Mapfre SaBME: MAP

Financial Results (apms june 2025 v2)

· Issued by Mapfre Sa

GLOSSARY

In accordance with the ESMA (European Securities and Markets Authority) directives regarding transparency for the protection of investors in the European Union, this glossary includes the ALTERNATIVE PERFORMANCE MEASURES (APMs), which correspond to those financial measures that are used but not defined or explained in the applicable financial information framework. The definition of these measures establishes equivalences with accounting items used, facilitating the interpretation of the information.

APMs

CONCEPT

DEFINITION

Consolidated

Insurance revenue + Reinsurance revenue + Operating revenue from Other Activities.



Purpose:

To measure the dimension, growth, and development of operational income in a specific period of time.

The Group considers the use of this measure by geographic areas and business units relevant, as it makes it possible to assess their total contribution and monitor their development.



June2025June2024

Insurance revenue 13.164,9 12.711,7

+ Reinsurance revenue 521,0 1.234,0

+ Operating revenue from Other Activities 279,9 343,5 Consolidated recurring revenue 13.965,8 14.289,2 (Million euros)

Recurring

Revenue

Contractual Service Margin (CSM)

CSM of Insurance contracts measured using the Building Block Approach (BBA) + CSM of insurance contracts measured using the Variable Fee Approach (VFA) - CSM of reinsurance contracts measured using the Building Block Approach (BBA).



Purpose:

The Contractual Service Margin is a component of the asset or liability for the group of insurance and

reinsurance contracts that represents the unearned profit the entity will recognize as it provides

services in the future. It makes it possible to assess the viability of the company in the short-medium

term, since the volume of future profits generated by written contracts can be determined.

CSM BBA Insurance contracts

+ CSM VFA Insurance contracts

- CSM BBA reinsurance contracts Contractual Service Margin (Million euros)

June2025December2024

2.075,5 2.096,3

450,3 419,0

-14,8 -14,0

2.511,0 2.501,3

Financial Autonomy Ratio

Total equity / Financial debt



Purpose:

To measure the dependence that the company has on its creditors. This calculation involves determining the equity that the company has in relation to its debt. In consequence, the ratio gives us a relationship with their ability to borrow.



June2025December2024

Numerator

Total equity 10.080,8 9.985,5

Denominator

Financial debt, calculated as:

Subordinated liabilities 1.620,3 1.629,9

+ Issue of debentures and other trading

securities 858,3 864,9

+ Debt due to credit institutions 314,7 178,0 Financial Autonomy Ratio 3,6 3,7 (Million euros, except Ratio)

Income / Total Income / Consolidated Income / Total Consolidated Revenue

Insurance revenue + Reinsurance revenue + Insurance/Reinsurance finance revenue + Finance revenue not related to Insurance service + Reversal of financial asset impairment provision + Result from equity-accounted companies + Other non-technical revenue + Positive exchange differences + Reversal of asset impairment provision + Revenue from other activities (see definition).



Purpose:

To measure the dimension, growth, and development of the company in a specific period of time. The Group considers the use of this measurement by geographic areas and business units to be relevant, as it makes it possible to assess their total contribution and monitor their development.



June2025June2024

+ Insurance revenue 13.164,9 12.711,7

+ Reinsurance revenue 521,0 1.234,0

+ Insurance/Reinsurance finance revenue 634,4 361,1

+ Finance revenue not related to Insurance 1.424,7 1.558,8

+ Reversal of financial asset impairment provis 5,7 9,2

+ Result from equity-accounted companies 27,8 8,3

+ Other non-technical income 38,1 39,2

+ Posi ti ve excha nge differences 378,9 469,7

+ Reversal of asset impai rme nt provision 0,0 0,0

Other Activities

+ Operating re venue 279,9 343,5

+ Revenue from fixed assets and investments 17,7 11,9

+ Financial income 19,9 18,7

+ Reversal of asset impai rme nt provision 2,6 2,5

+ Result from equity-accounted companies 14,4 9,4

+ Positive exchange differences 0,0 0,0

Consolidated Income 16.530,0 16.778,0

(Million euros)

Insurance and Reinsurance Contract Liability

Insurance Contract Liabilities + Reinsurance Contract Liabilities



Purpose:

To measure the obligations that the insurer has towards the insured or beneficiary in the event that the insured risk occurs, both for the losses that have occurred and for the remaining coverage.



June2025December2024

Insurance Contract Liabilities 38.660,7 39.792,9

+ Ceded Reinsurance Contract Liabilities 17,7 17,1 Insurance and Reinsurance Contract Liability 38.678,4 39.810,0 (Million euros)

Insurance and Reinsurance Revenue

Insurance revenue + Reinsurance revenue



Purpose:

As with the figure for Income, it makes it possible to measure the dimension, growth and development of the company in a specific period of time. The use of this measurement by geographic areas and business units is also considered to be relevant, as it makes it possible to assess their total contribution and monitor their development.



June2025June2024

Insurance revenue 13.164,9 12.711,7

+ Reinsurance revenue 521,0 1.234,0 Insurance and Reinsurance revenue 13.685,9 13.945,7 (Million euros)

Leverage / Debt ratio

Financial debt / (Equity + Financial debt).



Purpose:

To measure the company's financial dependence on third party resources. That is, the specific debt ratio level at which the company is financially dependent on third parties.



Numerator June 2025 December 2024

Financial debt, calculated as:

Subordinated liabilities 1.620,3 1.629,9

+ Issue of debentures and other trading

securities 858,3 864,9

+ Debt due to credit institutions 314,7 178,0 Denominator

Equity 10.080,8 9.985,5

+ Financial debt 2.793,3 2.672,8

Debt ratio 21,7% 21,1%

(Million euros, except %)

Non-Life Expense Ratio

Other fulfillment expenses + Acquisition expenses + Reinsurance commissions / (Insurance revenue + Reinsurance service expenses - Reinsurance commissions)



Purpose:

It reflects the percentage of income from premiums that is dedicated to the expenses of the insurance activity. The lower the value of the ratio, the higher the profitability.





Numerator June 2025 June 2024

Other fulfillment expenses 431,0 427,2

+ Acquisition expenses 2.266,6 2.171,4

+ Reinsurance commissions(*) -362,7 -339,7 Denominator

Insurance service revenue 10.994,6 10.720,7

+ Reinsurance service expense -2.031,0 -2.128,2

- Reinsurance commissions(*) -362,7 -339,7

Non-Life Expense Ratio 27,1% 27,4%

(Million euros, except ratio)

(*) Included in "Reinsurance service expense"

Non-Life Loss Ratio

(Claims + Losses in onerous contract groups and reversals of these losses + Changes in liability for incurred claims + Reinsurance revenue) / (Insurance service revenue + Reinsurance service expenses

- Reinsurance commissions).



Purpose:

Percentage that reflects the amount of premium that is consumed by claims. The lower the value of the ratio, the higher the profitability.



Numerator June 2025 June 2024

Claims 6.448,3 6.629,2

+ Losses in onerous contract groups and

reversals of these losses -1,6 22,9

+ Changes in liabilities from incurred claims -471,8 8,7

+ Reinsurance revenue -473,4 -1.197,6 Denominator

Insurance service revenue 10.994,6 10.720,7

+ Reinsurance service expense -2.031,0 -2.128,2

- Reinsurance commissions(*) -362,7 -339,7

Non-Life Loss ratio 64,0% 66,2%

(Million euros, except ratio)

(*) Included in "Reinsurance service expense"

Non-Life Combined Ratio

(Non-Life expense ratio + Non-Life loss ratio)



Purpose:

To measure the technical profitability of Non-Life insurance. It is ideal to establish comparisons between companies in the insurance sector, since it measures the loss experience and insurance service expenses as a percentage over insurance and reinsurance revenue.

A combined ratio below 100% indicates that the technical result is positive, while a combined ratio above 100% indicates that said result is negative.



June2025June2024

Non-Life expense ratio 27,1% 27,4%

+ Non-Life loss ratio 64,0% 66,2%

Non-Life Combined Ratio 91,1% 93,6%

ROE

(Return on equity)

Attributable result last 12 months / Arithmetic mean of equity at the beginning and closing of the period (12 months) x 100



Purpose:

The ROE (Return on equity) is an indicator used to measure the relationship between the earnings and the resources necessary to obtain them.

It makes it possible to measure the return the shareholders obtain from the funds invested in the Company, i.e. the company's capacity to remunerate its shareholders.



Junio2025December2024

Numerator

Attributable result last 12 months 1.069,5 967,5 Denominator

Arithmetic mean of attributable equity at the beginning and closing of the period

Current period 8.987,4 8.888,7

Previous year 8.540,2 8.466,6

ROE 12,2% 11,1%

(Million euros, except ratio)

Some of the figures included in this report have been rounded. Therefore, discrepancies may occur in the tables between the totals and the amounts listed due to this rounding.

OTHER DEFINITIONS

CONCEPT

DEFINITION

Assets held for sale

Non-current assets classified as held for sale and from discontinued operations.

Assets under management

Investment portfolio + Pension funds + Mutual funds and other.

Attributable equity per share

Equity attributable to the controlling company's shareholders / number of outstanding shares

Attributable result

Result for the year. Attributable to the controlling company.

Dividend yield

Amount of dividend paid in the year / Average share market price in the year

Equity attributable to the controlling company

Equity attributable to the controlling Company's shareholders

Financial debt

Subordinated debt + Senior debt + Debt due to credit institutions.

Foreign exchange differences

Positive foreign exchange differences + Negative foreign exchange differences.

Financial income from investments

Insurance and reinsurance contract finance revenue + Finance revenue not related to insurance service + Result from equity-accounted companies + Reversal of financial asset impairment provision + Positive exchange differences from insurance business + Reversal of asset impairment provision

from insurance business + Financial income (from other activities).

Income from non-insurance companies and other income

Operating revenues from Other Activities + Reversal of the asset impairment provision from insurance business + Reversal of the asset impairment provision from Other Activities + Other non-technical revenue + Positive foreign exchange differences.

Income tax

Income tax from ongoing operations.

Interest coverage

(Results before tax and before financial expenses) / Financial expenses.

Liabilities held for sale

Liabilities linked to non-current assets classified as held for sale and from discontinued operations

Minority shareholders

Non-controlling interests.

Modified duration

Asset value sensitivity to interest rate changes, representing an approximate value of the percentage variation of financial assets for each percentage point (100 basis points) change in interest rates

Mathematically, it is calculated using the following formula:



Where:

Ct: coupon paid for the bond in period t.

r: internal rate of return (IRR) of the bond. P: is the price of the bond.

(Insurance business)

Net financial income / Financial result

Insurance and Reinsurance Service finance revenue + Finance revenue not related to insurance service + Share in profits from equity-accounted companies + Reversal of financial asset impairment provision + Positive exchange differences from insurance business + Reversal of asset impairment provision from insurance business + Insurance/reinsurance service finance expense + Finance expense not related to insurance activity + Allowance to financial asset impairment provision + Allowance to asset impairment provision + Share in losses from equity-accounted companies.

(Other activities)

Revenue from other activities

Operating revenue + Revenue from fixed assets and investments + Financial income + Share in profits from equity-accounted companies + Positive exchange differences + Reversal of asset impairment provision.

(Other activities)

Net financial income and other

Revenue from fixed assets and investments + Expense from fixed assets and investments + Net financial income + Negative consolidation differences + Share in profits from equity-accounted companies + Positive exchange differences + Negative exchange differences + Reversal of asset impairment provision + Allowance to asset impairment provision + Result from disposal of

non-current assets held for sale, not included in discontinued activities

Other assets

Inventories + Tax on profits receivable + Other tax receivables + Corporate and other receivables + Other assets + Adjustments for prepayment.

Other liabilities

Other financial liabilities + Tax on profits payable + Other tax liabilities + Other debts + Adjustments for prepayment.

Other non-technical revenue and expenses

Other non-technical revenue + Other non-technical expenses.

(Other comprehensive income) Other recognized revenue and expenses in equity

Equity-accounted entities + Other recognized revenue and expenses.

Pay out

(Total dividend / Result for the year attributable to the controlling company) x 100

Real estate

Real estate for own use + real estate investment.

Result after tax

Result after tax from ongoing operations.

Result before tax

Result before tax from ongoing operations.

Result before tax and financial expenses (EBIT)

Result before tax and before financial expenses.

Result for the period

Cumulative result for the period.

Senior debt

Issue of debentures and other negotiable securities.

Shareholders' equity

Equity attributable to the controlling Company's shareholders.

Subordinated debt

Subordinated liabilities.

Technical result

Result from Insurance and reinsurance Service

Total dividend

Interim dividend + Final dividend.

Total equity

Equity