01
Introduction
04
Outlook
02
Overview of Result
05
Appendices
03
Result Analysis and Financial Management
~48%
Annuity-style | Income
~28%
~24%
Markets-facing | Income
About Macquarie
BFS | MAM | CGM | MacCap | ||
Banking and Financial Services | Macquarie Asset Management | Commodities and Global Markets | Macquarie Capital |
Macquarie's retail banking and financial services business with BFS deposits1 of
$A215.3b2, loan portfolio3 of $A199.9b2 and funds on platform of $A155.9b2
A leading global asset manager with Assets under Management of $A722.1b2, investing to deliver positive outcomes for our clients, portfolio companies and communities
Global business offering capital and financing, risk management, market access, physical execution and logistics solutions to its diverse client base across Commodities, Financial Markets and Asset Finance
Global capability in:
Advisory and capital raising services, providing clients with specialist expertise
Provides a diverse range of personal banking, wealth management and business banking products and services to retail clients, advisers, brokers and business clients
Provides clients with a diverse range of investment solutions including real assets, real estate, credit and insurance, secondaries and systematic investments
Capital and financing: provides
clients with financing and asset management solutions across the capital structure
Risk management: helping clients manage exposure to price changes in commodities, currencies, credit and equity markets
Market access: helping clients
access assets and prices via liquidity and electronic markets globally
Physical execution and logistics: supporting clients with access to physical commodities and facilitating their transport from production to consumption
and flexible capital solutions across a
range of sectors
Specialist investing across private credit, private equity, real estate, growth equity, venture capital and infrastructure and energy
Equities brokerage, providing clients with access to equity research, sales, execution capabilities and corporate access with a
CGM's deep expertise and physical presence allow us to optimise how we manage both our clients' risk exposures and trading opportunities we see which are conducted within Macquarie's strong internal risk management framework
focus on Asia-Pacific
Corporate Operations Group
Financial Management, People and Engagement
Legal and Governance Group
Risk Management Group
Central Service Groups
An independent and centralised function responsible for independent and objective review and challenge, oversight, monitoring and reporting in relation to Macquarie's material risks. RMG designs and oversees the implementation of the risk management framework
Provides a full range of legal and corporate governance services, including strategic legal and governance advice and risk assessment on corporate transactions, treasury and funding, insurance, regulatory enquiries and litigation
Responsible for managing the Group's financial, tax and treasury activities and strategic priorities, fostering our culture through people and community engagement, and engaging with stakeholders to protect and promote Macquarie's reputation globally
Brings together specialist capabilities in technology, global security, data, AI, market services, corporate real estate, business resilience, and procurement to support Macquarie's growth
Note: Reference to Macquarie's established, diverse income streams is based on FY26 net operating income. 1. BFS deposits include home loan offset accounts. 2. As at 31 Mar 26. 3. Loan portfolio comprises home loans (excluding offset accounts), loans to businesses, credit cards and car loans.
2H26 result: $A3,192m up 93% on 1H26 FY26 result: $A4,847m up 30% on FY25
2H26 | 1H26 | 2H26 v | FY26 | FY25 | FY26 v | |||||||||||
$Am | $Am | 1H26 | $Am | $Am | FY25 | |||||||||||
Net operating income | 10,786 | 8,691 | 24% | 19,477 | 17,208 | 13% | ||||||||||
Total operating expenses | (6,509) | (6,239) | 4% | (12,748) | (12,140) | 5% | ||||||||||
Operating profit before income tax | 4,277 2,452 | 74% | 6,729 5,068 | 33% | ||||||||||||
Income tax expense | (1,089) | (771) | 41% | (1,860) | (1,326) | 40% | ||||||||||
Effective tax rate1 (%) | 25.5 | 31.4 | 27.6 | 26.2 | ||||||||||||
Loss/(profit) attributable to non-controlling interests | 4 | (26) | (22) | (27) | ||||||||||||
Profit attributable to MGL shareholders | 3,192 1,655 | 93% | 4,847 3,715 | 30% | ||||||||||||
Annualised return on equity (%) | 18.3 | 9.6 | 91% | 14.0 | 11.2 | 25% | ||||||||||
Annualised return on tangible equity (%) | 19.4 | 10.2 | 90% | 14.8 | 12.7 | 17% | ||||||||||
Basic earnings per share | $A8.41 | $A4.37 | 92% | $A12.77 | $A9.79 | 30% | ||||||||||
Dividend per ordinary share | $A4.20 | $A2.80 | 50% | $A7.00 | $A6.50 | 8% | ||||||||||
1. Calculation of the effective tax rate excludes the impact of non-controlling interests, in line with the effective tax rate presented on a statutory basis.
FY26 net profit contribution from Operating Groups
$A9,924m up 36% on FY25
Annuity-style
Markets-facing
Non-Banking Group
$A2,602m on FY25 | Macquarie Asset Management (MAM) Increase primarily driven by higher performance fees | $A1,491m on FY25 | Macquarie Capital (MacCap) Increase driven by higher income from equity investments, M&A fees, brokerage and the private credit portfolio, partially offset by higher impairment charges and an increased share of net losses from associates and joint ventures |
Banking Group
$A1,610m on FY25 | Banking and Financial Services (BFS) Growth in the loan portfolio and BFS deposits, partially offset by lower margins reflecting changes in portfolio mix and lending and deposit competition and higher technology expenses to support business growth and scalable operations | $A4,221m on FY25 | Commodities and Global Markets1 (CGM) Significantly higher Asset Finance contribution due to the gain on sale from the divestment of the OnStream meters platform. Commodities contribution was higher driven by increased risk management income from client hedging activity across Global Gas and Power businesses and Global Oil, as well as higher inventory management and trading income from supply and demand imbalances in North American Gas and Power and oil trading. This was partially offset by the timing of income recognition on gas storage and transport contracts |
Note: Where referenced in this document, net profit contribution is management accounting profit before unallocated corporate items, profit share and income tax. 1. Certain activities in the Financial Markets and Commodity Markets and Finance businesses are undertaken from within the Non-Banking Group.
Diversification by region
Total staff1 19,124 of which 50% international. A further ~265,000 people employed across managed fund assets and investments2
Americas EMEA Asia Australia3
31%
of total income
28%
of total income
9%
of total income
32%
of total income
Total income4
2,328 $A5,935m
Total income
2,828 $A5,275m
Total income
4,412 $A1,804m
Total income
9,556 $A6,041m
Assets under management
$A150.0b
Assets under management
$A199.7b
Assets under management
$A46.5b
Assets under management
$A325.9b
Employing ~68,000 people
Employing ~133,000 people
Employing ~45,000 people
Employing ~19,000 people
NORTH AMERICA | LATIN AMERICA | EUROPE | MIDDLE EAST | ASIA | AUSTRALIA | NEW ZEALAND | |||||
Bermuda New York | Mexico City | Amsterdam | London Dubai | Bangkok | Kuala Lumpur | Adelaide | Melbourne | Auckland | |||
Calgary Orlando | Sao Paulo | Berlin | Luxembourg | Beijing | Manila | Brisbane | Perth | ||||
Chicago Philadelphia | Cambridge | Madrid AFRICA | Dongguan | Mumbai | Canberra | Sydney | |||||
Houston San Diego | Dublin | Milan Johannesburg | Gurugram | Seoul | Gold Coast | ||||||
Jacksonville San Jose | Edinburgh | Munich | Hong Kong | Shanghai | Manly | ||||||
Los Angeles Seattle | Essex | Paris | Hsin-Chu | Singapore | |||||||
Minneapolis Toronto | Frankfurt | Watford | Hyderabad | Taipei | |||||||
Geneva | Zurich | Jakarta | Tokyo |
1. Includes staff employed in certain operationally segregated subsidiaries throughout the presentation. 2. Includes people employed through Private Markets-managed fund assets in Real Assets and investments where Macquarie Capital holds significant influence, including operationally segregated subsidiaries. 3. Includes New Zealand. 4. Net operating income excluding earnings on capital and other corporate items.
Private Markets Public Investments | |
|
|
Macquarie Asset Management
Operating income
$A4,732m
Net profit contribution
$A2,602m
AUM1
$A722.1b
3%
ON FY25
27%
ON FY25
8%
ON 31 Mar 252 ADJUSTED
Notable transactions signed and expected to close in FY27:- Divestment of Aligned Data Centers at an enterprise value of ~$US40b, the largest data centre transaction globally and one of the largest private equity exits5
- Divestment of Macquarie AirFinance after growing the portfolio to 352 commercial aircraft across 48 countries
-
Acquisition of Spire Management Limited, a leading European CLO manager, establishing MAM as a global CLO manager
Diversity of income
~54% ~29% ~17%
Note: Reference to Macquarie's established, diverse income streams is based on FY26 net operating income. 1. As at 31 Mar 26. Assets under Management (AUM) excluding Real Estate is calculated as the proportional ownership interest in the underlying assets of funds and mandated assets that Macquarie actively manages or advises for the purpose of wealth creation, adjusted to exclude cross-holdings in funds and reflects Macquarie's proportional ownership interest of the fund manager. AUM includes equity yet to deploy and equity committed to assets but not yet deployed. Real Estate AUM represents the proportional gross asset value (including estimated total project costs for developments) of real estate assets owned by funds or managed by investee platforms. 2. Excluding the AUM transferred following the sale of the North American and European public investments business. 3. Equity under Management (EUM) includes market capitalisation at measurement date for listed funds, the sum of original committed capital less capital subsequently returned for unlisted funds and mandates as well as invested capital for managed businesses. 4. Fee-paying AUM represents the
Annuity-style Markets-facing
AUM earning management fees and/or performance fees, measured on the applicable fee-earning basis. 5. By enterprise value. 6. Measured excluding non-discretionary mandates, such as model delivery, advisory and execution-constrained mandates. 7. The ranking is based on the net flows of active ETF managers on the ASX between Mar 25 and Mar 26. 8. Money magazine's Best of the Best Awards 2026.
© Macquarie Group Limited 10
Personal Banking
Business Banking
Wealth Management
owner-occupier lending tiers
Deposits
Home loan portfolio4 of $A181.3b, up 28% on 31 Mar 25, representing approximately 7.1% of the Australian market
Home loan growth driven by strong demand in lower loan-to-value ratio (LVR) and
More than 95% of all home loans originated via the broker channel, with technology investment enabling market-leading turnaround times
Continued investment in digital banking experiences, achieving Net Promoter Scores (NPS) of 46.0 for Mobile Banking, 31.4 for Online Banking and 25.5 for Consumer -significantly above major bank peers5
Macquarie named Bank of the Year in the 2025 Money Magazine Consumer Finance Awards6, MFAA Major Lender of the Year in the 2025 National Excellence Awards7 and Bank of the Year in the 2025 MPA Brokers on Banks survey8
Business Banking loan portfolio of $A18.1b, up 8% on 31 Mar 25
Business Banking loan growth driven by an increase in client acquisition across core segments and a continued build into emerging segments
Expanded access to fee-free banking offering, removing monthly account keeping, electronic transaction and dishonour fees from business deposit products
Continued investment in digital solutions for enhanced client experience, including initial launch of mobile banking offering and ongoing investment in originations platform and capability
Funds on platform of $A155.9b, up 1% on 31 Mar 25
Ongoing investment in digital functionality including enhancements to Adviser Online
Continued new client growth in Macquarie's Private Bank, with an ongoing focus on the high net worth segment
Banking and Financial Services
Operating income
$A3,533m
Net profit contribution
$A1,610m
9%
ON FY25
17%
ON FY25
Home loan portfolio summary 31 Mar 26
Average LVR at Origination1 65%
Average Dynamic LVR2 51%
Owner Occupied3 62%
Principal and Interest3 80%
Fixed Rate3 5%
Diversity of income
~100%
Annuity-style
- BFS deposits9 of $A215.3b, up 25% on 31 Mar 25, representing approximately 6.5% of the Australian market, with continued diversification of deposit base
Deposits growth driven by market-leading digital banking experiences, including launch of AI-powered intelligent, human-like support assistant 'Q'
'No hoops, no catches' savings account offering resonating strongly, with customers benefitting from competitive interest rates
Helping Australian households and businesses meet their savings goals, with more than 97% of total BFS deposits interest bearing10
Client numbers approximately 2.3 million
Note: Reference to Macquarie's established, diverse income streams is based on FY26 net operating income. 1. Based on facilities on books as at 31 Mar 26, weighted by size of loan. 2. Property valuation source: Cotality. Dynamic LVR is calculated based on the current net balance of loans against their current estimated valuation where available. 3. Calculated on a gross balance basis, excluding offsets, for the portfolio. 4. Home loan portfolio excludes offset accounts. 5. Data sourced from RFI-DBM Atlas as at Mar 26. Based on Australian consumers aged 18 years and over, rating their likelihood to recommend that bank. Includes the major Australian Banks. Consistent with industry practice, Mobile NPS and Online NPS are from customers who see that bank as their main financial institution; Consumer NPS is from customers who have any financial relationship with that bank. 6. For the third year in a row. 7. For the sixth year in a row. 8. For the fourth year in a row. 9. BFS deposits include home loan offset accounts. 10. $A5.3b of non-interest bearing deposits.
© Macquarie Group Limited 11
Asset Finance 17%1 | Commodities 51%1 | Financial Markets 32%1 |
|
| Foreign exchange, interest rates and credit
|
Commodities and Global Markets
Operating income
$A7,802m
Net profit contribution
$A4,221m
45+ years of
30%
ON FY25
49%
ON FY25
client partnership
Diversity of income
~18% ~54% ~28%
Annuity-style Markets-facing
Note: Reference to Macquarie's established, diverse income streams is based on FY26 net operating income. 1. Percentages are based on net profit contribution before impairment charges and excluding the gain on sale from the divestment of the OnStream meters platform in Mar 26. 2. Restated to exclude the OnStream meters platform. 3. Energy Risk Awards 2025. 4. Energy Risk Asia Awards 2025. 5. ASX Futures 24 (SFE) Monthly Report Mar 26. 6. LME Member Volume Ranking Report Mar 26.
© Macquarie Group Limited 12
Macquarie Capital
Operating income
$A3,058m
Net profit contribution
$A1,491m
1
16%
MacCap | |
|
|
Advisory and Capital Markets Principal | |
A global advisory and principal investing platform that brings deep expertise, integrated solutions and balance sheet investments across the capital structure to clients and partners | |
M&A fee income up on FY25
| Investment-related income significantly up on FY25, primarily driven by asset realisations and net income from the private credit portfolio
|
ON FY25
43%
ON FY25
2
Private Credit
$A27.3b
Equity
$A5.2b
Diversity of income
~30% ~18% ~52%
Note: Reference to Macquarie's established, diverse income streams is based on FY26 net operating income. 1. Committed private credit portfolio as at 31 Mar 26. 2. Committed equity portfolio as at 31 Mar 26. 3. Dealogic (1 Apr 25 to 31 Mar 26 completed M&A transactions, any ANZ involvement by deal value and count). 4. Dealogic (1 Jan 26 to 31 Mar 26 by deal value). 5. IJGlobal Awards
Annuity-style
Markets-facing
2025 and 2024. 6. IJGlobal Investor Awards 2025, Macquarie acted as exclusive sell-side financial adviser to Ardian, PGGM and APG on their 100% sale of LBC Tank Terminals to Mitsui O.S.K. Lines for a total equity value of $US1.715b. 7. PFI Awards 2025, Macquarie acted as sole financial adviser and debt arranger to Squadron Energy on the $A1b debt financing of its Clarke Creek Wind Farm Stage 1. 8. Dealogic (1 Apr 25 to 31 Mar 26). ANZ ECM includes ANZ national, ASX-NZX and non-rank eligible deals; excludes convertible bonds. Asia ECM reflects Asia Exchange data, Lead Manager
© Macquarie Group Limited
(Full) roles only, including non-rank eligible deals. 13
Funded balance sheet remains strong
Term liabilities exceed term assets
31 Mar 25 31 Mar 26
450
400
350
300
250
200
150
100
50
0
$Ab $Ab
Other1 1%
PPE and intangibles5 3%
Equity investments 4%
Hybrids and subordinated debt 4%
Equity 10%
Loan assets >1 year4 15%
Debt >1 year3 21%
Home loans 39%
Deposits 48%
Net trading assets 14%
Loan assets <1 year 3%
Cash and liquid assets 22%
Commercial paper and certificates of deposit 11%
Debt <1 year2 5%
Other1 1%
Loan assets >1 year4 14%
Equity investments 3%
PPE and intangibles5 2%
Hybrids and subordinated debt 4%
Equity 9%
Debt >1 year3 19%
Home loans 42%
Deposits 51%
Net trading assets 13%
Loan assets <1 year 4%
Cash and liquid assets 22%
Commercial paper and certificates of deposit 11%
Debt <1 year2 5%
450
400
350
300
250
200
150
100
50
0
Funding sources Funded assets
Total deposits
$A221.5b
25%
FROM MAR 25
Term funding raised6
$A29.9b
Since
MAR 25
Funding sources Funded assets
These charts represent Macquarie's funded balance sheets at the respective dates noted above. The funded balance sheet is a representation of Macquarie's funding requirements once certain items (e.g. derivative revaluation and self-funded trading assets) have been netted from the statement of financial position. The funded balance sheet is not a liquidity risk management tool, as it does not consider the granular liquidity profiling of all on and off-balance sheet components considered in both Macquarie's internal liquidity framework and the regulatory liquidity metrics. For details regarding reconciliation of the funded balance sheet to Macquarie's statutory balance sheet refer to slide 55. 1. Includes net other assets/liabilities, provisions, held for sale liabilities, current tax and deferred tax liabilities. 2. Debt < 1 year includes Subordinated debt ($A0.8b at 31 Mar 26), Secured funding, Bonds, Structured notes and Unsecured loans. 3. Debt > 1 year includes Secured funding, Bonds, Structured notes and Unsecured loans. 4. Loan assets > 1 year includes Debt investments. 5. Includes deferred tax assets. 6. Issuances cover a range of tenors, currencies and product types and are AUD equivalent based on FX rates at the time of issuance. Includes refinancing of loan facilities.
Basel III Group capital position
Strong capital position to support business activity and invest in new opportunities where expected risk-adjusted returns are attractive
APRA Basel III Level 2 CET1 ratio: 12.8%; Harmonised Basel III Level 2 CET1 ratio: 17.5%1
APRA Basel III Group capital surplus of $A9.3b2,3
Group capital surplus
$Ab
3.2
0.1
(0.5)
(1.1)
Based on 10.5% (minimum Tier 1 ratio + CCB + CCyB)3
7.6
9.3
10.0
8.0
6.0
4.0
2.0
0.0
APRA Basel III at Sep 25
1H26 Interim dividend 2H26 P&L Business capital requirements incl. FX impacts
Other movements⁴ APRA Basel III at Mar 26
1. 'Harmonised' Basel III estimates are calculated in accordance with the updated BCBS Basel III framework, noting that MBL is not regulated by the BCBS therefore the ratios are indicative only. 2. The surplus reported includes provisions for internal capital buffers and differences between Level 1 and Level 2 requirements, including the $A500m operational capital overlay imposed by APRA. 3. The Group capital surplus is the amount of capital above APRA regulatory requirements. Bank Group regulatory requirements are calculated in accordance with Prudential Standard APS 110 Capital Adequacy (APS 110), at 10.5% of RWA. This includes the industry minimum Tier 1 requirement of 6.0%, capital conservation buffer (CCB) of 3.75% and a countercyclical capital buffer (CCyB). The CCyB of the Bank Group at Mar 26 is 0.79% (Sep 25: 0.75%), this is rounded to 0.75% for presentation purposes. The individual CCyB varies by jurisdiction and the Bank Group CCyB is calculated as a weighted average based on exposures in different jurisdictions at period end. 4. Includes movements in foreign currency translation reserve (FCTR), share-based payments reserve, and other movements.
Business capital requirements
FY26 business capital requirements1 increase of $A2.7b excluding FX movements
$Ab
33.4
33.3
0.5 | 0.7 | 0.7 | 0.0 | $A33.4b | 0.3 | 1.1 0.2 | (0.2) | $A33.3b | |||||||||
(0.7) | (0.5) | $A0.9b increase over 2H264 | (1.0) Broadly offset by FCTR2 | ||||||||||||||
$A1.8b increase over 1H263 | Broadly offset by FCTR2 | ||||||||||||||||
36.0
32.3
32.0
28.0
24.0
20.0
16.0
Mar 25 MAM BFS CGM MacCap Corp FX Sep 25 MAM BFS CGM MacCap Corp FX Mar 26
2H26 Key drivers
MAM
Reduction due to divestments, predominantly driven by completion of the sale of the North American and European public investments business, partially offset by net movements in co-investments
and underwrites
BFS
Growth in home loans and business banking, partially offset by the disposal of a portion of the car loans portfolio
CGM
Increase in credit and market risk capital
Macquarie Capital
Predominantly driven by growth in Private Credit
1. Bank Group regulatory capital requirements are calculated in accordance with APS 110, at 10.5% of RWA. 2. The FCTR forms part of capital supply and broadly offsets FX movements in capital requirements. 3. Excluding FX. 1H26 movements do not include the internal transfer of on-balance sheet Green Investments assets to Corporate effective 1 Sep 25. 4. Excluding FX.
16
© Macquarie Group Limited 16
Strong regulatory ratios
Bank Group Level 2 Ratios (Mar 26)
17.5%
12.8%
5.3%
4.7%
8.0%
20.0%
250.0%
200.0%
250.0%
116%
200.0%
16.0%
12.0%
8.0%
4.0%
6.0%
4.0%
2.0%
150.0%
100.0%
50.0%
150.0%
100.0%
50.0%
0.0%
CET1 ratio
0.0%
Leverage ratio
0.0%
LCR
LCR1
0.0%
NSFR
173%
NSFR2
Bank Group (Harmonised3) Bank Group (APRA) APRA Basel lll minimum4
1. Average LCR for Mar 26 quarter is based on an average of daily observations. APRA imposed a 25% add-on to the Net Cash Outflow (NCO) component of the LCR calculation, effective from 1 May 22. APRA has partially removed the add-on to the NCO component reducing it from 25% to 15% effective from 5 Feb 26. 2. APRA imposed a 1% decrease to the Available Stable Funding (ASF) component of the NSFR calculation, effective from 1 Apr 21. APRA has removed the adjustment applied to the ASF component effective from 5 Feb 26. 3. 'Harmonised' Basel III estimates are calculated in accordance with the updated BCBS Basel III framework, noting that MBL is not regulated by the BCBS therefore the ratios are indicative only. 4. The minimum requirement for CET1 ratio per APS 110 is 9.0% which includes the industry minimum CET1 requirement of 4.5%, CCB of 3.75% and a CCyB. The CCyB of the Bank Group at Mar 26 is 0.79%, which is rounded to 0.75% for presentation purposes. The minimum leverage ratio requirement is 3.5% per APS 110. The minimum requirement for LCR and NSFR is 100% per APS 210 Liquidity.
Final dividend
2H26 Ordinary Dividend
$A4.20
(35% franked)
FROM
$A3.90
(35% franked)
IN 2H25
FY26 Ordinary Dividend
$A7.00
(35% franked)
FROM
$A6.50
(35% franked)
IN FY25
2H26 Record Date
19 May 26
2H26 Payment Date
02 Jul 26
DRP shares for the 2H26 dividend to be issued1
Payout Ratio2
50% 55%
2H26 FY26
Dividend policy remains 50-70% annual payout ratio
The Board has resolved to issue shares to satisfy the DRP for the 2H26 dividend at a discount to the prevailing market price of 1.5%. The prevailing price will be determined in accordance with the DRP rules as the average of the daily volume weighted average price over ten business days from 25 May 26 to 5 Jun 26. 2. Payout ratio calculated as estimated number of eligible shares multiplied by dividend per share, divided by profit attributable to MGL shareholders.
Income statement key drivers
non-controlling interests
Net interest and trading income of $A10,159m, up 14% on FY252H26
$Am
1H26
$Am
FY26
$Am
FY25
$Am
Net interest and trading income
5,648
4,511
10,159
8,877
Fee and commission income
3,315
3,901
7,216
6,790
Share of net profits/(losses) from associates and joint ventures
101
(50)
51
167
Net credit impairment charges
(461)
(17)
(478)
(266)
Net other impairment charges
(218)
(12)
(230)
(95)
Net investment income
2,440
336
2,776
1,338
Other (charges)/income
(39)
22
(17)
397
Net operating income
10,786
8,691
19,477
17,208
Employment expenses
(4,261)
(3,956)
(8,217)
(7,660)
Brokerage, commission and fee expenses
(595)
(628)
(1,223)
(1,206)
Other operating expenses
(1,653)
(1,655)
(3,308)
(3,274)
Higher risk management income primarily due to increased client hedging activity across Global Gas and Power businesses and Global Oil, in CGM
Higher inventory management and trading income driven by supply and demand imbalances in North American Gas and Power and oil trading, partially offset by timing of income recognition on gas storage and transport contracts, in CGM
Growth in the average loan and BFS deposit portfolios, partially offset by lower margins reflecting changes in portfolio mix, and lending and deposit competition, in BFS
Growth in the average private credit portfolio, in MacCap
Fee and commission income of $A7,216m, up 6% on FY25Higher performance fees, in MAM
Higher advisory fee income, particularly in Americas and ANZ and higher brokerage fee income mainly due to increased market activity, particularly in Asia, in MacCap
Partially offset by:
Lower base fees following the sale of North American and European public investments business in 2H26, in MAM
Credit and other impairment charges of $A708m, compared to $A361m in FY25Uncertainty in the macroeconomic environment
Portfolio growth and specific impairments for a small number of counterparties, in CGM
A small number of underperforming investments, in MacCap
Net investment and other income of $A2,759m, substantially up on FY25Total operating expenses
(6,509)
(6,239)
(12,748)
(12,140)
Operating profit before tax and non-controlling interests
4,277
2,452
6,729
5,068
Gain on sale from the divestment of the OnStream meters platform, in CGM
Gains on the equity investment portfolio, primarily driven by exits in the infrastructure and technology sectors, in MacCap
Gain on sale of the North American and European public investments business, net of associated transaction and separation costs, partially offset by Macquarie Rotorcraft in the prior year, in MAM
Income tax expense (1,089)
(771)
(1,860)
(1,326)
Loss/(profit) attributable to 4
(26)
(22)
(27)
Profit attributable to MGL shareholders 3,192
1,655
4,847
3,715
Partially offset by:
Non-recurrence of asset realisations of Green Investments and higher impairments of Green Investments, in Corporate
Non-recurrence of gains on sale of centrally held assets, in Corporate
Total operating expenses of $A12,748m, up 5% on FY25, primarily driven by higher employment expenses due to performance-related profit share and wage inflation Income tax expense of $A1,860m. The effective tax rate of 27.6% was higher than 26.2% in FY25, mainly driven by the geographical composition and nature of earningsMacquarie Asset Management
Increase primarily driven by higher performance fees
3,000
$Am
544 93
2,500
(67) (47)
2,049
2,000
1,500
30
Key drivers
Higher base fees primarily due to positive net flows and market movements in the Australian public investments business and Private Markets fundraising and investments. This was partially offset by asset realisations in Private Markets funds and the spin off of the majority of the Core/Core Plus real estate business in FY25
Performance fees recognised across a broad range of funds, managed accounts and co-investors, including MIP IV and Aligned Data Centers co-investors, MAIF2, MKOF5 co-investors and funds managed on behalf of wealth investors
Higher net investment income primarily driven by the gain on sale of the North American and European public investments business in 2H26, net of associated transaction and separation costs, partially offset by the gain on sale of Macquarie Rotorcraft in FY25
500
Lower contribution from the divested North American and European public investments business following its sale effective 1 Dec 25
Base Fees
2,602
1,000
0
FY25 NPC
Base fees1
Performance fees
Investment income
Divested business P&L2
Other3
FY26 NPC
Divested business P&L
Other
1. Base fee movement excludes the impact of the divestment of the North American and European public investments business and is shown net of sub-advisory expenses reflected in Brokerage, commission and fee expenses. 2. Reflects base fees, other fee and commission income, other net operating income and total operating expenses of the divested North American and European public investments business. 3. Includes all other net profit contribution items for the retained MAM businesses.
21
© Macquarie Group Limited 21
MAM AUM movement
MAM AUM increased by 8% (excluding the impact of the divested business1) primarily driven by increased fund investments, net asset valuation changes and net flows
1,100
1,000
900
800
700
600
500
400
300
200
100
0
$Ab
941.0
42.4
34.6
12.4
19.3
(13.1)
(5.9)
(2.4)
(28.5)
(2.0)
(1.3)
722.1
(274.4)
Public Investments 306.0
Public Investments 552.0
Private Markets 416.1
Private Markets 389.0
Private Markets 27.1
Public Investments 28.4
31 Mar 25 Investments Divestments Assets no
longer managed
Equity to deploy movements2
Net valuation changes3
Private Markets FX
Market movements
Net flows Public Investments
FX
Other4
Divested business5
31 Mar 26
Divested business
Equity to deploy movements
Net valuation changes
Other
1. Relates to the AUM transferred following the sale of the North American and European public investments business. 2. Includes equity committed to assets but not yet deployed. 3. Net valuation changes include net movements in enterprise valuations of portfolio assets and listed share price movements. 4. Includes annual distributions from Australian registered vehicles. 5. Divested business reflects North American and European public investments business AUM as at 31 Mar 25, adjusted only for sub-advisory AUM retained following completion of the sale. Approximately $A250b of AUM was transferred on completion.
© Macquarie Group Limited 22
Banking and Financial Services
Growth in the loan portfolio and BFS deposits
$Am
1,800
Key drivers
Higher Personal Banking income driven by 24% growth in average home loan volumes5 and 28% growth in average deposit volumes5, partially offset by lower margins reflecting changes in portfolio mix and lending and deposit competition
Lower Business Banking income driven by lower margins, partially offset by 6% growth in average
1,500
1,200
900
600
269
36
(6)
(3) (55) (11)
deposit volumes and 6% growth in average business lending volumes
Higher Wealth income driven by 6% growth in average funds on platform
Higher credit impairments driven by uncertainty in the macroeconomic outlook and volume growth, partially offset by changes in portfolio mix
Higher operating expenses reflecting increased technology expenses mainly to support business growth and scalable operations
1,380
1,610
300
0
FY25 NPC
Personal Banking¹
Personal Banking1
Business Banking1
Wealth Management1
Credit and other impairments²
Credit and other impairments2
Expenses3
Expenses3
Other
Other4
FY26 NPC
Business Banking¹
Wealth Management¹
1. Includes brokerage, commission and fee expenses. 2. Excludes associated credit and other impairment charges relating to car loans. 3. Excludes brokerage, commission and fee expenses and includes associated expenses relating to car loans. 4. Includes car loans run-off including associated credit and other impairment charges excluding expenses. 5. Calculations based on average volumes net of offset accounts.
23
© Macquarie Group Limited 23
Banking and Financial Services
Strong growth across home loans, deposits, funds on platform and business banking loans
$Ab $Ab
215.3
181.3
172.4
155.9
141.7
142.7
147.4
154.0
129.4
127.8
108.1
119.3
18.1
15.8
16.7
13.0
240 20
180 15
120 10
60 5
0
Home loans
Home loans1
0
Business banking loans
BFS deposits
Funds on platform
BFS deposits2
31 Mar 23
Funds on platform
31 Mar 25
31 Mar 26
31 Mar 24Note: Data based on spot volumes at period end. 1. Home loan portfolio excludes offset accounts. 2. BFS deposits include home loan offset accounts.
© Macquarie Group Limited 24
Commodities and Global Markets
Strong underlying client business; well-positioned for upside opportunities
$Am
5,000
1,022
Key drivers
Commodities income of $A3,637m, up 20% on FY25 - Risk management income was higher, primarily
driven by increased client hedging activity across Global Gas and Power businesses and Global Oil
Lending and commodity financing income was higher, driven by increased client activity across energy and resources sectors
4,221
Inventory management and trading income was higher, driven by supply and demand imbalances in North American Gas and Power
Commodities $A617m
4,000
209
2,000
318 90
3,000
132 141 84
(245)
(359)
and oil trading, partially offset by timing of income recognition on gas storage and transport contracts
Financial Markets up on FY25, due to increased contributions from financing origination as well as continued strong client hedging activity in structured foreign exchange products
Asset Finance income up on FY25, reflecting increased volumes across the meters, shipping and technology sectors
Net investment and other income up on FY25, primarily due to the gain on sale from the divestment of the OnStream meters platform and other Asset Finance investment activity in the technology and energy sectors
Asse Finan
FY26 NPC
2,829
1,000
Credit and other impairment charges up on FY25,
0
FY25 NPC Risk
management
Lending and financing
Inventory management and trading
Financial Markets
Asset Finance1
Brokerage and Commission2
Investment and other income
Credit and other impairments
Other operating expenses
FY26 NPC
driven by portfolio growth, uncertainty in the macroeconomic environment and specific impairments for a small number of counterparties
t Brokerage ce and
commission
Operating expenses up on FY25, mainly reflecting increased investment in the CGM platform including adjacent business opportunities and significant
1. Includes Asset Finance net interest and trading income and net operating lease income. 2. Includes fee and commission income and brokerage, commission and trading related expenses.
© Macquarie Group Limited
transaction-related costs
25
25
Strong underlying client business
Majority of income derived from underlying client business
Operating Income
(excl. credit and other impairment charges)
Underlying client business1Client numbers
(excl. Asset Finance)
FY22 FY23 FY24 FY25 FY26 Mar 22 Mar 23 Mar 24 Mar 25 Mar 26
Other Income Foreign exchange, interest rates and credit
Equity derivatives and trading Brokerage and fee income Leasing (operating and finance) income Commodity lending and financing Commodity risk management Investment income
Commodity inventory management and trading
Commodities Financial Markets45+ years of client partnerships evolving into niche activities in some markets, and scale
in others
Platform diversity drives earnings stability
and de-risks the portfolio
Dedicated specialist staff with deep sector knowledge and market insights
Client-led business with deep longstanding client relationships:
Diverse and growing client base
Strong repeat client business with ~75% of client revenue generated from existing relationships
Client relationships spread over a full spectrum of products and services
Risk management is core
Industry recognition in select markets and sectors is strong
Included within underlying client business is a relatively small (~5%) amount of FX, IR, Credit and EDT trading activity not related to clients.
Underlying client activity driving regulatory capital and trading revenues
Regulatory capital1
Group daily trading profit and loss2 FY22 - FY26
Days
Mar 22 Mar 23 Mar 24 Mar 25 Mar 26
Credit Market Operational Other100
80
60
40
20
0
FY22 FY23 FY24 FY25 FY26
<-100
<-90
<-80
<-70
<-60
<-50
<-40
<-30
<-20
<-10
<0
>0
>10
>20
>30
>40
>50
>60
>70
>80
>90
>100
$Am
Majority of capital relates to credit risk reflecting client focused business
Risk management is core: built on 50+ years of accumulated experience
in managing risk for our clients and our business
Trading P&L distribution highlights consistent framework and robust approach to risk management
Trading income largely derived from client franchise activities
Includes the impact of APRA's "Unquestionably Strong" bank capital framework which came into effect from 1 Jan 23. Implementation of UQS resulted in an increase in CGM capital requirements, largely on account of higher regulatory buffers, along with RWA calculation changes. All figures are shown at the post-UQS ratio of 10.5% RWA. Prior periods have not been normalised for RWA calculation changes, including the implementation of the Standardised Measurement Approach to Operational Risk. 2. The daily profit and loss refers to results that are directly attributable to market-based activity from Macquarie's trading desks.
Macquarie Capital
Reflects higher investment-related income, higher fee and commission income and lower operating expenses
1,491
$Am
Key drivers
Higher investment-related income driven by:
Gains on the equity investment portfolio driven by exits in the infrastructure and technology sectors, particularly in 2H26
Higher net interest income from the private credit portfolio, benefitting from $A2.5b3 of growth in average drawn loan assets
1,600
1,200
800
400
0
Investment-related income $A247m
114
1,043
133
149 52
Partially offset by:
Higher impairment charges driven by a small number of underperforming assets
Higher share of net losses from associates and joint ventures, primarily driven by changes in the composition and performance of the investment portfolio
Higher fee and commission income primarily driven by:
Higher mergers and acquisitions fee income, particularly in the Americas and ANZ
Higher brokerage income due to increased market activity, particularly in Asia
Partially offset by:
Investment-related income2
FY25 NPC
Investment-related
Net income on
Fee and
Operating expenses
FY26 NPC
income (excl. private
private credit
commission income
lower employment expenses following the exit of
credit)1
portfolio2
the debt capital markets business in the Americas
Operating expenses were lower, mainly driven by
Lower capital markets fee income following the exit of the debt capital markets business in the Americas
Net income on private credit portfolio1
1. Includes realised gains and losses and revaluation of equity, debt and other investments, net interest and trading income (which represents the interest earned from debt investments and the funding costs associated with Macquarie Capital's balance sheet positions), share of net losses from associates and joint ventures, credit and other impairment (charges)/reversals, other (expenses)/income, internal management revenue and non-controlling interests and excludes net income on private credit portfolio. 2. Represents the interest earned, net of associated funding costs, net credit impairment charges (incl. origination ECL) and other gains and losses on the private credit portfolio. 3. Average volume calculation is based on balances converted at spot FX rates as at reporting period end.
28
© Macquarie Group Limited 28
Macquarie Capital
Movement in capital
Private Credit capital sector exposures2
$Ab
6.6
(1.3)
6.2
(0.5)
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
7%
10%
26%
11%
7%
11%
12%
16%
1.4
DiversifiedReal Estate
Technology
Energy Infrastructure
Infrastructure
Digital Infrastructure Debt
Software3 Tech Enabled
Software
B2BFinancial and Insurance Services Diversified Industries
EducationHealthcare
Real Estate
0.0
31 Mar 25 Investments Realisations
Other (incl. FX)1
31 Mar 26
Other (incl. FX)
1. Other (incl. FX) includes accounting movements. 2. Exposures shown follow the economic capital adequacy methodology which is inclusive of off-balance sheet commitments. 3. Software predominantly relates to vertical software.
Regulatory compliance and technology spend
Investment has continued, albeit growth has remained well below historical rates, reflecting ongoing regulatory and compliance requirements and business investment in platforms and digitalisation to support growth
Regulatory compliance increased by 6% on FY25 in response to evolving regulatory expectations and our investment to meet requirements
Regulatory change and project spend decreased 5% on FY25, driven by the completion of several major initiatives and their transition to BAU, partially offset by ongoing investment in:
Non-financial risk management programs and control uplift
Transformation initiatives, including end-to-end capital and liquidity reporting
Targeted remediation and governance initiatives as part of the strategic response to regulatory findings and licence conditions
BAU regulatory compliance spend increased 12% on FY25, reflecting higher activity and costs across core compliance operations including nonfinancial risk, data management and regulatory reporting obligations
Technology spend increased 5% on FY25 with continued business investment in platforms and digitalisation to support business growth, drive efficiencies, increase agility and improve customer experience
Regulatory compliance spend1
$Am
1,043
1,223
1,220
1,293
646
785
1,500
1,000
500
0
FY21 FY22 FY23 FY24 FY25 FY26
BAU regulatory compliance spend Regulatory change and project spendTechnology spend2
$Am
1,977
2,249
2,301
2,417
1,373
1,569
3,000
2,000
1,000
0
Excluding indirect costs. 2. Total technology spend across the Group includes spend related to regulatory compliance. It includes remuneration paid to staff in the Technology division and spend with technology vendors including market data, software licences and maintenance.
FY21 FY22 FY23 FY24 FY25 FY26
Technology spendBalance sheet highlights
Balance sheet remains solid and conservative:
Term assets covered by term funding, stable deposits, hybrids, subordinated debt and equity
Short-term wholesale funding covered by cash, liquids and other short-term assets
Total deposits continuing to grow, up 25% to $A221.5b as at Mar 26 from $A177.7b as at Mar 25
$A29.9b1 of term funding raised during FY26:
$A17.3b of senior unsecured debt
$A4.4b of unsecured loan facilities
$A4.1b of subordinated unsecured debt
$A2.3b of securitisation issuances
$A1.1b of covered bond issuance; and
$A0.7b of secured facilities
1. Issuances cover a range of tenors, currencies and product types and are AUD equivalent based on FX rates at the time of issuance. Includes refinancing of loan facilities.
Diversified issuance strategy
4.1 years
Weighted Average Maturity3
Term funding as at 31 Mar 26 - diversified by currency, tenor and type
Currency1
JPY 1%
OTH 1%
USD 38%
EUR 13% GBP 3% CHF 1%
Tenor2 Type
1-2yrs 13%
2-3yrs 11%
Equity 28%
Securitisations >1yr 7%
Other secured funding 6%
Securitisation 7%
AUD 43%
>5yrs 48%
3-4yrs 14%
4-5yrs 7%
Unsecured loans 14%
Hybrids 3%
Subordinated debt 8%
Structured notes 1%
Bonds 33%
Term Issuance and Maturity Profile
$Ab
80
60
40
20
0
Issuances4 Maturities6Mar 26: Weighted average maturity 4.1 years3
FY225
FY235
FY225 FY23
FY24 FY25 FY26
<1yr 1-2yrs 2-3yrs 3-4yrs 4-5yrs >5yrs
Senior unsecured debt Secured debt Hybrids and subordinated debt Equity
1. Equity has been allocated to the AUD currency category. 2. Securitisations have been presented on a behavioural basis and represent funding expected to mature in > 1 year. 3. WAM represents weighted average term to maturity of term funding maturing beyond one year excluding deposits, equity and securitisations. 4. Issuances include refinancing of loan facilities and are converted to AUD at the 31 Mar 26 spot rate. 5. Includes RBA TFF of $A9.53b. 6. Maturities are shown as at 31 Mar 26.
Diversified deposit base
Macquarie has seen continued success in its long-term strategy of diversifying funding sources by growing its deposit base
Of approximately 2.3 million BFS clients, ~2.1 million are depositors
$Ab
240
200
160
120
80
40
0
Non-Financial Businesses
56.0
67.1
84.0
101.5
134.5
148.4
177.7
8%
2%3%
13%
Type1
48%
26%
221.5
Savings OffsetsNon-Interest Bearing
Composition of deposits
3%
21%
Counterparty3
49%
27%
Transaction Term Deposits Other2
Households
Superannuation4
Non-Financial Businesses5
Institutions & Other
Superannuation
Other
Mar 19 Mar 20 Mar 21 Mar 22 Mar 23
Mar 24
Mar 25
Mar 261
Mar 26
Mar 24
1. Total deposits include BFS deposits of $A215.3b and $A6.2b of corporate/wholesale deposits, including those taken by MBE as at 31 Mar 26. 2. Includes corporate/wholesale deposits. 3. As at 31 Mar 26 for Total Residents Deposits on Australian books per APRA Monthly Authorised Deposit-Taking Institution Statistics (MADIS). 4. Predominantly Self-Managed Super Funds. 5. Predominantly Private Enterprises and Trusts.
Loan portfolio - funded balance sheet
Operating Mar 26 | Mar 25 | |||
Group | Category | $Ab | $Ab | Description |
Home loans | 183.0 | 143.0 | Loans secured by mortgages over residential property | |
Business banking | 18.1 | 16.6 | Loan portfolio secured largely by working capital, business cash flows and real property | |
BFS | Car loans | 0.1 | 2.6 | Secured by motor vehicles |
Other | 0.3 | 0.2 | Includes credit cards | |
Total BFS1 | 201.5 | 162.4 | ||
Asset finance | 5.0 | 4.3 | Predominantly secured by underlying financed assets | |
Resources and commodities | 4.8 | 3.7 Diversified loan portfolio primarily to the resources sector that are secured by the underlying assets with associated price hedging to mitigate risk | ||
Foreign exchange, interest rate and credit | 12.8 | 10.5 | Diversified lending predominantly consisting of loans which are secured by other loan collateral, assets including rights and receivables and warehoused security from mortgages and auto loans |
Other | 3.4 | 0.4 | Predominantly short-term transaction funding |
Total CGM | 26.0 | 18.9 | |
Other | 1.3 | 0.2 | Secured by underlying financial assets |
Total MAM | 1.3 | 0.2 |
CGM
MAM
Corporate and other lending 24.7 24.1
MacCap
2 Diversified corporate and real estate lending portfolio, predominantly consisting of loans which are senior, secured, covenanted and with a hold to maturity horizon
205.6
253.5
Total loan assets per funded balance sheet3
24.1
24.7
Total MacCap
1. Per the funded balance sheet, the figure for home loans of $A183.0b differs from the figures disclosed on slides 11 and slide 24 of $A181.3b. The balances on slides 11 and 24 exclude capitalised costs, provisions, deferred income, accrued interest and establishment fees. 2. Includes loans secured by mortgages over residential property. 3. Total loan assets per the funded balance sheet includes self-securitised assets.
Equity investments1 of $A13.0b
Operating Group
Carrying Value Carrying Value
Category
Mar 26 $Ab
Mar 25 $Ab Description
MAM
Macquarie Asset Management Private Markets-managed funds
Transport, industrial, real estate, infrastructure and technology
Investments acquired to seed new Private Markets-managed products and mandates
Includes investments in regional infrastructure and core infrastructure, real estate, core renewable energy and energy transition funds
3.0 2.6
2.0 1.9
Includes investments in a portfolio of aircraft as part of the aviation leasing business and opportunistic real estate
0.7 0.9
Includes investments acquired to seed new initiatives in the infrastructure and adjacencies sector
Total MAM
5.7
5.4
MacCap
Includes Enterprise Software, Technology-Enabled Services, FinTech, Government Services, Regulatory and Compliance technology, AI and Other
Transition
Growth & Technology and Venture Capital 2.1 1.8
Infrastructure & Energy Capital 1.7 2.1 Includes Digital Infrastructure, Social & Economic Infrastructure and Energy
Principal Finance 1.6 1.9
Includes investments in Services, Technology and Telecommunications companies and Real Estate
Total MacCap
5.4
5.8
Corporate, BFS and CGM
Green Energy2 0.7 1.3 Reflecting assessment of carrying value during the year and disposals of
certain assets
Corporate and Other 1.2 0.9
Includes investments in corporations in the financial services industry, securities exchanges, investment companies and fund managers
13.4
13.0
Total equity investments
2.2
1.9
Total Other
Equity investments includes interests in associates and joint ventures including those classified as held for sale, subsidiaries and certain other assets held for investment purposes and financial investment. 2. Reflects the impairment of Green Investments of $A379m and the divestment of a solar platform. During the year, net expenditure in Green Investment platforms decreased 47% to $A303m.
Regulatory update
Australia
APRA has finalised or is in the process of implementing changes to a number of prudential standards. Macquarie notes there have been the following key updates:
On 4 Dec 25, APRA released final changes to the ADI prudential standards to phase out hybrid instruments1 as eligible capital, including for Non-Operating Holding Companies, along with consequential amendments to the prudential standards following the consultation paper released on 8 Jul 252. The changes to the ADI framework are effective from 1 Jan 27, with transitional arrangements in place for instruments outstanding until 1 Jan 32.
Macquarie has been working with APRA on a remediation plan that strengthens MBL's governance, culture, structure and remuneration to ensure full and ongoing compliance with prudential standards and management of MBL-specific risks. These will continue to be delivered through 2026 and beyond, creating a positive impact through improved systems, frameworks, processes, and strengthening risk culture.
On 5 Feb 26, APRA announced it had reduced liquidity add-on requirements imposed on MBL in 2021 and 2022. APRA has partially removed the add-on to the net cash outflow component of MBL's Liquidity Coverage Ratio (LCR), reducing the add-on from 25 per cent to 15 per cent. APRA has also removed MBL's Net Stable Funding Ratio (NSFR) add-on of 1 per cent that was applied to the available stable funding component of the NSFR calculation. There has been no change to the operational capital overlay of $A500m which MBL was required by APRA to hold from 2021. The changes are effective 5 Feb 26.
Macquarie has been working with ASIC and notes the following updates:
On 13 Mar 26, the Supreme Court of NSW ordered Macquarie Securities (Australia) Limited (MSAL) to pay an agreed civil penalty of $A35m, following an agreement reached between MSAL and ASIC, arising from inaccurate short sale transaction reporting.
On 20 Mar 26, the Federal Court handed down judgment following an agreement reached between ASIC and Macquarie Investment Management Limited (MIML), in relation to not placing the Shield Master Fund on a watchlist for further monitoring. ASIC did not seek a pecuniary penalty against MIML in this matter.
MBL continues to execute the remediation plan associated with additional conditions imposed on MBL's Australian Financial Services Licence (AFSL) following compliance failures in Macquarie's futures dealing business and its over-the-counter (OTC) derivatives trade reporting. The most recent interim compliance report was released by ASIC on 30 Oct 25.
Germany
The ongoing, industry-wide investigation in Germany relating to dividend trading continues. Over a dozen criminal trials related to cum-ex have been or are being prosecuted against individuals in German courts and there have been convictions. Under German law, companies cannot be criminally prosecuted, but they can be added as ancillary parties to the trials of certain individuals. Ancillary parties may be subject to confiscation orders requiring the disgorgement of profits. Macquarie has provided for German dividend trading matters. As previously noted, in total, the German authorities have designated as suspects approximately 100 current and former Macquarie staff, most of whom are no longer at Macquarie and there are a number of civil claims against Macquarie. Macquarie has been responding to requests for information about its historical activities and has seen increased activity in relation to former and current Macquarie employees as the industry-wide investigation continues, notably the prosecution and potential trial of a former employee from mid-2026.
1. As at 31 Mar 26, MBL had $A2.4b of AT1 capital on issue and MGL had $A3.9b of eligible hybrid capital on issue. 2. 'APRA consults on amendments to phase out AT1 Capital'; 8 Jul 25.
Basel III Bank Group Common Equity Tier 1 (CET1) Ratio
APRA Basel III Level 2 CET1 ratio at Mar 26: 12.8%
Harmonised Basel III Level 2 CET1 ratio at Mar 26: 17.5%1
Bank Group Level 2 CET1 ratio
4.7%
1.5%
(0.9%)
(0.2%)
APRA CET1 minimum requirement2
12.8%
12.4%
(4.9%)
17.5%
17.3%
20.0%
18.0%
16.0%
14.0%
12.0%
17.3%
17.5%
10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
Harmonised Basel III at Sep 25
APRA Basel III 'super equivalence'
APRA Basel III at Sep 25
2H26 P&L Business capital requirements incl.
FX impacts
Other movements³ APRA Basel III at Mar 26
APRA Basel III 'super equivalence'⁴
Harmonised Basel III at Mar 26
1. 'Harmonised' Basel III estimates are calculated in accordance with the updated BCBS Basel III framework, noting that MBL is not regulated by the BCBS therefore the ratios are indicative only. 2. The minimum requirement for the CET1 ratio per APS 110 is 9.0% which includes the industry minimum CET1 requirement of 4.5%, CCB of 3.75% and a CCyB. The CCyB of the Bank Group at Mar 26 is 0.79% (Sep 25: 0.75%), this is rounded to 0.75% for presentation purposes. 3. Includes movements in FCTR and other movements. 4. APRA Basel III 'super equivalence' includes the impact of changes in capital requirements in areas where APRA differs from the updated BCBS Basel III framework, including: residential mortgages LGD adjustment 1.6%; wholesale LGD adjustment 0.9%; IRB scaling factor adjustment 0.7%; capitalised expenses 0.6%; DTAs 0.4%; equity investments 0.4%; and other movements 0.1%.
Strong liquidity position maintained
173% average LCR for Mar 26 quarter, based on daily observations1,2 - Well above regulatory minimum
Reflects longstanding conservative approach to liquidity management
MBL LCR position1,2
MBL HQLA composition1
$Ab
55.3
49.5
49.1
32.0
28.3
28.4
60
LCR 175% LCR 173% LCR 173%Mar 26
14%
30%
56%
40
Central bank balancesAustralian government and semi-government bonds
20
Non-AUD HQLA0
Mar 25 Qtr Sep 25 Qtr Mar 26 Qtr
Net Cash outflows
High-Quality Liquid Assets Net Cash OutflowsRepresents quarterly average balances. 2. APRA imposed a 25% add-on to the Net Cash Outflow (NCO) component of the LCR calculation, effective from 1 May 22. APRA has partially removed the add-on to the NCO component reducing it from 25% to 15% effective from 5 Feb 26.
Capital management update
Dividend Reinvestment Plan (DRP)
On 17 Dec 25, the DRP in respect of the 1H26 dividend was satisfied through the allocation of ordinary shares at a price of $A195.34 per share1. The shares allocated under the DRP were acquired on-market
The Board has resolved to issue shares to satisfy the 2H26 DRP and that a 1.5% discount to the prevailing market price2 will apply. The shares for the 2H26 DRP may be purchased on-market in part or in full if issuing becomes impractical or inadvisable
On-market share buyback
As at 7 May 26, a total of $A1,013m of ordinary shares had been acquired on-market at an average price of $A189.80 per share
Given significant business growth over recent periods, together with the prevailing market conditions, Macquarie has not purchased any shares under the buyback since the Board-approved extension announced on 7 Nov 25
There is currently no expectation of further share purchases under the extended buyback and so the Board has resolved to conclude the on-market share buyback
Macquarie Group Employee Retained Equity Plan (MEREP)
The Board has resolved to purchase shares3 for the FY26 MEREP requirements of approximately $A741m4. The shares for MEREP may be issued in part or in full if purchasing becomes impractical or inadvisable
The buying period for MEREP will commence on 18 May 26 and is expected to be completed by 30 Jun 265
MQG shares sold by staff between 18 May 26 and 15 Jun 266 are expected to be acquired by the MEREP Trustee to meet the MEREP buying requirements
Shares sold by staff during this window are to be acquired off-market at the daily Volume Weighted Average Price (VWAP)7, reducing the number of shares acquired on-market to meet the MEREP requirements
The DRP price was determined in accordance with the DRP Rules, being the arithmetic average of the daily volume weighted average price of all Macquarie Group shares sold through a Normal Trade on the ASX automated trading system over the eight trading days from 24 Nov 25 to 3 Dec 25.
Determined in accordance with the DRP rules as the average of the daily volume weighted average price over the ten business days from 25 May 26 to 5 Jun 26. 3. Shares may be purchased on-market and off-market. 4. Final volumes may be subject to change. 5. Actual buying may be completed sooner or later. On-market buying for the MEREP will be suspended during the DRP pricing period (25 May 26 to 5 Jun 26). 6. This date may be subject to change. 7. Trades will be crossed off-market by Macquarie Securities (Australia) Limited and reported to ASX and Cboe Australia accordingly.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

