Mapfre SaBME: MAP

APMS Q4 2025

· MarketScreener

GLOSSARY

In accordance with the ESMA (European Securities and Markets Authority) directives regarding transparency for the protection of investors in the European Union, this glossary includes the ALTERNATIVE PERFORMANCE MEASURES (APMs), which correspond to those financial measures that are used but not defined or explained in the applicable financial information framework. The definition of these measures establishes equivalences with accounting items used, facilitating the interpretation of the information.

APMs

CONCEPT

DEFINITION

Consolidated Recurring Revenue

Insurance revenue + Reinsurance revenue + Operating revenue from Other Activities.

Purpose:

To measure the dimension, growth, and development of operational income in a specific period of time.

The Group considers the use of this measure by geographic areas and business units relevant, as it makes it possible to assess their total contribution and monitor their development.

Insurance revenue

+ Reinsurance revenue

+ Operating revenue from Other Activities

Consolidated recurring revenue

(Million euros)

2025

26,352.4

2,135.4

572.1

29,059.9

2024

25,512.6

2,541.1

617.4

28,671.1

Contractual Service Margin (CSM)

CSM of Insurance contracts measured using the Building Block Approach (BBA) + CSM of insurance contracts measured using the Variable Fee Approach (VFA) - CSM of reinsurance contracts measured using the Building Block Approach (BBA).

Purpose:

The Contractual Service Margin is a component of the asset or liability for the group of insurance and reinsurance contracts that represents the unearned profit the entity will recognize as it provides services in the future. It makes it possible to assess the viability of the company in the short-medium term, since the volume of future profits generated by written contracts can be determined.

CSM BBA Insurance contracts

+ CSM VFA Insurance contracts

- CSM BBA reinsurance contracts

Contractual Service Margin

(Million euros)

2025

2,084.3

531.1

-15.6

2,599.8

2024

2,096.3

419.0

-14.0

2,501.3

Financial Autonomy Ratio

Total equity / Financial debt

Purpose:

To measure the dependence that the company has on its creditors. This calculation involves

determining the equity that the company has in relation to its debt. In consequence, the ratio gives

us a relationship with their ability to borrow.

Numerator Total equity

Denominator

Financial debt, calculated as: Subordinated liabilities

+ Issue of debentures and other trading

securities

+ Debt due to credit institutions

Financial Autonomy Ratio

(Million euros, except Ratio)

2025

2024

10,514.3

9,985.5

1,631.3

1,629.9

865.6

864.9

125.0

178.0

4.0

3.7

Income / Total

Insurance revenue + Reinsurance revenue + Insurance/Reinsurance finance revenue + Finance

Income /

revenue not related to Insurance service + Reversal of financial asset impairment provision + Result

Consolidated

from equity-accounted companies + Other non-technical revenue + Positive exchange differences +

Income / Total

Consolidated Revenue

Reversal of asset impairment provision + Revenue from other activities (see definition).

Purpose:

To measure the dimension, growth, and development of the company in a specific period of time.

The Group considers the use of this measurement by geographic areas and business units to be

relevant, as it makes it possible to assess their total contribution and monitor their development.

+ Insurance revenue

+ Reinsurance revenue

+ Insurance/Reinsurance finance revenue

+ Finance revenue not related to Insurance

+ Reversal of financial asset impairment provision

+ Result from equity-accounted companies

+ Other non-technical income

+ Positive exchange differences

+ Reversal of asset impairment provision

Other Activities

+ Operating revenue

+ Revenue from fixed assets and investments

+ Financial income

+ Reversal of asset impairment provision

+ Result from equity-accounted companies

+ Positive exchange differences

Consolidated Income

(Million euros)

2025

2024

26,352.4

25,512.6

2,135.4

2,541.1

793.4

564.2

3,082.2

2,839.3

12.2

17.0

34.5

17.6

82.7

74.6

903.1

1,112.2

0.0

0.0

572.1

617.4

37.7

23.4

37.3

45.1

5.7

6.6

25.1

12.2

0.0

0.8

34,073.8

33,384.2

Insurance and Reinsurance Contract Liability

Insurance Contract Liabilities + Reinsurance Contract Liabilities

Purpose:

To measure the obligations that the insurer has towards the insured or beneficiary in the event that the insured risk occurs, both for the losses that have occurred and for the remaining coverage.

Insurance Contract Liabilities

+ Ceded Reinsurance Contract Liabilities

Insurance and Reinsurance Contract Liability

(Million euros)

2025

2024

40,540.5

39,792.9

15.3

17.1

40,555.8

39,810.0

Insurance and

Insurance revenue + Reinsurance revenue

Reinsurance

Revenue

Purpose:

As with the figure for Income, it makes it possible to measure the dimension, growth and

development of the company in a specific period of time. The use of this measurement by

geographic areas and business units is also considered to be relevant, as it makes it possible to

assess their total contribution and monitor their development.

Insurance revenue

+ Reinsurance revenue

Insurance and Reinsurance revenue

(Million euros)

2025

2024

26,352.4

25,512.6

2,135.4

2,541.1

28,487.8

28,053.7

Leverage /

Financial debt / (Equity + Financial debt).

Debt ratio

Purpose:

To measure the company's financial dependence on third party resources. That is, the specific debt

ratio level at which the company is financially dependent on third parties.

Numerator

Financial debt, calculated as: Subordinated liabilities

+ Issue of debentures and other trading

securities

+ Debt due to credit institutions Denominator

Equity

+ Financial debt

2025

2024

1,631.3

1,629.9

865.6

864.9

125.0

178.0

10,514.3

9,985.5

2,621.9

2,672.8

Debt ratio

20.0%

21.1%

(Million euros, except %)

Non-Life

Expense Ratio

Other fulfillment expenses + Acquisition expenses + Reinsurance commissions / (Insurance revenue + Reinsurance service expenses - Reinsurance commissions)

Purpose:

It reflects the percentage of income from premiums that is dedicated to the expenses of the insurance activity. The lower the value of the ratio, the higher the profitability.

Numerator

Other fulfillment expenses

+ Acquisition expenses

+ Reinsurance commissions(*) Denominator

Insurance service revenue

+ Reinsurance service expense

- Reinsurance commissions(*)

Non-Life Expense Ratio

(Million euros, except ratio)

(*) Included in "Reinsurance service expense"

2025

2024

868.9

852.3

4,582.3

4,315.8

-719.5

-688.2

21,965.7

21,410.0

-3,944.0

-4,094.6

-719.5

-688.2

27.3%

26.9%

Non-Life

Loss Ratio

(Claims + Losses in onerous contract groups and reversals of these losses + Changes in liability for incurred claims + Reinsurance revenue) / (Insurance service revenue + Reinsurance service expenses

- Reinsurance commissions).

Purpose:

Percentage that reflects the amount of premium that is consumed by claims. The lower the value of the ratio, the higher the profitability.

Numerator Claims

+ Losses in onerous contract groups and

reversals of these losses

+ Changes in liabilities from incurred claims

+ Reinsurance revenue Denominator

Insurance service revenue

+ Reinsurance service expense

- Reinsurance commissions(*)

Non-Life Loss ratio

(Million euros, except ratio)

(*) Included in "Reinsurance service expense"

2025

2024

12,590.9

13,045.8

-38.0

-3.5

329.8

394.7

-2,015.8

-2,460.6

21,965.7

21,410.0

-3,944.0

-4,094.6

-719.5

-688.2

62.8%

66.0%

Non-Life

Combined Ratio

(Non-Life expense ratio + Non-Life loss ratio)

Purpose:

To measure the technical profitability of Non-Life insurance. It is ideal to establish comparisons between companies in the insurance sector, since it measures the loss experience and insurance service expenses as a percentage over insurance and reinsurance revenue.

A combined ratio below 100% indicates that the technical result is positive, while a combined ratio above 100% indicates that said result is negative.

2025

2024

Non-Life expense ratio

27.3%

26.9%

+ Non-Life loss ratio

62.8%

66.0%

Non-Life Combined Ratio

90.2%

93.0%

ROE

(Return on equity)

Attributable result last 12 months / Arithmetic mean of equity at the beginning and closing of the period (12 months) x 100

Purpose:

The ROE (Return on equity) is an indicator used to measure the relationship between the earnings

and the resources necessary to obtain them.

It makes it possible to measure the return the shareholders obtain from the funds invested in the

Company, i.e. the company's capacity to remunerate its shareholders.

Numerator

Attributable result last 12 months Denominator

Arithmetic mean of attributable equity at the beginning and closing of the period

Current period Previous year

ROE

(Million euros, except ratio)

2025

1,132.6

9,409.9

8,888.7

12.4%

2024

967.5

8,888.7

8,466.6

11.1%

Some of the figures included in this report have been rounded. Therefore, discrepancies may occur in the tables between the totals and the amounts listed due to this rounding.

OTHER DEFINITIONS

CONCEPT

DEFINITION

Assets held for sale

Non-current assets classified as held for sale and from discontinued operations.

Assets under management

Investment portfolio + Pension funds + Mutual funds and other.

Attributable equity per share

Equity attributable to the controlling company's shareholders / number of outstanding shares

Attributable result

Result for the year. Attributable to the controlling company.

Dividend yield

Amount of dividend paid in the year / Average share market price in the year

Equity attributable to the controlling company

Equity attributable to the controlling Company's shareholders

Financial debt

Subordinated debt + Senior debt + Debt due to credit institutions.

Foreign exchange differences

Positive foreign exchange differences + Negative foreign exchange differences.

Financial income from investments

Insurance and reinsurance contract finance revenue + Finance revenue not related to insurance service + Result from equity-accounted companies + Reversal of financial asset impairment provision + Positive exchange differences from insurance business + Reversal of asset impairment provision

from insurance business + Financial income (from other activities).

Income from non-insurance companies

and other income

Operating revenues from Other Activities + Reversal of the asset impairment provision from insurance business + Reversal of the asset impairment provision from Other Activities + Other non-technical revenue + Positive foreign exchange differences.

Income tax

Income tax from ongoing operations.

Interest coverage

(Results before tax and before financial expenses) / Financial expenses.

Liabilities held for sale

Liabilities linked to non-current assets classified as held for sale and from discontinued operations

Minority shareholders

Non-controlling interests.

Modified duration

Asset value sensitivity to interest rate changes, representing an approximate value of the percentage variation of financial assets for each percentage point (100 basis points) change in interest rates

Mathematically, it is calculated using the following formula:



Where:

Ct: coupon paid for the bond in period t.

r: internal rate of return (IRR) of the bond. P: is the price of the bond.

(Insurance business)

Net financial income / Financial result

Insurance and Reinsurance Service finance revenue + Finance revenue not related to insurance service + Share in profits from equity-accounted companies + Reversal of financial asset impairment provision + Positive exchange differences from insurance business + Reversal of asset impairment provision from insurance business + Insurance/reinsurance service finance expense + Finance expense not related to insurance activity + Allowance to financial asset impairment provision + Allowance to asset impairment provision + Share in losses from equity-accounted companies.

(Other activities)

Revenue from other activities

Operating revenue + Revenue from fixed assets and investments + Financial income + Share in profits from equity-accounted companies + Positive exchange differences + Reversal of asset impairment provision.

(Other activities)

Net financial income and other

Revenue from fixed assets and investments + Expense from fixed assets and investments + Net financial income + Negative consolidation differences + Share in profits from equity-accounted companies + Positive exchange differences + Negative exchange differences + Reversal of asset impairment provision + Allowance to asset impairment provision + Result from disposal of

non-current assets held for sale, not included in discontinued activities

Other assets

Inventories + Tax on profits receivable + Other tax receivables + Corporate and other receivables + Other assets + Adjustments for prepayment.

Other liabilities

Other financial liabilities + Tax on profits payable + Other tax liabilities + Other debts + Adjustments for prepayment.

Other non-technical revenue and expenses

Other non-technical revenue + Other non-technical expenses.

(Other comprehensive income) Other recognized revenue and expenses in equity

Equity-accounted entities + Other recognized revenue and expenses.

Pay out

(Total dividend / Result for the year attributable to the controlling company) x 100

Real estate

Real estate for own use + real estate investment.

Result after tax

Result after tax from ongoing operations.

Result before tax

Result before tax from ongoing operations.

Result before tax and financial expenses (EBIT)

Result before tax and before financial expenses.

Result for the period

Cumulative result for the period.

Senior debt

Issue of debentures and other negotiable securities.

Shareholders' equity

Equity attributable to the controlling Company's shareholders.

Subordinated debt

Subordinated liabilities.

Technical result

Result from Insurance and reinsurance Service

Total dividend

Interim dividend + Final dividend.

Total equity

Equity