Mani, Inc.TSE: 7730

Consolidated Financial Results for the Six Months Ended February 28, 2026 (Based on Japanese GAAP)

· Issued by Mani, Inc.

Consolidated Financial Results

for the Six Months Ended February 28, 2026 (Based on Japanese GAAP)

April 14, 2026

Company name:

MANI, INC.

Stock exchange listing:

Tokyo

Stock code:

7730

URL https://www.mani.co.jp/en/

Representative:

Director, President and Representative Executive Officer

Masaya Watanabe

Inquiries:

Managing Executive Officer, CFO

Takayuki Yamamoto

TEL +81-28-667-1811

Scheduled date to file semi-annual securities report:

April 14, 2026

Scheduled date to commence dividend payments:

May 14, 2026

Preparation of supplementary material on financial results:

Yes

Scheduled to be disclosed on April 14, 2026

Holding of financial results meeting:

Yes

(For analysts)

(Amounts less than one million yen are rounded down)

  1. Consolidated Financial Results for the Six Months Ended February 28, 2026 (from September 1, 2025 to February 28, 2026)

    1. Consolidated Operating Results (cumulative) (Percentages indicate year-on-year changes)

      Net Sales

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      February 28, 2026

      16,106

      8.7

      5,097

      22.2

      5,619

      31.4

      3,898

      32.6

      February 28, 2025

      14,810

      6.5

      4,172

      (0.6)

      4,277

      (6.0)

      2,940

      (7.9)

      Notes Comprehensive income: For the six months ended February 28, 2026 ¥5,365 million [61.9%]

      For the six months ended February 28, 2025 ¥3,314 million [(13.6%)]

      Earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      February 28, 2026

      39.58

      -

      February 28, 2025

      29.85

      -

    2. Consolidated Financial Position

      Total assets

      Net assets

      Equity capital ratio

      As of

      Millions of yen

      Millions of yen

      %

      February 28, 2026

      61,487

      56,661

      92.2

      August 31, 2025

      57,987

      53,561

      92.4

      Reference Equity

      As of February 28, 2026 ¥56,661 million As of August 31, 2025 ¥53,561 million

  2. Cash Dividends

    Annual dividends per share

    1Q-end

    2Q-end

    3Q-end

    Year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended August 31, 2025

    -

    16.00

    -

    23.00

    39.00

    Fiscal year ending August 31, 2026

    -

    17.00

    Fiscal year ending August 31, 2026 (Forecast)

    -

    24.00

    41.00

    Notes Revisions to cash dividends most recently announced: None

  3. Forecast of Consolidated Financial Results for the Fiscal Year Ending August 31, 2026 (from September 1, 2025 to August 31, 2026)

    (Percentages indicate year-on-year changes)

    Net Sales

    Operating income

    Ordinary income

    Profit attributable to owners of parent

    Earnings per share

    Full year

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Yen

    32,800

    9.4

    9,200

    12.3

    8,950

    8.2

    6,450

    38.9

    65.48

    Notes Revisions to earnings forecasts most recently announced: None

    ※ Notes

    1. Significant changes in the scope of consolidation during the semi-annual period: None Newly included: -

      Excluded: -

    2. Application of unique accounting methods in the preparation of semi-annual consolidated financial statements: None

    3. Changes in accounting policies, changes in accounting estimates, and restatement

      ①Changes in accounting policies due to revisions to accounting standards and other regulations:

      None

      ②Changes in accounting policies due to other reasons:

      None

      ③Changes in accounting estimates:

      None

      ④Restatement:

      None

    4. Number of issued shares (common shares)

①Total number of issued shares at the end of the period (including treasury shares)

As of February 28, 2026

107,003,277

shares

As of August 31, 2025

107,003,277

shares

②Number of treasury shares at the end of the period

As of February 28, 2026

8,500,675 shares

As of August 31, 2025

8,500,674 shares

③Average number of shares during the period (cumulative from the beginning of the fiscal year)

Six months ended February 28, 2026

98,502,603

shares

Six months ended February 28, 2025

98,497,779

shares

  • The semi-annual consolidated financial results are not subject to certified public accountant's or audit firm's review.

    ※ Proper use of earnings forecasts, and other special matters

  • The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Consequently, any statements herein do not constitute assurances regarding actual results by the Company. Actual business and other results may differ substantially due to various factors.

  • This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

  • ‌Attached Materials Index

    1. Overview of Operating Results 2

      1. Key Initiatives During the Second Quarter (Semi-Annual) 2

      2. Explanation of the Operating Results for the Second Quarter (Semi-Annual) 3

      3. Explanation of Financial Position and Cash Flows for the Second Quarter (Semi-Annual) 5

      4. Explanation of Future Forecast Information including Consolidated Business Results Forecasts 5

    2. Semi-Annual Consolidated Financial Statements 6

      1. Semi-Annual Consolidated Balance Sheet 6

      2. Semi-Annual Consolidated Income Statements and Semi-annual Consolidated Comprehensive Income Statements 8

        Semi-Annual Consolidated Income Statements

        For the six months ended February 28, 2025 and February 28, 2026 8

        Semi-Annual Consolidated Comprehensive Income Statements

        For the six months ended February 28, 2025 and February 28, 2026 9

      3. Semi-Annual Consolidated Statements of Cash Flows 10

      4. Notes to Consolidated Financial Statements 11

(Notes on Premise of Going Concern) 11

(Notes on Significant Changes in the Amount of Shareholders' Equity) 11

(Segment Information, etc.) 11

(Revenue Recognition) 12

(Significant Subsequent Events of Going Concern) 12

- 1 -

  1. ‌Overview of Operating Results‌
    1. Key Initiatives During the Second Quarter (Semi-Annual)

      MANI Group aims to contribute to the well-being of people around the world by providing our products worldwide, based on our commitment: "The Best Quality in the World, to the World." To achieve further growth, we launched a new medium-term management plan, "Medium-Term Management Plan 2029," starting from the fiscal year ending August 31, 2026. As we move toward becoming a centennial company, we will pursue a robust growth strategy that reflects MANI's unique characteristics, such as our commitment to the "Best Quality in the World" and our "trade-off management" approach, to create corporate value.

      (Details for Medium-Term Management Plan 2029: https://www.mani.co.jp/en/pdf/mg_plan_2029.pdf)

      The main initiatives during the second quarter of the fiscal year ending August 31, 2026 are as follows:

      Resumption of sales of "MANI DIA-BURS" in China from November. Progressing Ahead of Initial Targets

      Regarding the "MANI DIA-BURS (Generic name is Dental Diamond Burs)" that the Company manufactures and sells, the Company conducted a voluntary recall in March 2025 and completed most of the recall by August. Subsequently, after receiving approval from Chinese regulatory authorities on October 29, 2025, we officially resumed sales in November. Thanks to proactive activities by our Chinese sales subsidiary, we have secured numerous repeat orders from Chinese customers (distributors and end-users), and performance recovery has progressed more smoothly than initially anticipated.

      During the cumulative second quarter period, recovery progressed ahead of the initial target (approximately 90% of pre-recall levels over two years). For the full fiscal year, sales are expected to recover to approximately ¥2.0 billion, equivalent to around 80% of pre-recall levels. The consolidated earnings forecast for the fiscal year ending August 31, 2026, already factors in the recovery of dia-burs in China, and there are no changes to the outlook at this time. If any matters requiring disclosure arise, we will promptly announce them.

      (Millions of yen)

      Fiscal Year Ended August 31, 2024

      Fiscal Year Ended August 31, 2025

      Fiscal Year Ending August 31, 2026

      Full-Year

      Full-Year

      First Quarter (From September to

      November)

      Second Quarter (From December to

      February)

      Second Half (From March to

      August)

      Full-Year

      Results

      Results

      Results

      Results

      Forecast

      Forecast

      Sales of China

      3,939

      2,467

      740

      1,121

      1,600

      3,461

      Dental (Index)

      (100%)

      (63%)

      (60%)

      (136%)

      (85%)

      (88%)

      Sales of dia-

      2,553

      1,497

      298

      831

      930

      2,059

      burs (Index)

      (100%)

      (59%)

      (37%)

      (156%)

      (77%)

      (81%)

      Index: Ratio to results of fiscal year ended August 31, 2024 for the relevant period

      Progress of the Dental Restorative Materials Business at German Subsidiary MANI MEDICAL GERMANY GmbH (MMG)

      As part of efforts to turn around the performance of German subsidiary MMG, the Company decided to implement the following three reform initiatives, aiming to strengthen competitiveness and achieve sustainable growth in the dental business in Europe.

      1. Selection and Focus on the OEM Business

        The Company is reviewing transaction terms with approximately 80 OEM customers and will focus on customers with whom it can enhance growth potential and profitability through co-creation.

      2. Shift toward a Business Centered on Proprietary Brand Products

        MMG's standard products have been positioned as three proprietary brand products, which are "MANIFill (dental filling materials)," "MANIBond (dental bonding materials)," and "MANIShine (dental whitening materials)." From September 2025, sales of these three proprietary brand products have begun in the DACH region (Germany, Austria, and Switzerland). Leveraging the MANI Group's global sales network, these products are planned to be rolled out globally, including in Asia.

        Through the expansion of non-OEM products, the Company aims to secure profitability and standardize production and supply chain management.

      3. Establishing MMG as a European Sales Hub for MANI Dental Products

        In addition to dental restorative materials, sales of dental products such as burs and files in Europe will be transferred to MMG, strengthening customer contact points in Europe and improving sales efficiency.

        Share Acquisition in German Distributor iRIS EYE GmbH (Equity-Method Affiliate)

        On December 22, 2025, we acquired 36.67% of the issued shares of iRIS EYE GmbH (hereinafter "iRIS"), our ophthalmic product sales distributor in Germany, from its major shareholders and thereby made iRIS an equity-method affiliate of MANI Group. To achieve further growth in the global surgical business centered on ophthalmic products, we position Europe as one of our key regions and will strengthen our sales functions with iRIS as the core.

        During the cumulative second quarter period, as iRIS's fiscal year ends in December, the Company recognized only the acquisition cost of this transaction. Over the full fiscal year, equity-method investment gains or losses (net, including amortization equivalent to goodwill) will be recorded as non-operating income or expenses.

        Related press release: https://ssl4.eir-parts.net/doc/7730/announcement2/116520/00.pdf

        Progress in New Product Development

        Under the Medium-Term Management Plan 2029, strengthening R&D capabilities and launching next-generation core products is positioned as a key priority. From the fiscal year ending August 31, 2026, new product development projects have commenced, and development of products that may become future flagship offerings is underway.

        The latest status of our product development is as follows:

        NiTi Rotary File"JIZAI"

        Vitreous Forceps

        • Already launched in Japan, India, and Vietnam; launch in China planned for September 2026 (JIZAI-1).

        • A higher cutting performance model is planned for launch in Japan in September 2026 (JIZAI-2).

        • Development using new materials has also commenced (JIZAI-3).

        • Products with improved grip (27G and 25G) are scheduled for launch in Japan in April 2026.

        • Followed by expansion to the U.S., Europe, India, and China.

        • Full-scale automated mass production at the Hanaoka Plant is planned from August 2028.

        Full-scale operation of Hanaoka Factory (Smart Factory): Mass Production of JIZAI begins in September 2026

        In light of strong market demand for "JIZAI," the Company has decided to prioritize this product and commence mass production at the Hanaoka Factory from September 2026 (fiscal year ending August 31, 2027).

    2. Explanation of the Operating Results for the Second Quarter (Semi-Annual) Consolidated Financial Results: Revenue and Profit Increased Year-on-Year; Reached the Highest Ever Quarterly Revenue and Operating Profit

      Net sales amounted to ¥16,106 million (up 8.7% year on year). This growth was driven by the continued depreciation of the yen, which boosted overseas sales, the resumption of dia-bur sales in China, increased orders at our German subsidiary MMG, and strong sales of Eyeless Needle products in Asia (particularly in China, Thailand, and India). Gross profit was ¥10,723 million (up 13.0% year on year), supported by revenue growth and an improvement in the cost of sales ratio following the resumption of dia-bur sales. While the impact of performance-linked bonuses related to the results of the previous fiscal year was eliminated, expenses associated with the business launch of our U.S. subsidiary, MANI MEDICAL AMERICA, INC., and ongoing organizational reforms at MMG continued. As a result, selling, general and administrative expenses were ¥5,626 million (up 5.7% year on year). Nevertheless, due to a decline in the ratio of fixed costs, such as personnel expenses and depreciation, operating income increased to ¥5,097 million (up 22.2% year on year). In addition to higher operating income, foreign exchange gains from yen depreciation contributed to an ordinary income of ¥5,619 million (up 31.4% year on year) and profit attributable to owners of the parent reached

      ¥3,898 million (up 32.6% year on year).

      The following is an overview of financial results by segment. Segment sales figures are those from external customers.

      (Millions of yen)

      Net sales

      Segment income (Operating income)

      Amount

      Year on year

      Amount

      Year on year

      Surgical products

      4,880

      3.4%

      1,726

      5.1%

      Eyeless Needle products

      5,882

      5.9%

      2,366

      14.4%

      Dental products

      5,343

      17.8%

      1,004

      118.0%

      Consolidated total

      16,106

      8.7%

      5,097

      22.2%

      (Surgical products)

      The segment sales were ¥4,880 million (up 3.4% year on year), and the segment income was ¥1,726 million (up 5.1% year on year). Sales of ophthalmic knives used in cataract surgery remained stable mainly in Europe, Japan, and North America. On the other hand, inventory adjustments at distributors in China, which were triggered by a decline in the number of cataract procedures due to healthcare cost policies, continued. As a result, both segment sales and income recorded modest growth.

      (Eyeless Needle products)

      The segment sales were ¥5,882 million (up 5.9% year on year), and the segment income was ¥2,366 million (up 14.4% year on year). The segment achieved higher revenue and profit, driven by the acquisition of large-scale orders mainly in Asia, including China, Thailand, and India.

      (Dental products)

      The segment sales were ¥5,343 million (up 17.8% year on year), and the segment income was ¥1,004 million (up 118.0% year on year). Sales increased significantly, driven by the resumption of dia-bur sales in China, as well as strong sales performance in India. At MMG in Germany, sales of dental restorative materials expanded in North America, supported by increased orders from customers, and the subsidiary is continuing its efforts toward a recovery in performance. Segment income recovered substantially year on year, supported by higher sales and improvements in gross profit margins following the resumption of dia-bur sales in China.

      Sales to the Middle East Region:

      Although geopolitical risks have increased mainly in the Middle East, the Company's exposure to the region is limited, and the direct impact on consolidated results during the second quarter has been minimal. No significant decline in demand or order cancellations has been observed to date. The Company will continue to monitor logistics and market conditions in the region.

※Reference: Exchange rates

Previous consolidated accounting period (Year ended August 31, 2025)

Current consolidated accounting period (Year ending August 31, 2026)

1Q

2Q

3Q

4Q

1Q

2Q

3Q

4Q

USD/JPY

149.03

151.57

149.77

148.91

151.50

153.73

-

-

EUR/JPY

161.99

161.25

161.51

163.62

176.38

179.85

-

-

CNY/JPY

20.88

21.00

20.71

20.63

21.28

21.82

-

-

INR/JPY

1.77

1.78

1.76

1.74

1.71

1.72

-

-

    1. Explanation of Financial Position and Cash Flows for the Second Quarter (Semi-Annual)
      1. Financial Position

        (Millions of yen)

        As of August 31, 2025

        As of February 28, 2026

        Change

        Total assets

        57,987

        61,487

        3,499

        Current assets

        29,978

        33,273

        3,294

        Non-current assets

        28,009

        28,214

        205

        Liabilities

        4,425

        4,825

        399

        Net assets

        53,561

        56,661

        3,100

        Total assets as of the end of the second quarter (February 28, 2026) stood at ¥61,487 million, an increase of ¥3,499 million from the end of the previous consolidated accounting period. This increase was mainly attributable to an increase of ¥3,294 million in current assets, reflecting primarily an increase of ¥4,415 million in cash and deposits, while other current assets decreased by ¥1,160 million due mainly to refunds of consumption taxes. In addition, non-current assets increased by ¥205 million, chiefly due to an increase in investment securities and related assets.

        Total liabilities as of the end of the second quarter (February 28, 2026) stood at ¥4,825 million, an increase of ¥399 million from the end of the previous consolidated accounting period. This primarily reflects increases in income taxes payable and provision for bonuses.

        Total net assets as of the end of the second quarter (February 28, 2026) stood at ¥56,661 million, an increase of ¥3,100 million from the end of the previous consolidated accounting period. This was primarily due to an increase in retained earnings resulting from the recognition of profit attributable to owners of the parent of ¥3,898 million, as well as a ¥1,464 million increase in foreign currency translation adjustments due to yen depreciation. These factors were partially offset by a ¥2,265 million decrease in retained earnings as a result of dividend payments.

      2. Cash Flows

      (Millions of yen)

      Six months ended February 28, 2025

      Six months ended February 28, 2026

      Change

      Cash flows from operating activities

      3,005

      6,324

      110.4%

      Cash flows from investing activities

      (4,579)

      (541)

      (88.2%)

      Cash flows from financing activities

      (2,292)

      (2,297)

      0.2%

      Effect of exchange rate change on cash and cash

      equivalents

      333

      1,025

      207.3%

      Cash and cash equivalents at beginning of the period

      21,017

      17,401

      (17.2%)

      Cash and cash equivalents at end of the period

      17,485

      21,912

      25.3%

      During the six months ended February 28, 2026, the cash flows and factors contributing to those amounts are as follows. (Cash flows from operating activities)

      Cash inflows from operating activities were ¥6,324 million (up 110.4% year on year). This was primarily due to an increase in profit before income taxes and temporary increases in cash inflows such as refunds of consumption taxes.

      (Cash flows from investing activities)

      Cash outflows from investing activities were ¥541 million (down 88.2% year on year). This was primarily due to reduced expenditures for the purchase of property, plant and equipment following completion of the Hanaoka Factory, as well as increased inflows from withdrawals of time deposits and proceeds from the sale and redemption of securities.

      (Cash flows from financing activities)

      Cash outflows from financing activities were ¥2,297 million (up 0.2% year on year). This was primarily due to a cash outflow from dividend payments of ¥2,264 million, in addition to increased repayments of lease liabilities.

    2. Explanation of Future Forecast Information including Consolidated Business Results Forecasts

      Results for the second quarter of the fiscal year ending August 31, 2026, are as stated in "(2) Explanation of the Operating Results for the Second Quarter (Semi-Annual)." There are no changes to the consolidated earnings forecast for the full fiscal year announced in the "Summary of Consolidated Financial Results for the Fiscal Year Ended August 31, 2025" on October 8, 2025.

  1. ‌Semi-Annual Consolidated Financial Statements‌‌
    1. Semi-Annual Consolidated Balance Sheet

      (Millions of yen)

      As of August 31, 2025

      As of February 28, 2026

      Assets

      Current assets

      Cash and deposits

      18,424

      22,840

      Notes receivable - trade

      122

      116

      Accounts receivable - trade

      2,851

      2,954

      Securities

      310

      5

      Merchandise and finished goods

      744

      806

      Work in process

      3,147

      3,288

      Raw materials and supplies

      2,446

      2,489

      Other

      1,935

      775

      Allowance for doubtful accounts

      (3)

      (3)

      Total current assets

      29,978

      33,273

      Non-current assets

      Property, plant and equipment

      Buildings and structures, net

      13,382

      13,455

      Machinery, equipment and vehicles, net

      4,136

      3,985

      Land

      4,432

      4,471

      Construction in progress

      3,044

      3,016

      Other, net

      761

      774

      Total property, plant and equipment

      25,758

      25,704

      Intangible assets

      Software

      557

      472

      Other

      785

      808

      Total intangible assets

      1,342

      1,280

      Investments and other assets

      Investment securities

      63

      283

      Deferred tax assets

      455

      371

      Insurance funds

      248

      232

      Lease receivables

      -

      183

      Other

      141

      158

      Total investments and other assets

      908

      1,229

      Total non-current assets

      28,009

      28,214

      Total assets

      57,987

      61,487

      (Millions of yen)

      As of August 31, 2025

      As of February 28, 2026

      Liabilities

      Current liabilities

      Accounts payable - trade

      250

      214

      Accounts payable - other

      582

      519

      Lease liabilities

      49

      38

      Income taxes payable

      1,089

      1,595

      Provision for bonuses

      423

      525

      Other

      1,097

      991

      Total current liabilities

      3,494

      3,884

      Non-current liabilities

      Lease liabilities

      27

      26

      Retirement benefit liability

      612

      600

      Asset retirement obligations

      248

      269

      Other

      43

      44

      Total non-current liabilities

      931

      941

      Total liabilities

      4,425

      4,825

      Net assets

      Shareholders' equity

      Share capital

      1,087

      1,087

      Capital surplus

      1,160

      1,160

      Retained earnings

      48,925

      50,559

      Treasury shares

      (3,118)

      (3,118)

      Total shareholders' equity

      48,054

      49,687

      Accumulated other comprehensive income

      Valuation difference on available-for-sale securities

      2

      1

      Foreign currency translation adjustment

      5,481

      6,946

      Remeasurements of defined benefit plans

      23

      26

      Total accumulated other comprehensive income

      5,507

      6,974

      Total net assets

      53,561

      56,661

      Total liabilities and net assets

      57,987

      61,487

    2. ‌Semi-Annual Consolidated Income Statements and Semi-Annual Consolidated Comprehensive Income Statements

      (Semi-Annual Consolidated Income Statements)

      (Millions of yen)

      Six months ended February 28, 2025

      Six months ended February 28, 2026

      Net sales

      14,810

      16,106

      Cost of sales

      5,317

      5,382

      Gross profit

      9,493

      10,723

      Selling, general and administrative expenses

      5,321

      5,626

      Operating profit

      4,172

      5,097

      Non-operating income

      Interest income

      103

      151

      Gain on investments in investment partnerships

      7

      -

      Foreign exchange gains

      20

      564

      Other

      56

      78

      Total non-operating income

      187

      794

      Non-operating expenses

      Interest expenses

      1

      1

      Unoperated land-related costs

      67

      256

      Other

      12

      16

      Total non-operating expenses

      82

      273

      Ordinary profit

      4,277

      5,619

      Extraordinary income

      Surrender value of insurance policies

      -

      16

      Gain on sale of non-current assets

      10

      2

      Total extraordinary income

      10

      19

      Extraordinary losses

      Loss on sale of non-current assets

      0

      -

      Loss on retirement of non-current assets

      13

      0

      Other

      3

      -

      Total extraordinary losses

      16

      0

      Profit before income taxes

      4,271

      5,637

      Income taxes - current

      1,174

      1,654

      Income taxes - deferred

      156

      83

      Total income taxes

      1,330

      1,738

      Profit

      2,940

      3,898

      Profit attributable to owners of parent

      2,940

      3,898

      ‌(Semi-Annual Consolidated Comprehensive Income Statements)

      (Millions of yen)

      Six months ended February 28, 2025

      Six months ended February 28, 2026

      Profit

      2,940

      3,898

      Other comprehensive income

      Valuation difference on available-for-sale securities

      (3)

      (0)

      Foreign currency translation adjustment

      374

      1,464

      Remeasurements of defined benefit plans, net of tax

      2

      3

      Total other comprehensive income

      374

      1,466

      Comprehensive income

      3,314

      5,365

      Comprehensive income attributable to

      Comprehensive income attributable to owners of parent

      3,314

      5,365

    3. ‌Semi-Annual Consolidated Statements of Cash Flows

      (Millions of yen)

      Six months ended February 28, 2025

      Six months ended February 28, 2026

      Cash flows from operating activities

      Profit before income taxes

      4,271

      5,637

      Depreciation

      1,187

      1,212

      Increase (decrease) in allowance for doubtful accounts

      (0)

      0

      Increase (decrease) in provision for bonuses

      (18)

      97

      Increase (decrease) in retirement benefit liability

      11

      (13)

      Interest and dividend income

      (103)

      (151)

      Loss (gain) on investments in investment partnerships

      (13)

      0

      Interest expenses

      1

      1

      Foreign exchange losses (gains)

      (184)

      (457)

      Loss (gain) on sale of non-current assets

      (10)

      (2)

      Loss on retirement of non-current assets

      13

      0

      Loss (gain) on cancellation of insurance policies

      -

      (16)

      Decrease (increase) in trade receivables

      246

      (47)

      Decrease (increase) in inventories

      (59)

      (6)

      Decrease (increase) in other current assets

      (781)

      1,191

      Increase (decrease) in trade payables

      32

      (47)

      Increase (decrease) in accounts payable - other

      (519)

      47

      Increase (decrease) in other current liabilities

      (269)

      (129)

      Other, net

      159

      11

      Subtotal

      3,963

      7,328

      Interest and dividends received

      91

      158

      Interest paid

      (1)

      (1)

      Income taxes paid

      (1,046)

      (1,162)

      Net cash provided by (used in) operating activities

      3,005

      6,324

      Cash flows from investing activities

      Payments into time deposits

      (214)

      (147)

      Proceeds from withdrawal of time deposits

      14

      274

      Proceeds from sale and redemption of securities

      -

      300

      Purchase of property, plant and equipment

      (4,272)

      (774)

      Proceeds from sale of property, plant and equipment

      16

      6

      Purchase of intangible assets

      (83)

      (18)

      Proceeds from refund of guarantee deposits

      -

      0

      Purchase of investment securities

      (50)

      (220)

      Proceeds from distribution of investments in business partnership

      10

      3

      Purchase of insurance funds

      (1)

      (1)

      Proceeds from cancellation of insurance funds

      -

      34

      Other, net

      (0)

      -

      Net cash provided by (used in) investing activities

      (4,579)

      (541)

      Cash flows from financing activities

      Repayments of lease liabilities

      (25)

      (32)

      Purchase of treasury shares

      -

      (0)

      Dividends paid

      (2,266)

      (2,264)

      Net cash provided by (used in) financing activities

      (2,292)

      (2,297)

      Effect of exchange rate change on cash and cash

      equivalents

      333

      1,025

      Net increase (decrease) in cash and cash equivalents

      (3,532)

      4,510

      Cash and cash equivalents at beginning of period

      21,017

      17,401

      Cash and cash equivalents at end of period

      17,485

      21,912

    4. ‌Notes to Semi-Annual Consolidated Financial Statements

(Notes on Premise of Going Concern) Not applicable.

(Notes on Significant Changes in the Amount of Shareholders' Equity) Not applicable.

(Segment Information, etc.) [Segment Information]

  1. For the six months ended February 28, 2025 (from September 1, 2024 to February 28, 2025)

    1. Information on sales and income or loss by reportable segment

      (Millions of yen)

      Reportable segments

      Total

      Adjustments

      Amount on the consolidated financial

      statements (Notes)

      Surgical products

      Eyeless Needle products

      Dental products

      Net sales

      Net sales to external customers

      4,718

      5,556

      4,535

      14,810

      -

      14,810

      Transactions with other segments

      -

      0

      -

      0

      (0)

      -

      Total

      4,718

      5,557

      4,535

      14,811

      (0)

      14,810

      Segment income

      1,643

      2,068

      460

      4,172

      -

      4,172

      Notes Segment income is adjusted with operating income in the semi-annual consolidated income statements.

  2. For the six months ended February 28, 2026 (from September 1, 2025 to February 28, 2026)

    1. Information on sales and income or loss by reportable segment

(Millions of yen)

Reportable segments

Total

Adjustments

Amount on the consolidated financial

statements (Notes)

Surgical products

Eyeless Needle products

Dental products

Net sales

Net sales to external customers

4,880

5,882

5,343

16,106

-

16,106

Transactions with other segments

-

0

-

0

(0)

-

Total

4,880

5,883

5,343

16,107

(0)

16,106

Segment income

1,726

2,366

1,004

5,097

-

5,097

Notes Segment income is adjusted with operating income in the semi-annual consolidated income statements.

(Revenue Recognition)

Breakdown information of revenue from contracts with customers

For the six months ended February 28, 2025 (from September 1, 2024 to February 28, 2025) Breakdown of revenue by region

(Millions of yen)

Reportable segments

Total

Surgical products

Eyeless Needle products

Dental products

Japan

1,291

452

542

2,286

Asia

1,302

2,668

2,608

6,579

Europe

1,279

843

710

2,833

North America

357

840

335

1,533

Others

488

750

338

1,577

Revenue from contracts with customers

4,718

5,556

4,535

14,810

Other income

-

-

-

-

Net sales to external customers

4,718

5,556

4,535

14,810

For the six months ended February 28, 2026 (from September 1, 2025 to February 28, 2026) Breakdown of revenue by region

(Millions of yen)

Reportable segments

Total

Surgical products

Eyeless Needle products

Dental products

Japan

1,382

480

479

2,342

Asia

1,175

3,104

3,349

7,629

Europe

1,469

902

797

3,168

North America

388

611

460

1,459

Others

465

783

256

1,505

Revenue from contracts with customers

4,880

5,882

5,343

16,106

Other income

-

-

-

-

Net sales to external customers

4,880

5,882

5,343

16,106

(Significant Subsequent Events of Going Concern) Not applicable.

Earlier from Mani

All Mani news releases