Lovisa Holdings Ltd.ASX: LOV

December 2025 FY26 Half Year Accounts

· Issued by Lovisa Holdings Ltd.


Lovisa Holdings Limited ACN 602 304 503

Level 1, 818 Glenferrie Road

Hawthorn VIC 3122

t +61 3 7042 6440

e info@lovisa.com lovisa.com

Lovisa Holdings Limited Appendix 4D Half Yearly Report For the half-year ended 28 December 2025

The following sets out the requirements of Appendix 4D with the stipulated information either provided here or cross referenced to the HY2026 Interim Financial Report which is attached.

  1. Company details

    Company Name Lovisa Holdings Limited

    ACN 602 304 503

    Reporting Period 26 weeks ended 28 December 2025 Prior Half Year Reporting Period 26 weeks ended 29 December 2024 Prior Financial Year Ended 29 June 2025

  2. Results for announcement to the market

    Comparison to the prior period (Appendix 4D items 2.1 to 2.3)

    Increase/ Decrease

    Change %

    To A$'000s

    Revenue from ordinary activities

    Increase

    23.3%

    500,651

    Profit after tax attributable to the members

    Increase

    2.6%

    58,390

    Underlying Profit after tax attributable to

    the members1

    Increase

    21.5%

    69,592

    Dividends / distributions (Appendix 4D item 2.4)

    Amount per security

    Franked amount per security

    Interim dividend for the 26 week period ended 28 December 2025 to be paid on 26th

    March 2026

    53.0 cents

    26.5 cents

    Record date for determining entitlement to the dividend

    (Appendix 4D item 2.5)

    6th March 2026

    1 Underlying results and metrics have been presented to enhance comparability of reported financial information and reflect performance excluding the impact of the start-up phase of the Jewells business, our potential second global brand, which contributed an EBIT loss of $10.8m for the period (1HFY25: $0.3m loss) and an NPAT loss of $11.2m (1HFY25: $0.3m loss). Underlying results and metrics have not been subject to auditor review.

    Brief explanation of the figures reported above necessary to enable the figures to be understood (Appendix 4D item 2.6)

    Please refer to the Operating and Financial Review contained in the attached interim financial report for detailed explanation of the financial performance and position of the Group for the period.

  3. Dividends

    Please refer to note 3 of the attached interim financial report for details of dividends paid in the reporting period and prior period.

  4. Dividend reinvestment plans

    Not applicable.

  5. Net tangible asset per security

    Current period

    Previous period

    Net tangible asset backing per ordinary share

    $0.93

    $0.66

  6. Entities over which control has been gained during the period

    Not applicable.

  7. Details of associates and joint ventures

    Not applicable.

  8. For foreign entities, which set of accounting standards has been used in compiling the report

    The results of all foreign entities have been compiled using International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board.

  9. Dispute or qualification arising from auditor's review

Not applicable.

Signed on behalf of Lovisa Holdings Limited, on the 18th February 2026



Chris Lauder

Chief Financial Officer and Company Secretary

LOVISA HOLDINGS LIMITED

INTERIM

FINANCIAL REPORT

FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

ACN 602 304 503



For personal use only

B R I N G I N G B R I L LIAN T LY A FF O R DA BLE FA S H I O N

J E W E L L E RY TO T H E WOR L D



For personal use only

CONTENTS

FINANCIAL STATEMENTS

DIRECTORS' REPORT

Directors' Report 5

Consolidated Statement of Financial Position 8

Consolidated Statement of Profit or Loss 9

and Other Comprehensive Income

Consolidated Statement of Changes in Equity 10

Consolidated Statement of Cash Flows 11

SIGNED REPORTS

Notes to the Consolidated Financial Statements 12

Directors' Declaration 20

Independent Auditor's Review Report 21

Lead Auditor's Independence Declaration 23

CORPORATE DIRECTORY 24



DIRECTORS' REPORT

For personal use only



DIRECTORS' REPORT

The Directors present their report on the consolidated entity consisting of Lovisa Holdings Limited and the entities it controlled ('the Group') at the end of, or during, the half year ended 28 December 2025.

1. OPERATING AND FINANCIAL REVIEW

The Lovisa Group's revenue for 1H FY2026 was $500.7m, an increase of 23.3% on 1H FY2025, reflecting growth in the store network and comparable store sales up 2.2% compared to 1H FY2025.

The Lovisa Group closed the half with 1,095 stores, with the global rollout of stores continuing with 85 new stores opened for the period, offset by 21 closures including 7 relocations.

Pleasingly the store rollout was able to be delivered across all regions, with 10 new stores in Australia/NZ, 4 in Asia, 14 in Africa/Middle East, 39 in Europe and 18 in the Americas. The growth in the store network has continued to set a solid foundation for ongoing growth in the business.

Gross Profit for the half year was $411.6m up 23.0% on the prior half year. Underlying1 Gross Profit for the half was $412.9m, an increase of 23.4% on the prior half year. Underlying1 Gross Margin for the half year was again a standout at 82.9% compared to 82.4% for the first half of the prior year, an increase of 50 basis points, benefitting from ongoing focus on product cost and inventory and improved management of store shrinkage.

We were able to continue to invest in the expansion of the Lovisa store network as well as the structures required to manage them effectively on an ongoing basis, including support teams, logistics and technology to drive a more efficient operating model, with costs invested in line with revenue growth for Lovisa stores. In addition to this, we were able to continue to invest in the start-up phase of the Jewells business.

Depreciation expense, including impairment expense and asset disposals, for the period was up 36.9% on the prior half year, impacted by the continued growth in the store network over the past year and investment in technology and supply chain infrastructure. Net Finance Costs were up 28.4%, reflecting the interest charge associated with higher lease liabilities, combined with higher borrowings and interest rates during the period.

Earnings Before Interest and Tax was $98.3m, up 8.9% compared to the prior half year, impacted by the startup investment into the Jewells brand of $10.8m. Lovisa Underlying1 Earnings Before Interest and Tax (excluding Jewells) was

$109.1m, up 20.4% compared to the prior half year. Lovisa Group net profit after tax was $58.4m, impacted by the startup investment into the Jewells brand. Lovisa Underlying1 Net Profit After Tax was $69.6m, up 21.5% compared to the prior half year.

The Group's balance sheet remains strong with net cash of

$12.0m at balance date. Inventory remains well managed, up 19.5% on December 2024, in line with growth in the store network and revenue. The Group's cash generated from operating activities before interest and tax was $183.8m compared to $141.1m for the prior half year.

Capital expenditure predominantly from new Lovisa stores and existing store refurbishments was $31.7m.

2. DIVIDENDS

Since the end of the half year, the Directors have resolved to pay an interim dividend of 53.0 cents per share 50% franked.

The interim dividend will be paid on 26 March 2026.

3. SUBSEQUENT EVENTS

Other than the dividend determined to be paid out as set out in note 3 to the Financial Statements, no matter or circumstance has arisen since 28 December 2025 that has signfiicantly affected, or may significantly affect:

  1. the Group's operations in future financial years, or

  2. the results of those operations in future financial years, or

  3. the Group's state of affairs in future financial years.

    4. DIRECTORS

    The following persons were Directors of Lovisa Holdings Limited during the half year and up to the date of the report:

    Brett Blundy Non-Executive Director and Chairman

    John Cheston Chief Executive Officer

    Tracey Blundy Non-Executive Director

    Sei Jin Alt Non-Executive Director

    John Charlton Non-Executive Director Bruce Carter AO Non-Executive Director Mark McInnes Executive Deputy Chairman

    Nico van der Merwe Alternate Director to Brett Blundy

    5. AUDITOR'S INDEPENDENCE DECLARATION

A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 23 and forms part of this Directors' Report.

1 Underlying results and metrics have been presented to enhance comparability of reported financial information and reflect performance excluding the impact of the start-up phase of the Jewells business, our potential second global brand, which contributed an EBIT loss of $10.8m for the period (1HFY25: $0.3m loss) and an NPAT loss of $11.2m (1HFY25: $0.3m loss). Underlying results and metrics have not been subject to auditor review.

DIRECTORS' REPORT

6. ROUNDING OF AMOUNTS

The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors' Reports) Instrument 2016/191, issued by the Australian Securities and Investments Commission, relating to the 'rounding off' of amounts in the Directors' report and financial report. Amounts in the Directors' report and financial report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain cases, to the nearest dollar.

Signed in accordance with a resolution of Directors



Brett Blundy

Non-Executive Chairman



John Cheston

Chief Executive Officer Melbourne, 18 February 2026



For personal use only

FINANCIAL STATEMENTS



CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 28 DECEMBER 2025

Consolidated ($000s)

Note

28 December 2025

29 June 2025

29 December 2024

Assets

Cash and cash equivalents

70,477

42,633

54,709

Trade and other receivables

23,801

27,090

20,060

Current tax receivables

2,061

3,404

14,451

Inventories

86,828

81,137

72,670

Derivatives

-

-

795

Total current assets

183,167

154,264

162,685

Deferred tax assets

23,641

22,302

17,419

Property, plant and equipment

4

166,015

157,150

130,666

Right-of-use assets

6

360,086

359,739

283,876

Intangible assets and goodwill

5

5,025

4,978

4,840

Total non-current assets

554,767

544,169

436,801

Total assets

737,934

698,433

599,486

Liabilities

96,147

Trade and other payables

78,813

67,535

Employee benefits - current

11,938

11,363

10,606

Provisions - current

7

3,167

87,252

2,566

2,901

Lease liability - current

9

82,869

70,292

Derivatives

847

840

-

Current tax liabilities

19,732

12,571

9,485

Total current liabilities

219,083

189,022

160,819

Employee benefits - non current

718

623

532

Provisions - non current

7

12,240

11,752

10,003

Loans and borrowings - non current

8

58,500

335,484

77,000

48,000

Lease liability - non current

9

339,774

273,281

Deferred tax liabilities

3,866

1,711

2,396

Total non-current liabilities

410,808

430,860

334,212

Total liabilities

629,891

619,882

495,031

Net assets

108,043

78,551

104,455

Equity

Issued capital

215,714

215,714

215,714

Common control reserve

(208,906)

(208,906)

(208,906)

Other reserves

4,795

4,307

4,253

Retained earnings

96,440

67,436

93,394

Total equity

108,043

78,551

104,455

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

8

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

Consolidated ($000s)

Note

28 December 2025

29 December 2024

Revenue

2

500,651

405,926

Cost of goods sold

(89,009)

(71,257)

Gross profit

411,642

334,669

Salaries and employee benefits expense

(142,140)

(112,932)

Property expenses

(27,984)

(24,740)

Distribution costs

(13,059)

(11,816)

Depreciation and amortisation expense

(66,148)

(50,078)

Loss on disposal of property, plant and equipment

(1,499)

(78)

Impairment expense

(1,872)

(618)

Other income

677

-

Other expenses

(61,335)

(44,163)

Operating profit

98,282

90,244

Finance income

194

260

Finance costs

(12,626)

(9,940)

Net finance costs

(12,432)

(9,680)

Profit before tax

85,850

80,564

Income tax expense

(27,460)

(23,632)

Profit after tax

58,390

56,932

Other comprehensive income

Items that may be reclassified to profit or loss:

OCI - Cash flow hedges

106

310

OCI - Foreign operations - foreign currency translation differences

160

1,586

266

1,896

Other comprehensive income, net of tax

266

1,896

Total comprehensive income

58,656

58,828

Profit attributable to:

Owners of the Company

58,390

56,932

58,390

56,932

Total comprehensive income attributable to:

Owners of the Company

58,656

58,828

58,656

58,828

Earnings per share

52.73

Basic earnings per share (cents)

51.61

Diluted earnings per share (cents)

52.71

51.59

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying

notes. 9

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

AS AT 28 DECEMBER 2025

Attributable to Equity Holders of the Company

Consolidated ($000s)

Note

Share Capital

Common Control Reserve

Retained Earnings

Share Based Payments Reserve

Cash Flow Hedge Reserve

Foreign Currency Translation Reserve

Total Equity

Balance at 1 July 2024

214,852

(208,906)

54,100

18,228

10

2,002

80,286

Total comprehensive income

Profit

-

-

56,932

-

-

-

56,932

Cash flow hedges

-

-

-

-

310

-

310

Foreign operations - foreign currency translation differences

-

-

-

-

-

1,586

1,586

Total comprehensive income for the period

-

-

56,932

-

310

1,586

58,828

Transactions with owners of the Company

Employee share schemes

-

-

-

5,444

-

-

5,444

Share options exercised

862

-

-

-

-

-

862

Transfers from reserves

-

-

23,327

(23,327)

-

-

-

Dividends

3

-

-

(40,965)

-

-

-

(40,965)

Total transactions with owners of the Company

862

-

(17,638)

(17,883)

-

-

(34,659)

Balance at 29 December 2024

215,714

(208,906)

93,394

345

320

3,588

104,455

Balance at 30 June 2025

215,714

(208,906)

67,436

528

(547)

4,326

78,551

Total comprehensive income

Profit

-

-

58,390

-

-

-

58,390

Cash flow hedges

-

-

-

-

106

-

106

Foreign operations - foreign currency translation differences

-

-

-

-

-

160

160

Total comprehensive income for the period

-

-

58,390

-

106

160

58,656

Transactions with owners of the Company

-

-

-

733

-

-

733

Employee share schemes

Share options exercised

-

-

-

-

-

-

-

Transfers from reserves

-

-

511

(511)

-

-

-

Dividends

3

-

-

(29,897)

-

-

-

(29,897)

Total transactions with owners of the Company

-

-

(29,386)

222

-

-

(29,164)

Balance at 28 December 2025

215,714

(208,906)

96,440

750

(441)

4,486

108,043

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

Consolidated ($000s)

Note

28 December 2025

29 December 2024

Cash flows from operating activities

Cash receipts from customers

565,865

457,046

Cash paid to suppliers and employees

(382,072)

(315,962)

Cash generated from operating activities

183,793

141,084

Interest received

194

260

Interest paid

(12,626)

(9,940)

Income taxes paid

(17,115)

(14,403)

Net cash from operating activities

154,246

117,001

Cash flows from investing activities

Acquisition of fixed assets

(38,713)

(19,840)

Acquisition of key money intangibles

5

(146)

(256)

Proceeds from fit-out contribution

7,201

3,013

Net cash (used in) investing activities

(31,658)

(17,083)

Cash flows from financing activities

Share options exercised

-

862

Repayment of borrowings

(18,500)

(6,000)

Payment of lease liabilities

9

(45,264)

(31,589)

Dividends paid

3

(29,897)

(40,965)

Net cash (used in) financing activities

(93,661)

(77,692)

Net increase in cash and cash equivalents

28,927

22,226

Cash and cash equivalents at the beginning of the period

42,633

30,520

Effect of movement in exchange rates on cash held

(1,083)

1,963

Cash and cash equivalents at the end of the period

70,477

54,709

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

  1. Summary of material accounting policies

    Lovisa Holdings Limited (the "Company") is a for-profit company incorporated and domiciled in Australia with its registered office at Level 1, 818 Glenferrie Road, Hawthorn, Victoria 3122. The consolidated financial statements comprise the Company and its subsidiaries (collectively the "Group" and individually "Group companies"). The Group is primarily involved in the retail sale of fashion jewellery and accessories.

    Lovisa Holdings Limited operates within a retail financial period. The current financial period was a 26 week period ending on 28 December 2025 (2025: 26 week period

    ending 29 December 2024).

    The principal accounting policies adopted in the preparation of this consolidated financial report are set out below. These policies have been consistently applied to all the periods presented except as described below.

    Basis of accounting

    This condensed consolidated interim financial report for the half year reporting period ended 28 December 2025 has been prepared in accordance with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001.

    This condensed consolidated interim financial report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the year ended 29 June 2025.

    Except as described below, the accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

    A number of other new standards are effective from 1 July 2025 but they do not have a material effect on the Group's financial statements.

    This condensed consolidated interim financial report has been prepared on a going concern basis of accounting. The Group continues to manage its liquidity risks (as described in the annual report for the year ended 29 June 2025) and the Group's undrawn credit facilities are detailed in note 8. The Group continues to be able to meet its financial obligations as and when they fall due and remains a going concern.

    Assumptions and estimation uncertainties

    In making estimates of future performance, key assumptions and judgements have been stress tested for the impacts of prevailing economic conditions.

    Global economic conditions have remained soft during the period and with a number of our markets continuing to experience above average levels of inflation and associated rising interest rates, this may slow demand and consumer spending across the broader global economy.

    In respect of these financial statements, the impact of the uncertainties arising from these economic conditions is primarily relevant to estimates of future performance, which is in turn relevant to the areas of impairment of non-financial assets.

    The following assumptions and judgements have been applied by the Group:

    • Sales forecasts have been estimated based on current trading performance adjusted for expectations of economic conditions on demand.

    • Gross margin and cost assumptions are based on known information.

      Impairment of property, plant and equipment, right-of-use assets and intangible assets and goodwill

      The carrying amounts of the Group's goodwill and indefinite life intangibles are tested for impairment at each reporting period. Property, plant and equipment and right-of-use assets are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated in line with the calculation methodology listed below.

      Cash-generating units

      An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. A cash-generating unit (CGU) is the smallest identifiable asset group that generates cash flows that largely are independent from other assets and groups. Goodwill is tested at the level at which it is monitored, identified by the Group as the country level. Key money is tested at the store level. Property, plant and equipment and right-of-use assets are tested at the store level when there is an indication of impairment.

      NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

      FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

      1 Summary of material accounting policies (continued) Impairment (continued)

      Calculation of recoverable amount

      The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. Sensitivity analysis is performed on this modelling by using a range of discount rates reflecting the potential risk of variability in the underlying forecasts or regional or market specific risks.

      Cash flow forecasts

      Cash flow forecasts are based on the Group's most recent plans and are based on expectations of future outcomes having regard to market demand and past experience, incorporating individual trading environment and risks specific to the CGU. For store level tests, cash flow forecasts are modelled for the length of the lease, identified as the essential asset for store CGUs. No terminal value is reflected in store level tests.

      Discount rates

      The Group applies a post-tax discount rate to post-tax cash flows. The post-tax discount rates incorporate a risk-adjustment relative to the risks associated with the specific CGU (geographic position or otherwise), with a high and low range used to apply sensitivity analysis to the cash flow modelling.

      Key assumptions for the impairment testing carried out at 28 December 2025

      Stores with indicators of impairment at 28 December 2025 were identified in certain of the Group's markets, requiring more detailed testing for certain stores. The following key assumptions were utilised for this impairment testing:

      • Discount rate by country applied based on a high and low range to provide sensitivity analysis. The discount rates applied to store tests in these countries were in the range of 10% to 15% pre-tax.

      • Growth rate based on expected impact of short-term considerations, and subsequent sales profile by market as detailed under Assumptions and estimation uncertainties above, with a longer term growth rate assumption of 3% in relation to sales and costs to allow for inflationary impacts until the end of the lease term which is considered to be the essential asset. No terminal value is included in discounted cash flow modelling at store level.

    As a result of this testing, $1.9m of impairment expense ($1.9m after tax) (29 December 2024: $1.1m) was recognised for store fit-out, lease right-of-use assets, and key money for the half year ended 28 December 2025 and is included in the consolidated statement of profit or loss and other comprehensive income. Refer to notes 4, 5, and 6 for further detail.

    Reversals of impairment

    An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in previous years are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation, if no impairment loss had been recognised.

    During the half year ended 28 December 2025, impairment reversals of $0.1m ($0.1m after tax) (29 December 2024:

    $0.5m) were included within the consolidated statement of profit or loss and other comprehensive income.

    2 Operating segments
    1. Basis for segmentation

      The Chief Operating Decision Maker (CODM) for Lovisa Holdings Limited and its controlled entities, is the Global Chief Executive Officer (CEO). For management purposes, the Group is organised into geographic segments to review sales by territory as the CODM relies primarily on revenue to assess the performance of the segment and make decisions about resources to be allocated.

      All territories offer similar products and services and are managed by sales teams in each territory reporting to regional management, however overall company performance is managed on a global level by the Global CEO and the Group's management team. Store performance is typically assessed at an individual store level. The individual stores are operating segments but meet the aggregation criteria to form reportable segments at a geographic level.

      The Group's stores exhibit similar long-term financial performance and economic characteristics within each geography, which include:

      1. Consistent product offerings;

      2. All stock sold utilises common design processes and products are sourced from the same supplier base; and

      3. Customer base is similar.

    2. Geographic information

      The segments have been disclosed on a regional basis consisting of Australia and New Zealand, Asia (Singpaore, Malaysia, Hong Kong, Taiwan, China and Vietnam), Africa (South Africa, Botswana, Namibia, Zambia, and United Arab Emirates), Americas (United States of America, Canada, and Mexico), and Europe (United Kingdom, Spain, France, Luxembourg, Belgium, Germany, Netherlands, Austria, Switzerland, Poland, Italy, Hungary, Romania and Ireland) and the Group's franchise stores in the Middle East, Africa, and South America.

      NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

      FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

  2. Operating segments (continued)
    1. Revenue by nature and geography

    In presenting the following information, segment revenue has been based on the geographic location of customers.

    ($000s)

    28 December 2025

    29 December 2024

    Sale of Goods

    109,508

    Australia / New Zealand

    115,152

    Asia

    19,284

    19,266

    Africa / Middle East

    36,584

    31,181

    Europe

    193,526

    137,020

    Americas

    140,591

    102,155

    Total Sale of Goods

    499,493

    404,774

    Franchise Revenue

    South America

    387

    198

    Africa / Middle East

    771

    954

    Total Franchise Revenue

    1,158

    1,152

    Total Revenue

    500,651

    405,926

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

  3. Dividends
    1. Dividends provided for or paid during the half year

      ($000s)

      28 December 2025

      29 December 2024

      27.0 cents per qualifying ordinary share, unfranked (2025: 37.0 cents, unfranked)

      29,897

      40,965

    2. Dividends not recognised at the end of the half year

      After the reporting date, the following dividends were proposed by the Board of Directors. The dividends have not been recognised as liabilities and there are no tax consequences.

      ($000s)

      28 December 2025

      29 December 2024

      53.0 cents per qualifying ordinary share, 50% franked (2025: 50.0 cents, unfranked)

      58,691

      55,358

  4. Property, plant and equipment

    Consolidated ($000s)

    Leasehold improvements

    Hardware and

    software

    Fixtures and

    fittings

    Total

    Cost

    Balance at 30 June 2025

    296,539

    25,918

    3,287

    325,744

    Additions

    33,540

    3,922

    41

    37,503

    Disposals

    (3,861)

    (129)

    -

    (3,990)

    Effect of movements in exchange rates

    (5,807)

    (97)

    32

    (5,872)

    Balance at 28 December 2025

    320,411

    29,614

    3,360

    353,385

    Accumulated depreciation

    Balance at 30 June 2025

    (149,286)

    (16,292)

    (3,016)

    (168,594)

    Depreciation

    (20,561)

    (1,692)

    (124)

    (22,377)

    Impairment recognised

    (1,855)

    -

    -

    (1,855)

    Impairment reversed

    -

    -

    -

    -

    Disposals

    2,504

    119

    -

    2,623

    Effect of movements in exchange rates

    2,781

    76

    (24)

    2,833

    Balance at 28 December 2025

    (166,417)

    (17,789)

    (3,164)

    (187,370)

    Carrying amounts

    At 29 June 2025

    147,253

    9,626

    271

    157,150

    At 28 December 2025

    153,994

    11,825

    196

    166,015

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

  5. Intangible assets and goodwill

    Consolidated ($000s)

    Key Money

    Goodwill

    Total

    Balance at 30 June 2025

    2,870

    2,108

    4,978

    Additions

    146

    -

    146

    Amortisation

    (20)

    -

    (20)

    Impairment

    (89)

    -

    (89)

    Disposals

    -

    -

    -

    Effect of movements in exchange rates

    (62)

    72

    10

    Balance at 28 December 2025

    2,845

    2,180

    5,025

  6. Right-of-use assets

    Consolidated ($000s)

    Right-of-use assets -

    property

    Cost

    Balance at 30 June 2025

    677,714

    Additions

    43,260

    Re-measurement of lease liabilities

    9,101

    Effect of movements in exchange rates

    (14,626)

    Balance at 28 December 2025

    715,449

    Accumulated depreciation

    Balance at 30 June 2025

    (317,975)

    Depreciation charges

    (43,733)

    Impairments

    (17)

    Effect of movements in exchange rates

    6,362

    Balance at 28 December 2025

    (355,363)

    Carrying amounts

    At 29 June 2025

    359,739

    At 28 December 2025

    360,086

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

  7. Provisions

    Consolidated ($000s)

    Site restoration

    Return provision

    Total

    Balance at 30 June 2025

    13,550

    768

    14,318

    Provisions made during the period

    1,158

    506

    1,664

    Provisions used during the period

    (249)

    (1)

    (250)

    Effect of movement in exchange rates

    (303)

    (22)

    (325)

    Balance at 28 December 2025

    14,156

    1,251

    15,407

    Current

    1,916

    1,251

    3,167

    Non-current

    12,240

    -

    12,240

    14,156

    1,251

    15,407

  8. Loans and borrowings

    28 December 2025

    Facility Amount

    Limit Drawn

    29 June 2025

    Facility Amount

    Limit Drawn

    Consolidated ($000s)

    Year of maturity

    Cash advance facility

    2029

    120,000

    58,500

    100,000

    77,000

    The Group holds the following lines of credit with its lenders ("the facilities"):

    • $120 million committed revolving cash advance facilities (29 June 2025: $100 million);

    • $47 million uncommitted multi-option trade finance and contingent liability facilities available for the issuance of global letters of credit and bank guarantees and import/trade finance (29 June 2025: $45 million).

    • $3 million committed bank overdraft facility (29 June 2025: nil).

    The above facilities are unsecured and are subject to customary covenants and undertakings. The Group has been in compliance with these requirements through the half year ended 28 December 2025 (29 June 2025: compliant). These facilities were amended and extended during the half year ended 28 December 2025, extending the maturity date to 30 January 2029 and providing improved terms including the removal of security requirements previously in place.

    In addition to the above facilities, the Group holds lines of credit in certain of its overseas markets which are solely for the purpose of providing bank guarantees as security for store lease agreements.

    Credit facilities for bank guarantees in Belgium (EUR 600,000), Switzerland (CHF 550,000) and the UK (in relation to Jewells Retail Limited - GBP 1.5 million) are unsecured and subject to annual credit reviews.

    Facilities with other banks are secured either by standby letters of credit or restricted savings accounts, that is they are cash collateralised.

    Refer to note 11(a) for guarantees outstanding at 28 December 2025.

  9. Lease liability

    Consolidated ($000s)

    Total

    Balance at 30 June 2025

    422,643

    Liability recognised during the period

    45,227

    Re-measurement of lease liabilities

    9,909

    Lease payments

    (55,286)

    Interest

    10,022

    Effect of movement in exchange rates

    (9,779)

    Balance at 28 December 2025

    422,736

    Current lease liability

    87,252

    Non-current lease liability

    335,484

    422,736

    NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

    FOR THE 26 WEEKS ENDED 28 DECEMBER 2025

  10. Related parties

    Consolidated ($000s)

    Transaction values for the 26 weeks ended

    28 December 2025 29 December 2024

    Balance outstanding as at

    28 December 2025 29 December 2024

    Expenses

    1,212

    243

    -

    -

    Included in expenses in the period is $120,000 relating to Directors fees for Brett Blundy in his capacity as Non-Executive Director and Chairman of the Company (29 December 2024: $120,000) and $1,000,000 (29 December 2024: nil) relating to Director fees for Mark McInnes in his capacity as Executive Deputy Chairman of the Company. Transactions between the Lovisa Group and BB Retail Capital and its related parties have been disclosed above due to BB Retail Capital continuing to be in a position of holding significant influence in relation to the Group, with representation on the Board of Directors. Lovisa has, and will continue to benefit from the relationships that its management team and BB Retail Capital have developed over many years of retail operating experience. During the period, BBRC has recharged expenses relating to travel and conferences attended by Lovisa executives and professional fees. Expense recharges are priced on an arm's length basis. The Group will continue to utilise BBRC Retail Capital's retail operating experience on an arm's length basis.

    All outstanding balances with other related parties are priced on an arm's length basis and are to be settled in cash within two months post the end of the reporting period. None of the balances are secured. No expense has been recognised in the current period or prior period for bad or doubtful debts in respect of amounts owed by related parties.

  11. Capital commitments and contingencies
    1. Guarantees

      The Group has guarantees outstanding to landlords and other parties to the value of $22,745,000 at 28 December 2025 (29 June 2025: $20,017,000). These are drawn against the bank guarantee facilities described in note 8.

    2. Capital commitments

      The Group is committed to incur capital expenditure of $594,000 (29 June 2025: $679,000).

    3. Contingent liabilities

      A Group company was served with a representative class action proceeding that was filed in the Federal Court of Australia on 23rd of January 2025 on behalf of retail store team employed by the Group in Australia from 23rd January 2019 to 23rd January 2025. The applicants are represented by Adero Law.

      The premise of the proceeding is that the Lovisa Enterprise Agreement 2014 and the Lovisa Enterprise Agreement 2022 applied to the applicants and that there were alleged underpayments under those agreements together with alleged associated contraventions of the Fair Work Act 2009 (Cth).

      The Group is defending the proceeding. It is not possible to determine the ultimate impact of this claim, if any, on the group. No provision has been recognised in respect of the period ending 28 December 2025.

      There are no other contingent liabilities that existed at 28 December 2025 (29 June 2025: no other).

  12. Events occurring after the reporting period

Refer to note 3 for dividends recommended since the end of the reporting period.

There are no other matters or circumstances that have arisen since the end of the reporting period which significantly affected or may significantly affect the operations of the Group, the result of those operations, or the state of affairs of the Group in future financial years.

SIGNED REPORTS

For personal use only



DIRECTORS' DECLARATION

  1. In the opinion of the Directors of Lovisa Holdings Limited ('the Company'):

    1. the consolidated financial statements and notes that are set out on pages 8 to 18 are in accordance with the Corporations Act 2001, including:

      1. giving a true and fair view of the Group's financial position as at 28 December 2025 and of its performance, for the 26 week period ended on that date; and

      2. complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

    2. there are reasonable grounds to believe that Lovisa Holdings Limited will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the Directors.



John Cheston

Chief Executive Officer Melbourne

18 February 2026

INDEPENDENT AUDITOR'S REVIEW REPORT TO THE MEMBERS OF LOVISA HOLDINGS LIMITED



Independent Auditor's Review Report

To the shareholders of Lovisa Holdings Limited

Report on the Interim Financial Report

Conclusion

We have reviewed the accompanying Interim Financial Report of Lovisa Holdings Limited.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the Interim Financial Report of Lovisa Holdings Limited does not comply with the Corporations Act 2001, including:

  • giving a true and fair view of the Group's financial position as at 28 December 2025 and of its performance for the Interim Period ended on that date; and
  • complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

    The Interim Financial Report comprises:

  • Consolidated Statement of Financial Position as at 28 December 2025

  • Consolidated Statement of Profit or Loss and Other Comprehensive Income, Consolidated Statement of Changes in Equity and Consolidated Statement of Cash Flows for the Interim Period ended on that date

  • Notes 1 to 12 comprising material accounting policies and other explanatory information

  • The Directors' Declaration.

The Group comprises Lovisa Holdings Limited (the Company) and the entities it controlled at the Interim Period's end or from time to time during the Interim Period.

The Interim Period is the 26 weeks ended on 28 December 2025.

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor's Responsibilities for the Review of the Interim Financial Report section of our report.

We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the APES 110 Code of Ethics for Professional Accountants (including Independence Standards) issued by the Accounting Professional and Ethical Standards Board Limited (the Code) that are relevant to our audit of the annual financial report in Australia. We have fulfilled our other ethical responsibilities in accordance with these requirements.

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.

INDEPENDENT AUDITOR'S REVIEW REPORT TO THE MEMBERS OF LOVISA HOLDINGS LIMITED (CONTINUED)



Responsibilities of the Directors for the Interim Financial Report

The Directors of the Company are responsible for:

  • the preparation of the Interim Financial Report that gives a true and fair view in accordance with

    Australian Accounting Standards and the Corporations Act 2001

  • such internal control as the Directors determine is necessary to enable the preparation of the Interim Financial Report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

Auditor's Responsibilities for the Review of the Interim Financial Report

Our responsibility is to express a conclusion on the Interim Financial Report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the Interim Financial Report does not comply with the Corporations Act 2001 including giving a true and fair view of the Group's financial position as at 28 December 2025 and its performance for the Interim Period ended on that date, and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

A review of an Interim Period Financial Report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.



KPMG Trent Duvall

Partner

Melbourne

18 February 2026

LEAD AUDITOR'S INDEPENDENCE DECLARATION UNDER SECTION 307C OF THE CORPORATIONS ACT 2001



Lead Auditor's Independence Declaration under Section 307C of the Corporations Act 2001

To the Directors of Lovisa Holdings Limited

I declare that, to the best of my knowledge and belief, in relation to the review of Lovisa Holdings Limited for the half-year ended 28 December 2025 there have been:

  1. no contraventions of the auditor independence requirements as set out in the

    Corporations Act 2001 in relation to the review; and

  2. no contraventions of any applicable code of professional conduct in relation to the review.



KPMG Trent Duvall

Partner

Melbourne

18 February 2026

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.

For personal use only

CORPORATE DIRECTORY

Company Secretary

Chris Lauder

Principal Registered Office

Lovisa Holdings Limited

Level 1, 818 Glenferrie Road

Hawthorn VIC 3122

+61 3 7042 6440

Location of Share Registry

MUFG Corporate Markets Tower 4

727 Collins Street

Melbourne Victoria 3000

+61 1300 554 474

Stock Exchange Listing

Lovisa Holdings Limited (LOV) shares are listed on the ASX.

Auditors

KPMG

Tower 2, Collins Square 727 Collins Street

Melbourne Victoria 3000

Website

lovisa.com



Earlier from Lovisa

All Lovisa news releases