Magnum Ventures Limited.NSE: MAGNUM

Audited Financial Results Quarter and Year ended 31st March 2025

· Issued by Magnum Ventures Limited.

danish Pandey & Associates Chartered Accountants

B-102, First Floor, Sector-G, Noiila (U.P.)

To

The Board or Directors

61/s MAGNU6l VENTURES LIMITED

TNJ E EN T

FORANC A R LT N HE RE T

BR AT N THOE T N

R G AT ONS 201 ED

NRDE R R M NT

We have audited the accompanying standalone quarterly and year to date financial results ('the statement') of MAGNUM VENTURES LIMITED (the 'Company') for the quarter ended March 31, 2025 and year to date results for the period from April 1, 2024 to March 31, 2025, attached herewith, being submitted by the Company pursuant to the requirement of Regulation 33 and

52 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended (“Listing Regulations”).

In our opinion and to the best of our information and according to the explanations given to us. the aforesaid standalone financial statements give the information required by the Companies Act, 2013 (“Act”) in the manner so required and give a true and fair view in conformity with the accounting principles generally accepted in India, of the state of affairs of the Company as at 31 March 2025, and its profit and other comprehensive income, changes in equity and its cash bows for the year ended on that date.

Ba is f O

We conducted our audit in accordance with the Standards on Auditing (SAs) specified under Section 143(10) of the Act. Our responsibilities under those SAs are further described in the Auditor's Responsibilities for the Audit of the Standalone Financial Statements section of our report. We are independent of the Company in accordance with the Code or Eihics issued by the

Institute of Chartered Accountants of India together with the ethical requirements that are

relevant to our audit of the standalone financial statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion on the standa iai

statements. p

hey Audit M,atters

hey audit matters are those matters that, in our professional judgment, were of most significance in our audit of the standalone financial statements of the current period. These matters were addressed in the context of our audit of the standalone financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined that the matter described below to be the key audit matter to be communicated in our report.

  1. We refer to the note number 13 of the financial statements, the company has issued listed, secured, redeemable, non-convertible debentures of Rs. 3000 lacs on private placement basis.

Emphasis of Matter

  1. Balance of Debtors, Creditors & Advances as at March 31, 2025 are subject to confirmation and reconciliation consequential effect (ir any) on the financial statement remains unascertained.

  2. The inventory has been physically verified by the management and it being a technical matter we are unable to comment upon the quantity, pricing and method being used for valuation of the inventory and have relied upon the value and quantity certified by the management.

  3. We have observed that the company has made deposits amounting to Rs. 300.00 lakhs with Bank of Baroda. The company has informed that such payment has been made to cover the expenses to be incurred by Bank of Baroda in order to withdraw the cases filed by them against the company at various forums.

  4. The Hon'ble Executive Director ('ED) of SEBI has passed an order dated May 31, 2023 (bearing No. QJA/SP/CFID/FlD-SEC4/2687S/2023-24) in the matter of M/s Magnum Ventures Limited and imposed penalty under section 15HA & 15HB of the SEBI Act, 1992 amounting to Rs. 12,00,000 on the company and collectively a penalty of Rs. 54,00,000 on directors and KMPs of the Company and restrained them rrom accessing the securities market and further prohibited from buying, selling or dealing in securities, either directly or indirectly, in any manner whatsoever, for a period of one year from the date of this Order. The provision of Rs. 12,00,000 has been made in the books of accounts.

    Subsequent to the said order, the Company has appealed before the Hon'ble Securities Appellate Tribunal, Mumbai ('Hon'b1e SAT’), however Hon'ble SAT vide its order dated luly 13, 2023 did not provide any interim relief to the company and directed the Company to deposit the penalty amount which shall be subject to the result of the appeal.

    We observe that the company had duly deposited the penalty amount in compliance to the order of Hon'ble SAT and the matter was listed for April 7, 2025 wherein the matter has further being adjourned to July 21, 202S.

  5. Trade Receivables amounts to Rs. 5892.28 lal‹lis, out of which trade receivables amounting to Rs.

919.29 lakhs are outstanding for more than six months. The trade receivable of Rs. 46.04 lakhs

are outstanding ror more than six months, which are under litigation.

DEC d$

Our opinion is not modified in respect of the above emphasis.

Other Informajor

The Company's htanagenlent and Board of Directors are responsible for the other information. The other inborn ation comprises the information included in the Company's annual report, but does not incl ›rle the financial statements and auditor's report thereon.

Our opinion on the standalone financial statements does not cover the other i»rormation and i 'e do not express any form of assurance conclusion thereon.

In connection with our audit of the standalone financial statements, our responsibility is to read the other information and, in doing so, consider whether the other inrormation is materially inconsistent is'ith the standalone financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. Ve have nothing to report in this regard.

lana Statements

' and B f Dir ' Re nsibiliti ndal

The Company's management and Board of Directors are responsible for the matters stated in Section 134(5) of the Act with respect to the preparation or these standalone financial statements that give a true and fair view of the state of affairs, profit/ loss and other comprehensive income, changes in equity and cash flows of the Company in accordance with the accounting principles generally accepted in India, including the Indian Accounting Standards (Ind AS) specified under Section 133 of the Act.

The respective management and Board of Directors of the companies are responsible for maintenance of adequate accounting records in accordance with the provisions of the Act for safeguarding of the assets or each company and for preventing and detecting frauds and other irregularities; selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent; and design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy and completeness of the accounting records, relevant to the preparation and presentation of the standalone financial statements that give a true and fair view and are free from material misstatement, whether due to fraud or error.

1n preparing the standalone financial statements, the respective Management and Board of Directors are responsible for assessing the ability of each company to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the respective Board of Directors either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

The respective Board or Directors are responsible for overseeing the financial reporting process of each company.

Auditor's Responsibility for tma i h o n orients

Our objectives are to obtain reasonable assurance about whether the standalo statements as a whole are free from material misstatement, whether due to frau

ial

to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assuriince, but is not a guarantee that an audit conducted in accordance with SAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these standalone financial statements.

As part of an audit in accord0nce with SAs, we exercise professional judgment and maintain

professional skepticism through0Ut the audit. We also:

  • Identify and assess the risks of materi£ll misstatement of the standalone financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances. Under Section 143(3)(i) of the Act, we are also responsible for expressing our opinion on whether the company has adequate internal financial controls with reference to financial statements in place and the operating effectiveness of such controls.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the Management and Board of Directors.

  • Conclude on the appropriateness of the Management and Board of Directors use of the going concern basis of accounting in preparation of standalone financial statements and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to continue as a going concern. lf we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the standalone financial statements or, ir

such disclosures are inadequate, to modify our opinion. Our conclusions are based on the

a udit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the standalone financial statements, including the disclosures, and whether the standalone financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance of the Company and such other entity included in the standalone financial statements of which we are the independent auditors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we ide

audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the standalone financial statements of the current period and are therefore the l‹ey audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to

outweigh the public interest benefits of such communication.

Other Matter

(a) The statement includes the results for the quarter ended March 31, 2025 being the balancing figure between audited figures in respect of full financial year ended March 31, 2025 and the published unaudited year to date figures up to the third quarter of the current financial year, which were subject to a limited review by us (except the quarter ended on June 30, 2024) as required under the Listing Regulations.

For Manish Pandey and Associates

Chartered Access

rna. or no

NOID

CA Nisha Goverdhan Partner

MR!i.: 6ZS350

Place: Ghaziabad

Date: 26/05/20Z5

Tax Impact on Other Comprehensive Income Other Comprehensive Income for the period

(Net of Income Tax) Total Profit after Comprehensive Income for the period (IX + X)

Puid up Equity Shure Capital (Face Value Rs.

10/- per share)

9.72

529.71

6641.13

Earnin er e

Basic

(2] Diluted

slant’ :

0.82

0.82

1.31

2.74

1.45

5.04

MAGNUM VENTURS LIMITED_

Cl N: L21095DL19O0PLC010492

Regd.Room No. 1i 8, First Floor, MGM Commercial Complex, 4634/1, Plot No. 19 Ansari lload, Darya Gaiij, New Delhi -11 0002

Web-Site: https://www.niagniiiiiventures.in, E-mail: magnu m ventures@gmail.com

StateNlent of Audited Financial Resii Its for the Quarter and Year ended on 31st March, 202.5

(RS. in Lacs)

Quarter Ended Year ended

31-Mar-25 31-Dec-24 31-Muir-24 31-Mar-25 31-Mar-z4

Audited Un-Audited Audited Audited Audited

INCOME

I Revenue rrom o erations i i,oos.4G 10,315.00 13,096.93 39,575.06 46,083.58

11 Other income si.04 11.50 -848.28 150.49 151.21

ili Total Income (I •F 11) i1,941.30 10,327.29* 1Z,248.64 39,725.55 46,234.79

a) {Cost of material Consumed } 7,120.86 I 7,429.22 | 7,881.91 26,051.31 30,274.81

I

*J I urcliases of Stock-lit-Trade I I I I I

I

  • j | Change in Inventory of Finished Goods & W.I.P I 83.56 | (1250.48) | 589.71 | -2,772.59 ) 1,405.76

)

d) IEnlplo} ee Benefit Expense I 1,129.32 I 1,281.83 | 1,230.09 I 5,173.01 ) 4,586.65

e) IFinance Cost | 814.0S | 785.99 | 283.33 | 3,206.27 498.00

Q |Depreciation and amortization expense { 1,161.28 I 1,165.89 | 1,157.22 } 4,580.21 4.438.96

g) |0tlier Expenses { 1,013.75 | 824.17 | 1,287.53) 3,430.68) 4,549.68

I lTotal Expenses (IV) { 11,622.81 | 10,236.62 I 12,429.79 ] 39,660.901 45,753.87

fit Before Tax and Exceptiona I Items and

318.48 1 90.67 1 .ION.13 1 56.66 480.94

| VI )ExceptionaI1tems | 90.35 | -22.17 | -586.88 | 68.18 | -586.88

I I rofit BeforeTax(V-VI) | 220.13 | 112.84) 405.74 | -11.53 | 1,067.81

I VIII }TaxExpenses(Net) I I I I I

I |(1

Current tax 1 ! 1 1 1

1 I(2

Deferred tax | (311.29) | (724.08) | (937.04)| (961.11) (1402.46)

I |(3

Earlier Year Tax I I I I I

Total Tax Expenses (Set) ] (311.29)| (724.08)| (937.04)| (961.11)[ (1402.46)

| IX | Profit & Loss For the Period (VII- VIII) | 539.43 { 836.92 | 1,342.77

} 949.58 ) 2,470.27

I X l0ther Comprehensive Income | ! !

I I

J s that will not be reclassified to Profit or

a

measurement of gains/ (loss) on the defined

plans . 12.991 40.21 -12.99 40.21

tax relating to items that will not be

to profit or loss 3.27 -10.12 3.27 -10.12

(iii) Revaluation surplus

(iv) Income tax relating to revaluation surplus

(b) II be reclassified subsequnctly to

(

30.09

-9.72

30.09

036.92

1,372.86

939.86

2,500.36

6,641.13

5,888.63

6,641.13

5,008.63

1.31

2.74

1.45

S.04

Segment-wise Revenue, Results and Capital Employed under Regulatlon 33 of the SEBI (LODR) Regulation, 2015

(Rs. in Lacs)

S. No.

Quarter Ended

31-Mar-25 31•DeC-24 31-M2F•Z4

AuJlted Un-Audited Audlted

Year Ended

Year Ended

31•M0F•25

31•Mar-24

Audited

Audited

1

Segment Revenue ')

Paper 7,430.99 | 9,246.t5

29,657.46

35,707.S2

Hotel { 3,305.00{ 2,888.3 1 ) 3,002.49

10,068.09

10,527,27

Less: Inter Segment Revenue

Total t1,941.30 { 10,327.S0 ) 12,248.65

39,725.55

46,234.79

2

Segment Results I

Paper I -291.59 l 42.21 -732.83

942.94

-1,615.19

Hotel l 1,424.12 ) 834.46 ) 835.02

2,319.99

2,594.11

Less: Finance Cost } 814.05 )785.99 } 283.33

3.206.27

498.00

Total I 318.40 90.67 l -101.13

56.66

400.94

Segment Assets

Paper 77,054.45 l 77,370.96 | 77,737.60

77,054.45

77,737.60

Hotel 37,837.65 I 37,240.39 | 35,806.82

37,837.65

35,806.82

Total 114,892-*! I 114,611.35 { 113,544.41

114,892.11

113,544.41

4

Segment Liabilities

Paper l 43,969.43 43,423.04 43,832.S2

43.969.43

43,832.52

Hotel } 1,384.94) 2.180.28 ) 1,617.14

1,304.94

1,617.14

Total 45,354.37 } 45,603.32 45,449.67

45,354.37

45,449.67

5

Capital Employed (Segment Assets -

Segment Liabilities)

Paper l 33.085.03} 33,94792 | 33,905.07

33,085.03

33905.07

Hotel 36,4527 1 I 35060.1 I { 34,t89.68

36.452.71

34189.68

Total ] 69537.74 69,000.0 3 ) 60,094.75

69,537.74

60,094.7 5

I I

STATEMENT or as5ETS AND UA DILITIES

(Rs. In Lacs)

S.No.

Particulars

As on 31st

As on 31st

March, 2025

March, 2024

A

ASSL4’S

1

Non Ctrl rcilt Assets

°) l'i'o1ierty l'lant iiiitl EiJiil@iclit

91,109.49

89,014.56

b) L9}l lI Al wti l'lt iIt P l'Ogfi0SS

651.36

1,424.68

C) 1llt ‹Ill 1Ill O ASSM tS

6.37

6.37

tt) lti¿lil of Use Asset

3,205.22

3,713.00

0/ l'i lltt l1C i tJ| /tSS0(S

i. Otliui Finnlicial Assets

562.73

601.23

Suh Total Non-Current Asset

95,535.17

94,759.83

Ciiri'cnt assets

2

a) Inventories

6,386.74

4,187.80

b) Fina iicial Assets

-

i. Tratle receivables

5,892.28

6,490.60

ii. Cash and cash equivalents

960.66

2,000.50

iii. Baulk Balance other than above

724.10

2,746.3 1

iv. Loans

29.43

19.49

v. Other Financial Asset

9.82

21.17

c) Other Current Assets

5,353.9 2

3,318.73

Sub Total Current Asset

19,356.94

18,784.58

TOTAL ASSETS

114,892.11

113,544.41

B

EQUITY AND LIABILITIES

Eotiitv

3

a)Equity Share Capital

6,641.13

5,888.63

b) Other Equity

62,896.61

62,206.11

Sub Total Equity

69,537.74

68,094.74

Liabilities

Non-current Iiabil ities

4

aJ Financial Liabilities

i. Borrowings

15,222.29

14,905.77

ii. Lease Liabilities

3,352.01

3,754.50

b) Provisions

698.91

605.06

c) Deferred Tax Liabilities (Net)

17,756.23

18,707.63

Sub Total Non-Current Liabilties

37,029.45

37,972.95

Current Liabilities

5

a) Financial Liabilities

i. Borrowings

1,836.00

850.00

ia. Lease Liabilities

402.80

350.04

ii. Trade Payable

Total Outstanding dues of Micro Enterprises and Small Enterprises

1,738.22

152.62

Total Outstanding dues of creditors other than

dues to Micro and Small Enterprises

2,649.34

3,726.53

iii. Other Financial Liabilities

809.36

1,253.82

b) Other Current Ll8bilities

605.96

888.07

c) Provisions

283.25

255.64

Sub Total Current Liabilties

8,324.92

7,476.72

TOTAL EQUITY AND LIABILITIES

114,892.11

113,544.41

MAGNUM VENTURES LIMITED

CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2025

CASH FLOW FROM OPERAWONS

As It 3t-03-2025

Amount (In tzkhs) At at 3l•0l•t024

p} profit before Taxation

56.66

  1. Ad|ustme^ts *°•

    1. Depreciation on Property, plant and Equipment and Intanaibies

    2. Depreciation on light to Use assets

      507.77

      a.063.02

      375.94

    3. interest eapense¥

vl Profit on Safe of fiaed Asset vi Other Non

19.56

7,699.72

4y4.29

-27.d5 4 J.06

cl Increase)/ Decrease In Current Assets i Inventories

Trada Receivables

598.32

lii Loans {Current)

rv Other Current Assets

  1. Other Financial Asseu (Current)

  2. Other financial Assets {Non•Current)

-g.sa

-2,03S.20

tz.as

zs.so

-2.371.57

•*2.23

increase / (Oecrease) in Current Llabilitei I Trade Payables

  1. Provisions ( Current }

  2. Provisions I Non-Current }

    vi Other Current Llabillty

    vii Ohet Finanrial liability

    Ca,figenc iedCromoperoUonl ln<>

    Effect of E•tca Ordinary Item

    N€T cxsn rRofvi 0rcxJrions

    sos.<

    27.6

    9355

    •2s2.j1

    st.e4

    46.82

    tos.s2

    •9l4.18

    •3,849.05

    sss.ea

    INVE $TING ACTIVITIES

    I Add‹tions to Capital work Tn pzograss ii Add tions la fiaed assete

    lix Sale of fixed esets

    lv Additions to ROU {Nelj

    v Interest Inrome

    •$,424.68

    •2.053.94

    27.48

    I issue of Share including securities premium {Net)

    Ji Prepayment of Preference lii issue of NCOs fNetl

  3. Worra nt

  4. Do ro •in$s {Net)

vl Interest Paid/Payable

nc7 casH mom rinaHnn0 amvincs

Net Change in cash and mesh equlvelents {A• B ° C)

•753.TO 65'4.69

•8.149.04

-349.78

•¥0.g0

-9,062.05

•777.50

•I$.069.t9

•d t4.29

  1. eta.e6

    (March-2S/ Qty 24-25 (Oec-2024) |March-24) Qtr Year Ended Ae beer Ended

    Qtr

    at 31.03.2025

    As el 3t.03.2024

    y,gg

    2.51

    2.33

    18,6Z6

    S8,784.GB

    t9,357

    t6,78S

    8,325

    9,424

    7,4 77

    8,325

    7,477

    0.25

    0.22

    0.23

    0.25

    15,222

    14,045

    t4,90S.77

    15,222

    14,906

    1,440

    850

    1,836

    850

    t7,05B

    15,485

    15.756

    t7,0S8

    15,756

    69,008

    68,095

    68,095

    1.00

    247

    $.p2

    650

    1. Current Ratio Current tlebllftles

      202t-25

      2024-25

      20L24

    2. Debt-Equlty Ratlo

Total Debt

Long term Debt Short Term Debt

Shareholders fund

Earning Available for Debt Service

Net Profit aher tax

before OCI

539

837

1,342.77

950

2,470

Depreciation

1,034

1,039

1,157

4,072

4,063

Interest

Profit on sale

733

704

283

2,874

236

2,30?

2,580

2,783

7,896

6,769

Interest

Principal Repayment's

733

704

283

2,874

236

Repayment of Debt

1,573

341

282

-1,303

856

2.306

L04S

565

1,S72

1,092

0.01

0.01

0.02

0.01

0.OA

wet Profit afier tax before OCI

539

837

1.343

950

2470

Average Shareholders equity

69,008

68.095

69,538

68,095

2.77

2.57

7.48

9.3e

Sale

Average Inventory

11.889

10,316

13.097

39,575

46,084

7,023

6,102

5,240

4,18B

S,68S

6,387

7,023

4,188

6,387

4,188

6,705

6.562

4,714

5,287

4,936

2.09

2.01

2.20

6.39

6.79

11,889

t0,316

13,097

46.084

5498

4.757

5,4t8

6,491

3,990

5,892

5.498

6,491

5.892

6,49t

5,695

1128

5,954

6.J9t

S,2a0

1.69

1.g7

6.04

g.12

6,501

6,969

7,2t9

24,94g

4,610

3,6S2

3,845

3,879

3,204

4,388

4,6t0

3,879

4,388

3,879

4,499

4,131

3,862

4, j33

3,542

3.59

4.08

11,889

10,316

t3.097

46,08d

19,357

1g,626

18,785

19,357

8,325

9,424

7,477

8,325

7,477

11,032

9,20t

11,308

11,032

tl,308

Opening Inve Closing fnven

  1. Trade Recelvable Turnover Ratlo Net Credit Sales

    Average Tr¥dr Receivable

    Opening T

  2. Trade Payable Turnover Ratlo Net Credit Purchase

Average Trade Payable

pygttg y

Closing T.

Current Arsets Current Mabilitl*s

4.54

8.11

10.25

2.40

5.36

530

837

1,343

950

2,470

1 1,880

10,316

13,097

39,57S

46,054

  1. Net ProAt Ratios

    Net Prost after tax Dcfor• oci Net Sales

  2. Return on Capital Employed

Less:

11

Earllrg Before Interest and Tax

1,04 2

8@9

689

3,195

1,566

114,832

114.G11

113,544

114.892

113,544

8,33S

9,424

7,477

8,325

7,477

10G,5C7

10S,187

106,067.70

106,567

106,068

Capital Employed

Total /sset

CLIFFel1t LlñhllltleS

Return on Investments

Company does not have any Investment

  1. interest Service Coverage Ratlo Earning Before Interest and Tax

    Interest

    957

    1.16

    813

    4.25

    531

    0.99

    2,843

    5.33

    1,259

    729

    701

    125

    2,874

    236

    729

    701

    125

    2.874

    236

    1.38

    1.53

    ].32

    1.38

    1.32

    15,222

    14,045

    14,906

    1S,222

    14,gO6

    19,357

    18,626

    18,7g5

    19,3S7

    18.755

    8,32S

    9.424

    7.477

    8.32S

    7,477

    11,032

    9,202

    11.308

    11.032

    11,305

    2.24

    0.77

    5.09

    -0.24

    0.72

    11,889

    10,316

    13,097

    39,57S

    46,0M

    267

    79

    667

    330

    267

    79

    667

    -94

    330

    4.54

    8.11

    10

    t.40

    5.36

    11,889

    10,316

    13,097

    39,S7S

    46,064

    S39

    837

    1,343

    9S0

    2,470

    539

    837

    1.343

    9S0

    Z47O

    0.18

    0.21

    0.16

    0.18

    0.16

    8,32S

    9,424

    7,477

    8,325

    7,477

    8,32S

    9,424

    7,477

    8.32S

    7,477

    37,029

    36,179

    37,973

    37.029

    37,973

    45,354

    45,603

    45,450

    45354

    4S,4S0

    S2S.00

    525.00

    1,278

    52S.00

    1,277.50

  2. Long Term Debt to Working Capital Long Term Debt

    Working Capital

    Current Assets Current Liability

  3. Operatlng Profit Margin Net Sales

Net Profit before tax , Exceptional

Item and Other Income

25 Net Profit Margin

ilet Sales

Net Income

Net Income

  1. Current Llablllty Ratio

    Current kiablllty

    Total Uabllitles

    Current Liability

    Non Current Liability

  2. Outstanding Redeemable Preference

  3. Outstanding Debt Excludlng Lease lla

    17,058.29

    15,484.90

    15,7S6

    17,058.29

    15,755.77

    0.82

    1.31

    2.74

    1.45

    5.04

    0.82

    1.31

    2.74

    1.45

    5.04

    25

    Total debt to total assets ratio

    0.15

    0.14

    0.14

    0.15

    0.14

    Long term debt

    15,222

    14,045

    14,906

    15,222

    14,906

    Short term debt

    1,836

    1,440

    850

    1,836

    850

    17,058

    15,485

    15,756

    17,058

    15,756

    Total Assets

    114,892

    114,611

    113,544

    114,892

    113,544

    124,892 I

    114,611 I

    113,544

    114,892 |

    113,544

    19

    Capital Redemption Reserve (Rs. In Lacs)

    20

    Debenture Redemption Reserve (Rs. In Lacs)

    21 Net Worth (Rs. In Lacs)

    20,936.61

    19,810.34

    15,375

    20,936.61

    15,374.84

    zz

    Net Pr0Fit after tax (Rs. In Lacs)

    539.43

    836.92

    1,343

    949.58

    2,470.26

    I

    23 Basic and Diluted Earnings per share (Rs. Per share)

    Basic EPS

    Diluted EPS

    24 Bad Debt to Account Receivable ratio

    Notes:

    1. ThIS statement has been prepared in accordance with the

      Standards) Rules, 2015 (IND AS) prescribed under Section

      and other recognised accounting

      Companies (Indian Accounting

      133 Of the Companies Act, 2013

    2. NH investors com

      practices and policies to the extent applicable.

      Com

    3. plaint

      was

      plaint WBS pending at the beginning of the q»rter, during the quarter no

      received, Nil Complaint was pending as on 31 March, 2025.

      Aftgr Review by the Audit Committee, the above Financial Results have been approved by

      the Board of Directorsat its meeting held on 26“ May, 2025.

    4. The Financiat results have been audited by the statutory auditors as required under regulation

      33 and 52 of SEB I (LODR) Regulations 2015. The statutory Auditors have issued unmodified

      0 inion on the financial results for the year ended March 3 I, 2024.

    5. The Company has issued and allotted 18% Listed Secured Non-convertible Debentures (NCD's) Tranche-l of INR 15 crores on 18‘ February, 2025 and Tranche-11 of INR 15 crores On 18 March, 2025 to NEO Special Credit Opportunities Fund.

    6. The Company has partially redeemed Non-convertible debentures amounting of Rs. 3.62 Crores, pursuant to the terms attached to such NCDs on 3 I st March, 2025.

    7. The Company has proposed issuance of Listed Secured Non-convertible Debentures (NCD's)

      of upto INR 400 crores in the board meeting held on 26t' May 2025.

    8. Exceptional items:

      Exceptional itefle

      For the Year ended as

      on 31.03.2025

      For the Year ended as on

      31-03-2024

      Profit(Loss) on Sale of Assets Provision for BOB OTS

      GEnaiWngromresXcurnQcbsueoAARCLox

      68.18

      .5860D

      ToDl

      68.18

    9. The financial results for the year ended 3 l " March, 2025 are available on the Company's website (https://www.magnumveniures.in) and the website of BSE (https://www.bseindia.com) and NSE (https://www.nseindia.com)

    10. The figures for the previous period have been regrouped/ rearranged wherever necessary. The

figures for the quarter ended 3 l “ March, 2025 are balancing figures between the audited figures of the full financial year and the limited reviewed year to date figures upto the third quarter of the financial year.

EPS for the Quarter are not annualised.

For Magnum Ventures Limited

Date: 26.05.2025

Place: Ghsziabnd

Abhay Jain

(Managing Director)

These financial statements do not contain âlse or m leading statement or figures and do not omit

any material fact which may make the state rés contained therein misleading.

For Magnum Ventures Limited

Date: 26.05.2025 Parv in

(Chief Financial Officer)

Magnum Ventures Limited

CIN: L21053DL1980PLC010492

Registered Office: Room No. 118, Flrst Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari Road, Darya Ganj, New Delhi-110002 Phone: +91-11-42420015

E-mall: Info@niagnumventures.In Website: https://www.maynumventures.in

Date: 26‘hMay, 2025

Department of Corporate Communications

National Stock Exchange India Limited Exchange Plaza, Bandra-Kurla Complex Bandra(E)

Mumbai-400 051

Department of Corporate Services BSE Limited

Phiroj JeeJeeboy Tower, Dalal Street, Fort Mumbai-400001

Ref: Scrip Code BSE:532896,975493

Dear Sirs,

Sub: Declaration ursuant to re ulations 33 Disclosure Requirements) Regulations, 2015

NSE: MAGNUM

and 52 of the SEBI Listin obli ations and

In compliance with the provisions of Regulation 33(3)(d) and Regulation 52(3) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 we hereby declare that M/s Manish Pandey & Associates, Chartered Accountants (FRN-019807C), Statutory Auditors of our Company have issued an Audit Report with unmodified opinion on the Audited Financial Result (Standalone) of the Company for year ended March 31st, 2025.

You are requested to kindly take the same on record. Thanking You,

For MAGNUM VENTURES LIMITED

I

Parv Jai ,

Chief Financial Officer “”

Corporate ffiC0: I k/'4 I ii(I IV,Ilidlst i litI A reit, illliUii bitd, €, Iiitziitl›iId (}J.]’) 2UI(J1U

I'Ii: 0120-4 I’J’J20IJ

Manish Pandey & Associates

Chartered Accountants

B 102, First Floor, Sector -6, Noitla (U.P.)

Independent Auditors' Certificate

To,

The hoard of Directors

6Jagnuni Ventures Limited

Independent Auditor's Ccrtificalc on mnintcnancc o£ security cover and compliance with covenants as per terms of debenture trust decds for secured listed non-convertible debt securities as at March 31, 2025

This Certificate is issued as per request from the Magnum Ventures Limited -CIN No. L21093DL l980PLC0l0492 ("the Company") requesting us to certify whether the company has maintained security cover and has complied with all covenants as per respective debenture trust deeds of secured listed non-convertible debt securities outstanding as at March 31, 2025. The accompanying statement contains details of security cover for secured listed non-convertible debt securities issued by the Company as at March 31, 2025 ("lhe Statement"). The Certificate is issued to the Board of Directors of the Company as per the requireirient of Regulation 54 read with 56(l)(d) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended, ("the SEBI Regulations") for the purpose of submission to Stock Exchanges and Catalyst Trusteeship Limited ("the Debenture trustee") to ensure compliance with the SEBI Regulations and SEBI Circular reference SEBI/HO/MlRSD/MlRSD CRADT/CIR/P/2022/67 dated May 19, 2022 in respect of secured listed non-convertible debt securities issued by the Company vide various prospectus disclosure documents and outstanding as at March 31, 2025.

  1. Management’ Responsibility

    The Management of the Company is responsible for the preparation of the accompanying statement containing details of security cover for secured listed non-convertible debt securities and ensuring compliances with all related covenants as per respective debenture trust deeds in respect of secured listed non-convertible debt securities. The Management is also responsible for ensuring the compliance of rules, regulations and circulars under the applicable laws including those prescribed by SEBI, Ministry of Corporate Affairs (MCA) and provisions of the Companies Act, 2013. This responsibility also includes the design, implementation and

    maintenance of internal control relevant to compliance of such regulations.

  2. Auditor's ftesponsibility

    Pursuant to the requirements of the Company as stated above, it is our responsibility to provide a

    • Reasonable assurance on whether security cover for secured listed non-convertible debt securities as at March 31, 2025 as stated in ihe accompanyins statement is adequate in accordance with the terms of rite respective debenture trust deeds.

    • Limited assurance and conclude as to whether the Company has complied with all covenants as per respective debenture trust deeds in respect of secured listed non-convertible debt securities outstanding as at March 3 l, 2025. We have accordingly not verified compliance with other requirements under the applicable laws includins those prescribed by the SEBl, MCA and provisions of the Companies Act, 2013. Accordingly, we do not express such an opinion.

      For this purpose, we leave performed the following audit procedures. We have:

    • Verified time respective debenture trust deeds, audited standalone financial statements, books of account as at March 3 I, 2025 and other relevant records maintained by the Compan gg y

    • Relied on the

      management i Cprcscntalions iMcltiding confirmat ion by management regarding

      compliaiicc willi COVCI1ñl1(S rclatiMg to sHbm issions and information to be given to the Debenture Trustee cS per tl1G I rIl1S aMd regarding comp I icnce with provisions and disclosure requirements of variois SEBI [tCgulations rclciing to tlic dcbcnture issue.

    • Relied

      on the confir r«tiOM from management that thcre has not been any breach of covenants or

      terms of the issue fry tlic Company which have been reported

      period ended Minh 3 I, 2023.

      by the Debenture Trustee during the

      The procedures perfom ed in « limit J

      assurance cngageincnt vary in nature and timing from, and are less in

      extent than for, a reasonable assurancc cngagcmcnt and consequently, the level of assurance obtained in a limited assurance engagement is substantially lo›vcr than the assurance that would have been obtained had a reasonable assurance eng2s• •2FIt hecn pcrformcd.

      Ve !cve conducted our excm ination of tile information in accordance with the Guidance Note on Reports or

      Certificates for Special Purposes issued by the Institute of Chartered Accountants af India (ICAI). The

      €iuidance note requires that we comply with the ethical requirements of the Code of Ethics issued by the ICAI.

      Ve have cotilplied with the relevant applicable requirements of the Standard on Quality Control (SQC) I, Quality Control for Firms that Perform Audits and lteviews of Historical Financial Information and Other Assurance and Related Services Engagements to the extent applicable to this assignment issue by the ICAI

  3. Opinion

    Based on our examination of the debenture trust deeds, audited standalone financial statements, books of account and other records as at March 3 I, 2025 and on the basis of information and explanations given to us -

    • We are of the opinion that the security cover as per the terms of the debenture trust deeds for secured listed non-convertible debt securities as at March 31, 2025 as stated in the accompanyins S i2 •mef1t is adequate in accordance with the terms of the respective debenture trust deeds.

    • Nothing has come to our attention ihat causes us to believe that the Company has not complied with the General Covenants and Financial Covenants as stated in the respective debenture trust deeds in respect of the secured listed non-convertible debt securities as at March 31, 2025.

  4. ftestriction on use

This Certificate addressed to and provided to the Board of Directors of the Company is solely for the purpose of submission to the Stock Exchanses and Catalyst Trusteeship Limited and should not be used by any other person or for any other purpose. Accordingly, we do not accept or assume any liability or any duty of ccre or for any other purpose or to any other person to whom this Certificate is shown or into whose hands it may come without our prior consent in writing.

For Mani Charters FRN. 019

W

ti

ciates

NO

MRN.:

U DIN:

Place: Ghaziabad

Date: 26/05/202 5

{emount In

"’ ”’*

& et her debt Ltd

cewW Tn celumn ft

A*SET$

3.205.27

Goodwifi

8

i

6

6

63G I I

l

Magnum Ventures Limited

CIN: L21093DL1980PLC010492

Registered Office: Room No. 118, First Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari Road, Darya Ganj, New Delhi-110002 Phone: +91-11-42420015

Name of the Issuer

Magnum Ventures Limited

ISIN

INE387I07013

Mode of Fund Raising

(Public Issues / Private Placement)

Private Placement

Type of Instrument

18% Listed, secured, rated, redeemable, taxable Non-

Convertible Debentures

Date of raising funds

18 "February 2025

Amount Raised

Rs. 15,00,00,000

Funds Utilised

Rs. 15,00,00,000

Any Deviation (Yes/No)

No

If above point is Yes, then specify the

purpose of for which the funds were utilized

Not Applicable

Remarks, if any

Nil

E-mail: info@magnumventures.in Website: https://www.magnumventures.in Statement of utilization of issue proceeds:

Statement of Deviation/ Variation in use of Issue Proceeds:

Name of listed entity

Magnum Ventures Limited

Mode of Fund Raising

Private Placement

Type of Instrument

18% Listed, secured, rated, redeemable, taxable Non-

Convertible Debentures

Date of Raising Funds

18.02.2025

Amount Raised

Rs. 15,00,00,000

Report filed for Quarter ended

31st March, 2025

Is there a Deviation / Variation in use of

funds raised (Yes/No)

No

Whether any approval is required to vary

the objects of the issue stated in the prospectus/ offer document?

Not Applicable

If Yes, details of the approval so required?

Not Applicable

Date of approval

Not Applicable

Explanation for the Deviation / Variation

Not Applicable

Comments of the Audit Committee after

review

Nil

Comments of the auditors, if any

Nil

Cor

te Office: 18/41, Site IV, Industrial Area, Sahibabad, Ghaziabad (U.P) 201010

,{

Objects for which funds have been raised and where there has been a deviation, in the following table

Original Object

Modi

fied

Original

Allocation

Modif

ied

Funds

Utilised

Amount of

Remarks if any

Magnum Ventures Limited

CIN: L21093DL 1980PLC010492

Registered Office: Room No. 118, First Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari

Road, Darya Ganj, New Delhi-110002 Phone: +91-11-42420015

E-mail: infoen1agnuniventures.in Website: https://www.magnumventures.in

Obje

ct, if any

alloca

tion,

if any

Deviation

Cariatio n for the quarter accordin g to applicabl e

Object (In Rs. crore and in >

Capital

expenditure

Requirements;

Not

Appli

cable

Rs. 14.52 Crores

Rs. 14.52 Crores

Nil

Nil

Transaction

expenses;

Not

Appli

cable

Rs. 48 Lacs

Rs. 48 Lacs

Nil

Deviation or variation could mean:

  1. Deviation in the objects or purposes for which the funds have been raised or

  2. Deviation in the amount of funds actually utilized as against what was originally disclosed

    Name of Signatory: Parv J Designation: Chief Financia officer

    Corporate Office: 18/41, Site IV, Industrial Area, Sahibabad, Ghaziabad (U.P) 201010 Ph: 0120-4199200

    Magnum Ventures Limited

    CIN: L21003DL1980PLC010492

    Registered Office: Room No. 118, Flrst Floor, MGM Commercial Complex, 4634/1, Plot No. 19, Ansari Road, Darya Ganj, New DelhI-110002 Phone: +91-11-42420015

    Name of the Issuer

    Magnum Ventures Limited

    ISIN

    INE387I07013

    Mode of Fund Raising

    (Public Issues / Private Placement)

    Private Placement

    Type of Instrument

    18% Listed, secured, rated, redeemable, taxable Non-

    Convertible Debentures

    Date of raising funds

    18'" March 2025

    Amount Raised

    Rs. 15,00,00,000

    Funds Utilised

    Rs, 15,00,00,000

    Any Deviation (Yes/No)

    No

    If above point is Yes, then specify the

    purpose of for which the funds were utilized

    Not Applicable

    Remarks, if any

    Nil

    E-mail: Info@magnumventurcs.in Website: https://www.magnumventures.in Statement of utilizatlon of issue proceeds:

    Statement of Deviation/ Variation in use of Issue Proceeds:

    Name of listed entity

    Magnum Ventures Limited

    Mode of Fund Raising

    Private Placement

    Type of Instrument

    18% Listed, secured, rated, redeemable, taxable Non-

    Convertible Debentures

    Date of Raising Funds

    18.03.2025

    Amount Raised

    Rs. 15,00,00,000

    Report filed for Quarter ended

    31st March, 2025

    Is there a Deviation / Variation in use of

    funds raised (Yes/No)

    No

    Whether any approval is required to vary

    the objects of the issue stated in the prospectus/ offer document7

    Not Applicable

    If Yes, details of the approval so required?

    Not Applicable

    Date of approval

    Not Applicable

    Explanation for the Deviation / Variation

    Not Applicable

    Comments of the Audit Committee after

    review

    Nil

    Comments of the auditors, if any

    Nil

    Objects for which funds have been raised and where there has been a deviation, in the following table

    Original Object

    Modi fied

    Original Allocation

    Modif

    ied

    Funds

    Utilised

    Amount of

    Remarks if any

    Corporate Office: 18/41, Site IV, Industrial Area, Sahibabad, Ghaziabad (U.P) 201010 Ph: 0120-4199200

    Magnum Ventures Limited

    CIN: L21093DLl98orrcoio4g2

    Registered Office: Room No. 118, First Floor, MCM Commercial Complex, 4634/1, Plot NO. 19, Ansari Road, Darya Ganj, New Delhi-110002 Phone: +91-11-4242001S

    Obje

    ct, if

    any

    alloca

    Oeviation

    /Variatio n for the quarter accordin g to

    applicabl

    e Object (In Rs. crore and in %

    Capital

    expenditure Requirements; Transaction expenses;

    Not

    Appli cable

    Rs. 14.90 Crores

    Rs. 14.90 Crores

    Nil

    Nil

    Rs. 10 Lacs Rs. 10 Lacs Nil

    E-mail: info@magnumventures.in Website: https://www.magnumventures.in

    Deviation or variation could mean:

    1. Deviation in the objects or purposes for which the funds have been raised or

    2. Deviation in the amount ol funds actually utilized as against what was originally disclosed

Name of Signatory: J i

Designation: Chief Financi officer

Corporate Office: :t8/41, Site IV, l

fIatI‹t‹ li Area, sahibabad, Ghaziabad

Ph: 0120-419920p (U.P) 201o10

Earlier from Magnum Ventures

All Magnum Ventures news releases