LSG VCNTURCS
Corpootc Restructuring Company
December 3J, 2025
COMPANYINFORMATIONBoardofDirectorsMr. Muhammad Iqbal Chairman
Mr. Aftab Ahmad Ch. Chief Executive Officer
Ms. Aasiya Riaz Executive Director
Sardaar Shahbaz Iqbal Ahmed Director
Mr. Muhammad Tabassum Munir Director
Mr. Muhammad Saleem Ahmad Ranjha Director
Ms. Mehr Saleem Director
Mr. Muhammad Saleem Ahmad Ranjha Chairman
Sardaar Shahbaz Iqbal Ahmed Member
Mr. Muhammad Tabassum Munir Member
Mr. Muhammad Tabassum Munir Chairman
Ms. Mehr Saleem Member
Sardaar Shahbaz Iqbal Ahmed Member
Suit 1705 – A. 17th Floor, Saima Trade Tower,
I.I. Chundrigar Road, Karachi.
BankersMCB Bank LimitedBank Al Habib Limited Faysal Bank Limited
LSEVcnturcsLimitcd
ThgExchanggHub|LSEDlaza|19-eashmirEggrtonRoad|Lahorg-5“OOO|DaeistanTgl:+92“23636®OOO-“|Email:info@lsg.com.pe
LSEPlaza|KashmirEgertonRoad|Lahore−54000mail:info@lse.com.pk
RegisteredOfficeThe Exchange Hub, LSE Plaza, 19-Kashmir Egerton Road, Lahore, PakistanDIRECTORS’ REVIEWDearShareholders,On behalf of the Board of Directors, we are pleased to present the Company’s Condensed Interim
Financial Statements for the half-year period ending December 31st, 2025, as reviewed.
During the half-year ended December 31, 2025, Pakistan’s economy continued its transition from stabilization to a moderate recovery phase, underpinned by improved macroeconomic indicators and sustained policy reforms. The country witnessed a pickup in economic activity, with GDP growth recording 3.71% in Q1-FY26, driven largely by a resurgence in the industrial and agricultural sectors. A notable achievement was the significant deceleration in headline inflation, which eased to approximately 5.6% YoY in December 2025, allowing the State Bank of Pakistan to continue its monetary easing cycle by reducing the Policy Rate to 10.5%. On the external front, while the trade deficit widened slightly due to import normalization, resilient worker remittances and official inflows helped maintain foreign exchange reserves above the $15.8 billion mark, ensuring currency stability. Despite these positive trends, the operating environment remained challenging due to elevated energy costs and global trade headwinds, necessitating a cautious approach to cost management and operational efficiency.
FinancialPerformanceThe financial highlights of the half yearly reviewed Condensed Interim Financial Statements of the Company for the period ended December 31st, 2025, in comparison with the corresponding period of previous year are as follows:
LSEVcnturcsLimitcd
ThgExchanggHub|LSEDlaza|19-eashmirEggrtonRoad|Lahorg-5“OOO|DaeistanTgl:+92“23636®OOO-“|Email:info@lsg.com.pe
LSEPlaza|KashmirEgertonRoad|Lahore−54000mail:info@lse.com.pk
FinancialHighlightsDec-25Dec-24
Rupees in “000” | ||
OperatingIncome | 246,942 | 195,385 |
Other Income | 896,839 | 11,887 |
Share of profit of Associates | 29,533 | 19,153 |
Admin & General Expenses | (85,652) | (49,504) |
Finance Cost | (6) | (2,840) |
ProfitbeforeTaxation | 1,087,655 | 174,081 |
Taxation | (60,982) | (51,113) |
NetProfit | 1,026,673 | 122,968 |
Equity + Revaluation Surplus | 3,745,913 | 2,655,736 |
Total Asset | 4,443,546 | 3,275,789 |
NetAsset | 3,745,913 | 2,655,735 |
Total Liability | 697,634 | 620,053 |
Shares outstanding (Nos.) | 359,196 | 359,196 |
EarningspershareEPS | 2.86 | 0.34 |
LSE Ventures Limited (LSEVL) recently executed a 2-for-1 stock split to enhance market liquidity and improve accessibility for retail investors. Approved in August 2025, the subdivision reduced the par value of the company’s ordinary shares from Rs. 10 to Rs. 5 each, effectively doubling the total number of issued shares from approximately 179.6 million to 359.2 million. This corporate action, which took effect on the Pakistan Stock Exchange (PSX) on September 1, 2025, left the company's total paid-up capital unchanged while halving its market price to make the scrip more affordable.
RightIssueThe Company has successfully completed a PKR 200 million right issue to fuel its strategic expansion into the capital markets. The company issued 40 million new ordinary shares at a par value of PKR 5 each, offered to existing shareholders at a ratio of 11.14 right shares for every 100 shares held. The subscription process concluded in early January 2026, with the issue being fully subscribed, reflecting strong investor confidence in the company's remodeled focus as an investment house. The proceeds are primarily earmarked for diversified investments in Special Purpose Acquisition Companies (SPACs) and early-stage opportunities such as pre-IPO and IPO offerings.
CorporateRestructuringCompanyLicenseThe Board of Directors is pleased to announce a significant milestone in the Company's strategic evolution: on January 27, 2026, the Securities and Exchange Commission of Pakistan (SECP) officially granted LSE Ventures Limited a license to function as a Corporate Restructuring Company (CRC). This license, issued under Section 4 of the Corporate Restructuring Companies Act, 2016, empowers the Company to acquire, manage, and resolve non-performing assets (NPAs) from financial institutions, as well as to restructure and revive commercially or financially distressed businesses. In conjunction with this approval, the SECP has authorized an amendment to the Company’s Memorandum of Association to include these specialized activities as its primary object clause. Furthermore, the SECP has approved the appointment of a new Board of Directors and Chief Executive Officer to lead the Company through this transition. The management has already initiated discussions with several banking and financial entities for the potential acquisition of distressed portfolios and anticipates that this new business segment will be a primary driver of the Company's future growth
and profitability.
ChiefExecutiveOfficerDirectorLSEVcnturcsLimitcd
ThgExchanggHub|LSEDlaza|19-eashmirEggrtonRoad|Lahorg-5“OOO|DaeistanTgl:+92“23636®OOO-“|Email:info@lsg.com.pe
LSEPlaza|KashmirEgertonRoad|Lahore−54000mail:info@lse.com.pk
February16,20266x. ¸ ᜯdز䪁x¸ ıڈ
〪᧹‹䞈䜱c䜫U⁏ć䜫ᓧ⸗ဲتن. ᒖ㦈lیc⣎ڈ
‹زc㘫䜫⛫ز㷪z.نrS⽙GSتs䜱▲㦇ısċ䜫έM2O25L›31䛹‹╌/. . ᜯㅎز䪁x¸ ıڈفآڈcE
.䯉㦈6x. ¸ ᜯ
㺔⾹ısӂ›䱜ㅎឮ‹ㄚcیcᜯ㾆ຊı䆀ἅçS㦇™൯لı⣗ı╌ç⃚ıċ㸚ㅎg⸡ ن‹gıcs›S䜱▲Lısċ䜫έM2025L›31
❱ᣆsㅎឮ‹㐔ㅎڈc䩻c⯛3.71䓺ح;ㅎیڈ᧘䆀䜱l/ຜㅎ26لł㦇l‹䪽›یᒭ䆀u䆁É/Unċn.ffiتb❆ı㧥 نcı䤘 نcsıccش¸ ı Mg⸡ نفآⅴı╌ឮ‹㐔䜫⎧Jک yUł%5.6˝䥟¢䆀2025L›ᣅ‹$Ju نU䆀cزdı). ı䣩U䝇䂭d⸗żب. ťJ ı.䞈㦇™䆀u◃⧏cزcsı
ک
‹䯉bx. ccق6cᾐᒖcfi╌ᣆsㅎċU2ل㸍Mتısآc›〪ج. . ‹2żE5s.㼸تزᜯıㅎ䮾cیcᜯ䤯łǴ. x.ıی䕖lıS⸗⎧Jک %10.5M/c㧥 ن
Sتن. ឩc㬳gı.䯉 نৄ䩸Mç⃚ıS(⸗╌ឮ‹ㅎ›s䆀䮾ccı)x. 2sı╌fıڈঠ15.8Mx¸ AżSJ›㩘cزċsآیcd/csıcزتⓎxک ㅎufi㰄 تcspㅎċıزı䯀ıdťGS(›⸗cd䨳2آcsıç䇦ıSǴک U‹䗃cǴx. .s¸. لxچلrl䦟2آ╌ᣆsㅎu䆁É/ᒖcfiJLcsıتᜯıs. ıć䜫bx. S5ن. ıᏠ‹›ᣅs.ن
.䞈
(›⸗cd㦇l:ffi䫡żجc›䆀ধ㹬Sتs⑬ıㅎلłã‹st2O25ut xکlھ.㦇lㅎتن. ᒖ㦈lیc⣎ڈz.نr6▥5ن¸ 䎁䜱▲S⽙GSتs㦇ısċ䜫έML›31
LSEVcnturcsLimitcd
ThgExchanggHub|LSEDlaza|19-eashmirEggrtonRoad|Lahorg-5“OOO|DaeistanTgl:+92“23636®OOO-“|Email:info@lsg.com.pe
LSEPlaza|KashmirEgertonRoad|Lahore−54000mail:info@lse.com.pk
FinancialHighlightsDec-25Dec-24
Rupees in “000” | ||
OperatingIncome | 246,942 | 195,385 |
Other Income | 896,839 | 11,887 |
Share of profit of Associates | 29,533 | 19,153 |
Admin & General Expenses | (85,652) | (49,504) |
Finance Cost | (6) | (2,840) |
ProfitbeforeTaxation | 1,087,655 | 174,081 |
Taxation | (60,982) | (51,113) |
NetProfit | 1,026,673 | 122,968 |
Equity + Revaluation Surplus | 3,745,913 | 2,655,736 |
Total Asset | 4,443,546 | 3,275,789 |
NetAsset | 3,745,913 | 2,655,735 |
Total Liability | 697,634 | 620,053 |
Shares outstanding (Nos.) | 359,196 | 359,196 |
EarningspershareEPS | 2.86 | 0.34 |
1GS2GSċৄM5łcGSuscd䮪l/6›c⁏csıċØx. M䦤ی kㅎㅳcl䆀䜱لbċLSE Ventures Limited (LSEVL3
6›⸗یcᜯ╌䩺Ax¸ 䁢‹J ıç, 5႟sc╌10. ن›⸗⎧╌႟scMⴶیs㱉ㅎẓçLS⽙ċኩ䬆ż‹6▥c㿴䆀2025㊌ı.ہㅎኩㅎJ⅄ı
⺵S⽙ċ‹ı䜫⫓ن. M2025ℜ12 (PSX3 çıJ⅄ıg⸡ نᣅ‹䪡ı/cEcd䮪.ہنک ⸗Ú. ›Jک 㽈359.2╌㽈179.6˝ 䥟¢M›ıሧ⺵ㅎẓ
.Sᜯ نৄ⇭ی ç. Mپ/ı〪نکن›⸗䍚Mⴶㅳclㅎسı᜵ㅎ䔽䬆Ⴉ5M䆀ćl/6▥ı›ı
䨷ı䢀ıcJ ıç, ẓçL䕈㽈40ċ⽙.ہ㦈⸗㺹╌䂭d䨷ı/¸ ıcd㽈 PKR 200 GS䮧›Ss). M⒥Ꮰک. s¸,;ຊı䆀uㅹclㅙċ⽙
S2026یcDJdචxکz. نx ۔㐖㈈ဲ╌س᎗S. ز⛫/ıc¸11.14GSز⛫100ç, Mزc㘫䜫⛫6›ᣅr‹㈈یcᜯ2ⴶیs㱉ㅎPKR 5
.ہنک ⸗⑬6ㅎ›Ùıd㶜Suscd䮪l/2⸘⮪6›⸗cᒗ6c.نs›S⽙2cPSǾیcd䮪l/J ı〪ᣅ‹䯉Ư/. ¸ ıxک z. ن x2cP㺹M䨷ı‹ı䜫x ی.çὪı䆀䣊ısı
.ہ㐔ㅎ㰖GSu္ IPO csı IPO ی2᧽ⲚırSἅç5ıیıcsıیcd䮪l/S㫮䆀 (SPACs3 ⽛䨮ز䪱ıx.2₿ı2cPی›䱜5sآ
䢨Ud⽙Ǵ. ⷧ;ıیc/cEcd(SECP3 ⾤çı䭩ıᚋcⒸSg⸡ ن‹M2026یcD27:ہU⁏ć䜫ᓧ⸗gfıd䅋⏰䚽ıJ ı䆀cእcıک. s¸,;ıS⽙Mز䪁x¸ ıڈفآڈcE 2016䪀ı⽛Ǵ. ⷧ;یc/cEcd (CRC3. ⽙Ǵ. ⷧ;یc/cEcd . ن›䢨Udċ⸗çd2cPĄ➟.نM LSE Ventures Limited ċ㦇l نᒖcfiᏼłᏼłSċ⸗ỡcsıċ⸗ç䇦ıdgı‹ċ⸗❅bM (NPAs3 uIن¸ ı䀚cť2gن. ╌uscı›ıᒖ㦈lM⽙䢨U䮪6›⸗یcᜯᄹS4⒳S
➃Ȧgı〪نک ہی›تزᜯıㅎ䅔xک 䆀䨮ı⑬䨓ıفآçی. c䅜S⽙ċSECP ‹ᏼłSیc㿴سı.ہ䥻›cıd㦇™csıĖᎲㅎusc.نscdg䨝22cP
ᷡcsıز䪁x¸ ıڈفآڈcE䕈J ıGSċ⸗ت›ⴜㅎ⽙䩘cżS䬆Ⴉسıċ⑬یı䧷ı‹uآx. ی ç. .ćᜯƯ㻬ش¸ 2cPS(ی›䱜ㅎسıMu䆁É/ ہی›⸗Ss;sکت.نᏼłSuscı›ıᒖ㦈lcsıㅋGSلA㽡Sز㩈⮪ٹcE⾸g䨝2䜱ຝċ䆂䇦ı.ہی›c›یc㿴ㅎیc¢ㅎ⯑آ䪄䫓ı
.é䜫J£ی›䱜d⬡㽯csıⴛxک ㅎ㲉ㅎ⽙⠈یc.نscd䕊䮪〪ہⲚᏠcsı
LSEVcnturcsLimitcd
ThgExchanggHub|LSEDlaza|19-eashmirEggrtonRoad|Lahorg-5“OOO|DaeistanTgl:+92“23636®OOO-“|Email:info@lsg.com.pe
LSEPlaza|KashmirEgertonRoad|Lahore−54000mail:info@lse.com.pk
䪁x¸ ıڈ⯑آ䪄䫓ıᷡ 2026یcs). 16LSE Ventures Limited Interim Financial Statements
For the Ha1(Year Ended 31 December 2025
A ffleMber of
mgiworldwide
Ilyas Saeed & Co.
Chartered Accountnnti
108-1-3, Model Town, Lahore - Pakistan
T : +92 42 3586 8849, 3586 1852
E : info@ilynssaeed.com
W : .i1yassaeed.com
INDEPENDENT AUDITOR'S REVIEW REPORT TO THE MEMBERS OF LSE VENTURES LIMITED
REPORT ON REVIEW OF INTERIM FINANCIAL STATEMENTS
We have reviewed the accompanying condensed interim statement of financial position of LSE Ventures Limited (the Company) as at 31 December 2025 and the related condensed interim statement ofprofit or loss, condensed interim statement of comprehensive income, condensed interim statement of changes in equity, condensed interim statement of cash flows and notes to the financial statements for the half year then ended (here-in-after referred to as the “interim financial statements"). Management is responsible for the preparation and presentation of these interim financial statements in accordance with approved accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these interim financial statements based on our review.
Scope ofReview
We conducted our review in accordance with the International Standard onReview Engagements 2410 "Review of Interim Financial Statements Performed by the Independent Auditor of the Entity". A review of interim financial statements consists ofmaking inquiries, primarily ofpersons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substmtially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all material matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial statements are not prepared, in all material respects, in accordance with approved accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Otber flatters
The figures of the condensed interim statement of profit or loss and condensed interim statement of comprehensive income for the quarters ended December 31, 2025 and December 31, 2024 have not been reviewed, as we are required to review only the cumulative figures for the half year ended 31 December 2025.
The condensed interim financial statements of the Company for the half year ended December 31, 2024, and ae aanual financial statements of the Company for the year ended June 30, 2025, were reviewed and audited by another fimi of chartered accountants who vide their reports dated February 25, 2025, and November 01, 2025, expressed an unmodified conclusion and opinion thereon respectively.
The engagement partner on the review resulting in this independent auditor's review report is Bushra Sana.
Dated KI•< zJ G, 2-oM UDfN: RR2025l0f78PKzBrHRaJ
Ilyas Saeed & Co. is a partnership firm registeredin Pakistan and an independent member ofMGI Worldwide, a network of independent accounting, auditing, tax and consulting fjrms worldwide.
LSE VENTURES II MITED
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-A UDITED) US AT DECEMBER 31, 2025
ASSETS
Non-Current Assets
Investment in associates l°inancial assets Prepayments
L ODU tCYlYl dC OSii S
Note
6
December 3f, June 30,
2025 202S•au ited Aud e
Rupees in thousand
Current Assets
Receivables, advances and prepayments
Tax refunds due from Government - Income tax Cash and bank balances
d,072,03I
2,402,404 | 2,1 68,854 |
1,664,350 | 7ss,g/4 |
4,877 | 5,202 |
400 | 400 |
2f 1 09 | t65,3l0 |
35,042 | 70,803 |
t25,t65 | 29,261 |
7
371,5t6
2,963,290
265,374
Assets classitied as held for sale
EQUITY AND LI ABILITIES SHARE CAPITAL AND RESERVES
Authorized Shsre Capital
600,000,000 (June 30, 2025: 300,000,000) ordinary shares of Rs. OS
(June 30, 2025: Rs. 10) each
Issued, subscribed and paid-up sbare capital
Capital reserves:
Deuterger reserves
fair value reserves
8 47, 126
4,443,546 3,275,7909 3,0 0 00 00 000
9n 1,795,979 1,793,979
26,535 | 26,533 |
493,182 | 337,424 |
R.evenue reserves:
- Un-appropriated profits
519,715t,3J2,876363,957
495,800
Right subscription money
87,342Total Equity
LIABILITIES
Non-Ciirrenl Liabilities Deferred tax liabiltty Current Liabilities
Trade and oiher payables
Provision for taxation Unpaid dividend Unclaimed dividend
CONTINGENCIES AND COMMITMENTS
3,745,913‹s,g72 | 20,505 |
48,692 | 81,*22 |
80@42 | 30,709 |
1S568 | 41,207 |
190,774
I0
2,655.736
446,31 I
173,743
4,443,546 3.275,790
The annexetl notes 1 to 20 form art Integral par! of these condensed interim financial statements (un-audited).
Cblcf Exec llvc Officer Director
Chief 'man ial Officer
LSE VENTURES LIMITED
CONDENSED INTERIM STATEMENT OF PROFIT OR LOSS (US-AUDITED) FOR THE HA£ F YEAR AND QUARTER ENDED DECEMBER 31, 2025
Half Year Ended December 3t, | | Quarter Ended December 3 I, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
Note | —---—-—-—••---Rupees in thousand----—---—---—-— | ||||||||
Revenue | j t | 195,385 | 157,547 | 74,207 | |||||
Other Income | 12 | 896,839 | I ,887 | 896,839 | 8,536 | ||||
Operating Expenses | |||||||||
Administrative and general expenses | (85,652) | (49,504) | 54,514 | ||||||
Operating Profit | 1,058,129 | 157,768 | 999,B72 | ||||||
Finance cost | (6) | (2,840) | (4) | (2,840) | |||||
Share of profit of associates accounted for using the equity method - net oftax | 5.1 | 29,5SS | 25,218 | 19,153 | |||||
Profil before Taxation & ffd l€Y7 | 174,08 I | 1,025,086 | 64,8 t9 | ||||||
Levy | I3 | (48,691) | (25,841) | (10,520) | |||||
Profit before Taxation | 148,240 | 994,143 | 54,299 | ||||||
Taxation | 14 | (fZ,29g) | (2f,272) | (12,290) | (22,844) | ||||
Net Profit for the Period | t,026,674 | I22,968 | 981,853 | 3 I ,4 Sñ | |||||
Earnings per Share - Basic and Diluted - Restated | 15 | 2.86 | 0,34 | 2.73 | 0.09 | ||||
The 4nnexed pates I IO 20 form en integral part of tltese c0ndensed Interim financial statcme/tts (un-audited).
ISO
Chief 7' ccutlve Officer Director
LSE VENTURES LI MITED
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
FOR THE HALP VEAR AND QUARTER ENDED DECEM8ER 31, 2025
Half Year Ended December 31, | Quarter Ended December 31, | ||
2025 | 2024 | 2025 | 2024 |
—-—-— ---——- -Rapees in thousands----—--————----—-- | |||
Net flT0kt f0r the Period Other Comprehensive Income
l,026,6‘74 122,968 98t,853 3 l,4§5
Share of other comprehensiveincome 6om associate Fair value gain on invescuents
Less: deferred tax
77,897 l26,f2O (48,259) | 3,008 118,143 (34,713) | 77,897 126,120 (48,259) | 3,008 I 18,143 (34,7 13) |
155,758
86,438
155,75886,438
Total Comprehensive income for the Period
1,t82,43y 209,406 1,137,611 I I 7,89S
The annexed notes 1 to 20 form an integral part of these condensed interim fmancial statements (un-audited).
Chief Etc ve Mcer Chief Filtan tal Officer
USE VENTU RES LI MITED
CONDENSED INTERIM STATEMENT OF CHANG EN IN EQUITY (U N-A UDITE O) FOR THE HA LF YEAR ENDED DECEMBER 31, 2025
Capital Reserves Revenue Reserve Right Fair value Demergcr Total dna ppropriated SubscriptioM Reserve Rescrve Money | |
--- - —— ——--Rupees in thousands - — | |
86438 | 86,43 8 | ] 22,968 | - | 122,968 86,438 |
8alsocc as ct Juoc 30, 2024 tAuditcd)
1,795,979
152,791
26,331
179,324
466,846
2,442,149
ter profit for the pericid | |||||||
Other comprehensive income | |||||||
Total comprehensive income for the period | 86,438 | 86,43 8 | 122,968 | 209,406 | |||
Trensactioas with owners of the Company | |||||||
Cash dividends ofRs. 1.00 per share for the year | (179,598) | - | (t79,S98) | ||||
ended Jwie 30, 2024 (Final) | |||||||
Bstsacc as at Dec 3$, 2024 | 1,795.979 | 239,229 | 26,533 | 265,762 | 410,216 | - | 2,471.9S7 |
Balance as at 3une 30, Z025 | t,T95,919 | 2G,533 | 495,800 | - | 2,655,736 | ||
Het profit for the period | |||||||
Other comprehensive income | |||||||
Totai comprehensive income for the period | 155,758 | I 55,758 | I,026,674 | 1, l 82,432 | |||
Trnnsnctions witb owners of the Company | |||||||
Cash dividends of Rs. .50 per share (10%) for the ¿mr ended June 30, 2025 (Final) | - | ( 179,598) | (179,598) | ||||
Subscription of right shares | - | 87,342 | 87.342 | ||||
Bnfnnez ss at December 31, 2025 (Un-audited} | 1 795 979 | 493 t82 | 26 533 | 5t9 7t5 | 1 342 826 | 87,342 | 3,‘745,9t3 |
15 5,758 | 155,758 | 1,026,674 | 1,026,674 I 55,758 |
a: annexed notes I to 20 form an integral part of these condensed interim financial statements (un-audited).
Chief F.xcc live f3fficer
' ” ,
I
Chief Financia Officer
LSE VENTURES LI MITED
Half Year Ended Decemb£fi 31, | |
2025 | 2024 |
Ruyeec in thousands | |
CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED) FOR THE HALF YEAR ENDED DECEMBER 51, t025
CASH FLOWS FROM OPERATING ACTIVITIES
Profit before levy and taxation
Adjustments for:Share orp -ofit of associates Amortization
Dividend incomc
Unrealized gain on securities
Unrealized fair value gain on invesmient Realized gain on investment
Finance cost
i,ogr,zss i74.08t
(29,533) | (19, t53) |
325 | 325 |
(234,824) | ( I 87,079) |
(887,416) | (5,713) |
(12,118) | (2,593) |
6 | 2,840 |
Operating loss beFore working capital changes Decrease I (increase) fa current a6serS: | (75,904) | (37,292) |
Receivables, advances and prepayments | (158) | l,488 |
Increase / (decrease) in current liabilities.- | ||
Trade and other payables | ( 19,781 ) | |
Net Cash (Used ia} / Generated from Cbaoges io Working CcpTta I | 25,210 | fi g,293) |
Cosb Used in Operatioas | (50,694) | (55,585) |
Finance cost paid | (6) | (4,040) |
Income tax and levy paid | (45,561) | (31,426) |
(96,261) | ||
CASH FLOWS FROM INVESTING ACTlYITIES | ||
Investments mature during the period - net | 7I, t44 | 6,263 |
Advances to associates - net | (45,841) | I I 7,457 |
Dividends received | I g4, 118 | |
Net Cssh Generated from Investing Activities | 269,t27 | 307,83 8 |
CASH FLOWS FROM FINANCING ACTtVlTIES | ||
Dividend paid during the period | ||
Subscription money received against right issue | ||
( I 27,440) | ||
Net Cash Used in Financing Activities | ||
Net ]ncrease / {Decrcase) in C9sh ettd Cesh Equivalents | 95,904 | 89,347 |
Cash and cash equivalents at the beginning ofthe period | 29,261 | |
Cash and cash equivalents at the end of th4 period | 5 5 |
’rh‹ annexed notes I to 20 form an integral part of these condensed interim financial statements (un-audited).
IQco
!
ChleC Fln*nc *i ‹›m«
USE RENTURES LIMITED
NOTFS TO AND FORMING PART OF THE CONEENSED INTERIM FINANCI AD 6TA TEL ENTS (UN-A tJ1'1fTt DJ
FOR THE HALP TEAR AIID QUARTE9 ENDED DECEMBES 3I, 2025
I CORPORATE AND GENORAL INFORMATI ON
LSE Ventures Limited (" LSEVL/rhe Company") is one of the companic s created out of the successor of the
+^^g^ 8^ !"8^"7 invcsrmenrs in critical capital market infreso ucture insfiNtions haymg been made by LSE during J^* ^!+° °8 functioning as a stock exchange.
On January 27, 2026, the Company obtained a 1jcense under of the Corpomte Restructuring Companies Act -20 16. Tlnis positions the Company to be deemed as a PinancisI institition for the purposes of clanse (a) of Seriion 2 of Financial Institutions (Recovery of Finances) Ordinance - 2001. Tbt new' license also enables 8** !" acquiro non-performing asset of financiat institutions, and resnucrure, reorganize, rev ive and liquidate !8°••
The geographical location and address of the Company is as under:
Business Uoii Geographicst Location
Head office / RegJsJercd Office The Exchange Hub, LSE Plc, 19, Kfiayaban•e• A iwan-e-
7.I These condensed interim financial statements has been prepared in accordance with the accounting and i sporting standards as applicabJe in Pakistan for interim financial reporting. Tlne accounting and reportIng standards as applicabie in Pakistan for interim fnancial reporting comprise:
- bemaioalAxov pSWtv4(ASJ4-M%mFñx alR
Accounting Standards Board (tA SB) as notified under the Companies Act, 20 l7;
Provisions of and directives issued under the Companies Act, 20 l7.
W4nore provisions of and directives issued under me Companies Acc 2017 differ witfi the requirements of IAS 34, the provisions of and directives issuod under the Companies Act, 2017 have been followed.
These condensed interim financial sut cmcnts zm utiauditcd md have been subjected to limited scope review by the external auditors as reguiJ cd by Section 237 of rbc Coraganics Act, 20 17. The figutes for tfie griartcw ended on December 3 I, 2025 and 2024 presented in the condct+scd interim Financial statements Marc not been reviewed by the external anditors.
jjg5e condensed interim financial statements are pmsented in PM rupees, which is the Company's functional and presentation currency. Figures have been roWd•6 off to ft•oe3t thomand rupees, unless stated otherwise. Tlnese condcnsed interim financial •mi•i i• im do noI include all the information required for aimual PinancIat statements and therefore, should be read in conjunction with the annual financial statements of the Company for the j'ear ended June 30, 2025.
The 999ounting pot jcies and methods of pr0n4flt8lion of th•t4 6or1d6nn•d interim financial statements we tho sarne in tlnose fo jjowea in ltte preparation of annual financial statements for the preceding financial year ended June 30, 2025.
There were ccnein amendments to accounting and reporting standards which became mandatory For tlj Ccinpans' during the period. However, rho financial reporting of the Company and, thete fore, have not bcei dis;|‹›sed in I}jes Cgnden5ed interim financial sIarem*nrs. AmendNtfiT5 did ROI have «ny SignificanI impact otj h? financial reposing of the Company and, therefore, have noi been disclosed in Iliim fineoc ial platen cns.
ACCOUNTING ESTIMATES AND JUDGEMENT
The accounting estimates and associated assumptions used in the preparation of these condensed '"*•** financia1 statements are consistent wiih those applied in the preparation of annusl financial statements of the Company %• *’ inunediate ly preccd ing year ended June 30, 2025.
INVESTMENT IN ASSOCIATES
Under Eqns ty Method
LSE Financisl Services Limited (DSEFSL) Digital Custodian Company Limited (DCCL)
National Ciearing Company ofPakismn Limited (NCCPL) Central Depository Company ofPskistan LJmiie6 (CDC)
5. l
661,é•N 554,0 14
74,é89 iz,os | 104,505 ai,s9i |
846,043 770,081
8g4,gI7 844,759
2,402.404 2 168 854
Reconciliation f changcs ia c iog va]ue / Fair value of irjvcstmcnu in associates:
Deceoibor 3I, 20Z8 (Un-audited) | |||
iszcc | cszFsc | nccc | Total |
- Rupees in ihousends- — | |||
Opening balance
$5are of profit /(loss) for the period Additional shares through Scheme of Arrangement
Adjustmont of Associate Income after Scheme
387,918 104,505 61,59I 554,014
39,613 (10.d86) 405 29,533
14,739 1,684 1 I6,422
12,370 (2 j ,0 14 }
Share of other comprehensive incof •7(loll) D*vidend received during the period
iio,izsj
( 10,5 29)
Shareholding in %age
g dance as at June 3O, 2025 Investment made during the year Share of profit (loss) during the year
5hare of comprehensive income (loss J Bargein purchase gain
Dividend received duriflg the year
Ciosing balance
No. of shares field SfiarchoJding in %agc
5.2 544.110 T4.689 42,645 66l,444
SB.3S9,394 Y.66y,470 3.996,399
16.25*Z< 20.40% 9.99%.
Jtine 30, 2025 {Audited} | |||
LSECL | } LSEFSL | | DCCL | Total |
-- Rupees in thousands— - | |||
360,27 1 103,836 60,92 1 525,028
These are associated companies according Io the requétnlents Of IAS z8 'I# ytstment in Associstes'. The
Company has significant influence due to its representation on tfie Board °8 **"*°'^ ° "”’ """"
companies. Therefore, investments in these associates have been accounted %' ^8•° **• •9"** "‘ The shans of LSECL and LSEFSL are listed on stock cxchange at price of W 6.45 and ** 'P”"”'8 "'
PKR. 107- each.
(he investments in associated companies base been made •**°"8^*• *"8 *• requirements °' "' “”8‘'"‘ Act, 20 17.
Under F•ir v•lut 4brough Other Comprehensive Income
Reconciliation of changes in carryig value / fair value "8 '"••• •"* *" ^•"* •*•^'
D99ember 31, 2025 (Un-auditeé)
Rupees in ttiones n6s -—-
Balance as at June 30. 2025
Faé value gain - OCI
Balance as at December 3I, 2025
Shareho1ding in %°age
Balance as at June 30, 202a Fair value gain - OCI
Balance as at june 30, 2025
F'INANCIA D ASSETS
International Learning Centre (brivato) Limited (BerlitfJ Reckitt Benckiser PHistan Limited
n« Pakistan Crcdii Bating Agency Limited (PACkA) I.isted Securities
23 730 #6G TO 000 8
23.53% 10.00%
Tots1
6 j8, jk8 j S ],923 | y44,443 l00,3 T6 | 1,362,60 T 2S2,23 9 | ||
770 £i8 1 | 844 759 | 1 ( 14 840 | ||
23 730 46 1 | 35 000 000 | |||
23.53% | 10.00% | |||
December 31, 2025 | Jrune 30, 2025 |
Note {Un-auditcdJ (Aiidited}
6.1 6H,000 656,000
14,026 | I 4.295 |
72,20l | 72,20l |
G6,’/94 | T6,794 |
t,83Y | i,g3y |
6.2
6.3
64
(3I ,089} (3 1,089}
6.6
GasPon Consonium Limited (PGPC) which are non-voting. p"'›^! !y g!^°^*' unlisted, ’^"“”' "’*!" cumulative and floating rate preference shares with a par valve "8 ' ! •••8 These P"•*• "’ """ ‘ " dividends at six months KIBOR plus 5.5% per annum.
This represented the Company's shste of 26.78% oF patoicrship '8 * 8 ^ - ’ '“^’ Thakur ”‘ *’ Muhammad Safaar Malik under the mm* of SSR Pictures & 5Abbi 8' 8 **'** *^ ’'°"""‘ '" “’ 8‘ “’
The Company holds 6,477,27 1 equity shares of Pa.kistan Mercantile Exchange I'm'ted *‘"‘ 8 '^ ownership in investee. The fair value of fluis in•exHeni is bated «» the breakup value of shares as
iinaudited accounts provided by tfie management as of Jiine 30. 2025.
The Company fiolds 10,636 (June 8 0, 2025: I 0,636) tfiW•n of Intemation8l Learning Centre ("'"" Limilch,
which repmsents 9.33% (June 30. 2025' 9.33%) 0 •'•8*P
The ompany holds 751 (June 30, 2025: US I } shares ie Reckitt Benckiser P&1stan Limited •*"' is In wjl*sted public company.
6.6 The Pattistsn Credit Rsting g•8*J L imitcd (PnCR.A)
The Company holds 32.4% of the issued share capHal ofPatci3tan Credit Rating Agency Limited (PACRA).
During the year, following the listing of PACRA on the Pakistan Stock Exchange ^8 • reass*s-:r*nt "* influence, Je Company reclassified iIs in••5tmenI fr0nl assets held for tale !8 • financial ••• 888•• IFRS '
7 REC E TABLES, AD YANCES ANB PR£PA YMENTS
December 31, June 30
2025 2025
Note (Un-audited) (Au6 ited)
Accrued dividend income Receivable fiom relatecl pm‘tY Aavencrs io employees Advances to hroktr
Other rceeivable
USE Capital Llmlted
7. 1
54,987 60.064
I40,0I5 94,T24
l,482 1,482
8,905 7,774
211,309 1h5,3 10
ThePa ksi@n C red ll R atlng Agency limited {PA C RR)
During the cy sr, following the li lmgo l' PAcU on ieli Pakistan stock Ex
chra i•8 enda r• • es*me nt of influence, the
Company reclassified iu in¥ cst mcnl 6om assa
5ne.nciaT
asset under IFKS *' reflecting the absence of
sing ificajJt
influence and relj rcvJscd
business model.
AUTHORHED SHARE CAPITAL
A« thoi a
snare csplml compi<>
ofé
0o,0oo,00o (Jaue
80, 2025. 300,0o0,OOOJo rdimn
•*••••°*
! *" ' ’
2025
Rs. 10) each.
Ordinary of Rs. 057- each isms d for
7 consideration other thn in cytr
Pursuant to the shareholders' special resolution in mee xoaordinayr
generalm t
ccing held on August 8›
2025, t lej
face value
of each orfiinary
sit are of me Company
*88
split
from Rs
to 0S
Suhseguenl Iy, the Company ipijiatcd ]ege] proceedings bcFore ihe Coun oF Senior Civil Judge. ’ ^’ ” On December 10, 202a, the Court gramcd interim rin Favour aF the ‘^ P^’7* " *’^ order daicd Dccc+ribcr ) T, 2025, the Court clarified that its order oF Decca , ] 0, 3025 n•x r‹ consjrued as a
suspension of lhc operation oF tkc M BO.
Based on Ihe advice oF the Company‘s Hegel counsel, maagcment believes that "' Sampayi “ ^””'8
grounds in tic m « md expongoing and the outcome and i inning of final resolution cannot presently be determined **•* •***'•"• """'8' "° contingent impact on any asscl oF the Company has been recognised 8 *""* """’"'"! ”"*’""”*' Accordingly, no adjusmis needed to these financial srat*m<>
The Company has noI recognized provision for Punjab Workers' W•18^• 88"8 (PWWF) amounting '° Rs. 16.863 million (2025: Rs. I 1.842 million) on the pn•text ihai it does not %11 under the de finition of induslzia) i+i clause {d) oF section 2 oF the PunJab Workers' "”’^" ’ Acl, 20} 9 aor docs ii employ aoy worker as delved i» clause (I} of section 2 of tLc "! and ^*"!'" "’ ”* Punjab Industrial Relation Act, 20 10.
Commitments
The Company has recognized a Super Tax liabilig oF PEK T2.37 million payable ^" +8^ Fcdera i Board of Revenue (FBR). However, management believes that the judgment of the Honorable Islsmabad High Coun on flue applicabil try of Super Tax msy materially affect ihe enforecability °8 '8*8 1iabil try. Accordingly, tfie matter remains under legal consideration and is subject to the final 0"'*"*• "8 !8* judicial process. (June 30, 2025: Nil).
galF Year Eadcd Dec 3I,
Q¥4Pt€T Ended Dec 3 I,
2025
| 2024 |
2025
2024
Rcpees In thousands }
Rupees in thousends
REYEH E
Dividend income
Unrealized fair value gain on investments Realized gain on securities
OTHER H•JCOME
23fl,824 I 87,079 I 67,S68 69,530
y,593
195.3 85
8 ( l,036)
I S7,S76 74.*07
PACRA holding as on 31. I 2.2025 Cost
Ntiniber of shsres Sheretoié ing in %sge
1 4 Tn XATf ON
6.6
z4,i+suns
32.40%
PDIF Year Ended December | | Quarter EodR December 3 t. | ||
2025 | | 2024 | | 2025 | 202+ |
48,692
SAR6INGS PER SHARE
Basic & diluted earnings per share
Profit tions after tax (Rs. Ifl '909s)
Weiglitod average nwriber of shares outstanding d«ring the g
Earnings per share (Rupees) - Basic and dimmed
zozs
HzlI Year Endeé
zoi‹
- —-(Un-zu dfied}——
j,026,é’/4 122,968 fi81,853 3 i ,4'i5
(Rs. per share) 2.86 0 34 2.73 0 09
Comparatives for earnings per share have been restated to incorporate the impact of shares splu during the period
16 TRANS ACTI ONE WFTH RE LATED PARTIES
3i, 2025 | 8 ! 2024 |
Rupees in ihousende | |
Related panics comprise associated companies undertakings, companies wfiere 'Directors also hold directorship. rtrirrmenl benefits fund and key management personnel. Balances with redated parties are disclosed in respective notts to tnesc financial statements, whereas significant transactions with thcst related parties during ice period are under.
transactions fiuring tte perlofi
Treusections fiuring the period year National Clearing Company of Pakistan
Dividend reefived
Cenoal Deposiiory Company of Pakisan
TSE Capital Limited
Dividend received
Diviéoad Rm<>
Expenses paicl on behalf of conipan y
69,504 35,350
5,000
(169,3I8} 180,000}29503 1â0,000Receipts on betelf of the company . Markup received on intercompany 7,géi balances
5,254
Chief Executive remuneration
USE Emp Joyces's Provident Fund Trust
Directors
Equity management fee payable
Dividend Received Dividend paid
ContñbiitJon for the period Matting See paid
20,833
I 6,677
2,800
(8,980)
Balance
NaiJonai Cleaving Company oF Pakistan Limited
T:cncal I silo+y Company of Pakistan Limited
3t, 2025 2025
()naudlted) (AudTtod)
74,689 10*, j9y
42,G45 f›0,8h j
Dec «il›•r June JO,
3t, 2025 2025
Receivables
Due from LSE Cap ital Limited
Yrede and otker payabes
Due to LSE Capital Limited
I40,0t 5 -
- 29,303
SEGMENT REPORTING
17,1 Revenue from investments represents 100% of total revenue of the Company. Therefore, there is one reportable segment as per IFRS-8.
The entire revenue is generated in Pakistan.
Dividends of investments in financial assets accounts for 94% of total revenue for the ye8t, Revenue frown dividend income from investment amounts to Rs. 207.33 million.
All non-current assets of the Company as at reporting date are located in Pakistan.
t8 FINANCIAL RISx IMANAGEMENT
I 8.1
t8.2
Financial risk factors
The Company's financial risk management objectives and policics are consistent with those disclosed the preceding audited annual publishcd financial statements of the Company for ‹he year ended 50 June 2025.
Fair values of finaneiat instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between marktt participants at the measurement date.
Underlying the definition of fair value is the presumption that the company is a going concern and there is no intention or requirement to curtail materially the scale of its operations or to undertake a transaction on adverse terms.
A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on en arm's length basis.
I FRS 13 ’Fair Value Measurement’ requires the company to classify fair value measirements and fair value hierarchy that reflects the significance of the inputs used in making the measurements of fair value hierarchy has the following levels:
Level 1 -
Level 2 -
Lcvel 3 -
Quoted prices (unadjusted) in active markets for idcntical assets or liabilities. Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly (that is, derived from prices).
lnputs for the asset or liability that are not based on observable market data (that is, unadjusted) inputs.
Transfer between levels of the fair value hierarchy are recognized at the end of the reporting period during which the changes have occurred.
During the year, there were no transfers between level 1 and level 2 fair value measurements, and no
transfers into and out of level 3 fair value measurement.
The Company has not diCcJosed 1e fair values of the Fmancial asscts and financial liabilities because thcir carrying amounts arc rcasonablc approximation of fair values, except fair value of equip instruments as explained below.
The table analyscs financial assets measured al the end of the reporting period by the level in ttc I:air v:hue hierarchy into which the faiF value mcasuremcnt is categorized:
Finsneial assets
Finaiuial assets at fair value through profit and loss -Financial assets ai fair value through profit and loss - I isted
As on December 31, 2025 - unauditrd Carrying Recurring fair value azrmunt Level 1 Level 2 m ve1 J
-934 581
- 104,858
I 04,858 934,S81
................. ............Rupges in 000s ............ ................
Finarcial assets
As on I urie 30a 202a - audited Carrying Recurring fair vale
auurit Level 1 Level 3 Level 3
.. ,. ,.... ........... ..Rupees in OOOS ,....,.........
Finarcial assets at fair vcluc though profit ard loss • 103, 127 F cial asscts at fail value Waugh profit and loss - listcd 58,796
- 105,1 27
58 796
163,923 58,796 - I fi5, 127
AUTHORIZATION OF CONDENSE D INTERIM FINANCIML STATEMENTS
These condensed nterim financial statements (un-audited) were approvcd and authorized for issuance on
by thc Boazd ofD irectors of the Company.
GENERAL
Corresponding figures are re-arranged / reclassified, wherc ver nccessary, to faciiilaie comparison. Nn material reclassifications havc been made during the year except for as disclosed in note 8 of the financial statements.
Th
Chief Ez cutlve 0Mccr Chlef Flnnnrial 'Offict r
us«v«NTun«s
Corporate Restmcturing Company
