MAPFRE, S.A. 2nd HALF 2025
INSURANCE ENTITIES
2025
2nd
12/31/2025
I. COMPANY INFORMATION | |
Company name: MAPFRE, S.A. | |
Registered address: Carretera de Pozuelo, 52. 28222 Majadahonda (Madrid) | C.I.F. |
A08055741 | |
II. ADDITIONAL INFORMATION TO THE INFORMATION PUBLISHED FOR THE PREVIOUS HALF-YEAR | |
Explanation of the key changes with respect to the information published for the previous period: (only to be completed in the circumstances established in section B) of the instructions) In the comments section of the consolidated information where relevant, the correspondence has been indicated between EU-IFRS 4 and EU-IAS 39 from the formula and the EU-IFRS 9 & 17 headings from the CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS. Additionally, the consolidated information for the previous year has been restated for the purpose of comparative. | |
IV. SELECTED FINANCIAL INFORMATION | |||
1. INDIVIDUAL BALANCE SHEET (1/2) (PREPARED IN ACCORDANCE WITH THE CURRENT NATIONAL ACCOUNTING CRITERIA) | |||
Units: Thousand euros | |||
ASSETS | CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 | |
1. Cash and other equivalent liquid assets | 0005 | 38.160 | 20.053 |
2. Financial assets held for trading | 0010 | ||
3. Other financial assets at fair value, with changes in profit and loss account | 0015 | ||
4. Financial assets available for sale | 0020 | 79.074 | 68.659 |
5. Loans and receivables | 0025 | 288.417 | 281.898 |
6. Investments held to maturity | 0030 | ||
7. Hedging derivatives | 0035 | ||
8. Participation of reinsurance in technical provisions | 0041 | ||
9. Property, plant and equipment, and real estate investments: | 0045 | 12.721 | 12.634 |
a) Property, plant and equipment | 0046 | 12.721 | 12.634 |
b) Real estate investments | 0047 | ||
10. Intangible assets | 0050 | 15 | 18 |
a) Goodwill | 0051 | ||
b) Acquistion costs of portfolios | 0053 | ||
c) Other intangible assets | 0052 | 15 | 18 |
11. Equity investments in Group and associated companies | 0055 | 10.161.015 | 10.170.668 |
a) Associated companies | 0056 | ||
b) Multigroup companies | 0057 | ||
c) Group companies | 0058 | 10.161.015 | 10.170.668 |
12. Tax assets | 0060 | 127.221 | 69.632 |
a) Current tax assets | 0061 | 49.383 | 10.976 |
b) Deferred tax assets | 0062 | 77.838 | 58.656 |
13. Other assets | 0075 | 0 | |
14. Assets held for sale | 0080 | ||
TOTAL ASSETS | 0100 | 10.706.623 | 10.623.562 |
IV. SELECTED FINANCIAL INFORMATION |
1. INDIVIDUAL BALANCE SHEET (2/2) (PREPARED IN ACCORDANCE WITH THE CURRENT NATIONAL ACCOUNTING CRITERIA) |
Units: Thousand euros
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 |
TOTAL LIABILITIES | 0170 | 3.049.743 | 2.881.432 |
1. Financial liabilities held for trading | 0110 | ||
2. Other financial liabilities at fair value, with changes in profit and loss account | 0115 | 0 | |
3. Debts: | 0120 | 3.009.511 | 2.847.567 |
a) Subordinated liabilities | 0121 | 1.631.341 | 1.629.850 |
b) Bonds and other negotiable securities | 0122 | 865.644 | 864.913 |
c) Debts with credit institutions | 0123 | 85.030 | |
d) Other debts | 0124 | 512.526 | 267.774 |
4. Hedging derivatives | 0130 | ||
5. Technical provisions | 0131 | ||
a) For unearned premiums | 0132 | ||
b) For risks in progress | 0133 | ||
c) For life assurance | 0134 | ||
d) For outstanding claims | 0135 | ||
e) For profit sharing and returned premiums | 0136 | ||
f) Other technical provisions | 0137 | ||
6. Non-technical provisions | 0140 | 29.366 | 28.978 |
7. Tax liabilities: | 0145 | 10.866 | 3.065 |
a) Current tax liabilities | 0146 | 7.630 | |
b) Deferred tax liabilities | 0147 | 3.236 | 3.065 |
8. Other liabilities | 0150 | 1.822 | |
9. Liabilities linked to assets held for sale | 0165 | ||
TOTAL NET EQUITY | 0195 | 7.656.880 | 7.742.130 |
SHAREHOLDERS' EQUITY | 0180 | 7.647.494 | 7.736.647 |
1. Share capital or mutual fund: | 0171 | 307.955 | 307.955 |
a) Declared capital or mutual fund | 0161 | 307.955 | 307.955 |
b) Less: Uncalled capital | 0162 | ||
2. Share premium | 0172 | 3.338.720 | 3.338.720 |
3. Reserves | 0173 | 3.612.650 | 3.611.534 |
4. Less: Treasury stock and own shares | 0174 | (52.010) | (25.543) |
5. Previous years' results | 0178 | 211.423 | 194.540 |
6. Other contributions from partners | 0179 | ||
7. Results for the year | 0175 | 444.325 | 509.612 |
8 Less: Interim dividend | 0176 | (215.569) | (200.171) |
9. Other equity instruments | 0177 | 0 | |
VALUATION ADJUSTMENTS | 0188 | 9.386 | 5.483 |
1. Financial assets available for sale | 0181 | 9.386 | 5.483 |
2. Hedging operations | 0182 | ||
3. Foreign exchange differences | 0184 | ||
4. Correction for accounting asymmetries | 0185 | ||
5. Other adjustments | 0187 | ||
SUBSIDIES, DONATIONS AND LEGACIES RECEIVED | 0193 | ||
TOTAL LIABILITIES AND EQUITY | 0200 | 10.706.623 | 10.623.562 |
IV. SELECTED FINANCIAL INFORMATION |
2. INDIVIDUAL PROFIT AND LOSS ACCOUNT (PREPARED IN ACCORDANCE WITH CURRENT NATIONAL ACCOUNTING CRITERIA) |
Units: Thousand euros
CURRENT PERIOD (2nd HALF) | PREVIOUS PERIOD (2nd HALF) | ACCUMULATED CURRENT YEAR 12/31/2025 | ACCUMULATED PREVIOUS YEAR 12/31/2024 |
(+) 1. Premiums allocated to the period, net | 0201 | ||||
(+) 2. Revenue from property and other investments | 0202 | ||||
(+) 3. Other technical revenue | 0203 | ||||
(-) 4. Net claims incurred | 0204 | ||||
(+/-) 5. Net variation of other technical provisions | 0205 | ||||
(+/-) 6. Profit sharing and returned premiums | 0206 | ||||
(-) 7. Net operating expenses | 0207 | ||||
(+/-) 8. Other technical expenses | 0209 | ||||
(-) 9. Expenses from property and other investments | 0210 | ||||
A) TECHNICAL RESULT FROM NON-LIFE OPERATIONS (1+ 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9) | 0220 | ||||
(+) 10. Premiums allocated to the period, net | 0221 | ||||
(+) 11. Revenue from property and other investments | 0222 | ||||
(+) 12. Revenue from investments on account of the life policyholders bearing the investment risk | 0223 | ||||
(+) 13. Other technical revenue | 0224 | ||||
(-) 14. Net claims incurred | 0225 | ||||
(+/-) 15. Net variation of other technical provisions | 0226 | ||||
(+/-) 16. Profit sharing and returned premiums | 0227 | ||||
(-) 17. Net operating expenses | 0228 | ||||
(+/-) 18.Other technical expenses | 0229 | ||||
(-) 19. Expenses from property and other investments | 0230 | ||||
(-) 20. Expenses from investments on account of the life policyholders bearing the investment risk | 0231 | ||||
B) TECHNICAL RESULT FROM LIFE OPERATIONS (10 + 11 + 12 + 13 + 14 + 15 + 16 + 17 + 18 + 19 + 20) | 0240 | ||||
C) TECHNICAL RESULT (A + B) | 0245 | ||||
(+) 21. Revenue from property and other investments | 0246 | 310.142 | 399.275 | 636.162 | 652.767 |
(-) 22. Expenses from property and other investments | 0247 | (42.725) | (48.224) | (83.488) | (91.971) |
(+) 24. Other revenue | 0248 | 51.328 | 57.463 | 90.096 | 88.740 |
(-) 25. Other expenses | 0249 | (134.031) | (96.915) | (239.887) | (184.679) |
E) RESULT BEFORE TAX (C + 21 + 22 + 23 + 24 + 25) | 0265 | 184.714 | 311.599 | 402.883 | 464.857 |
(+/-) 26. Corporate Income Tax | 0270 | 20.756 | 22.739 | 41.442 | 44.755 |
F) RESULT FOR THE PERIOD FROM ONGOING OPERATIONS (E + 26) | 0280 | 205.470 | 334.338 | 444.325 | 509.612 |
(+/-) 27.Result after tax from discontinued operations | 0285 | ||||
G) RESULT FOR THE PERIOD (F + 27) | 0300 | 205.470 | 334.338 | 444.325 | 509.612 |
EARNINGS PER SHARE | |||||
Basic | 0290 | 0,07 | 0,11 | 0,17 | 0,17 |
Diluted | 0295 | 0,07 | 0,11 | 0,17 | 0,17 |
IV. SELECTED FINANCIAL INFORMATION |
3. STATEMENT OF RECOGNISED INDIVIDUAL INCOME AND EXPENSES (PREPARED IN ACCORDANCE WITH THE CURRENT NATIONAL ACCOUNTING CRITERIA) |
Units: Thousand euros
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 |
A) RESULT FOR THE PERIOD | 0305 | 444.325 | 509.612 |
B) OTHER RECOGNISED REVENUE / (EXPENSES) | 0310 | 3.903 | 1.959 |
1. Financial assets available for sale: | 0315 | 3.903 | 1.959 |
a) Gains/(Losses) due to valuation | 0316 | 5.204 | 2.612 |
b) Amounts transferred to the income statement | 0317 | (1.301) | (653) |
c) Other reclassifications | 0318 | ||
2. Cash flow hedging: | 0320 | ||
a) Gains/(Losses) due to valuation | 0321 | ||
b) Amounts transferred to the income statement | 0322 | ||
c) Amounts recognised at initial value of hedged items | 0323 | ||
d) Other reclassifications | 0324 | ||
3. Hedging of net investments in businesses abroad: | 0325 | ||
a) Gains/(Losses) due to valuation | 0326 | ||
b) Amounts transferred to the income statement | 0327 | ||
c) Other reclassifications | 0328 | ||
4. Foreign exchange differences: | 0330 | ||
a) Gains/(Losses) due to valuation | 0331 | ||
b) Amounts transferred to the income statement | 0332 | ||
c) Other reclassifications | 0333 | ||
5. Correction of accounting asymmetries: | 0335 | ||
a) Gains/(Losses) due to valuation | 0336 | ||
b) Amounts transferred to the income statement | 0337 | ||
c) Other reclassifications | 0338 | ||
6. Assets held for sale: | 0340 | ||
a) Gains/(Losses) due to valuation | 0341 | ||
b) Amounts transferred to the income statement | 0342 | ||
c) Other reclassifications | 0343 | ||
7. Actuarial gains/(losses) for long-term remuneration for employees | 0345 | ||
8. Other recognised revenue and expenses | 0355 | ||
9. Corporate Income Tax | 0360 | ||
TOTAL RECOGNISED REVENUE/(EXPENSES) (A+B) | 0400 | 448.228 | 511.571 |
IV. SELECTED FINANCIAL INFORMATION |
4. STATEMENT OF CHANGES IN INDIVIDUAL EQUITY (1/2) (PREPARED IN ACCORDANCE WITH THE CURRENT NATIONAL ACCOUNTING CRITERIA) |
EQUITY | Adjustments for changes in value | Subisidies, donations and legacies received | Total equity | ||||
Capital or mutual fund | Share premium and other reserves (1) | Treasury stock and own shares | Result for the period | Other equity instruments | |||
Units: Thousand euros
CURRENT PERIOD
Opening balance at 01/01/2025 | 3010 | 307.955 | 6.944.623 | (25.543) | 509.612 | 5.483 | 7.742.130 | ||
Adjustments for changes in accounting criteria | 3011 | ||||||||
Adjustments for errors | 3012 | ||||||||
Adjusted opening balance | 3015 | 307.955 | 6.944.623 | (25.543) | 509.612 | 5.483 | 7.742.130 | ||
I. Total recognised revenue / (expenses) | 3020 | 444.325 | 3.903 | 448.228 | |||||
II. Operations with shareholders or owners | 3025 | (507.010) | (26.467) | (533.477) | |||||
1. Capital increases (decreases) | 3026 | ||||||||
2. Conversion of financial liabilities to equity | 3027 | ||||||||
3. Distribution of dividends | 3028 | (512.746) | (512.746) | ||||||
4. Operations involving treasury stock or own shares | 3029 | 5.736 | (26.467) | (20.731) | |||||
5. Increases / (Decreases) due to changes in business combinations | 3030 | ||||||||
6. Other operations with shareholders or owners | 3032 | ||||||||
III. Other variations in equity | 3035 | 509.611 | (509.612) | (1) | |||||
1. Payments using equity instruments | 3036 | ||||||||
2. Transfers between equity items | 3037 | 509.612 | (509.612) | ||||||
3. Other variations | 3038 | (1) | |||||||
Closing balance as at 12/31/2025 | 3040 | 307.955 | 6.947.224 | (52.010) | 444.325 | 9.386 | 7.656.880 |
(1) The column "Share premium and other reserves", for the purpose of this statement, includes the following items of the Balance Sheet: 2) Share premium reserve; 3) Reserves; 5) Prior year result; 6) Other contributions from partners and 8) Less: interim dividend
IV. SELECTED FINANCIAL INFORMATION |
4. ESTATEMENT OF CHANGES IN INDIVIDUAL EQUITY (2/2) (PREPARED IN ACCORDANCE WITH THE CURRENT NATIONAL ACCOUNTING CRITERIA) |
EQUITY | Adjustments for changes in value | Subisidies, donations and legacies received | Total equity | ||||
Capital or mutual fund | Share premium and other reserves (1) | Treasury stock and own shares | Result for the period | Other equity instruments | |||
Units: Thousand euros
PREVIOUS PERIOD
Opening balance at 01/01/2024 (period of comparison) | 3050 | 307.955 | 7.050.806 | (31.675) | 370.807 | 3.524 | 7.701.417 | ||
Adjustments for changes in accounting criteria | 3051 | ||||||||
Adjustments for errors | 3052 | ||||||||
Adjusted opening balance | 3055 | 307.955 | 7.050.806 | (31.675) | 370.807 | 3.524 | 7.701.417 | ||
I. Total recognised revenue / (expenses) | 3060 | 509.612 | 1.959 | 511.571 | |||||
II. Operations with shareholders or owners | 3065 | (476.951) | 6.132 | (470.819) | |||||
1. Capital increases (decreases) | 3066 | ||||||||
2. Conversion of financial liabilities to equity | 3067 | ||||||||
3. Distribution of dividends | 3068 | (477.331) | (477.331) | ||||||
4. Operations involving treasury stock or own shares | 3069 | 380 | 6.132 | 6.512 | |||||
5. Increases / (Decreases) due to changes in business combinations | 3070 | ||||||||
6. Other operations with shareholders or owners | 3072 | ||||||||
III. Other variations in equity | 3075 | 370.768 | (370.807) | (39) | |||||
1. Payments using equity instruments | 3076 | ||||||||
2. Transfers between equity items | 3077 | 370.807 | (370.807) | ||||||
3. Other variations | 3078 | (39) | (39) | ||||||
Closing balance as at 12/31/2024 (period of comparison) | 3080 | 307.955 | 6.944.623 | (25.543) | 509.612 | 5.483 | 7.742.130 |
(1) The column "Share premium and other reserves", for the purpose of this statement, includes the following items of the Balance Sheet: 2) Share premium reserve; 3) Reserves; 5) Prior year result; 6) Other contributions from partners and 8) Less: interim dividend
SELECTED FINANCIAL INFORMATION
IV. SELECTED FINANCIAL INFORMATION |
5.A. INDIVIDUAL CASH FLOW STATEMENT (DIRECT METHOD) (Prepared in accordance with current national accounting criteria) |
MAPFRE, S.A. 2nd HALF 2025
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 | ||
A) NET CASH FLOW FROM OPERATING ACTIVITIES (1 + 2 + 3) | 7435 | (87.147) | (42.088) |
1. Insurance activities: | 7405 | ||
(+) Inflows from insurance activities | 7406 | ||
(-) Outflows from insurance activities | 7407 | ||
2. Other operating activities: | 7410 | (108.907) | (95.858) |
(+) Other operating activities cash inflows | 7415 | 110.370 | 95.564 |
(-) Other operating activities cash outflows | 7416 | (219.277) | (191.422) |
3. Inflows /(outflows) due to corporate income tax | 7425 | 21.760 | 53.770 |
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (1 + 2) | 7460 | 607.169 | 643.159 |
1. Inflows from investment activities: | 7450 | 642.247 | 665.426 |
(+) Tangible assets | 7451 | ||
(+) Investments in property, plant and equipment | 7452 | ||
(+) Intangible assets | 7453 | ||
(+) Financial instruments | 7454 | ||
(+) Participations | 7455 | 7.869 | 14.953 |
(+) Other business units | 7457 | ||
(+) Interests collected | 7456 | 2.431 | 2.762 |
(+) Dividends collected | 7459 | 631.947 | 647.711 |
(+) Other income related to investment activities | 7458 | ||
2. Payments related to investment activities: | 7440 | (35.078) | (22.267) |
(-) Tangible assets | 7441 | ||
(-) Investments in property, plant and equipment | 7442 | ||
(-) Intangible assets | 7443 | ||
(-) Financial instruments | 7444 | ||
(-) Participations | 7445 | (35.078) | (22.267) |
(-) Other business units | 7447 | ||
(-) Other payments related to investment activities | 7448 | ||
C) NET CASH FLOW FROM FINANCING ACTIVITIES (1 + 2) | 7490 | (501.915) | (592.380) |
1. Inflows from financing activities: | 7480 | 736.882 | 827.511 |
(+) Subordinated liabilities | 7481 | ||
(+) Inflows from the issue of equity instruments and capital increases | 7482 | ||
(+) Capital contributions from owners or mutual members | 7483 | ||
(+) Sales of treasury stock | 7485 | 7.382 | 6.511 |
(+) Other income related to financing activities | 7486 | 729.500 | 821.000 |
2. Payments related to financing activities: | 7470 | (1.238.797) | (1.419.891) |
(-) Dividends to shareholders | 7471 | (498.291) | (477.313) |
(-) Interest payments | 7475 | (80.060) | (87.078) |
(-) Subordinated liabilities | 7472 | ||
(-) Capital contributions returned to shareholders | 7473 | ||
(-) Capital contributions returned to owners or mutual members | 7474 | ||
(-) Acquisition of treasury stock | 7477 | (40.446) | |
(-) Other payments related to financial activities | 7478 | (620.000) | (855.500) |
D) FOREIGN EXCHANGE DIFFERENCES | 7492 | ||
E) NET INCREASE / (DECREASE) IN CASH AND EQUIVALENTS (A + B + C + D) | 7495 | 18.107 | 8.691 |
F) OPENING CASH BALANCE AND EQUIVALENTS | 7499 | 20.053 | 11.362 |
G) CLOSING CASH BALANCES AND EQUIVALENTS (E + F) | 7500 | 38.160 | 20.053 |
COMPONENTS OF CASH AND EQUIVALENTS AT PERIOD END | CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 | |
(+) Cash and banks | 7550 | 38.160 | 20.053 |
(+) Other financial assets | 7552 | ||
(-) Less: Bank overdrafts payable on demand | 7553 | ||
TOTAL CLOSING CASH AND EQUIVALENTS | 7600 | 38.160 | 20.053 |
SELECTED FINANCIAL INFORMATION
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
6. CONSOLIDATED BALANCE SHEET (IFRS) (1/2) |
Units: Thousand euros
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 |
1. Cash and other equivalent liquid assets | 1005 | 1.947.424 | 1.746.683 |
2. Financial assets held for trade | 1010 | ||
3. Other financial assets at fair value, with changes in profit and loss account | 1015 | 17.488.430 | 15.395.687 |
4. Financial assets available for sale | 1020 | 23.297.394 | 23.179.464 |
5. Loans and receivables | 1025 | 2.107.860 | 2.153.977 |
6. Investments held to maturity | 1030 | 1.265.730 | 1.269.163 |
7. Hedging derivatives | 1035 | 14 | 250 |
8. Participation of reinsurance in technical provisions | 1041 | 5.616.035 | 6.075.076 |
9. Property, plant and equipment, and real estate investments | 1045 | 2.175.350 | 2.068.513 |
a) Property, plant and equipment | 1046 | 1.194.777 | 1.213.395 |
b) Real estate investments | 1047 | 980.573 | 855.118 |
10. Intangible assets: | 1050 | 2.322.142 | 2.540.468 |
a) Goodwill | 1051 | 1.238.984 | 1.361.085 |
b) Acquistion costs of portfolios | 1053 | 280.108 | 331.928 |
c) Other intangible assets | 1052 | 803.050 | 847.455 |
11. Participation in equity-accounted entities | 1055 | 1.292.614 | 1.266.578 |
12. Tax assets | 1060 | 526.249 | 552.302 |
a) Current tax assets | 1061 | 228.804 | 160.438 |
b) Deferred tax assets | 1062 | 297.445 | 391.864 |
13. Other assets | 1075 | 362.338 | 406.947 |
14. Assets held for sale | 1080 | 111.217 | 51.824 |
TOTAL ASSETS | 1100 | 58.512.797 | 56.706.932 |
EU-IFRS 4 and EU-IAS 39 / EU-IFRS 9 and 17
Cash and other cash equivalents / I) CASH
Trading portfolio / N/A
Other financial assets at fair value, with changes in profit and loss account/ C.II.1. Financial investments at fair value with changes through
Financial assets available for sale / C.II.2 Financial investments at fair value with changes through OCI
Loans and receivables / H.I.2. Other tax receivables, H.II. Corporate and other receivables, H.III. Shareholders, called capital, C.V. Other i
Held to maturity investment portfolio / C.II.3. Financial investments at amortized cost
Hedging derivates / C.IV. Hedging instruments
Participation of reinsurance in technical provisions / E) CEDED REINSURANCE CONTRACT ASSETS
Property, plant and equipment, and real estate investments
Property, plant and equipment /B) PROPERTY, PLANT AND EQUIPMENT
Real estate investments / C.I. Real estate for own use
Intangible assets:
Goodwill/ A.I. Goodwill
Acquistion costs of portfolios/ / A.II.Other intangible assets. 1. Portfolio acquisition expenses
Other intangible assets / A.II. Other intangible assets. 2. Other intangible fixed assets
Participation in equity-accounted entities / C.III. Equity-accounted investments; C.V. Other investments. Investments - Shares in Group an
Tax assets:
Current tax assets/ H.I.1. Tax credits on profits
Deferred tax assets / G) DEFERRED TAX ASSETS
Other assets / D) INSURANCE CONTRACT ASSETS, F) INVENTORIES, J) ACCRUAL ADJUSTMENTS, K) OTHER ASSETS
Assets held for sale / / L) NON-CURRENT ASSETS HELD FOR SALE AND FROM DISCONTINUED OPERATIONS
SELECTED FINANCIAL INFORMATION
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
6. CONSOLIDATED BALANCE SHEET (IFRS) (2/2) |
Units: Thousand euros
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 |
LIABILITIES AND EQUITY
TOTAL LIABILITIES | 1170 | 47.998.627 | 46.721.453 |
1. Financial liabilities held for trade | 1110 | ||
2. Other financial liabilities at fair value, with changes in profit and loss account | 1115 | 1.815.930 | 1.432.363 |
3. Debts: | 1120 | 4.369.317 | 4.356.856 |
a) Subordinated liabilities | 1121 | 1.631.340 | 1.629.850 |
b) Bonds and other negotiable securities | 1122 | 865.645 | 864.913 |
c) Debts with credit institutions | 1123 | 125.037 | 177.968 |
d) Other debts | 1124 | 1.747.295 | 1.684.125 |
4. Hedging derivatives | 1130 | 7.168 | |
5. Technical provisions | 1131 | 40.540.579 | 39.792.881 |
a) For unearned premiums | 1132 | 5.796.198 | 5.898.468 |
b) For risks in progress | 1133 | ||
c) For life assurance | 1134 | 21.195.590 | 20.441.194 |
d) For outstanding claims | 1135 | 13.548.791 | 13.453.219 |
e) For profit sharing and returned premiums | 1136 | ||
f) Other technical provisions | 1137 | ||
6. Non-technical provisions | 1140 | 640.899 | 570.901 |
7. Tax liabilities: | 1145 | 505.779 | 408.716 |
a) Current tax liabilities | 1146 | 247.626 | 213.167 |
b) Deferred tax liabilities | 1147 | 258.153 | 195.549 |
8. Other liabilities | 1150 | 104.446 | 142.218 |
9. Liabilities linked to assets held for sale | 1165 | 21.677 | 10.350 |
TOTAL NET EQUITY | 1195 | 10.514.170 | 9.985.479 |
SHAREHOLDERS' EQUITY | 1180 | 11.401.415 | 10.782.072 |
1. Share capital or mutual fund: | 1171 | 307.955 | 307.955 |
a) Declared capital or mutual fund | 1161 | 307.955 | 307.955 |
b) Less: Uncalled capital | 1162 | ||
2. Share premium | 1172 | 1.506.729 | 1.506.729 |
3. Reserves | 1173 | 8.056.177 | 7.576.868 |
4. Less: Treasury stock and own shares | 1174 | (52.010) | (25.543) |
5. Previous years' results | 1178 | 665.577 | 648.707 |
6. Other contributions from partners | 1179 | ||
7. Results for the year | 1175 | 1.132.555 | 967.527 |
8 Less: Interim dividend | 1176 | (215.568) | (200.171) |
9. Other equity instruments | 1177 | ||
OTHER ACCUMULATED COMPREHENSIVE INCOME | 1188 | (1.991.647) | (1.893.402) |
1. Items not reclassifed to the result of the period | 1190 | ||
2. Items that can be subsequently reclassified to the result of the period | 1183 | (1.991.647) | (1.893.402) |
a) Financial assets available for sale | 1181 | (92.979) | (198.543) |
b) Hedging operations | 112 | ||
c) Foreign exchange differences | 1184 | (1.773.644) | (1.440.009) |
d) Correction for accounting asymmetries | 1185 | (131.209) | (307.415) |
e) Equity-accounted entities | 1186 | 8.090 | 9.117 |
f) Other adjustments | 1187 | (1.905) | 43.448 |
NET EQUITY ATTRIBUTABLE TO THE CONTROLLING COMPANY | 1189 | 9.409.768 | 8.888.670 |
NON-CONTROLLING INTERESTS | 1193 | 1.104.402 | 1.096.809 |
TOTAL LIABILITIES AND NET EQUITY | 1200 | 58.512.797 | 56.706.932 |
EQUITY AND LIABILITIES
NIIF-UE 4 y NIC-UE 39 / NIIF-UE 9 y 17 TOTAL LIABILITIES
Financial liabilities held for trade/ N/A
Other financial liabilities at fair value, with changes in profit and loss account / G.III. Other financial liabilities
Debts: a) Subordinated liabilities / B) SUBORDINATED LIABILITIES
Bonds and other negotiable securities/ G.I. Issue of debentures and other trading securities
Debts with credit institutions / G.II. Due to credit institutions
Other debts / G.V.2. Other tax liabilities, G.VI. Other debts
Hedging derivatives / G.IV. Derivatives for hedging
Technical provisions: a) For unearned premiums/ C.V. Measurement under PAA for Liabilities for remaining coverage
For risks in progress/ N/A
For life assurance/ C.I. Measurement under BBA for Liabilities for remaining coverage, C.II. Measurement under BBA for Liabilities for incurred claims, Measurement under VFA for Liabilities for incurred claims C.III. Measurement under VFA for Liabilities for remaining coverage, C.IV.
For outstanding claims / C.VI. Measurement under PAA for Liabilities for incurred claims
For profit sharing and returned premiums / N/A
Other technical provisions / N/A
Non-technical provisions / E) PROVISIONS FOR RISKS AND EXPENSES
Tax liabilities:
Current tax liabilities / G.V.I. Tax liabilities on profits
Deferred tax liabilities / F. DEFERRED TAX LIABILITIES
Other liabilities/ H) ACCRUAL ADJUSTMENTS, D) CEDED RINSURANCE CONTRACT LIABILITIES
Liabilities linked to assets held for sale / I) LIABILITIES LINKED TO NON-CURRENT ASSETS HELD FOR SALE AND FROM DISCONTINUED ACTIVITIES TOTAL EQUITY
SHAREHOLDERS' EQUITY
Share capital or mutual fund:a) Declared capital or mutual fund / A.I. Paid-up capital. 1 issued capital
b) Less: Uncalled capital/ A.I. Paid-up capital. 2 Uncalled capital
Share premium/ A.II. Share premium
Reserves / A.III. Reserves
Less: Treasury stock and own shares / A.V. Treasury stock
Previous years' results / A.III. Reserves. 1.Results from previous periods pending application
Other contributions from partners / A.VII. Other equity instruments. Other shareholder contributions
Results for the year / A.VI. Result for the period attributable to the controlling company 8 Less: Interim dividend / A.IV. Interim dividend
9. Other equity instruments/ A.VII. Other equity instruments
OTHER ACCUMULATED COMPREHENSIVE INCOME / A.VIII. Valuation change adjustments
Item not reclassified to the result of the period.
Items that can be subsequently reclasiffied to the result of the period.
Financial assets available for sale/ A.VIII. Financial assets at fair value with changes through OCI
Hedging operations / A.VIII. Hedging
Foreign exchange differences / A.IX. Currency conversion differences
Correction for accounting asymmetries / A.VIII. Insurance contract valuation adjustments
Equity-accounted entities a / A.VIII. Equity-accounted companies
Other adjustments/ A.VIII. Property, plant and equipment revaluation, A.VIII. Assets held for sale, A.VIII. Hedging for
investments net of foreign business, A.VIII. Actuarial gains (losses) for long-term employee remuneration, A.VIII. Other recognized revenue and expenses PATRIMONIO NETO ATRIBUIDO A LA ENTIDAD CONTROLADORA / Equity attributable to the controlling company's shareholders
B.3) NON-CONTROLLING INTERESTS / Non-controlling interests
SELECTED FINANCIAL INFORMATION
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
7. CONSOLIDATED PROFIT AND LOSS ACCOUNT (IFRS) |
Units: Thousand euros
STANDALONE CURRENT PERIOD (2nd HALF) | STANDALONE PREVIOUS PERIOD (2nd HALF) | ACCUMULATED CURRENT YEAR 12/31/2025 | ACCUMULATED PREVIOUS YEAR 12/31/2024 |
(+) 1. Premiums allocated to the period, net | 1201 | 9.172.082 | 8.856.251 | 18.264.138 | 17.503.705 |
(+) 2. Revenue from property and other investments | 1202 | 1.216.762 | 1.439.343 | 2.788.200 | 2.751.489 |
(+) 3. Other technical revenue | 1203 | 150.692 | 147.599 | 306.538 | 303.386 |
(-) 4. Net claims incurred | 1204 | (5.738.790) | (5.809.018) | (11.588.834) | (11.887.232) |
(+/-) 5. Net variation of other technical provisions | 1205 | (275.763) | (327.740) | (603.200) | (310.165) |
(+/-) 6. Profit sharing and returned premiums | 1206 | ||||
(-) 7. Net operating expenses | 1207 | (2.414.476) | (2.221.826) | (4.726.111) | (4.448.443) |
(+/-) 8. Other technical expenses | 1209 | ||||
(-) 9. Expenses from property and other investments | 1210 | (941.660) | (1.164.180) | (2.253.070) | (2.206.398) |
TECHNICAL RESULT FROM NON-LIFE OPERATIONS A) (1+ 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9) | 1220 | 1.168.847 | 920.429 | 2.187.661 | 1.706.342 |
(+) 10. Premiums allocated to the period, net | 1221 | 1.017.216 | 924.533 | 1.940.333 | 1.905.253 |
(+) 11. Revenue from property and other investments | 1222 | 1.137.170 | 703.877 | 2.037.294 | 1.798.847 |
(+) 12. Revenue from investments on account of the life policyholders bearing the investment risk | 1223 | ||||
(+) 13. Other technical revenue | 1224 | 841.009 | 810.249 | 1.712.787 | 1.527.649 |
(-) 14. Net claims incurred | 1225 | (993.988) | (893.743) | (1.880.099) | (1.733.284) |
(+/-) 15. Net variation of other technical provisions | 1226 | (13.690) | (62.829) | 12.185 | (28.191) |
(+/-) 16. Profit sharing and returned premiums | 1227 | ||||
(-) 17. Net operating expenses | 1228 | (693.912) | (570.208) | (1.324.769) | (1.128.781) |
(+/-) 18.Other technical expenses | 1229 | ||||
(-) 19. Expenses from property and other investments | 1230 | (1.039.787) | (637.652) | (1.884.952) | (1.686.657) |
(-) 20. Expenses from investments on account of the life policyholders bearing the investment risk | 1231 | ||||
TECHNICAL RESULT FROM LIFE OPERATIONS (10 + B) 11 + 12 + 13 + 14 + 15 + 16 + 17 + 18 + 19 + 20) | 1240 | 254.018 | 274.227 | 612.779 | 654.836 |
C) TECHNICAL RESULT (A + B) | 1245 | 1.422.865 | 1.194.656 | 2.800.440 | 2.361.178 |
(+) 21. Revenue from property and other investments | 1246 | 38.020 | 37.868 | 75.575 | 68.505 |
(-) 23. Expenses from property and other investments | 1247 | (67.450) | (65.506) | (126.944) | (123.925) |
(+) 24. Other revenue | 1248 | 343.721 | 315.417 | 672.607 | 692.892 |
(-) 25. Other expenses | 1249 | (457.152) | (414.271) | (896.947) | (898.829) |
E) RESULT BEFORE TAX (C + 21 + 22 + 23 + 24 + 25) | 1265 | 1.280.004 | 1.068.164 | 2.524.731 | 2.099.824 |
(+/-) 26. Corporate Income Tax | 1270 | (401.261) | (270.972) | (727.517) | (512.529) |
RESULT FOR THE PERIOD FROM ONGOING F) OPERATIONS (E + 26) | 1280 | 878.743 | 797.192 | 1.797.214 | 1.587.295 |
(+/-) 27.Result after tax from discontinued operations | 1285 | ||||
G) RESULT FOR THE PERIOD (F + 27) | 1288 | 878.743 | 797.192 | 1.797.214 | 1.587.295 |
a) Result attributable to the controlling company | 1300 | 536.624 | 473.571 | 1.132.555 | 967.527 |
b) Result attributable to non-controlling interests | 1289 | 342.119 | 323.621 | 664.659 | 619.768 |
EARNINGS PER SHARE | Amount (X,XX euros) | Amount (X,XX euros) | Amount (X,XX euros) | Amount (X,XX euros) | |
Reported | 1290 | 0,17 | 0,15 | 0,37 | 0,31 |
Diluted | 1295 | 0,17 | 0,15 | 0,37 | 0,31 |
In the six month financial report corresponding to the first half of the year, the data relating to the current period coincides with the accumulated data, and therefore does not need to be filled in.
NIIF-UE 4 y NIC-UE 39 / NIIF-UE 9 y 17
NON-LIFE INSURANCE TECHNICAL ACCOUNT
Premiums allocated to the period, net/ I.1. Release of liabilities for remaining coverage. Release of premium (PAA).
Revenue from property and other investments / V.1.Insurance and reinsurance finance revenue, VI.1.Finance revenue not related to Insurance service,
VI.4. Reversal of financial asset impairment, VI.3.a. Share in profits from equity-accounted Companies, VII.3. Positive exchange differences
Other technical revenue / I.1. Release of liabilities for remaining coverage. Claims and other expected Insurance service expenses. Changes in the non-
financial risk adjustment. Release of CSM, I.2. Release of acquisition expenses allocated to the period
Net claims incurred / II.1. Claims and other Insurance service expenses. Claims, II.3. Losses on groups of onerous contracts and reversals of these losses, III. Amount recoverable from reinsurers. Amount recoverable from claims and other expenses
Net variation of other technical provisions/ II.4. Changes in liabilities for incurred claims, III. Amount recoverable from reinsurers. Changes in liabilities for
incurred claims, III. Amount recoverable from reinsurers. Changes in cash flows related to onerous underlying contracts
Profit sharing and returned premiums/ N/A
Net operating expenses/ II.1. Claims and other Insurance Service expenses. Other fulfillment expenses. II.2. Acquisition expenses.
Other technical expenses/ N/A
Expenses from property and other investments / V.2. Insurance and reinsurance contract finance expenses, VI.2. Finance expenses not related to insurance contracts, VII.4. Negative Exchange differences, VI.5. Allowance to the financial asset impairment provision, VII.6. Allowance to the asset impairment
LIFE INSURANCE TECHNICAL ACCOUNT
Premiums allocated to the period, net/ I.1. Release of liabilities for remaining coverage. Release of premium (PAA).
Revenue from property and other investments / V.1.Insurance and reinsurance contract finance revenue, VI.1. Finance revenue not related to Insurance contracts, VI.4. Reversal of financial asset impairment provision, VI.3.a. Share in profits from equity-accounted companies, VII.3. Positive exchange differences
Revenue from investments on account of the life policyholders bearing the investment risk/ N/A
Other technical revenue/ I.1. Release of liability for remaining coverage. Claims and other expected Insurance service expenses. Changes in the adjustment for non-financial risk. Release of CSM, I.2. Release of acquisition expenses allocated to the period
Net claims incurred/ II.1. Claims and other Insurance service expenses. Claims, II.3. Losses on groups of onerous contracts and reversals of these losses,
III. Amount recoverable from reinsurers. Amounts recoverable for claims and other expenses
Net variation of other technical provisions/ II.4. Changes in liabilities for incurred claims, III. Amount recoverable from reinsurers. Changes in liabilities for incurred claims, III. Amount recoverable from reinsurers, Changes in cash flows related to onerous underlying contracts
Profit sharing and returned premiums / N/A
Net operating expenses/ II.1. Claims and other Insurance service expenses. Other fulfillment expenses. II.2. Acquisition expenses.
Other technical expenses / N/A
Expenses from property and other investments/ V.2. Insurace and reinsurance contract finance expenses, VI.2. Finance expenses not related to Insurance contracts, VII.4. Negative conversion differences, VI.5. Allowance to the financial asset impairment provision, VII.6. Allowance to the asset impairment
Expenses from investments on account of the life policyholders bearing the investment risk/ N/A NON-TECHNICAL ACCOUNT
Revenue from property and other investments / VIII.3. Revenue from fixed assets and investments, VIII.5. Net financial income. Group and associated
company dividends. Other
Expenses from property and other investments/ VIII.4. Expenses from fixed assets and investments, VIII.5. Net financial income. Financial expenses
Other revenue / VIII.1. Operating revenue, VIII.10. Reversal to the asset impairment provision VII.1. Other non-technical revenue, VIII.7.a. Share in profits from equity-accounted companies, VIII.8. Positive Exchange differences
Other expenses / VIII.2. Operating expenses, VIII.11. Allowance to the asset impairment provision, VII.2. Other non-technical expenses, VIII.7.b. Share in
losses from equity-accounted companies, VIII.9. Negative Exchange differences
RESULT BEFORE TAX/ X. RESULT BEFORE TAX FROM ONGOING OPERATIONS
26. Corporate Income Tax/ XI. TAX ON PROFIT FROM ONGOING OPERATIONS
RESULT FOR THE PERIOD FROM ONGOING OPERATIONS / XII. RESULT AFTER TAX FROM ONGOING OPERATIONS
26.Result after tax from discontinued operations / XIII. RESULT AFTER TAX FROM DISCONTINUED OPERATIONS
RESULT FOR THE PERIOD FROM ONGOING OPERATIONS/ XIV.RESULT FOR THE PERIOD
G) RESULT FOR THE PERIOD: a) Result attributable to the controlling company / XIV.2.Attributable to the controlling company
G) RESULT FOR THE PERIOD: b) Result attributable to non-controlling interests / XIV.1.Attributable to non-controlling interests
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
8. OTHER COMPREHENSIVE INCOME (IFRS ADOPTED) |
Units: Thousand euros
STANDALONE CURRENT PERIOD (2nd HALF) | STANDALONE PREVIOUS PERIOD (2nd HALF) | CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 | ||
A) CONSOLIDATED PROFIT AND LOSS OF THE YEAR | 1305 | 878.743 | 797.192 | 1.587.295 | |
B) OTHER GLOBAL RESULTS - ITEMS NOT RECLASSIFIED TO THE RESULT FOR THE PERIOD | 1310 | 9.400 | 23.391 | 45.991 | |
1. Actuarial gains/(losses) for long-term remuneration for employees: | 1370 | ||||
2. Participation in other recognized global results from investments in joint and associated businesses: | 1371 | ||||
3. Other income and expenses not reclassfied to the result for the period: | 1372 | 9.400 | 23.391 | 45.991 | |
4. Tax effect: | 1373 | ||||
C) OTHER GLOBAL RESULTS - ITEMS THAT CAN BE SUBSEQUENTLY RECLASSIFIED TO THE RESULT FOR THE PERIOD | 1345 | 136.831 | 18.090 | (220.863) | |
1. Financial assets available for sale: | 1315 | 94.718 | 312.147 | (119.248) | |
a) Gains/(Losses) due to valuation | 1316 | 97.933 | 319.948 | (66.756) | |
b) Amounts transferred to the income statement | 1317 | (649) | 2.452 | (27.633) | |
c) Other reclassifications | 1318 | (2.566) | (10.253) | (24.859) | |
2. Cash flow hedging: | 1320 | 83.062 | (308.212) | (33.494) | |
a) Gains/(Losses) due to valuation | 1321 | 83.062 | (308.212) | (33.494) | |
b) Amounts transferred to the income statement | 1322 | ||||
c) Amounts recognised at initial value of hedged items | 1323 | ||||
d) Other reclassifications | 1324 | ||||
3. Hedging of net investments in businesses abroad: | 1325 | ||||
a) Gains/(Losses) due to valuation | 1326 | ||||
b) Amounts transferred to the income statement | 1327 | ||||
c) Other reclassifications | 1328 | ||||
4. Foreign exchange differences: | 1330 | (21.565) | (940) | (123.571) | |
a) Gains/(Losses) due to valuation | 1331 | (21.600) | (3.081) | (125.314) | |
b) Amounts transferred to the income statement | 1332 | 35 | 2.141 | 1.743 | |
c) Other reclassifications | 1333 | ||||
5. Correction of accounting asymmetries: | 1335 | ||||
a) Gains/(Losses) due to valuation | 1336 | ||||
b) Amounts transferred to the income statement | 1337 | ||||
c) Other reclassifications | 1338 | ||||
6. Assets held for sale: | 1340 | ||||
a) Gains/(Losses) due to valuation | 1341 | ||||
b) Amounts transferred to the income statement | 1342 | ||||
c) Other reclassifications | 1343 | ||||
7. Participation in other recognized global results from investments in joint and associated businesses: | 1350 | (66) | (1.934) | (12.099) | |
a) Gains/(Losses) due to valuation | 1351 | (66) | (1.196) | (3.076) | |
b) Amounts transferred to the income statement | 1352 | ||||
c) Other reclassifications | 1353 | (738) | (9.023) | ||
8. Other income and expenses that can be subsequently reclassified to the result for the period | 1355 | 8.885 | 958 | 2.401 | |
9. Tax effect | 1360 | (28.203) | 16.071 | 65.149 | |
TOTAL GLOBAL RESULT FOR THE PERIOD (A+B+C) | 1400 | 1.024.974 | 838.673 | 1.412.424 | |
a) Attributable to the controlling company | 1398 | 684.951 | 550.156 | 886.160 | |
b) Attributable to minority interests | 1399 | 340.023 | 288.517 | 526.264 | |
IV. SELECTED FINANCIAL INFORMATION |
9. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (IFRS) (1/2) |
Equity of the controlling company | Adjustments for changes in value | Non-controlling interests | Total equity | ||||
SHAREHOLDERS' EQUITY | |||||||
Capital or mutual fund | Share premium and other reserves(1) | Treasury stock and own shares | Result for the period attributable to the controlling company | Other equity instruments | |||
Units: Thousand euros
CURRENT PERIOD
Opening balance as at 01/01/2025 | 3110 | 307.955 | 9.532.133 | (25.543) | 967.527 | (1.893.402) | 1.096.809 | 9.985.479 | |
Adjustments for changes in accounting criteria | 3111 | ||||||||
Adjustments for errors | 3112 | ||||||||
Adjusted opening balance | 3115 | 307.955 | 9.532.133 | (25.543) | 967.527 | (1.893.402) | 1.096.809 | 9.985.479 | |
I. Total revenue/ (expenses) recognized | 3120 | 32.573 | 1.132.555 | (98.245) | 656.843 | 1.723.726 | |||
II. Operations with shareholders or owners | 3125 | (498.387) | (26.467) | (645.369) | (1.170.223) | ||||
1. Capital increases (decreases) | 3126 | 16.370 | 16.370 | ||||||
2. Conversion of financial liabilities to equity | 3127 | ||||||||
3. Distribution of dividends | 3128 | (512.746) | (670.600) | (1.183.346) | |||||
4. Operations involving treasury stock or own shares | 3129 | 5.736 | (26.467) | (20.731) | |||||
5. Increases / (Decreases) due to changes in business combinations | 3130 | ||||||||
6. Other operations with shareholders or owners | 3132 | 8.623 | 8.861 | 17.484 | |||||
III. Other variations in equity | 3135 | 946.594 | (967.526) | (3.880) | (24.812) | ||||
1. Payments using equity instruments | 3136 | ||||||||
2. Transfers between equity items | 3137 | 967.526 | (967.526) | ||||||
3. Other variations | 3138 | (20.932) | (3.880) | (24.812) | |||||
Closing balance as at 12/31/2025 | 3140 | 307.955 | 10.012.916 | (52.010) | 1.132.555 | (1.991.648) | 1.104.402 | 10.514.170 |
(1) The column "Share premium and other reserves", for the purpose of this statement, includes the following items of the Balance Sheet: 2) Share premium reserve; 3) Reserves; 5) Prior year result; 6) Other contributions from partners and 8) Less: interim dividend
IV. SELECTED FINANCIAL INFORMATION |
9. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (IFRS) (2/2) |
Equity of the controlling company | Adjustments for changes in value | Non-controlling interests | Total equity | ||||
SHAREHOLDERS' EQUITY | |||||||
Capital or mutual fund | Share premium and other reserves(1) | Treasury stock and own shares | Result for the period attributable to the controlling company | Other equity instruments | |||
Units: Thousand euros
PREVIOUS PERIOD
Opening balance as at 01/01/2024 | 3150 | 307.955 | 9.279.133 | (31.675) | 677.215 | (1.766.044) | 1.189.721 | 9.656.305 | |
Adjustments for changes in accounting criteria | 3151 | ||||||||
Adjustments for errors | 3152 | ||||||||
Adjusted opening balance | 3155 | 307.955 | 9.279.133 | (31.675) | 677.215 | (1.766.044) | 1.189.721 | 9.656.305 | |
I. Total revenue/ (expenses) recognized | 3160 | 45.991 | 967.527 | (127.358) | 526.264 | 1.412.424 | |||
II. Operations with shareholders or owners | 3165 | (476.951) | 6.132 | (623.079) | (1.093.898) | ||||
1. Capital increases (decreases) | 3166 | ||||||||
2. Conversion of financial liabilities to equity | 3167 | ||||||||
3. Distribution of dividends | 3168 | (477.331) | (621.612) | (1.098.943) | |||||
4. Operations involving treasury stock or own shares | 3169 | 380 | 6.132 | 6.512 | |||||
5. Increases / (Decreases) due to changes in business combinations | 3170 | ||||||||
6. Other operations with shareholders or owners | 3172 | (1.467) | (1.467) | ||||||
III. Other variations in equity | 3175 | 683.960 | (677.215) | 3.903 | 10.648 | ||||
1. Payments using equity instruments | 3176 | ||||||||
2. Transfers between equity items | 3177 | 677.215 | (677.215) | ||||||
3. Other variations | 3178 | 6.745 | 3.903 | 10.648 | |||||
Closing balance as at 12/31/2024 | 3180 | 307.955 | 9.532.133 | (25.543) | 967.527 | (1.893.402) | 1.096.809 | 9.985.479 |
(1) The column "Share premium and other reserves", for the purpose of this statement, includes the following items of the Balance Sheet: 2) Share premium reserve; 3) Reserves; 5) Prior year result; 6) Other contributions from partners and 8) Less: interim dividend
SELECTED FINANCIAL INFORMATION
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
10. A. CONSOLIDATED CASH FLOW STATEMENT (DIRECT METHOD) (IFRS) |
Units: Thousand euros
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 |
A) NET CASH FLOW FROM OPERATING ACTIVITIES (1 + 2 + 3) | 8435 | 1.640.793 | 1.499.371 |
1. Insurance activites: | 8405 | 2.676.649 | 2.175.636 |
(+) Inflows from insurance activities | 8406 | 29.813.712 | 29.173.931 |
(-) Outflows from insurance activities | 8407 | (27.137.063) | (26.998.295) |
2. Other operating activities: | 8410 | (466.057) | (346.066) |
(+) Cash inflows from other operating activities | 8415 | 865.584 | 935.526 |
(-) Cash outflows from other operating activities | 8416 | (1.331.641) | (1.281.592) |
3. Inflows /(outflows) due to corporate income tax | 8425 | (569.799) | (330.199) |
B) NET CASH FLOW FROM INVESTMENT ACTIVITIES (1 + 2) | 8460 | (405.179) | (746.938) |
1. Inflows from investment activities: | 8450 | 23.807.115 | 16.729.688 |
(+) Property, plant and equipment | 8451 | 2.821 | 2.420 |
(+) Real estate investment | 8452 | 136.008 | 153.663 |
(+) Intangible fixed assets | 8453 | 7 | |
(+) Financial instruments | 8454 | 20.873.767 | 13.631.109 |
(+) Investments in associates | 8455 | 1.698.324 | 1.900.386 |
(+) Controlled companies and other business units | 8457 | 1.490 | 6.029 |
(+) Interests collected | 8456 | 951.159 | 929.715 |
(+) Dividends collected | 8459 | 100.731 | 96.239 |
(+) Other income related to investment activities | 8458 | 42.815 | 10.120 |
2.Payments related to investment activities: | 8440 | (24.212.294) | (17.476.626) |
(-) Property, plant and equipment | 8441 | (64.974) | (60.092) |
(-) Real estate investment | 8442 | (196.707) | (43.722) |
(-) Intangible fixed assets | 8443 | (152.011) | (227.337) |
(-) Financial instruments | 8444 | (21.525.345) | (15.308.110) |
(-) Investments in associates | 8445 | (2.193.085) | (1.666.933) |
(-) Controlled companies and other business units | 8447 | (20.514) | (81.284) |
(-) Other payments related to investment activities | 8448 | (59.658) | (89.148) |
C) NET CASH FLOW FROM FINANCING ACTIVITIES (1 + 2) | 8490 | (933.931) | (1.088.034) |
1. Inflows from financing activities: | 8480 | 895.930 | 847.379 |
(+) Subordinated liabilities | 8481 | ||
(+) Inflows from the issue of equity instruments and capital increases | 8482 | 3.158 | |
(+) Capital contributions from owners or partners | 8483 | 6 | |
(+) Sales of treasury stock | 8485 | 7.382 | 6.511 |
(+) Other income related to financing activities | 8486 | 888.548 | 837.704 |
2. Payments related to financing activities: | 8470 | (1.829.861) | (1.935.413) |
(-) Dividends to shareholders | 8470 | (1.183.346) | (1.098.288) |
(-) Interest paid | 8471 | (89.848) | (91.504) |
(-) Subordinated liabilities | 8472 | ||
(-) Capital contributions returned to shareholders | 8473 | ||
(-) Capital contributions returned to owners or partners | 8474 | ||
(-) Acquisition of treasury stock | 8477 | ||
(-) Other payments related to financiing activities | 8478 | (516.221) | |
(-) Acquisition of non-controlling interests | 8479 | (40.446) | (745.621) |
D) FOREIGN EXCHANGE DIFFERENCES | 8492 | (100.949) | (3.664) |
E) NET INCREASE / (DECREASE) IN CASH AND EQUIVALENTS (A + B + C + D) | 8495 | 200.734 | (339.265) |
F) OPENING CASH BALANCE AND EQUIVALENTS | 8499 | 1.746.690 | 2.085.955 |
G) CLOSING CASH BALANCES AND EQUIVALENTS (E + F) | 8500 | 1.947.424 | 1.746.690 |
CURRENT PERIOD 12/31/2025 | PREVIOUS PERIOD 12/31/2024 |
COMPONENTS OF CASH AND EQUIVALENTS AT PERIOD END
(+) Cash and banks | 8550 | 1.888.391 | 1.687.297 |
(+) Other financial assets | 8552 | 59.033 | 59.393 |
(-) Less: Bank overdrafts payable on demand | 8553 | ||
TOTAL CLOSING CASH AND EQUIVALENTS | 8600 | 1.947.424 | 1.746.690 |
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
11. DIVIDENDS PAID |
CURRENT PERIOD | PREVIOUS PERIOD | ||||||
Euros per share (X,XX) | Amount (thousand Euros) | Total outstanding share | Euros per share (X,XX) | Amount (thousand Euros) | Total outstanding share | ||
Ordinary shares | 2158 | 0,17 | 508.200 | 0,16 | 447.300 | ||
Other shares (non-voting, reedemable, etc) | 2159 | ||||||
Total dividends paid | 2160 | 0,17 | 508.200 | 0,16 | 447.300 | ||
a) Dividends paid out against results | 2155 | 0,17 | 508.200 | 0,16 | 447.300 | ||
b) Dividends paid out against reserves or share premium | 2156 | ||||||
c) Dividends in kind | 2157 | ||||||
d) Flexible payment | 2154 | ||||||
Units: Thousand euros
12. BREAKDOWN OF FINANCIAL INSTRUMENTS BY NATURE AND CATEGORY(1/4)
IV. SELECTED FINANCIAL INFORMATION
MAPFRE, S.A. 2nd HALF 2025
Units: Thousands of euros
FINANCIAL ASSETS: NATURE/ CATEGORY | CURRENT PERIOD | |||||
Financial assets held for trading | Other fiancial assets at FV with changes in P&L | Financial assets available for sale | Loans and receivables | Investments held to maturity | ||
Derivatives | 2062 | |||||
Equity instruments | 2063 | 76.172 | ||||
Debt securities | 2064 | 2.902 | ||||
Hybrid instruments | 2065 | |||||
Loans | 2066 | 104.787 | ||||
Deposits established for accepted reinsurance and other deposits | 2067 | |||||
Receivables on direct insurance, reinsurance, and coinsurance | 2068 | |||||
Investments on behalf of life insurance policy holders bearing investment risk | 2069 | |||||
Other financial assets | 2070 | 183.630 | ||||
TOTAL (INDIVIDUAL) | 2075 | 79.074 | 288.417 | |||
Derivatives | 2162 | |||||
Equity instruments | 2163 | 6.385.793 | 1.429.241 | |||
Debt securities | 2164 | 10.904.131 | 21.867.608 | 1.228.457 | ||
Hybrid instruments | 2165 | 95.968 | ||||
Loans | 2166 | |||||
Deposits established for accepted reinsurance and other deposits | 2167 | |||||
Receivables on direct insurance, reinsurance, and coinsurance | 2168 | |||||
Investments on behalf of life insurance policy holders bearing investment risk | 2169 | |||||
Other financial assets | 2170 | 102.538 | 545 | 2.107.860 | 37.273 | |
TOTAL (CONSOLIDATED) | 2175 | 17.488.430 | 23.297.394 | 2.107.860 | 1.265.730 |
IV. SELECTED FINANCIAL INFORMATION
12. BREAKDOWN OF FINANCIAL INSTRUMENTS BY NATURE AND CATEGORY (2/2)
Units: Thousands of euros
CURRENT PERIOD | ||||
Financial liabilities held for trading | Other fiancial liabilities at FV with changes in P&L | Debts and payables | ||
Derivatives | 2076 | |||
Subordinated liabilities | 2077 | 1.631.341 | ||
Deposits received on ceded reinsurance | 2079 | |||
Due on direct insurance, reinsurance and coinsurance operations | 2080 | |||
Debentures and other negotiable securities | 2081 | 865.644 | ||
Due to credit institions | 2082 | |||
Due on preparatory operationsfor insurance contracts | 2083 | |||
Other financial liabilities | 2084 | 512.526 | ||
TOTAL (INDIVIDUAL) | 2090 | 3.009.511 | ||
Derivatives | 2176 | |||
Subordinated liabilities | 2177 | 1.631.341 | ||
Deposits received on ceded reinsurance | 2179 | |||
Due on direct insurance, reinsurance and coinsurance operations | 2180 | |||
Debentures and other negotiable securities | 2181 | 865.644 | ||
Due to credit institions | 2182 | 125.037 | ||
Due on preparatory operationsfor insurance contracts | 2183 | |||
Other financial liabilities | 2184 | 1.815.930 | 1.747.295 | |
TOTAL (CONSOLIDATED) | 2190 | 1.815.930 | 4.369.317 |
(Abreviations- FV: Fair Value / P&L: profit and loss account)
12. BREAKDOWN OF FINANCIAL INSTRUMENTS BY NATURE AND CATEGORY (3/4)
IV. SELECTED FINANCIAL INFORMATION
Units: Thousands of euros
FINANCIAL ASSETS: NATURE/ CATEGORY | PREVIOUS PERIOD | |||||
Financial assets held for trading | Other fiancial assets at FV with changes in P&L | Financial assets available for sale | Loans and receivables | Investments held to maturity | ||
Derivatives | 5062 | |||||
Equity instruments | 5063 | 58.625 | ||||
Debt securities | 5064 | 10.034 | ||||
Hybrid instruments | 5065 | |||||
Loans | 5066 | 108.464 | ||||
Deposits established for accepted reinsurance and other deposits | 5067 | |||||
Receivables on direct insurance, reinsurance, and coinsurance | 5068 | |||||
Investments on behalf of life insurance policy holders bearing investment risk | 5069 | |||||
Other financial assets | 5070 | 173.434 | ||||
TOTAL (INDIVIDUAL) | 5075 | 0 | 68.659 | 281.898 | ||
Derivatives | 5162 | |||||
Equity instruments | 5163 | 5.203.578 | 1.055.993 | |||
Debt securities | 5164 | 10.116.437 | 22.122.543 | 1.259.143 | ||
Hybrid instruments | 5165 | 16.062 | ||||
Loans | 5166 | |||||
Deposits established for accepted reinsurance and other deposits | 5167 | |||||
Receivables on direct insurance, reinsurance, and coinsurance | 5168 | |||||
Investments on behalf of life insurance policy holders bearing investment risk | 5169 | |||||
Other financial assets | 5170 | 59.610 | 928 | 2.153.977 | 10.020 | |
TOTAL (CONSOLIDATED) | 5175 | 15.395.687 | 23.179.464 | 2.153.977 | 1.269.163 |
SELECTED FINANCIAL INFORMATION
12. BREAKDOWN OF FINANCIAL INSTRUMENTS BY NATURE AND CATEGORY(4/4)
IV. SELECTED FINANCIAL INFORMATION
MAPFRE, S.A. 2nd HALF 2025
Units: Thousands of euros
PREVIOUS PERIOD | ||||
Financial liabilities held for trading | Other fiancial liabilities at FV with changes in P&L | Debts and payables | ||
Derivatives | 5076 | |||
Subordinated liabilities | 5077 | 1.629.850 | ||
Deposits received on ceded reinsurance | 5079 | |||
Due on direct insurance, reinsurance and coinsurance operations | 5080 | |||
Debentures and other negotiable securities | 5081 | 864.913 | ||
Due to credit institions | 5082 | 85.030 | ||
Due on preparatory operationsfor insurance contracts | 5083 | |||
Other financial liabilities | 5084 | 267.774 | ||
TOTAL (INDIVIDUAL) | 5090 | 2.847.567 | ||
Derivatives | 5176 | |||
Subordinated liabilities | 5177 | 1.629.850 | ||
Deposits received on ceded reinsurance | 5179 | |||
Due on direct insurance, reinsurance and coinsurance operations | 5180 | |||
Debentures and other negotiable securities | 5181 | 864.913 | ||
Due to credit institions | 5182 | 177.968 | ||
Due on preparatory operationsfor insurance contracts | 5183 | |||
Other financial liabilities | 5184 | 1.432.363 | 1.684.125 | |
TOTAL (CONSOLIDATED) | 5190 | 1.432.363 | 4.356.856 |
MAPFRE, S.A. 2nd HALF 2025
IV. SELECTED FINANCIAL INFORMATION |
13. INFORMATION BY SEGMENTS |
Units: Thousands of euros
Table 1: GEOGRAPHICAL AREA | Distribution of net premiums attributed to business by geographical area | ||||
INDIVIDUAL | CONSOLIDATED | ||||
CURRENT PERIOD | PREVIOUS PERIOD | CURRENT PERIOD | PREVIOUS PERIOD | ||
Domestic market | 2210 | 10.798.127 | 10.056.720 | ||
Exports: | 2215 | 9.406.344 | 9.352.238 | ||
a) European Union | 2216 | 679.834 | 671.478 | ||
a.1) Euro area | 2217 | 679.834 | 671.478 | ||
a.2) No Euro Area | 2218 | ||||
b) Others | 2219 | 8.726.510 | 8.680.760 | ||
TOTAL | 2220 | 20.204.471 | 19.408.958 | ||
CONSOLIDATED | |||||
Total ordinary revenues | Result | ||||
SEGMENTOS | CURRENT PERIOD | PREVIOUS PERIOD | CURRENT PERIOD | PREVIOUS PERIOD | |
IBERIA | 2221 | 9.086.596 | 8.398.514 | 685.771 | 590.329 |
BRAZIL | 2222 | 4.870.529 | 5.079.569 | 1.149.218 | 1.033.580 |
OTHER LATAM | 2223 | 5.541.107 | 5.872.145 | 91.220 | 217.564 |
NORTH AMERICA | 2224 | 2.893.613 | 2.995.136 | 172.620 | 142.030 |
EMEA | 2225 | 1.653.745 | 1.520.612 | 59.151 | (44.400) |
MAPFRE RE | 2226 | 10.297.488 | 9.299.529 | 616.902 | 453.799 |
MAPFRE ASISTENCIA | 2227 | 489.019 | 504.149 | 12.756 | 6.574 |
(-) Adjustments and eliminations of ordinary revenue between segments | 2228 | (5.772.201) | (4.998.571) | (262.906) | (299.652) |
2229 | |||||
2230 | |||||
TOTAL | 2235 | 29.059.896 | 28.671.083 | 2.524.732 | 2.099.824 |
SELECTED FINANCIAL INFORMATION
IV. SELECTED FINANCIAL INFORMATION
14. AVERAGE WORK FORCE
MAPFRE, S.A. 2nd HALF 2025
INDIVIDUAL | CONSOLIDATED | ||||
CURRENT PERIOD | PREVIOUS PERIOD | CURRENT PERIOD | PREVIOUS PERIOD | ||
AVERAGE WORK FORCE | 2295 | 591 | 571 | 30.846 | 30.602 |
Men | 2296 | 315 | 304 | 13.837 | 13.654 |
Women | 2297 | 276 | 267 | 17.009 | 16.948 |
Amount (thousands of euros) | |||
CURRENT PERIOD | PREVIOUS PERIOD | ||
Remuneration for being a member of the Board and/or Board Committees | 2310 | 3.300 | 3.000 |
Salaries | 2311 | 3.000 | 2.700 |
Variable remuneration in cash | 2312 | 7.900 | 6.300 |
Share-based remuneration system | 2313 | ||
Compensation | 2314 | ||
Long-term savings system | 2315 | 3.400 | 3.700 |
Other items | 2316 | 600 | 400 |
TOTAL | 2320 | 18.200 | 16.100 |
Amount (thousands of euros) | |||
CURRENT PERIOD | PREVIOUS PERIOD | ||
Total remuneration received by managers | 2325 | 11.600 | 11.100 |
IV. SELECTED FINANCIAL INFORMATION
16. TRANSACTIONS WITH RELATED PARTIES (1/2)
Units: Thousands of euros
RELATED OPERATIONS
REVENUE AND EXPENSES: | CURRENT PERIOD | |||||
Significant shareholders | Directors and Managers | People, companies or undertakings of the Group | Other related parties | Total | ||
1) Financial expenses | 2340 | |||||
2) Leases | 2343 | |||||
3) Reception of services | 2344 | |||||
4) Purchase of goods (completed or in progress) | 2345 | |||||
5) Other expenses | 2348 | |||||
EXPENSES (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9) | 2350 | |||||
6) Financial income | 2351 | |||||
7) Dividends received | 2354 | |||||
8) Provisions of services | 2356 | |||||
9) Sale of goods (completed or in progress) | 2357 | |||||
10) Other revenue | 2359 | |||||
REVENUE (10 + 11 + 12 + 13 + 14 + 15 + 16 + 17 + 18) | 2360 | |||||
OTHER TRANSACTIONS: | CURRENT PERIOD | |||||
Significant shareholders | Directors and Managers | People, companies or undertakings of the Group | Other related parties | Total | ||
Financing agreements, credit and capital contributions (lender) | 2372 | |||||
Financing agreements, credit and capital contributions (borrower) | 2375 | |||||
Guarantees and sureties provided | 2381 | |||||
Guarantees and sureties received | 2382 | |||||
Commitments made | 2383 | |||||
Dividends and other benefits distributed | 2386 | |||||
Other operations | 2385 | |||||
CLOSING BALANCE | CURRENT PERIOD | |||||
Significant shareholders | Directors and Managers | People, companies or undertakings of the Group | Other related parties | Total | ||
1) Clients and commercial debtors | 2341 | |||||
2) Loans and credits granted | 2342 | |||||
3) Other collection rights | 2346 | |||||
TOTAL BALANCE RECEIVABLE (1+2+3) | 2347 | |||||
4) Providors and commercial creditors | 2352 | |||||
5) Loans and credits received | 2353 | |||||
6) Other payments due | 2355 | |||||
TOTAL BALANCE OWED (4+5+6) | 2358 | |||||
IV. SELECTED FINANCIAL INFORMATION
16. TRANSACTIONS WITH RELATED PARTIES (2/2)
Units: Thousands of euros
RELATED OPERATIONS
REVENUE AND EXPENSES: | PREVIOUS PERIOD | |||||
Significant shareholders | Directors and Managers | People, companies or undertakings of the Group | Other related parties | Total | ||
1) Financial expenses | 6340 | |||||
2) Leases | 6343 | |||||
3) Reception of services | 6344 | |||||
4) Purchase of goods (completed or in progress) | 6345 | |||||
5) Other expenses | 6348 | |||||
EXPENSES (1 + 2 + 3 + 4 + 5 + 6 + 7 + 8 + 9) | 6350 | |||||
6) Financial income | 6351 | |||||
7) Dividends received | 6354 | |||||
8) Provisions of services | 6356 | |||||
9) Sale of goods (completed or in progress) | 6357 | |||||
10) Other revenue | 6359 | |||||
REVENUE (10 + 11 + 12 + 13 + 14 + 15 + 16 + 17 + 18) | 6360 | |||||
OTHER TRANSACTIONS: | PREVIOUS PERIOD | |||||
Significant shareholders | Directors and Managers | People, companies or undertakings of the Group | Other related parties | Total | ||
Financing agreements, credit and capital contributions (lender) | 6372 | |||||
Financing agreements, credit and capital contributions (borrower) | 6375 | |||||
Guarantees and sureties provided | 6381 | 15 | 15 | |||
Guarantees and sureties received | 6382 | 6 | 6 | |||
Commitments made | 6383 | |||||
Dividends and other benefits distributed | 6386 | 334.070 | 334.070 | |||
Other operations | 6385 | 14,000 | 14,000 | |||
CLOSING BALANCE | PREVIOUS PERIOD | |||||
Significant shareholders | Directors and Managers | People, companies or undertakings of the Group | Other related parties | Total | ||
1) Clientes y deudores comerciales | 6341 | |||||
2) Préstamos y créditos concedidos | 6342 | |||||
3) Otros derechos de cobro | 6346 | |||||
TOTAL SALDO DEDORES (1+2+3) | 6347 | |||||
4) Proveedores y Acreedores comerciales | 6352 | |||||
5) Préstamos y créditos sociales | 6353 | |||||
6) Otras obligaciones de pago | 6355 | |||||
TOTAL SALDOS ACREEDORES (4+5+6) | 6358 | |||||

