danish Pandey & Associates Chartered Accountants
B-102, First Floor, Sector-G, Noiila (U.P.)
To
The Board or Directors
61/s MAGNU6l VENTURES LIMITED
TNJ E EN T
FORANC A R LT N HE RE T
BR AT N THOE T N
R G AT ONS 201 ED
NRDE R R M NT
We have audited the accompanying standalone quarterly and year to date financial results ('the statement') of MAGNUM VENTURES LIMITED (the 'Company') for the quarter ended March 31, 2025 and year to date results for the period from April 1, 2024 to March 31, 2025, attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 and
52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (“Listing Regulations”).
In our opinion and to the best of our information and according to the explanations given to us. the aforesaid standalone financial statements give the information required by the Companies Act, 2013 (“Act”) in the manner so required and give a true and fair view in conformity with the accounting principles generally accepted in India, of the state of affairs of the Company as at 31 March 2025, and its profit and other comprehensive income, changes in equity and its cash bows for the year ended on that date.
Ba is f O
We conducted our audit in accordance with the Standards on Auditing (SAs) specified under Section 143(10) of the Act. Our responsibilities under those SAs are further described in the Auditor's Responsibilities for the Audit of the Standalone Financial Statements section of our report. We are independent of the Company in accordance with the Code or Eihics issued by the
Institute of Chartered Accountants of India together with the ethical requirements that are
relevant to our audit of the standalone financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion on the standa iai
statements. p
hey Audit M,atters
hey audit matters are those matters that, in our professional judgment, were of most significance in our audit of the standalone financial statements of the current period. These matters were addressed in the context of our audit of the standalone financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined that the matter described below to be the key audit matter to be communicated in our report.
We refer to the note number 13 of the financial statements, the company has issued listed, secured, redeemable, non-convertible debentures of Rs. 3000 lacs on private placement basis.
Emphasis of Matter
Balance of Debtors, Creditors & Advances as at March 31, 2025 are subject to confirmation and reconciliation consequential effect (ir any) on the financial statement remains unascertained.
The inventory has been physically verified by the management and it being a technical matter we are unable to comment upon the quantity, pricing and method being used for valuation of the inventory and have relied upon the value and quantity certified by the management.
We have observed that the company has made deposits amounting to Rs. 300.00 lakhs with Bank of Baroda. The company has informed that such payment has been made to cover the expenses to be incurred by Bank of Baroda in order to withdraw the cases filed by them against the company at various forums.
The Hon'ble Executive Director ('ED) of SEBI has passed an order dated May 31, 2023 (bearing No. QJA/SP/CFID/FlD-SEC4/2687S/2023-24) in the matter of M/s Magnum Ventures Limited and imposed penalty under section 15HA & 15HB of the SEBI Act, 1992 amounting to Rs. 12,00,000 on the company and collectively a penalty of Rs. 54,00,000 on directors and KMPs of the Company and restrained them rrom accessing the securities market and further prohibited from buying, selling or dealing in securities, either directly or indirectly, in any manner whatsoever, for a period of one year from the date of this Order. The provision of Rs. 12,00,000 has been made in the books of accounts.
Subsequent to the said order, the Company has appealed before the Hon'ble Securities Appellate Tribunal, Mumbai ('Hon'b1e SAT’), however Hon'ble SAT vide its order dated luly 13, 2023 did not provide any interim relief to the company and directed the Company to deposit the penalty amount which shall be subject to the result of the appeal.
We observe that the company had duly deposited the penalty amount in compliance to the order of Hon'ble SAT and the matter was listed for April 7, 2025 wherein the matter has further being adjourned to July 21, 202S.
Trade Receivables amounts to Rs. 5892.28 lal‹lis, out of which trade receivables amounting to Rs.
919.29 lakhs are outstanding for more than six months. The trade receivable of Rs. 46.04 lakhs
are outstanding ror more than six months, which are under litigation.
DEC d$
Our opinion is not modified in respect of the above emphasis.
Other Informajor
The Company's htanagenlent and Board of Directors are responsible for the other information. The other inborn ation comprises the information included in the Company's annual report, but does not incl ›rle the financial statements and auditor's report thereon.
Our opinion on the standalone financial statements does not cover the other i»rormation and i 'e do not express any form of assurance conclusion thereon.
In connection with our audit of the standalone financial statements, our responsibility is to read the other information and, in doing so, consider whether the other inrormation is materially inconsistent is'ith the standalone financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. Ve have nothing to report in this regard.
lana Statements
' and B f Dir ' Re nsibiliti ndal
The Company's management and Board of Directors are responsible for the matters stated in Section 134(5) of the Act with respect to the preparation or these standalone financial statements that give a true and fair view of the state of affairs, profit/ loss and other comprehensive income, changes in equity and cash flows of the Company in accordance with the accounting principles generally accepted in India, including the Indian Accounting Standards (Ind AS) specified under Section 133 of the Act.
The respective management and Board of Directors of the companies are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets or each company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the standalone financial statements that give a true and fair view and are free from material misstatement, whether due to fraud or error.
1n preparing the standalone financial statements, the respective Management and Board of Directors are responsible for assessing the ability of each company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
The respective Board or Directors are responsible for overseeing the financial reporting process of each company.
Auditor's Responsibility for tma i h o n orients
Our objectives are to obtain reasonable assurance about whether the standalo statements as a whole are free from material misstatement, whether due to frau
ial
to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assuriince, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial statements.
As part of an audit in accord0nce with SAs, we exercise professional judgment and maintain
professional skepticism through0Ut the audit. We also:
Identify and assess the risks of materi£ll misstatement of the standalone financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Management and Board of Directors.
Conclude on the appropriateness of the Management and Board of Directors use of the going concern basis of accounting in preparation of standalone financial statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. lf we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the standalone financial statements or, ir
such disclosures are inadequate, to modify our opinion. Our conclusions are based on the
a udit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the standalone financial statements, including the disclosures, and whether the standalone financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance of the Company and such other entity included in the standalone financial statements of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we ide
audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the standalone financial statements of the current period and are therefore the l‹ey audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to
outweigh the public interest benefits of such communication.
Other Matter
(a) The statement includes the results for the quarter ended March 31, 2025 being the balancing figure between audited figures in respect of full financial year ended March 31, 2025 and the published unaudited year to date figures up to the third quarter of the current financial year, which were subject to a limited review by us (except the quarter ended on June 30, 2024) as required under the Listing Regulations.
For Manish Pandey and Associates
Chartered Access
rna. or no
NOID
CA Nisha Goverdhan Partner
MR!i.: 6ZS350
Place: Ghaziabad
Date: 26/05/20Z5
Tax Impact on Other Comprehensive Income Other Comprehensive Income for the period
(Net of Income Tax) Total Profit after Comprehensive Income for the period (IX + X)
Puid up Equity Shure Capital (Face Value Rs.
10/- per share)
9.72
529.716641.13
Earnin er e
Basic
(2] Diluted
slant’ :
0.82
0.82
1.31
2.74
1.45
5.04
MAGNUM VENTURS LIMITED_ Cl N: L21095DL19O0PLC010492 Regd.Room No. 1i 8, First Floor, MGM Commercial Complex, 4634/1, Plot No. 19 Ansari lload, Darya Gaiij, New Delhi -11 0002 Web-Site: https://www.niagniiiiiventures.in, E-mail: magnu m ventures@gmail.com StateNlent of Audited Financial Resii Its for the Quarter and Year ended on 31st March, 202.5 (RS. in Lacs) Quarter Ended Year ended 31-Mar-25 31-Dec-24 31-Muir-24 31-Mar-25 31-Mar-z4 Audited Un-Audited Audited Audited Audited INCOME I Revenue rrom o erations i i,oos.4G 10,315.00 13,096.93 39,575.06 46,083.58 11 Other income si.04 11.50 -848.28 150.49 151.21 ili Total Income (I •F 11) i1,941.30 10,327.29* 1Z,248.64 39,725.55 46,234.79 | ||
a) {Cost of material Consumed } 7,120.86 I 7,429.22 | 7,881.91 26,051.31 30,274.81 | ||
I | *J I urcliases of Stock-lit-Trade I I I I I | |
I |
| |
) | d) IEnlplo} ee Benefit Expense I 1,129.32 I 1,281.83 | 1,230.09 I 5,173.01 ) 4,586.65 | |
e) IFinance Cost | 814.0S | 785.99 | 283.33 | 3,206.27 498.00 | ||
Q |Depreciation and amortization expense { 1,161.28 I 1,165.89 | 1,157.22 } 4,580.21 4.438.96 | ||
g) |0tlier Expenses { 1,013.75 | 824.17 | 1,287.53) 3,430.68) 4,549.68 | ||
I lTotal Expenses (IV) { 11,622.81 | 10,236.62 I 12,429.79 ] 39,660.901 45,753.87 | ||
fit Before Tax and Exceptiona I Items and 318.48 1 90.67 1 .ION.13 1 56.66 480.94 | ||
| VI )ExceptionaI1tems | 90.35 | -22.17 | -586.88 | 68.18 | -586.88 | ||
I I rofit BeforeTax(V-VI) | 220.13 | 112.84) 405.74 | -11.53 | 1,067.81 | ||
I VIII }TaxExpenses(Net) I I I I I | ||
I |(1 | Current tax 1 ! 1 1 1 | |
1 I(2 | Deferred tax | (311.29) | (724.08) | (937.04)| (961.11) (1402.46) | |
I |(3 | Earlier Year Tax I I I I I | |
Total Tax Expenses (Set) ] (311.29)| (724.08)| (937.04)| (961.11)[ (1402.46) | ||
| IX | Profit & Loss For the Period (VII- VIII) | 539.43 { 836.92 | 1,342.77 | } 949.58 ) 2,470.27 | |
I X l0ther Comprehensive Income | ! ! | I I | |
J s that will not be reclassified to Profit or a | ||
measurement of gains/ (loss) on the defined plans . 12.991 40.21 -12.99 40.21 | ||
tax relating to items that will not be to profit or loss 3.27 -10.12 3.27 -10.12 | ||
(iii) Revaluation surplus | ||
(iv) Income tax relating to revaluation surplus | ||
(b) II be reclassified subsequnctly to | ||
(
30.09 | -9.72 | 30.09 | |
036.92 | 1,372.86 | 939.86 | 2,500.36 |
6,641.13 | 5,888.63 | 6,641.13 | 5,008.63 |
1.31 | 2.74 | 1.45 | S.04 |
Segment-wise Revenue, Results and Capital Employed under Regulatlon 33 of the SEBI (LODR) Regulation, 2015 (Rs. in Lacs) | |||||||
S. No. | Quarter Ended 31-Mar-25 31•DeC-24 31-M2F•Z4 AuJlted Un-Audited Audlted | Year Ended | Year Ended | ||||
31•M0F•25 | 31•Mar-24 | ||||||
Audited | Audited | ||||||
1 | Segment Revenue ') | ||||||
Paper 7,430.99 | 9,246.t5 | 29,657.46 | 35,707.S2 | |||||
Hotel { 3,305.00{ 2,888.3 1 ) 3,002.49 | 10,068.09 | 10,527,27 | |||||
Less: Inter Segment Revenue | |||||||
Total t1,941.30 { 10,327.S0 ) 12,248.65 | 39,725.55 | 46,234.79 | |||||
2 | Segment Results I | ||||||
Paper I -291.59 l 42.21 -732.83 | 942.94 | -1,615.19 | |||||
Hotel l 1,424.12 ) 834.46 ) 835.02 | 2,319.99 | 2,594.11 | |||||
Less: Finance Cost } 814.05 )785.99 } 283.33 | 3.206.27 | 498.00 | |||||
Total I 318.40 90.67 l -101.13 | 56.66 | 400.94 | |||||
Segment Assets | |||||||
Paper 77,054.45 l 77,370.96 | 77,737.60 | 77,054.45 | 77,737.60 | |||||
Hotel 37,837.65 I 37,240.39 | 35,806.82 | 37,837.65 | 35,806.82 | |||||
Total 114,892-*! I 114,611.35 { 113,544.41 | 114,892.11 | 113,544.41 | |||||
4 | Segment Liabilities | ||||||
Paper l 43,969.43 43,423.04 43,832.S2 | 43.969.43 | 43,832.52 | |||||
Hotel } 1,384.94) 2.180.28 ) 1,617.14 | 1,304.94 | 1,617.14 | |||||
Total 45,354.37 } 45,603.32 45,449.67 | 45,354.37 | 45,449.67 | |||||
5 | Capital Employed (Segment Assets - Segment Liabilities) | ||||||
Paper l 33.085.03} 33,94792 | 33,905.07 | 33,085.03 | 33905.07 | |||||
Hotel 36,4527 1 I 35060.1 I { 34,t89.68 | 36.452.71 | 34189.68 | |||||
Total ] 69537.74 69,000.0 3 ) 60,094.75 | 69,537.74 | 60,094.7 5 | |||||
I I | |||||||
STATEMENT or as5ETS AND UA DILITIES (Rs. In Lacs) | |||||
S.No. | Particulars | As on 31st | As on 31st | ||
March, 2025 | March, 2024 | ||||
A | ASSL4’S | ||||
1 | Non Ctrl rcilt Assets | ||||
°) l'i'o1ierty l'lant iiiitl EiJiil@iclit | 91,109.49 | 89,014.56 | |||
b) L9}l lI Al wti l'lt iIt P l'Ogfi0SS | 651.36 | 1,424.68 | |||
C) 1llt ‹Ill 1Ill O ASSM tS | 6.37 | 6.37 | |||
tt) lti¿lil of Use Asset | 3,205.22 | 3,713.00 | |||
0/ l'i lltt l1C i tJ| /tSS0(S | |||||
i. Otliui Finnlicial Assets | 562.73 | 601.23 | |||
Suh Total Non-Current Asset | 95,535.17 | 94,759.83 | |||
Ciiri'cnt assets | |||||
2 | a) Inventories | 6,386.74 | 4,187.80 | ||
b) Fina iicial Assets | - | ||||
i. Tratle receivables | 5,892.28 | 6,490.60 | |||
ii. Cash and cash equivalents | 960.66 | 2,000.50 | |||
iii. Baulk Balance other than above | 724.10 | 2,746.3 1 | |||
iv. Loans | 29.43 | 19.49 | |||
v. Other Financial Asset | 9.82 | 21.17 | |||
c) Other Current Assets | 5,353.9 2 | 3,318.73 | |||
Sub Total Current Asset | 19,356.94 | 18,784.58 | |||
TOTAL ASSETS | 114,892.11 | 113,544.41 | |||
B | EQUITY AND LIABILITIES | ||||
Eotiitv | |||||
3 | a)Equity Share Capital | 6,641.13 | 5,888.63 | ||
b) Other Equity | 62,896.61 | 62,206.11 | |||
Sub Total Equity | 69,537.74 | 68,094.74 | |||
Liabilities | |||||
Non-current Iiabil ities | |||||
4 | aJ Financial Liabilities | ||||
i. Borrowings | 15,222.29 | 14,905.77 | |||
ii. Lease Liabilities | 3,352.01 | 3,754.50 | |||
b) Provisions | 698.91 | 605.06 | |||
c) Deferred Tax Liabilities (Net) | 17,756.23 | 18,707.63 | |||
Sub Total Non-Current Liabilties | 37,029.45 | 37,972.95 | |||
Current Liabilities | |||||
5 | a) Financial Liabilities | ||||
i. Borrowings | 1,836.00 | 850.00 | |||
ia. Lease Liabilities | 402.80 | 350.04 | |||
ii. Trade Payable | |||||
Total Outstanding dues of Micro Enterprises and Small Enterprises | 1,738.22 | 152.62 | |||
Total Outstanding dues of creditors other than dues to Micro and Small Enterprises | 2,649.34 | 3,726.53 | |||
iii. Other Financial Liabilities | 809.36 | 1,253.82 | |||
b) Other Current Ll8bilities | 605.96 | 888.07 | |||
c) Provisions | 283.25 | 255.64 | |||
Sub Total Current Liabilties | 8,324.92 | 7,476.72 | |||
TOTAL EQUITY AND LIABILITIES | 114,892.11 | 113,544.41 | |||
MAGNUM VENTURES LIMITED
CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2025
CASH FLOW FROM OPERAWONS
As It 3t-03-2025
Amount (In tzkhs) At at 3l•0l•t024
p} profit before Taxation
56.66
Ad|ustme^ts *°•
Depreciation on Property, plant and Equipment and Intanaibies
Depreciation on light to Use assets
507.77
a.063.02
375.94
interest eapense¥
vl Profit on Safe of fiaed Asset vi Other Non
19.56
7,699.72
4y4.29
-27.d5 4 J.06
cl Increase)/ Decrease In Current Assets i Inventories
Trada Receivables
598.32
lii Loans {Current)
rv Other Current Assets
Other Financial Asseu (Current)
Other financial Assets {Non•Current)
-g.sa
-2,03S.20
tz.as
zs.so
-2.371.57
•*2.23
increase / (Oecrease) in Current Llabilitei I Trade Payables
Provisions ( Current }
Provisions I Non-Current }
vi Other Current Llabillty
vii Ohet Finanrial liability
Ca,figenc iedCromoperoUonl ln<>
Effect of E•tca Ordinary Item
N€T cxsn rRofvi 0rcxJrions
sos.<
27.6
9355
•2s2.j1
st.e4
46.82
tos.s2
•9l4.18
•3,849.05
sss.ea
INVE $TING ACTIVITIES
I Add‹tions to Capital work Tn pzograss ii Add tions la fiaed assete
lix Sale of fixed esets
lv Additions to ROU {Nelj
v Interest Inrome
•$,424.68
•2.053.94
27.48
I issue of Share including securities premium {Net)
Ji Prepayment of Preference lii issue of NCOs fNetl
Worra nt
Do ro •in$s {Net)
vl Interest Paid/Payable
nc7 casH mom rinaHnn0 amvincs
Net Change in cash and mesh equlvelents {A• B ° C)
•753.TO 65'4.69
•8.149.04
-349.78
•¥0.g0
-9,062.05
•777.50
•I$.069.t9
•d t4.29
eta.e6
(March-2S/ Qty 24-25 (Oec-2024) |March-24) Qtr Year Ended Ae beer Ended
Qtr
at 31.03.2025
As el 3t.03.2024
y,gg
2.51
2.33
18,6Z6
S8,784.GB
t9,357
t6,78S
8,325
9,424
7,4 77
8,325
7,477
0.25
0.22
0.23
0.25
15,222
14,045
t4,90S.77
15,222
14,906
1,440
850
1,836
850
t7,05B
15,485
15.756
t7,0S8
15,756
69,008
68,095
68,095
1.00
247
$.p2
650
Current Ratio Current tlebllftles
202t-25
2024-25
20L24
Debt-Equlty Ratlo
Total Debt
Long term Debt Short Term Debt
Shareholders fund
Earning Available for Debt Service Net Profit aher tax | |||||||||
before OCI | 539 | 837 | 1,342.77 | 950 | 2,470 | ||||
Depreciation | 1,034 | 1,039 | 1,157 | 4,072 | 4,063 | ||||
Interest Profit on sale | 733 | 704 | 283 | 2,874 | 236 | ||||
2,30? | 2,580 | 2,783 | 7,896 | 6,769 | |||||
Interest Principal Repayment's | 733 | 704 | 283 | 2,874 | 236 | ||||
Repayment of Debt | 1,573 | 341 | 282 | -1,303 | 856 | ||||
2.306 | L04S | 565 | 1,S72 | 1,092 | |||||
0.01 | 0.01 | 0.02 | 0.01 | 0.OA | |||||
wet Profit afier tax before OCI | 539 | 837 | 1.343 | 950 | 2470 | ||||
Average Shareholders equity | 69,008 | 68.095 | 69,538 | 68,095 | |||||
2.77 | 2.57 | 7.48 | 9.3e | ||||||
Sale
Average Inventory
11.889 | 10,316 | 13.097 | 39,575 | 46,084 | |
7,023 | 6,102 | 5,240 | 4,18B | S,68S | |
6,387 | 7,023 | 4,188 | 6,387 | 4,188 | |
6,705 | 6.562 | 4,714 | 5,287 | 4,936 | |
2.09 | 2.01 | 2.20 | 6.39 | 6.79 | |
11,889 | t0,316 | 13,097 | 46.084 | ||
5498 | 4.757 | 5,4t8 | 6,491 | 3,990 | |
5,892 | 5.498 | 6,491 | 5.892 | 6,49t | |
5,695 | 1128 | 5,954 | 6.J9t | S,2a0 | |
1.69 | 1.g7 | 6.04 | g.12 | ||
6,501 | 6,969 | 7,2t9 | 24,94g | ||
4,610 | 3,6S2 | 3,845 | 3,879 | 3,204 | |
4,388 | 4,6t0 | 3,879 | 4,388 | 3,879 | |
4,499 | 4,131 | 3,862 | 4, j33 | 3,542 | |
3.59 | 4.08 | ||||
11,889 | 10,316 | t3.097 | 46,08d | ||
19,357 | 1g,626 | 18,785 | 19,357 | ||
8,325 | 9,424 | 7,477 | 8,325 | 7,477 | |
11,032 | 9,20t | 11,308 | 11,032 | tl,308 |
Opening Inve Closing fnven
Trade Recelvable Turnover Ratlo Net Credit Sales
Average Tr¥dr Receivable
Opening T
Trade Payable Turnover Ratlo Net Credit Purchase
Average Trade Payable
pygttg y
Closing T.
Current Arsets Current Mabilitl*s
4.54 | 8.11 | 10.25 | 2.40 | 5.36 |
530 | 837 | 1,343 | 950 | 2,470 |
1 1,880 | 10,316 | 13,097 | 39,57S | 46,054 |
Net ProAt Ratios
Net Prost after tax Dcfor• oci Net Sales
Return on Capital Employed
Less:
11
Earllrg Before Interest and Tax
1,04 2 | 8@9 | 689 | 3,195 | 1,566 |
114,832 | 114.G11 | 113,544 | 114.892 | 113,544 |
8,33S | 9,424 | 7,477 | 8,325 | 7,477 |
10G,5C7 | 10S,187 | 106,067.70 | 106,567 | 106,068 |
Capital Employed
Total /sset
CLIFFel1t LlñhllltleS
Return on Investments
Company does not have any Investment
interest Service Coverage Ratlo Earning Before Interest and Tax
Interest
957
1.16
813
4.25
531
0.99
2,843
5.33
1,259
729
701
125
2,874
236
729
701
125
2.874
236
1.38
1.53
].32
1.38
1.32
15,222
14,045
14,906
1S,222
14,gO6
19,357
18,626
18,7g5
19,3S7
18.755
8,32S
9.424
7.477
8.32S
7,477
11,032
9,202
11.308
11.032
11,305
2.24
0.77
5.09
-0.24
0.72
11,889
10,316
13,097
39,57S
46,0M
267
79
667
330
267
79
667
-94
330
4.54
8.11
10
t.40
5.36
11,889
10,316
13,097
39,S7S
46,064
S39
837
1,343
9S0
2,470
539
837
1.343
9S0
Z47O
0.18
0.21
0.16
0.18
0.16
8,32S
9,424
7,477
8,325
7,477
8,32S
9,424
7,477
8.32S
7,477
37,029
36,179
37,973
37.029
37,973
45,354
45,603
45,450
45354
4S,4S0
S2S.00
525.00
1,278
52S.00
1,277.50
Long Term Debt to Working Capital Long Term Debt
Working Capital
Current Assets Current Liability
Operatlng Profit Margin Net Sales
Net Profit before tax , Exceptional
Item and Other Income
25 Net Profit Margin
ilet Sales
Net Income
Net Income
Current Llablllty Ratio
Current kiablllty
Total Uabllitles
Current Liability
Non Current Liability
Outstanding Redeemable Preference
Outstanding Debt Excludlng Lease lla
17,058.29
15,484.90
15,7S6
17,058.29
15,755.77
0.82
1.31
2.74
1.45
5.04
0.82
1.31
2.74
1.45
5.04
25
Total debt to total assets ratio
0.15
0.14
0.14
0.15
0.14
Long term debt
15,222
14,045
14,906
15,222
14,906
Short term debt
1,836
1,440
850
1,836
850
17,058
15,485
15,756
17,058
15,756
Total Assets
114,892
114,611
113,544
114,892
113,544
124,892 I
114,611 I
113,544
114,892 |
113,544
19
Capital Redemption Reserve (Rs. In Lacs)
20
Debenture Redemption Reserve (Rs. In Lacs)
21 Net Worth (Rs. In Lacs)
20,936.61
19,810.34
15,375
20,936.61
15,374.84
zz
Net Pr0Fit after tax (Rs. In Lacs)
539.43
836.92
1,343
949.58
2,470.26
I
23 Basic and Diluted Earnings per share (Rs. Per share)
Basic EPS
Diluted EPS
24 Bad Debt to Account Receivable ratio
Notes:
ThIS statement has been prepared in accordance with the
Standards) Rules, 2015 (IND AS) prescribed under Section
and other recognised accounting
Companies (Indian Accounting
133 Of the Companies Act, 2013
NH investors com
practices and policies to the extent applicable.
Com
plaint
was
plaint WBS pending at the beginning of the q»rter, during the quarter no
received, Nil Complaint was pending as on 31 March, 2025.
Aftgr Review by the Audit Committee, the above Financial Results have been approved by
the Board of Directorsat its meeting held on 26“ May, 2025.
The Financiat results have been audited by the statutory auditors as required under regulation
33 and 52 of SEB I (LODR) Regulations 2015. The statutory Auditors have issued unmodified
0 inion on the financial results for the year ended March 3 I, 2024.
The Company has issued and allotted 18% Listed Secured Non-convertible Debentures (NCD's) Tranche-l of INR 15 crores on 18‘ February, 2025 and Tranche-11 of INR 15 crores On 18 March, 2025 to NEO Special Credit Opportunities Fund.
The Company has partially redeemed Non-convertible debentures amounting of Rs. 3.62 Crores, pursuant to the terms attached to such NCDs on 3 I st March, 2025.
The Company has proposed issuance of Listed Secured Non-convertible Debentures (NCD's)
of upto INR 400 crores in the board meeting held on 26t' May 2025.
Exceptional items:
Exceptional itefle
For the Year ended as
on 31.03.2025
For the Year ended as on
31-03-2024
Profit(Loss) on Sale of Assets Provision for BOB OTS
GEnaiWngromresXcurnQcbsueoAARCLox
68.18
.5860D
ToDl
68.18
The financial results for the year ended 3 l " March, 2025 are available on the Company's website (https://www.magnumveniures.in) and the website of BSE (https://www.bseindia.com) and NSE (https://www.nseindia.com)
The figures for the previous period have been regrouped/ rearranged wherever necessary. The
figures for the quarter ended 3 l “ March, 2025 are balancing figures between the audited figures of the full financial year and the limited reviewed year to date figures upto the third quarter of the financial year.
For Magnum Ventures Limited
Date: 26.05.2025
Place: Ghsziabnd
Abhay Jain
(Managing Director)
These financial statements do not contain âlse or m leading statement or figures and do not omit
any material fact which may make the state rés contained therein misleading.
For Magnum Ventures Limited
Date: 26.05.2025 Parv in(Chief Financial Officer)
Magnum Ventures Limited
CIN: L21053DL1980PLC010492Registered Office: Room No. 118, Flrst Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari Road, Darya Ganj, New Delhi-110002 Phone: +91-11-42420015
E-mall: Info@niagnumventures.In Website: https://www.maynumventures.in
Date: 26‘hMay, 2025
Department of Corporate Communications
National Stock Exchange India Limited Exchange Plaza, Bandra-Kurla Complex Bandra(E)
Mumbai-400 051
Department of Corporate Services BSE Limited
Phiroj JeeJeeboy Tower, Dalal Street, Fort Mumbai-400001
Ref: Scrip Code BSE:532896,975493
Dear Sirs,
Sub: Declaration ursuant to re ulations 33 Disclosure Requirements) Regulations, 2015
NSE: MAGNUM
and 52 of the SEBI Listin obli ations and
In compliance with the provisions of Regulation 33(3)(d) and Regulation 52(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 we hereby declare that M/s Manish Pandey & Associates, Chartered Accountants (FRN-019807C), Statutory Auditors of our Company have issued an Audit Report with unmodified opinion on the Audited Financial Result (Standalone) of the Company for year ended March 31st, 2025.
You are requested to kindly take the same on record. Thanking You,
For MAGNUM VENTURES LIMITED
I
Parv Jai ,
Chief Financial Officer “”
Corporate ffiC0: I k/'4 I ii(I IV,Ilidlst i litI A reit, illliUii bitd, €, Iiitziitl›iId (}J.]’) 2UI(J1U
I'Ii: 0120-4 I’J’J20IJ
Chartered Accountants
B 102, First Floor, Sector -6, Noitla (U.P.)
Independent Auditors' Certificate
To,
The hoard of Directors
6Jagnuni Ventures Limited
This Certificate is issued as per request from the Magnum Ventures Limited -CIN No. L21093DL l980PLC0l0492 ("the Company") requesting us to certify whether the company has maintained security cover and has complied with all covenants as per respective debenture trust deeds of secured listed non-convertible debt securities outstanding as at March 31, 2025. The accompanying statement contains details of security cover for secured listed non-convertible debt securities issued by the Company as at March 31, 2025 ("lhe Statement"). The Certificate is issued to the Board of Directors of the Company as per the requireirient of Regulation 54 read with 56(l)(d) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, ("the SEBI Regulations") for the purpose of submission to Stock Exchanges and Catalyst Trusteeship Limited ("the Debenture trustee") to ensure compliance with the SEBI Regulations and SEBI Circular reference SEBI/HO/MlRSD/MlRSD CRADT/CIR/P/2022/67 dated May 19, 2022 in respect of secured listed non-convertible debt securities issued by the Company vide various prospectus disclosure documents and outstanding as at March 31, 2025.
Management’ Responsibility
The Management of the Company is responsible for the preparation of the accompanying statement containing details of security cover for secured listed non-convertible debt securities and ensuring compliances with all related covenants as per respective debenture trust deeds in respect of secured listed non-convertible debt securities. The Management is also responsible for ensuring the compliance of rules, regulations and circulars under the applicable laws including those prescribed by SEBI, Ministry of Corporate Affairs (MCA) and provisions of the Companies Act, 2013. This responsibility also includes the design, implementation and
maintenance of internal control relevant to compliance of such regulations.
Auditor's ftesponsibility
Pursuant to the requirements of the Company as stated above, it is our responsibility to provide a
Reasonable assurance on whether security cover for secured listed non-convertible debt securities as at March 31, 2025 as stated in ihe accompanyins statement is adequate in accordance with the terms of rite respective debenture trust deeds.
Limited assurance and conclude as to whether the Company has complied with all covenants as per respective debenture trust deeds in respect of secured listed non-convertible debt securities outstanding as at March 3 l, 2025. We have accordingly not verified compliance with other requirements under the applicable laws includins those prescribed by the SEBl, MCA and provisions of the Companies Act, 2013. Accordingly, we do not express such an opinion.
For this purpose, we leave performed the following audit procedures. We have:
Verified time respective debenture trust deeds, audited standalone financial statements, books of account as at March 3 I, 2025 and other relevant records maintained by the Compan gg y
Relied on the
management i Cprcscntalions iMcltiding confirmat ion by management regarding
compliaiicc willi COVCI1ñl1(S rclatiMg to sHbm issions and information to be given to the Debenture Trustee cS per tl1G I rIl1S aMd regarding comp I icnce with provisions and disclosure requirements of variois SEBI [tCgulations rclciing to tlic dcbcnture issue.
Relied
on the confir r«tiOM from management that thcre has not been any breach of covenants or
terms of the issue fry tlic Company which have been reported
period ended Minh 3 I, 2023.
by the Debenture Trustee during the
The procedures perfom ed in « limit J
assurance cngageincnt vary in nature and timing from, and are less in
extent than for, a reasonable assurancc cngagcmcnt and consequently, the level of assurance obtained in a limited assurance engagement is substantially lo›vcr than the assurance that would have been obtained had a reasonable assurance eng2s• •2FIt hecn pcrformcd.
Ve !cve conducted our excm ination of tile information in accordance with the Guidance Note on Reports or
Certificates for Special Purposes issued by the Institute of Chartered Accountants af India (ICAI). The
€iuidance note requires that we comply with the ethical requirements of the Code of Ethics issued by the ICAI.
Ve have cotilplied with the relevant applicable requirements of the Standard on Quality Control (SQC) I, Quality Control for Firms that Perform Audits and lteviews of Historical Financial Information and Other Assurance and Related Services Engagements to the extent applicable to this assignment issue by the ICAI
Opinion
Based on our examination of the debenture trust deeds, audited standalone financial statements, books of account and other records as at March 3 I, 2025 and on the basis of information and explanations given to us -
We are of the opinion that the security cover as per the terms of the debenture trust deeds for secured listed non-convertible debt securities as at March 31, 2025 as stated in the accompanyins S i2 •mef1t is adequate in accordance with the terms of the respective debenture trust deeds.
Nothing has come to our attention ihat causes us to believe that the Company has not complied with the General Covenants and Financial Covenants as stated in the respective debenture trust deeds in respect of the secured listed non-convertible debt securities as at March 31, 2025.
ftestriction on use
This Certificate addressed to and provided to the Board of Directors of the Company is solely for the purpose of submission to the Stock Exchanses and Catalyst Trusteeship Limited and should not be used by any other person or for any other purpose. Accordingly, we do not accept or assume any liability or any duty of ccre or for any other purpose or to any other person to whom this Certificate is shown or into whose hands it may come without our prior consent in writing.
For Mani Charters FRN. 019
W
ti
ciates
NO
MRN.:
U DIN:
Place: Ghaziabad
Date: 26/05/202 5
{emount In
"’ ”’*
& et her debt Ltd
cewW Tn celumn ft
A*SET$
3.205.27
Goodwifi
8
i
6
6
63G I I
l
Magnum Ventures Limited
CIN: L21093DL1980PLC010492
Registered Office: Room No. 118, First Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari Road, Darya Ganj, New Delhi-110002 Phone: +91-11-42420015
Name of the Issuer | Magnum Ventures Limited |
ISIN | INE387I07013 |
Mode of Fund Raising (Public Issues / Private Placement) | Private Placement |
Type of Instrument | 18% Listed, secured, rated, redeemable, taxable Non- Convertible Debentures |
Date of raising funds | 18 "February 2025 |
Amount Raised | Rs. 15,00,00,000 |
Funds Utilised | Rs. 15,00,00,000 |
Any Deviation (Yes/No) | No |
If above point is Yes, then specify the purpose of for which the funds were utilized | Not Applicable |
Remarks, if any | Nil |
E-mail: info@magnumventures.in Website: https://www.magnumventures.in Statement of utilization of issue proceeds:
Statement of Deviation/ Variation in use of Issue Proceeds:
Name of listed entity | Magnum Ventures Limited |
Mode of Fund Raising | Private Placement |
Type of Instrument | 18% Listed, secured, rated, redeemable, taxable Non- Convertible Debentures |
Date of Raising Funds | 18.02.2025 |
Amount Raised | Rs. 15,00,00,000 |
Report filed for Quarter ended | 31st March, 2025 |
Is there a Deviation / Variation in use of funds raised (Yes/No) | No |
Whether any approval is required to vary the objects of the issue stated in the prospectus/ offer document? | Not Applicable |
If Yes, details of the approval so required? | Not Applicable |
Date of approval | Not Applicable |
Explanation for the Deviation / Variation | Not Applicable |
Comments of the Audit Committee after review | Nil |
Comments of the auditors, if any | Nil |
Cor
te Office: 18/41, Site IV, Industrial Area, Sahibabad, Ghaziabad (U.P) 201010
,{Objects for which funds have been raised and where there has been a deviation, in the following table
Original Object | Modi fied | Original Allocation | Modif ied | Funds Utilised | Amount of | Remarks if any |
Magnum Ventures Limited
CIN: L21093DL 1980PLC010492
Registered Office: Room No. 118, First Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari
Road, Darya Ganj, New Delhi-110002 Phone: +91-11-42420015
E-mail: infoen1agnuniventures.in Website: https://www.magnumventures.in
Obje ct, if any | alloca tion, if any | Deviation Cariatio n for the quarter accordin g to applicabl e Object (In Rs. crore and in > | ||||
Capital expenditure Requirements; | Not Appli cable | Rs. 14.52 Crores | Rs. 14.52 Crores | Nil | Nil | |
Transaction expenses; | Not Appli cable | Rs. 48 Lacs | Rs. 48 Lacs | Nil |
Deviation or variation could mean:
Deviation in the objects or purposes for which the funds have been raised or
Deviation in the amount of funds actually utilized as against what was originally disclosed
Name of Signatory: Parv J Designation: Chief Financia officer
Corporate Office: 18/41, Site IV, Industrial Area, Sahibabad, Ghaziabad (U.P) 201010 Ph: 0120-4199200
Magnum Ventures Limited
CIN: L21003DL1980PLC010492
Registered Office: Room No. 118, Flrst Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari Road, Darya Ganj, New DelhI-110002 Phone: +91-11-42420015
Name of the Issuer
Magnum Ventures Limited
ISIN
INE387I07013
Mode of Fund Raising
(Public Issues / Private Placement)
Private Placement
Type of Instrument
18% Listed, secured, rated, redeemable, taxable Non-
Convertible Debentures
Date of raising funds
18'" March 2025
Amount Raised
Rs. 15,00,00,000
Funds Utilised
Rs, 15,00,00,000
Any Deviation (Yes/No)
No
If above point is Yes, then specify the
purpose of for which the funds were utilized
Not Applicable
Remarks, if any
Nil
E-mail: Info@magnumventurcs.in Website: https://www.magnumventures.in Statement of utilizatlon of issue proceeds:
Statement of Deviation/ Variation in use of Issue Proceeds:
Name of listed entity
Magnum Ventures Limited
Mode of Fund Raising
Private Placement
Type of Instrument
18% Listed, secured, rated, redeemable, taxable Non-
Convertible Debentures
Date of Raising Funds
18.03.2025
Amount Raised
Rs. 15,00,00,000
Report filed for Quarter ended
31st March, 2025
Is there a Deviation / Variation in use of
funds raised (Yes/No)
No
Whether any approval is required to vary
the objects of the issue stated in the prospectus/ offer document7
Not Applicable
If Yes, details of the approval so required?
Not Applicable
Date of approval
Not Applicable
Explanation for the Deviation / Variation
Not Applicable
Comments of the Audit Committee after
review
Nil
Comments of the auditors, if any
Nil
Objects for which funds have been raised and where there has been a deviation, in the following table
Original Object
Modi fied
Original Allocation
Modif
ied
Funds
Utilised
Amount of
Remarks if any
Corporate Office: 18/41, Site IV, Industrial Area, Sahibabad, Ghaziabad (U.P) 201010 Ph: 0120-4199200
Magnum Ventures Limited
CIN: L21093DLl98orrcoio4g2
Registered Office: Room No. 118, First Floor, MCM Commercial Complex, 4634/1, Plot NO. 19, Ansari Road, Darya Ganj, New Delhi-110002 Phone: +91-11-4242001S
Obje
ct, if
any
alloca
Oeviation
/Variatio n for the quarter accordin g to
applicabl
e Object (In Rs. crore and in %
Capital
expenditure Requirements; Transaction expenses;
Not
Appli cable
Rs. 14.90 Crores
Rs. 14.90 Crores
Nil
Nil
Rs. 10 Lacs Rs. 10 Lacs Nil
E-mail: info@magnumventures.in Website: https://www.magnumventures.in
Deviation or variation could mean:
Deviation in the objects or purposes for which the funds have been raised or
Deviation in the amount ol funds actually utilized as against what was originally disclosed
Name of Signatory: J i
Designation: Chief Financi officer
Corporate Office: :t8/41, Site IV, l
fIatI‹t‹ li Area, sahibabad, Ghaziabad
Ph: 0120-419920p (U.P) 201o10
