as guarantee expense, provision for credit losses, and certain brand-related or property-related expenses, as well as costs associated with certain third-party agreements. Please refer to the Expense Captions - As Reclassified section in the press release schedules for information about the affected expense captions, as reclassified, for each quarter and the full fiscal year of 2025.
Selected Performance Information
The company added roughly 17,900 net rooms during the quarter, including approximately 11,000 net rooms in international markets. At the end of the quarter, Marriott's global system totaled over 10,000 properties, with nearly 1,814,000 rooms.
At the end of the quarter, the company's worldwide development pipeline totaled 4,186 properties with approximately 629,000 rooms, including 253 properties with over 34,000 rooms approved for development but not yet subject to signed contracts. The quarter-end pipeline included 1,757 properties with over 279,000 rooms under construction, including hotels that are in the process of converting to our system. Over half of the rooms in the quarter-end pipeline were located in international markets.
In the 2026 second quarter, worldwide RevPAR increased 3.4 percent (a 3.9 percent increase using actual dollars) compared to the 2025 second quarter. RevPAR in the U.S. & Canada increased 5.0 percent (a 5.1 percent increase using actual dollars), and RevPAR in international markets declined 0.5 percent (a 1.0 percent increase using actual dollars) compared to the 2025 second quarter.
Balance Sheet & Common Stock
At the end of the quarter, Marriott's total debt was $16.9 billion and cash and equivalents totaled $0.5 billion, compared to $16.2 billion in debt and $0.4 billion of cash and equivalents at year-end 2025.
The company repurchased 3.0 million shares of common stock in the 2026 second quarter for $1.1 billion. Year-to-date through July 29, the company has repurchased 6.2 million shares for $2.2 billion.
Company Outlook
The company's updated outlook generally assumes the continuation of the current macroeconomic environment. The outlook includes the expected partial year incremental impact of the new terms of our recently executed agreements with JPMorgan Chase and American Express for our U.S. co-branded credit card program.
|
Third Quarter 2026 vs. Third Quarter 2025 |
Full Year 2026 vs. Full Year 2025 |
Worldwide RevPAR growth |
3.5% to 4.0% |
3.0% to 3.5% |
|
|
|
|
|
Year-End 2026 vs. Year-End 2025 |
Net rooms growth |
|
Low end of 4.5% to 5% |
|
|
|
($ in millions, except EPS) |
Third Quarter 2026 |
Full Year 2026 |
Gross fee revenues |
$1,474 to $1,483 |
$6,025 to $6,055 |
Owned, leased, and other revenue, net of owned, leased, and other expense |
$30 to $40 |
$175 to $185 |
General and administrative expenses |
$220 to $210 |
$895 to $875 |
Adjusted EBITDA1,2 |
$1,439 to $1,468 |
$5,965 to $6,025 |
Adjusted EPS – diluted2,3 |
$2.74 to $2.82 |
$11.64 to $11.81 |
Adjusted effective tax rate2 |
Approx. 26.7% |
26.0% to 26.5% |
Investment spending4 |
|
$1,250 to $1,350 |
Capital return to shareholders5 |
|
Over $4,500 |
1See the press release schedules for the Adjusted EBITDA calculations. |
2Adjusted EBITDA, Adjusted EPS – diluted, and Adjusted effective tax rate for third quarter and full year 2026 do not include cost reimbursement revenue, reimbursed expenses, and restructuring and merger-related recoveries/charges, and other expenses, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. Our outlook includes the impact of our sale of a U.S. & Canada hotel and our investment in Lefay, each of which occurred in the 2026 second quarter. Our outlook excludes any other potential asset sales or property or brand acquisitions that may occur during the year, each of which the company cannot forecast with sufficient accuracy and without unreasonable efforts, and which may be significant. In addition, our full year 2026 outlook excludes the 2026 first half adjustments related to the Sonder termination of $2 million, an adjustment to a gain on an asset disposition of $(8) million, and an impairment charge of $(68) million recorded in connection with our sale of a U.S. & Canada hotel. |
3Assumes the level of capital return to shareholders noted above. |
4Investment spending includes contract acquisition costs, capital and technology expenditures, renovations at owned and leased hotels, loan advances, and other investing activities (including our investment in Lefay, which occurred in the 2026 second quarter), but excluding any potential property or brand acquisitions, which we cannot forecast with sufficient accuracy and which may be significant. |
5Assumes the level of investment spending noted above and that no other asset sales, property acquisitions or brand acquisitions occur during the year. |
Marriott International, Inc. (Nasdaq: MAR) will conduct its quarterly earnings review for the investment community and news media on Monday, August 3, 2026, at 8:30 a.m. Eastern Time (ET). The conference call will be webcast simultaneously via Marriott's investor relations website at www.marriott.com/investor (click on "Events & Presentations" and click on the quarterly conference call link). A replay will be available at that same website until August 3, 2027.
The telephone dial-in number for the conference call is US Toll Free: 800-267-6316, or Global: +1 203-518-9783. The conference ID is MAR2Q26.
Note on forward-looking statements: All statements in this press release and the accompanying schedules are made as of August 3, 2026. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise. This press release and the accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements related to our RevPAR, rooms growth and other financial metric estimates, outlook and assumptions; shareholder returns; our growth prospects; our development pipeline; our Marriott Bonvoy loyalty program; property performance; our expectations about the current macroeconomic environment; our expectations about our co-branded credit card program; and similar statements concerning anticipated future events and expectations that are not historical facts. We caution you that these statements are not guarantees of future performance and are subject to numerous evolving risks and uncertainties that we may not be able to accurately predict or assess, including the risk factors that we describe in our U.S. Securities and Exchange Commission filings, including our most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q. Any of these factors could cause actual results to differ materially from the expectations we express or imply in this press release.
ABOUT MARRIOTT INTERNATIONAL
Marriott International, Inc. (Nasdaq: MAR) is based in Bethesda, Maryland, USA, and encompasses a portfolio of compelling brands across luxury, premium, select, midscale, extended stay, and all-inclusive, with over 10,000 properties in 148 countries and territories, as of June 30, 2026. Marriott franchises, operates, and licenses hotel, residential, timeshare, yacht, outdoor, and other lodging products all around the world. The company offers Marriott Bonvoy®, its highly awarded travel platform. For more information, please visit our website at www.marriott.com, and for the latest company news, visit www.marriottnewscenter.com. In addition, connect with us on Facebook and @MarriottIntl on X and Instagram.
Marriott encourages investors, the media, and others interested in the company to review and subscribe to the information Marriott posts on its investor relations website at www.marriott.com/investor or Marriott's news center website at www.marriottnewscenter.com, which may be material. The contents of these websites are not incorporated by reference into this press release or any report or document Marriott files with the U.S. Securities and Exchange Commission, and any references to the websites are intended to be inactive textual references only.
IRPR#1
Tables follow
__________________________________ |
1All occupancy, Average Daily Rate (ADR) and Revenue per Available Room (RevPAR) statistics and estimates are systemwide constant dollar. Unless otherwise stated, all changes refer to year-over-year changes for the comparable period. Occupancy, ADR and RevPAR comparisons between 2026 and 2025 reflect properties that are comparable in both years. |
2In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, and other expense" caption of our Income Statements. Please see the Income Statement Reclassification section of this press release for additional information. |
MARRIOTT INTERNATIONAL, INC. | |
PRESS RELEASE SCHEDULES | |
TABLE OF CONTENTS | |
QUARTER 2, 2026 | |
|
|
Consolidated Statements of Income |
A-2 |
Non-GAAP Financial Measures |
A-4 |
Expense Captions - As Reclassified |
A-5 |
Total Lodging Products by Ownership Type |
A-6 |
Total Lodging Products by Tier |
A-8 |
Key Lodging Statistics |
A-10 |
Adjusted EBITDA |
A-14 |
Adjusted EBITDA Forecast - Third Quarter 2026 |
A-15 |
Adjusted EBITDA Forecast - Full Year 2026 |
A-16 |
Explanation of Non-GAAP Financial and Performance Measures |
A-17 |
MARRIOTT INTERNATIONAL, INC. | ||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||
SECOND QUARTER 2026 AND 2025 | ||||||
($ in millions except per share amounts, unaudited) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Three Months Ended |
|
Three Months Ended |
|
Better/(Worse) |
|
|
June 30, 2026 |
|
June 30, 2025 |
|
2026 vs. 2025 |
REVENUES |
|
|
|
|
|
|
Franchise fees1 |
|
$ 1,023 |
|
$ 860 |
|
19 |
Base management fees |
|
343 |
|
340 |
|
1 |
Incentive management fees |
|
212 |
|
200 |
|
6 |
Gross fee revenues |
|
1,578 |
|
1,400 |
|
13 |
Contract investment amortization2 |
|
(31) |
|
(29) |
|
(7) |
Net fee revenues |
|
1,547 |
|
1,371 |
|
13 |
Owned, leased, and other revenue3 |
|
466 |
|
441 |
|
6 |
Cost reimbursement revenue4 |
|
5,058 |
|
4,932 |
|
3 |
|
|
7,071 |
|
6,744 |
|
5 |
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES |
|
|
|
|
|
|
Owned, leased, and other expense5* |
|
417 |
|
363 |
|
(15) |
Depreciation, amortization, and other6 |
|
115 |
|
53 |
|
(117) |
General and administrative7* |
|
220 |
|
210 |
|
(5) |
Restructuring and merger-related (recoveries) charges, and other |
|
(10) |
|
8 |
|
225 |
Reimbursed expenses4 |
|
5,100 |
|
4,874 |
|
(5) |
|
|
5,842 |
|
5,508 |
|
(6) |
|
|
|
|
|
|
|
OPERATING INCOME |
|
1,229 |
|
1,236 |
|
(1) |
|
|
|
|
|
|
|
Gains and other income, net8 |
|
11 |
|
5 |
|
120 |
Interest expense |
|
(221) |
|
(203) |
|
(9) |
Interest income |
|
20 |
|
12 |
|
67 |
Equity in earnings9 |
|
5 |
|
4 |
|
25 |
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
1,044 |
|
1,054 |
|
(1) |
|
|
|
|
|
|
|
Provision for income taxes |
|
(278) |
|
(291) |
|
4 |
|
|
|
|
|
|
|
NET INCOME |
|
$ 766 |
|
$ 763 |
|
0 |
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
|
|
Earnings per share - basic |
|
$ 2.90 |
|
$ 2.78 |
|
4 |
Earnings per share - diluted |
|
$ 2.90 |
|
$ 2.78 |
|
4 |
|
|
|
|
|
|
|
Basic shares (in millions) |
|
263.9 |
|
274.2 |
|
|
Diluted shares (in millions) |
|
264.5 |
|
274.7 |
|
|
|
|
|
|
|
|
|
* The 2025 second quarter reflects the reclassification of $35 million of other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, | ||||||
1 Franchise fees include fees from our franchise and license agreements for lodging properties (including our timeshare properties), application and relicensing fees, co-branded credit | ||||||
2 Contract investment amortization includes amortization of capitalized costs to obtain contracts with customers and any related impairments. | ||||||
3 Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue. | ||||||
4 Cost reimbursement revenue includes reimbursements from hotel owners and certain other counterparties for property-level and centralized programs and services that we operate | ||||||
5 Owned, leased, and other expense includes operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses, and other expenses, | ||||||
6 Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of acquired contracts, software, and other definite-lived intangible assets, and any | ||||||
7 General and administrative expenses include our corporate and business segments overhead costs and general expenses. | ||||||
8 Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from other equity | ||||||
9 Equity in earnings includes our equity in earnings or losses of unconsolidated equity method investments. | ||||||
|
MARRIOTT INTERNATIONAL, INC. | ||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||
SECOND QUARTER YEAR-TO-DATE 2026 AND 2025 | ||||||
($ in millions except per share amounts, unaudited) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent |
|
|
Six Months Ended |
|
Six Months Ended |
|
Better/(Worse) |
|
|
June 30, 2026 |
|
June 30, 2025 |
|
2026 vs. 2025 |
REVENUES |
|
|
|
|
|
|
Franchise fees1 |
|
$ 1,895 |
|
$ 1,606 |
|
18 |
Base management fees |
|
682 |
|
665 |
|
3 |
Incentive management fees |
|
434 |
|
404 |
|
7 |
Gross fee revenues |
|
3,011 |
|
2,675 |
|
13 |
Contract investment amortization2 |
|
(66) |
|
(57) |
|
(16) |
Net fee revenues |
|
2,945 |
|
2,618 |
|
12 |
Owned, leased, and other revenue3 |
|
878 |
|
802 |
|
9 |
Cost reimbursement revenue4 |
|
9,902 |
|
9,587 |
|
3 |
|
|
13,725 |
|
13,007 |
|
6 |
|
|
|
|
|
|
|
OPERATING COSTS AND EXPENSES |
|
|
|
|
|
|
Owned, leased, and other expense5* |
|
794 |
|
695 |
|
(14) |
Depreciation, amortization, and other6 |
|
169 |
|
104 |
|
(63) |
General and administrative7* |
|
439 |
|
419 |
|
(5) |
Restructuring and merger-related (recoveries) charges, and other |
|
(6) |
|
9 |
|
167 |
Reimbursed expenses4 |
|
10,036 |
|
9,596 |
|
(5) |
|
|
11,432 |
|
10,823 |
|
(6) |
|
|
|
|
|
|
|
OPERATING INCOME |
|
2,293 |
|
2,184 |
|
5 |
|
|
|
|
|
|
|
Gains and other income, net8 |
|
14 |
|
3 |
|
367 |
Interest expense |
|
(435) |
|
(395) |
|
(10) |
Interest income |
|
30 |
|
21 |
|
43 |
Equity in earnings9 |
|
— |
|
5 |
|
(100) |
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
1,902 |
|
1,818 |
|
5 |
|
|
|
|
|
|
|
Provision for income taxes |
|
(488) |
|
(390) |
|
(25) |
|
|
|
|
|
|
|
NET INCOME |
|
$ 1,414 |
|
$ 1,428 |
|
(1) |
|
|
|
|
|
|
|
EARNINGS PER SHARE |
|
|
|
|
|
|
Earnings per share - basic |
|
$ 5.34 |
|
$ 5.18 |
|
3 |
Earnings per share - diluted |
|
$ 5.32 |
|
$ 5.17 |
|
3 |
|
|
|
|
|
|
|
Basic shares (in millions) |
|
265.0 |
|
275.5 |
|
|
Diluted shares (in millions) |
|
265.7 |
|
276.2 |
|
|
|
|
|
|
|
|
|
* The 2025 first half reflects the reclassification of $71 million of other expenses previously reported under the "General, administrative, and other" caption to the "Owned, leased, | ||||||
1 Franchise fees include fees from our franchise and license agreements for lodging properties (including our timeshare properties), application and relicensing fees, co-branded | ||||||
2 Contract investment amortization includes amortization of capitalized costs to obtain contracts with customers and any related impairments. | ||||||
3 Owned, leased, and other revenue includes revenue from the properties we own or lease, termination fees, and other revenue. | ||||||
4 Cost reimbursement revenue includes reimbursements from hotel owners and certain other counterparties for property-level and centralized programs and services that we | ||||||
5 Owned, leased, and other expense includes operating expenses related to our owned or leased hotels, including lease payments and pre-opening expenses, and other expenses, | ||||||
6 Depreciation, amortization, and other expenses include depreciation for fixed assets, amortization of acquired contracts, software, and other definite-lived intangible assets, | ||||||
7 General and administrative expenses include our corporate and business segments overhead costs and general expenses. | ||||||
8 Gains and other income, net includes gains and losses on the sale of real estate, the sale of joint venture interests and other investments, and adjustments from other equity | ||||||
9 Equity in earnings includes our equity in earnings or losses of unconsolidated equity method investments. | ||||||
|
MARRIOTT INTERNATIONAL, INC. | |||||||||||
NON-GAAP FINANCIAL MEASURES | |||||||||||
($ in millions except per share amounts) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents our reconciliations of Adjusted operating income, Adjusted operating income margin, Adjusted net income, and Adjusted diluted earnings per share | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||||
|
|
|
|
|
Percent |
|
|
|
|
|
Percent |
|
June 30, |
|
June 30, |
|
Better/ |
|
June 30, |
|
June 30, |
|
Better/ |
|
2026 |
|
2025 |
|
(Worse) |
|
2026 |
|
2025 |
|
(Worse) |
Total revenues, as reported |
$ 7,071 |
|
$ 6,744 |
|
|
|
$ 13,725 |
|
$ 13,007 |
|
|
Less: Cost reimbursement revenue |
(5,058) |
|
(4,932) |
|
|
|
(9,902) |
|
(9,587) |
|
|
Adjusted total revenues† |
2,013 |
|
1,812 |
|
|
|
3,823 |
|
3,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, as reported |
1,229 |
|
1,236 |
|
|
|
2,293 |
|
2,184 |
|
|
Less: Cost reimbursement revenue |
(5,058) |
|
(4,932) |
|
|
|
(9,902) |
|
(9,587) |
|
|
Add: Reimbursed expenses |
5,100 |
|
4,874 |
|
|
|
10,036 |
|
9,596 |
|
|
Add (Less): Restructuring and merger-related (recoveries) charges, and other |
(10) |
|
8 |
|
|
|
(6) |
|
9 |
|
|
Add: Asset impairment charge1 |
68 |
|
— |
|
|
|
68 |
|
— |
|
|
Less: Adjustments related to Sonder Termination2 |
— |
|
— |
|
|
|
(2) |
|
— |
|
|
Adjusted operating income† |
1,329 |
|
1,186 |
|
12 |
|
2,487 |
|
2,202 |
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income margin |
17 % |
|
18 % |
|
|
|
17 % |
|
17 % |
|
|
Adjusted operating income margin† |
66 % |
|
65 % |
|
|
|
65 % |
|
64 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported |
766 |
|
763 |
|
|
|
1,414 |
|
1,428 |
|
|
Less: Cost reimbursement revenue |
(5,058) |
|
(4,932) |
|
|
|
(9,902) |
|
(9,587) |
|
|
Add: Reimbursed expenses |
5,100 |
|
4,874 |
|
|
|
10,036 |
|
9,596 |
|
|
Add (Less): Restructuring and merger-related (recoveries) charges, and other |
(10) |
|
8 |
|
|
|
(6) |
|
9 |
|
|
Add: Asset impairment charge1 |
68 |
|
— |
|
|
|
68 |
|
— |
|
|
Less: Adjustments related to Sonder Termination2 |
— |
|
— |
|
|
|
(2) |
|
— |
|
|
Add: Adjustment to gain on investee's asset disposition3 |
— |
|
— |
|
|
|
8 |
|
— |
|
|
Income tax effect of above adjustments |
(22) |
|
18 |
|
|
|
(46) |
|
1 |
|
|
Less: Income tax special items |
— |
|
(3) |
|
|
|
— |
|
(74) |
|
|
Adjusted net income† |
$ 844 |
|
$ 728 |
|
16 |
|
$ 1,570 |
|
$ 1,373 |
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, as reported |
$ 2.90 |
|
$ 2.78 |
|
|
|
$ 5.32 |
|
$ 5.17 |
|
|
Adjusted diluted earnings per share† |
$ 3.19 |
|
$ 2.65 |
|
20 |
|
$ 5.91 |
|
$ 4.97 |
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
† Denotes non-GAAP financial measures. Please see the Explanation of Non-GAAP Financial and Performance Measures section in these press release schedules for information | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
1 Impairment related to our sale of a U.S. & Canada hotel reported in Depreciation, amortization, and other. | |||||||||||
| |||||||||||
2 Adjustments related to the termination of our licensing agreement with Sonder Holdings Inc. (the "Sonder Termination") reported in Owned, leased, and other expense. | |||||||||||
| |||||||||||
3 Adjustment to gain on investee's asset disposition reported in Equity in earnings. |
| |||||||||
MARRIOTT INTERNATIONAL, INC. | |||||||||
EXPENSE CAPTIONS - AS RECLASSIFIED | |||||||||
QUARTERLY AND FULL YEAR 2025 | |||||||||
($ in millions) | |||||||||
| |||||||||
In the 2025 fourth quarter, to enhance understanding of the company's general and administrative costs, we reclassified amounts attributable to other expenses previously reported | |||||||||
|
Fiscal Year 2025 | ||||||||
|
First Quarter |
|
Second Quarter |
|
Third Quarter |
|
Fourth Quarter |
|
Total |
Owned, leased, and other revenue |
$ 361 |
|
$ 441 |
|
$ 420 |
|
$ 457 |
|
$ 1,679 |
Owned, leased, and other expense |
332 |
|
363 |