TORONTO, Aug. 12, 2011 /CNW/ - For the three months ended June 30, 2011, total Leon's sales were $209,334,000 including $45,477,000 of franchise sales ($214,445,000 including $45,493,000 of franchise sales in 2010), a decrease of 2.4%. Net income was $11,144,000, 16¢ per common share ($12,300,000, 17¢ per common share in 2010), a decrease of 5.9% per common share.
For the six months ended June 30, 2011, total Leon's sales were $400,926,000 including $86,286,000 of franchise sales ($418,243,000 including $87,821,000 of franchise sales in 2010), a decrease of 4.1% and net income was $20,971,000, 30¢ per common share ($23,746,000, 33¢ per common share in 2010), a decrease of 9.1% per common share.
We closed out the second quarter of 2011 with lower sales and profits compared to the second quarter of 2010. The decrease in sales was mainly due to a lower average selling price than the prior year. We continue to face a difficult economy, with decreasing new housing starts and record consumer debt. We are pleased with the efforts of our associates to continue to find ways of improving productivity.
Sales and productivity will be aided by the opening of four additional stores this year. Leasehold improvements have just been completed on a new leased premises of 76,000 sq. ft. in Guelph, Ontario with a grand opening scheduled for late August 2011. Construction is well on its way on a new 84,000 sq. ft. facility in Regina, Saskatchewan with a scheduled grand opening for the fourth quarter of 2011. We are planning grand openings of new 40,000 sq. ft. stores in Mississauga, Ontario and Rosemère, Quebec scheduled to open in the fall of this year. We also plan to continue the renovation of our existing buildings with major renovations and additions to our Sault Ste. Marie and Sudbury stores later this year with work scheduled to be completed by the summer of 2012. Finally, we have signed a new Franchisee in Bathurst, New Brunswick which is scheduled to open under the Leon's banner in the fourth quarter of 2011.
As previously announced, we paid a quarterly 9¢ dividend on July 7th, 2011. Today we are pleased to announce that the Board of Directors have declared a quarterly dividend of 9¢ per common share payable on the 7th day of October 2011 to shareholders of record at the close of business on the 7th day of September 2011. As of 2007, dividends paid by Leon's Furniture Limited are "eligible dividends" pursuant to the changes to the Income Tax Act under Bill C-28, Canada.
The Directors have also approved, subject to obtaining regulatory approvals, the continuation of the Company's ongoing Normal Course Issuer Bid, which expires on September 9, 2011. Pursuant to the continued bid, the Company intends, in the twelve months commencing September 10, 2011, to purchase up to the lesser of 4.99% of its Common Shares outstanding on August 31, 2011, and the amount equal to 4.99% of its Common Shares outstanding on the date the Toronto Stock Exchange accepts the notice of intention to make a normal course issuer bid.
Since September 10, 2010, the date on which Leon's current issuer bid commenced, the Company has purchased 475,452 common shares at an average price of $13.71 per share. The Company's Board of Directors believes that the purchase of its common shares is an appropriate use of its corporate funds, given its very strong financial position.
EARNINGS PER SHARE FOR EACH QUARTER
| MARCH 31 | JUNE 30 | SEPT. 30 | DEC. 31 |
YEAR TOTAL |
||||||||||||||||||||||
| 2011 |
- - |
Basic Fully Diluted |
14¢ 14¢ |
16¢ 15¢ |
$0.30 $0.29 |
|||||||||||||||||||||
| 2010 |
- - |
Basic Fully Diluted |
16¢ 16¢ |
17¢ 17¢ |
26¢ 24¢ |
30¢ 29¢ |
$0.89 $0.86 |
|||||||||||||||||||
| 2009 |
- - |
Basic Fully Diluted |
12¢ 12¢ |
12¢ 12¢ |
22¢ 21¢ |
34¢ 33¢ |
$0.80 $0.78 |
|||||||||||||||||||
LEON'S FURNITURE LIMITED - MEUBLES LEON LTEE
Mark J. Leon
Chairman of the Board
MANAGEMENT'S DISCUSSION AND ANALYSIS
For the three months ended June 30, 2011 and 2010
Dated: August 12, 2011
The following review and analysis of Leon's Furniture Limited's (the "Company") operations and financial position for the three months ended June 30, 2011 and 2010 should be read in conjunction with the audited consolidated financial statements of Leon's Furniture Limited for the year ended December 31, 2010, set forth in the Company's Annual Report for such year and incorporated by reference in the Company's Annual Information Form dated June 30, 2011.
Cautionary Statement Regarding Forward-Looking Statements
This Management's Discussion and Analysis ("MDA") is intended to provide readers with the information that management believes is required to gain an understanding of Leon's Furniture Limited's current results and to assess the Company's future prospects. This MDA, and in particular the section under heading "Outlook", includes forward-looking statements, which are based on certain assumptions and reflect Leon's Furniture Limited's current plans and expectations. These forward-looking statements are subject to a number of risks and uncertainties that could cause actual results and future prospects to differ materially from current expectations. Some of the factors that can cause actual results to differ materially from current expectations are: a continuing slowdown in the Canadian economy; a further drop in consumer confidence; and dependency on product from third party suppliers. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results. Readers of this report are cautioned that actual events and results may vary.
Financial Statements Governance Practice
Leon's Furniture Limited's unaudited interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") and incorporate the requirements of International Accounting Standards ("IAS") 34, Interim financial reporting and IFRS 1, First time adoption of IFRS. The amounts expressed are in Canadian dollars. Per share amounts are calculated using the weighted average number of shares outstanding for the applicable period.
Leon's Furniture Limited 2010 financial results included in this Interim MDA have been restated to an IFRS basis.
The Audit Committee of the Board of Directors of Leon's Furniture Limited reviewed the MDA and the unaudited interim condensed consolidated financial statements, and recommended that the Board of Directors approve them. Following review by the full Board, the unaudited interim condensed consolidated financial statements and MDA were approved.
Introduction
Leon's Furniture Limited has been in the furniture retail business for over 100 years. The Company's 39 corporate and 30 franchise stores can be found in every province across Canada except British Columbia. Main product lines sold at retail include furniture, appliances and electronics.
Revenues and Expenses
For the three months ended June 30, 2011, total Leon's sales were $209,334,000 including $45,477,000 of franchise sales ($214,445,000 including $45,493,000 of franchise sales in 2010), a decrease of 2.4%.
Leon's corporate sales of $163,857,000 in the second quarter of 2011, decreased by $5,095,000, or 3.0%, compared to the second quarter of 2010. The decrease in sales in the second quarter compared to the prior year reflected a continuation of waning consumer confidence, a decrease in housing starts, and an overall increase in consumer debt resulting in reduced consumer spending. Same store corporate sales decreased by 4.1% compared to the prior year. Comparable store sales are defined as sales generated by stores that have been open or closed for more than 12 months on a yearly basis.
Leon's franchise sales of $45,477,000 in the second quarter of 2011 are virtually the same as the second quarter of 2010. The franchise division experienced modest growth in Western and Eastern Canada and a decrease in Ontario.
Our gross margin for the second quarter 2011 of 40.7% remained unchanged from the second quarter 2010.
Net operating expenses of $51,963,000 were up $248,000 or 0.5% for the second quarter 2011 compared to the second quarter 2010. General and administrative expenses were down by 1.1% in the quarter compared to the prior year's quarter. The decrease was mainly the result of lower depreciation costs on buildings. Commencing at the beginning of 2011, buildings are being depreciated over a useful life of 30 years which resulted in a depreciation expense reduction of approximately $700,000 compared to the same quarter 2010. Selling and marketing expenses were basically in line with the prior year. However, advertising expenses were up $300,000 compared to the prior year quarter, offset by lower commissions paid on reduced sales in comparison to the prior year. All other operating costs in the quarter were comparable with the prior year second quarter.
As a result of the above, net income for the second quarter 2011 was $11,144,000, 16¢ per common share ($12,300,000, 17¢ per common share in 2010), a decrease of 5.9% per common share.
For the six months ended June 30, 2011, total Leon's sales were $400,926,000 including $86,286,000 of franchise sales ($418,243,000 including $87,821,000 of franchise sales in 2010), a decrease of 4.1% and net income was $20,971,000, 30¢ per common share ($23,746,000, 33¢ per common share in 2010), a decrease of 9.1% per common share.
|
Annual Financial Information ($ in thousands, except earnings per share and dividends) |
2010 |
* 2009 |
* 2008 |
|||||||||||
| Net Corporate Sales | 710,435 | 703,180 | 740,376 | |||||||||||
| Leon Franchise Sales | 197,062 | 194,290 | 209,848 | |||||||||||
| Total Leon sales | 907,497 | 897,470 | 950,224 | |||||||||||
| Net Income | 62,550 | 56,864 | 63,390 | |||||||||||
| Earnings per Share | ||||||||||||||
| Basic | $0.89 | $0.80 | $0.90 | |||||||||||
| Diluted | $0.86 | $0.78 | $0.87 | |||||||||||
| Total Assets | 544,053 | 529,156 | 513,408 | |||||||||||
| Common Share Dividends Declared | $0.32 | $0.28 | $0.28 | |||||||||||
| Special Common Share Dividends Declared | - | $0.20 | $0.10 | |||||||||||
| Convertible, Non-Voting Shares Dividends Declared | $0.18 | $0.14 | $0.14 |
* The year ended 2010 has been restated to IFRS while years ended 2009 and 2008 are as originally reported under Canadian Generally Accepted Accounting Principles ("Canadian GAAP").
Liquidity and Financial Resources
| ($ in thousands, except dividends per share) | Jun 30/11 | Dec. 31/10 | June 30/10 | |||||||
| Cash, cash equivalents, available-for-sale financial assets | 200,018 | 211,813 | 175,703 | |||||||
| Trade and other accounts receivable | 18,615 | 28,569 | 20,013 | |||||||
| Inventory | 89,204 | 85,423 | 92,925 | |||||||
| Total assets | 559,462 | 566,674 | 532,421 | |||||||
| Working capital | 201,465 | 200,826 | 178,527 | |||||||
| For the 3 months ended |
Current Quarter Jun 30/11 |
Prior Quarter Dec. 31/10 |
Prior Quarter June 30/10 |
|||||||
| Cash flow provided by operations | 12,770 | 42,633 | 18,626 | |||||||
| Purchase of property, plant and equipment | 6,401 | 5,502 | 4,568 | |||||||
| Repurchase of capital stock | 3,785 | 1,800 | 814 | |||||||
| Dividends paid | 6,317 | 6,309 | 4,937 | |||||||
| Dividends paid per share | $0.09 | $0.09 | $0.07 |
Leasehold improvements have just been completed on a new leased premises of 76,000 sq. ft. in Guelph, Ontario with a grand opening scheduled for late August 2011. Construction is well on its way on a new 84,000 sq. ft. facility in Regina, Saskatchewan with a scheduled grand opening for the fourth quarter of 2011. We are planning grand openings of new 40,000 sq. ft. stores in Mississauga, Ontario and Rosemère, Quebec scheduled to open in the fall of this year. Finally, we also plan to continue the renovation of our existing buildings with major renovations and additions to our Sault Ste. Marie and Sudbury stores later this year with work scheduled to be completed by the summer of 2012. At the present time, all funding for new store projects and renovations are planned to come from our existing cash resources.
Quarterly Results (2011, 2010, 2009)
Quarterly Income Statement ($000) - except per share data
|
Quarter Ended June 30 |
Quarter Ended March 31 |
Quarter Ended December 31 |
Quarter Ended September 30 |
|||||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
| Leon's Corporate Sales | 163,857 | 168,952 | 150,783 | 161,470 | 197,888 | 197,986 | 182,125 | 187,431 | ||||||||||||||||||
| Leon's Franchise sales | 45,477 | 45,493 | 40,809 | 42,328 | 59,820 | 57,679 | 49,421 | 49,243 | ||||||||||||||||||
| Total Leon's sales | 209,334 | 214,445 | 191,592 | 203,798 | 257,168 | 255,665 | 231,546 | 236,674 | ||||||||||||||||||
| Net Income Per Share | $0.16 | $0.17 | $0.14 | $0.16 | $0.30 | $0.34 | $0.26 | $0.22 | ||||||||||||||||||
| Fully Diluted Per Share | $0.15 | $0.17 | $0.14 | $0.16 | $0.29 | $0.33 | $0.24 | $0.21 | ||||||||||||||||||
The quarters ended March 31, 2010, June 30, 2010, September 30, 2010 and December 31, 2010 have been restated to IFRS while quarters reported for 2009 are as originally reported under Canadian GAAP.
Changes in Accounting Policies - Adoption of IFRS
Leon's Furniture Limited was required to prepare financial statements in accordance with IFRS starting with the unaudited interim condensed consolidated financial statements for the quarter ended March 31, 2011. These statements required the 2010 results to be restated in accordance with IFRS.
Detailed notes on the changes to previously reported amounts are included in the notes to the unaudited interim condensed consolidated financial statements for the period ended March 31, 2011 which have been filed on SEDAR.
The following table provides selected restated 2010 results by quarter.
Interim and Annual Consolidated Net Income
IFRS Restated 2010 results by quarter
|
|
|
|
|
|
|
First Quarter |
|
|
|
Second Quarter |
|
|
|
Third Quarter |
|
|
|
Fourth Quarter |
|
|
|
Full Year 2010 |
| Revenue | 161,470 | 168,952 | 182,125 | 197,888 | 710,435 | |||||||||||||||||
| Cost of sales | 93,498 | 100,187 | 106,564 | 112,130 | 412,379 | |||||||||||||||||
| Gross profit | 67,972 | 68,765 | 75,561 | 85,758 | 298,056 | |||||||||||||||||
| Operating expenses | ||||||||||||||||||||||
| General and administrative expenses | 23,293 | 25,432 | 24,484 | 25,475 | 98,684 | |||||||||||||||||
| Sales and marketing expenses | 18,572 | 18,008 | 19,297 | 22,344 | 78,221 | |||||||||||||||||
| Occupancy expenses | 7,630 | 7,490 | 7,214 | 7,217 | 29,551 | |||||||||||||||||
| Other operating expenses | 2,167 | 785 | 1,748 | 1,934 | 6,634 | |||||||||||||||||
| 51,662 | 51,715 | 52,743 | 56,970 | 213,090 | ||||||||||||||||||
| Operating profit | 16,310 | 17,050 | 22,818 | 28,788 | 84,966 | |||||||||||||||||
| Gain on sale of capital property | - | - | 1,231 | - | 1,231 | |||||||||||||||||
| Finance income | 691 | 663 | 789 | 991 | 3,134 | |||||||||||||||||
| Profit before income tax | 17,001 | 17,713 | 24,838 | 29,779 | 89,331 | |||||||||||||||||
| Income tax expense | 5,555 | 5,413 | 7,001 | 8,812 | 26,781 | |||||||||||||||||
|
Profit for the period attributable to the shareholders of the Company |
|
|
|
|
|
11,446 |
|
|
|
12,300 |
|
|
|
17,837 |
|
|
|
20,967 |
|
|
|
62,550 |
| Earnings per share | ||||||||||||||||||||||
| Basic | $ 0.16 | $ 0.17 | $ 0.26 | $ 0.30 | $ 0.89 | |||||||||||||||||
| Diluted | $ 0.16 | $ 0.17 | $ 0.24 | $ 0.29 | $ 0.86 |
Disclosure Controls Procedures
Management is responsible for establishing and maintaining a system of disclosure controls and procedures to provide reasonable assurance that all material information relating to the Company is gathered and reported on a timely basis to senior management, including the Chief Executive Officer and Chief Financial Officer so that appropriate decisions can be made by them regarding public disclosure.
Internal Controls over Financial Reporting
Management is also responsible for establishing and maintaining adequate internal control over financial reporting to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with IFRS. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to consolidated financial statement preparation and presentation. Additionally, management is required to use judgment in evaluating controls and procedures.
Changes in Internal Control over Financial Reporting
Management has also evaluated whether there were changes in the Company's internal control over financial reporting that occurred during the period beginning on April 1, 2011 and ended on June 30, 2011 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. The Company has determined that no material changes in internal controls have occurred during this period.
Outlook
In the second quarter of 2011 we saw a reduction in same store sales from the prior year quarter. Although we saw a slight improvement from the first quarter of 2011, we continue to see a slowdown in new housing starts and a general slowdown in consumer spending that we noted in 2010. At this point we do not see any clear signs pointing towards a strong economic turnaround. However, to counter this, we plan an even more robust marketing and merchandising campaign for the balance of the year. In addition, we should see an increase in sales and improved productivity that will be aided by the opening of four new stores in the second half of this year. Even with these measures in place, growing profits for the balance of this year will be challenging. Despite this, our strong financial position coupled with our experience in adjusting to changing market conditions, provide us with the confidence to adapt to whatever economic conditions prevail.
NOTICE OF NO AUDITOR REVIEW OF INTERIM FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.
The accompanying unaudited interim financial statements of the company have been prepared by and are the responsibility of the company's management.
No auditor has performed a review of these financial statements.
| Terrence T. Leon | Dominic Scarangella | |||||
| President Chief Executive Officer | Vice President Chief Financial Officer |
Dated as of the 12th day of August, 2011.
Interim Condensed Consolidated Financial Statements
| Leon's Furniture Limited | ||||||||||
| INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||||
| (UNAUDITED) | ||||||||||
|
($ in thousands) |
|
|
|
|
|
As at June 30 2011 |
|
|
|
As at December 31 2010 |
| [note 20] | ||||||||||
| ASSETS | ||||||||||
| Current assets | ||||||||||
| Cash and cash equivalents [notes 4 and 6] | 52,949 | 71,589 | ||||||||
| Available-for-sale financial assets [notes 4 and 18] | 147,069 | 140,224 | ||||||||
| Trade receivables [note 4] | 18,615 | 28,569 | ||||||||
| Income taxes receivable | 5,584 | — | ||||||||
| Inventory | 89,204 | 85,423 | ||||||||
| Total current assets | 313,421 | 325,805 | ||||||||
| Other assets | 1,512 | 1,574 | ||||||||
| Property, plant and equipment [note 7] | 207,459 | 201,492 | ||||||||
| Investment properties [note 8] | 8,392 | 8,417 | ||||||||
| Intangible assets [note 9] | 4,460 | 4,902 | ||||||||
| Goodwill | 11,282 | 11,282 | ||||||||
| Deferred income tax assets | 12,936 | 13,202 | ||||||||
| Total assets | 559,462 | 566,674 | ||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
| Current | ||||||||||
| Trade and other payables [notes 4 and 10] | 64,284 | 71,724 | ||||||||
| Provisions [note 11] | 7,982 | 12,341 | ||||||||
| Income taxes payable | — | 524 | ||||||||
| Customers' deposits | 16,892 | 17,198 | ||||||||
| Dividends payable [note 13] | 6,305 | 6,310 | ||||||||
| Deferred warranty plan revenue | 16,493 | 16,882 | ||||||||
| Total current liabilities | 111,956 | 124,979 | ||||||||
| Deferred warranty plan revenue | 20,064 | 21,392 | ||||||||
| Redeemable share liability [notes 4 and 12] | 382 | 172 | ||||||||
| Deferred income tax liabilities | 10,227 | 9,845 | ||||||||
| Total liabilities | 142,629 | 156,388 | ||||||||
| Shareholders' equity attributable to the shareholders of the Company | ||||||||||
| Common shares [note 13] | 20,651 | 19,177 | ||||||||
| Retained earnings | 393,399 | 389,511 | ||||||||
| Accumulated other comprehensive income | 2,783 | 1,598 | ||||||||
| Total shareholders' equity | 416,833 | 410,286 | ||||||||
| Total liabilities and shareholder's equity | 559,462 | 566,674 | ||||||||
Commitments and contingencies [note 18]
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Financial Statements
| Leon's Furniture Limited | ||||||||||||||||
| INTERIM CONSOLIDATED INCOME STATEMENTS | ||||||||||||||||
| (UNAUDITED) | ||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | |||||||||||||||
| ($ in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
| [note 20] | [note 20] | |||||||||||||||
| Revenue [note 14] | 163,857 | 168,952 | 314,640 | 330,422 | ||||||||||||
| Cost of sales | 97,170 | 100,187 | 185,235 | 193,685 | ||||||||||||
| Gross profit | 66,687 | 68,765 | 129,405 | 136,737 | ||||||||||||
| Operating expenses [note 15] | ||||||||||||||||
| General and administrative expenses | 25,158 | 25,432 | 47,553 | 48,725 | ||||||||||||
| Sales and marketing expenses | 18,161 | 18,008 | 36,673 | 36,580 | ||||||||||||
| Occupancy expenses | 7,156 | 7,490 | 14,596 | 15,120 | ||||||||||||
| Other operating expenses | 1,488 | 785 | 2,897 | 2,952 | ||||||||||||
| 51,963 | 51,715 | 101,719 | 103,377 | |||||||||||||
| Operating profit | 14,724 | 17,050 | 27,686 | 33,360 | ||||||||||||
| Finance income | 803 | 663 | 1,624 | 1,354 | ||||||||||||
| Profit before income tax | 15,527 | 17,713 | 29,310 | 34,714 | ||||||||||||
| Income tax expense [note 16] | 4,383 | 5,413 | 8,339 | 10,968 | ||||||||||||
|
Profit for the period attributable to the shareholders of the Company |
11,144 | 12,300 | 20,971 | 23,746 | ||||||||||||
| Earnings per share [note 17] | ||||||||||||||||
| Basic | $0.16 | $0.17 | $0.30 | $0.33 | ||||||||||||
| Diluted | $0.15 | $0.17 | $0.29 | $0.33 | ||||||||||||
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Financial Statements
| Leon's Furniture Limited | ||||||||||||||
| INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||
| (UNAUDITED) | ||||||||||||||
| Three months period ended June 30 | ||||||||||||||
|
($ in thousands) |
2011 |
Tax effect |
Net of tax 2011 |
|||||||||||
| Profit for the period | 11,144 | — | 11,144 | |||||||||||
| Other comprehensive income, net of tax | ||||||||||||||
|
Unrealized gains on available-for-sale financial assets arising during the period |
474 |
67 |
407 |
|||||||||||
|
Reclassification adjustment for net gains and (losses) included in profit for the period |
(8) | (1) | (7) | |||||||||||
|
Change in unrealized gains on available-for-sale financial assets arising during the period |
|
|
|
|
|
466 |
|
|
66 |
|
|
400 |
||
|
Comprehensive income for the period attributable to the shareholders of the Company |
11,610 | 66 | 11,544 | |||||||||||
|
|
2010 |
Tax effect |
Net of tax 2010 |
|||||||||||
| [note 20] | [note 20] | |||||||||||||
| Profit for the period | 12,300 | — | 12,300 | |||||||||||
| Other comprehensive income, net of tax | ||||||||||||||
|
Unrealized losses on available-for-sale financial assets arising during the period |
(1,477) | (216) | (1,261) | |||||||||||
|
Reclassification adjustment for net gains and (losses) included in profit for the period |
(69) | (11) | (58) | |||||||||||
|
Change in unrealized losses on available-for-sale financial assets arising during the period |
|
|
|
|
|
(1,546) |
|
|
(227) |
|
|
(1,319) |
||
|
Comprehensive income for the period attributable to the shareholders of the Company |
10,754 | (227) | 10,981 | |||||||||||
| Six months period ended June 30 | ||||||||||||||
|
($ in thousands) |
2011 |
Tax effect |
Net of tax 2011 |
|||||||||||
| Profit for the period | 20,971 | — | 20,971 | |||||||||||
| Other comprehensive income, net of tax | ||||||||||||||
|
Unrealized gains on available-for-sale financial assets arising during the period |
1,390 | 195 | 1,195 | |||||||||||
|
Reclassification adjustment for net gains and (losses) included in profit for the period |
(11) | (1) | (10) | |||||||||||
|
Change in unrealized gains on available-for-sale financial assets arising during the period |
|
|
|
|
|
1,379 |
|
|
194 |
|
|
1,185 |
||
|
Comprehensive income for the period attributable to the shareholders of the Company |
22,350 | 194 | 22,156 | |||||||||||
|
|
2010 |
Tax effect |
Net of tax 2010 |
|||||||||||
| [note 20] | [note 20] | |||||||||||||
| Profit for the period | 23,746 | — | 23,746 | |||||||||||
| Other comprehensive income, net of tax | ||||||||||||||
|
Unrealized losses on available-for-sale financial assets arising during the period |
(1,153) | (168) | (985) | |||||||||||
|
Reclassification adjustment for net gains and (losses) included in profit for the period |
72 | 10 | 62 | |||||||||||
|
Change in unrealized losses on available-for-sale financial assets arising during the period |
|
|
|
|
|
(1,081) |
|
|
(158) |
|
|
(923) |
||
|
Comprehensive income for the period attributable to the shareholders of the Company |
22,665 | (158) | 22,823 | |||||||||||
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Financial Statements
| Leon's Furniture Limited | |||||||||||||||||||
| INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY | |||||||||||||||||||
| (UNAUDITED) | |||||||||||||||||||
| ($ in thousands) |
Common shares |
Accumulated other comprehensive income |
Retained earnings |
Total | |||||||||||||||
| As at January 1, 2010 | 17,704 | 242 | 357,192 | 375,138 | |||||||||||||||
| Comprehensive income | |||||||||||||||||||
| Profit for the period | — | — | 23,746 | 23,746 | |||||||||||||||
|
Change in unrealized losses on available-for-sale financial assets arising during the period |
— |
(923) |
— |
(923) |
|||||||||||||||
| Total comprehensive income | — | (923) | 23,746 | 22,823 | |||||||||||||||
| Transactions with shareholders | |||||||||||||||||||
| Dividends declared [note 13] | — | — | (9,873) | (9,873) | |||||||||||||||
| Management share purchase plan | 549 | — | — | 549 | |||||||||||||||
| Repurchase of common shares [note 13] | (31) | — | (783) | (814) | |||||||||||||||
| Total transactions with shareholders | 518 | — | (10,656) | (10,138) | |||||||||||||||
| As at June 30, 2010 | 18,222 | (681) | 370,282 | 387,823 | |||||||||||||||
| As at January 1, 2011 | 19,177 | 1,598 | 389,511 | 410,286 | |||||||||||||||
| Comprehensive income | |||||||||||||||||||
| Profit for the period | — | — | 20,971 | 20,971 | |||||||||||||||
|
Change in unrealized gains on available-for-sale financial assets arising during the period |
— |
1,185 |
— |
1,185 |
|||||||||||||||
| Total comprehensive income | — | 1,185 | 20,971 | 22,156 | |||||||||||||||
| Transactions with shareholders | |||||||||||||||||||
| Dividends declared [note 13] | — | — | (12,622) | (12,622) | |||||||||||||||
| Management share purchase plan | 1,513 | — | — | 1,513 | |||||||||||||||
| Repurchase of common shares [note 13] | (39) | — | (4,461) | (4,500) | |||||||||||||||
| Total transactions with shareholders | 1,474 | — | (17,083) | (15,609) | |||||||||||||||
| As at June 30, 2011 | 20,651 | 2,783 | 393,399 | 416,833 | |||||||||||||||
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Interim Condensed Consolidated Financial Statements
| Leon's Furniture Limited | |||||||||||
| INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (UNAUDITED) | |||||||||||
| Six months ended June 30 | |||||||||||
| ($ in thousands) | 2011 | 2010 | |||||||||
| [note 20] | |||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Profit for the period | 20,971 | 23,746 | |||||||||
| Add (deduct) items not involving an outlay of cash | |||||||||||
| Depreciation of property, plant and equipment and investment properties | 6,030 | 7,565 | |||||||||
| Amortization of intangible assets | 442 | 378 | |||||||||
| Amortization of deferred warranty plan revenue | (8,612) | (8,238) | |||||||||
| Gain on sale of property, plant and equipment | (21) | (6) | |||||||||
| Deferred income taxes | 454 | 659 | |||||||||
| Loss (gain) on sale of available-for-sale financial assets | 68 | (164) | |||||||||
| Unrealized foreign exchange losses | 547 | 97 | |||||||||
| Cash received on warranty plan sales | 6,895 | 7,852 | |||||||||
| 26,774 | 31,889 | ||||||||||
|
Net change in non-cash working capital balances related to operations [note 19] |
|
|
|
|
|
(14,691) |
|
|
|
(10,392) |
|
| Cash provided by operating activities | 12,083 | 21,497 | |||||||||
| INVESTING ACTIVITIES | |||||||||||
| Purchase of property, plant and equipment | (9,277) | (4,966) | |||||||||
| Purchase of intangible assets | — | (259) | |||||||||
| Proceeds on sale of property, plant and equipment | 39 | 11 | |||||||||
| Purchase of available-for-sale financial assets | (241,489) | (198,588) | |||||||||
| Proceeds on sale of available-for-sale financial assets | 235,408 | 199,777 | |||||||||
| Decrease in employee share purchase loans [note 12] | 1,723 | 413 | |||||||||
| Cash used in investing activities | (13,596) | (3,612) | |||||||||
| FINANCING ACTIVITIES | |||||||||||
| Dividends paid [note 13] | (12,627) | (9,875) | |||||||||
| Repurchase of common shares [note 13] | (4,500) | (814) | |||||||||
| Cash used in financing activities | (17,127) | (10,689) | |||||||||
|
Net (decrease) increase in cash and cash equivalents during the period |
|
|
|
|
|
(18,640) |
|
|
|
7,196 |
|
| Cash and cash equivalents, beginning of period | 71,589 | 58,301 | |||||||||
| Cash and cash equivalents, end of period | 52,949 | 65,497 | |||||||||
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Leon's Furniture Limited
Management's Responsibility for Financial Reporting
The accompanying interim condensed consolidated financial statements are the responsibility of management and have been approved by the Board of Directors.
The accompanying interim condensed consolidated financial statements have been prepared by management in accordance with International Financial Reporting Standards ("IFRS") and incorporate the requirements of International Accounting Standards ("IAS") 34, Interim financial reporting and IFRS 1, First time adoption of IFRS. Financial statements are not precise since they include certain amounts based upon estimates and judgments. When alternative methods exist, management has chosen those it deems to be the most appropriate in the circumstances.
Leon's Furniture Limited ("Leon's" or the "Company") maintains systems of internal accounting and administrative controls, consistent with reasonable costs. Such systems are designed to provide reasonable assurance that the financial information is relevant and reliable and that Leon's assets are appropriately accounted for and adequately safeguarded.
The Board of Directors is responsible for ensuring that management fulfils its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the financial statements. The Board carries out this responsibility through its Audit Committee.
The Audit Committee is appointed by the Board and reviews these interim condensed consolidated financial statements; assesses the adequacy of the internal controls of the Company; and recommends to the Board the independent auditors for appointment by the shareholders. The Committee reports its findings to the Board of Directors for consideration when approving these interim condensed consolidated financial statements for issuance to the shareholders.
|
Terrence T. Leon President CEO |
|
|
|
|
|
|
|
|
|
Dominic Scarangella Vice President CFO |
Interim Condensed Consolidated Financial Statements
Leon's Furniture Limited
Tabular amounts in thousands of Canadian dollars except shares outstanding and earnings per share
For the three and six month periods ended June 30, 2011 and 2010
1. GENERAL INFORMATION
Leon's Furniture Limited was incorporated by Articles of Incorporation under the Business Corporations Act on February 28, 1969. Leon's Furniture Limited and its subsidiaries ("Leon's" or the "Company") is a public company with its common shares listed on the Toronto Stock Exchange and is incorporated and domiciled in Canada. The address of the Company's head and registered office is 45 Gordon Mackay Road, Toronto, Ontario, M9N 3X3.
Leon's is a retailer of home furnishings, electronics and appliances across Canada from Alberta to Newfoundland and Labrador. The Company owns a chain of thirty-seven retail stores operating as Leon's Home Furnishings Super Stores and two retail stores operating under the brand of Appliance Canada. The Company has twenty-five franchisees operating thirty Leon's Furniture franchise stores.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of preparation
The interim condensed consolidated financial statements for the three and six month periods ended June 30, 2011 were prepared in accordance with International Accounting Standards ("IAS") 34, Interim Financial Reporting. The same accounting policies and methods of computation were followed in the preparation of these interim condensed consolidated financial statements as were followed in the preparation of the interim condensed consolidated financial statements for the three month period ended March 31, 2011. In addition, the interim condensed consolidated financial statements for the three month period ended March 31, 2011 contain certain incremental annual International Financial Reporting Standards ("IFRS") disclosures not included in the annual financial statements for the year ended December 31, 2010 prepared in accordance with previous Canadian Generally Accepted Accounting Principles ("CGAAP"). Accordingly, these interim condensed consolidated financial statements for the three and six month periods ended June 30, 2011 should be read together with the annual consolidated financial statements for the year ended December 31, 2010 prepared in accordance with previous CGAAP as well as the interim condensed consolidated financial statements for the three month period ended March 31, 2011.
The policies applied in these interim condensed consolidated financial statements are based on IFRS issued and outstanding as of August 12, 2011, the date the Directors approved and authorized for issuance the interim condensed consolidated financial statements. Any subsequent changes to IFRS that are given effect in the Company's annual consolidated financial statements for the year ending December 31, 2011 could result in a restatement of these interim condensed consolidated financial statements, including the transition adjustments recognized on changeover to IFRS.
Basis of measurement
The interim condensed consolidated financial statements have been prepared using the historical cost convention, as modified by certain financial assets measured at fair value through profit or loss.
The preparation of interim condensed consolidated financial statements in conformity with IFRS requires use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the interim condensed consolidated financial statements are disclosed in note 3.
Future changes in accounting policy and disclosure
Standards issued but not yet effective
IFRS 7, Financial Instruments: Disclosures - Enhanced Derecognition Disclosure
The amendment requires additional disclosure about financial assets that have been transferred but not derecognized to enable the user of the Company's financial statements to understand the relationship with those assets that have not been derecognized and their associated liabilities. In addition, the amendment requires disclosures about continuing involvement in derecognised assets to enable the user to evaluate the nature of, and risks associated with, the entity's continuing involvement in those derecognized assets. The amendment becomes effective for annual periods beginning on or after July 1, 2011. The amendment would affect disclosure only but is not expected to impact on the Company's disclosures.
IFRS 9, Financial Instruments
IFRS 9 was issued by the IASB in November 2009 and contained requirements for financial assets. This standard addresses classification and measurement of financial assets and replaces the multiple category and measurement models in IAS 39, Financial Instruments - Recognition and Measurement ("IAS 39"), for debt instruments with a new mixed measurement model having only two categories: Amortized cost and fair value through profit or loss. IFRS 9 also replaces the models for measuring equity instruments and such instruments are either recognized at fair value through profit or loss or at fair value through other comprehensive income. Where such equity instruments are measured at fair value through other comprehensive income, dividends are recognized in profit or loss; however, other gains and losses (including impairments) associated with such instruments remain in accumulated comprehensive income indefinitely.
Requirements for financial liabilities were added in October 2010 and they largely carried forward existing requirements in IAS 39 except that fair value changes due to credit risk for liabilities designated at fair value through profit or loss would generally be recorded in other comprehensive income. This standard is required to be applied for accounting periods beginning on or after January 1, 2013, with earlier adoption permitted. The Company is currently assessing the impact of the standard and has not determined whether it will adopt the standard early.
IFRS 10, Consolidated Financial Statements
IFRS 10, Consolidated Financial Statements ("IFRS 10") is effective for annual periods beginning on or after January 1, 2013 and will replace portions of IAS 27 Consolidated and Separate Financial Statements ("IAS 27") and interpretation SIC-12 Consolidation — Special Purpose Entities. Under IFRS 10, consolidated financial statements include all controlled entities under a single control model that applies to all entities, including special purpose entities and structured entities. A group will still continue to consist of a parent and its subsidiaries; however IFRS 10 uses different terminology from IAS 27 in describing its control model. The changes introduced by IFRS 10 will require management to exercise significant judgment to determine which entities are controlled, and therefore are required to be consolidated by a parent, compared with the requirements that were in IAS 27. Early adoption of this standard is permitted. The Company has not fully assessed the impact of adopting IFRS 10; however, it anticipates that its impact will be limited.
IFRS 12, Disclosure of Interests in Other Entities
IFRS 12, Disclosure of Interests in Other Entities ("IFRS 12") includes disclosure requirements about subsidiaries, joint ventures, and associates, as well as unconsolidated structured entities. Many of the disclosure requirements were previously included in IAS 27, IAS 1 and IAS 28 while others are new. This standard is effective for annual periods beginning on or after January 1, 2013 with early adoption permitted. The Company has not fully assessed the impact of adopting IFRS 12; however, it anticipates that its impact will be limited.
IFRS 13, Fair Value Measurement
IFRS 13, Fair Value Measurement ("IFRS 13") provides guidance on how to measure fair value of financial and nonfinancial assets and liabilities when fair value is required or permitted per IFRS. While many of the concepts in IFRS 13 are consistent with current practice, certain principles could have a significant effect on some entities adopting the standard. IFRS 13 is effective January 1, 2013 and will be adopted prospectively. The Company does not expect any impact on its financial position or performance.
Consolidation
The interim condensed consolidated financial statements include the assets and liabilities of Leon's Furniture Limited and its wholly owned subsidiaries, Murlee Holdings Limited, Leon Holdings (1967) Limited and Ablan Insurance Corporation as at June 30, 2011 and the results of these subsidiaries for the three and six months period then ended.
Subsidiaries are all those entities over which the Company has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Company controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Company and de-consolidated from the date that control ceases. Intercompany transactions, balances and unrealized gains/losses on transactions between group companies are eliminated.
3. CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are addressed below:
Revenue recognition
Revenue is recognized for accounting purposes upon the customer either picking up the merchandise or when merchandise is delivered to the customer's home.
The Company offers the option to finance purchases through various third party financing companies. In situations where a customer elects to take advantage of delayed payment terms, the costs of financing this revenue is deducted from revenue.
Inventories
The Company estimates the net realizable value as the amount at which inventories are expected to be sold by taking into account fluctuations of retail prices due to prevailing market conditions. If required, inventories are written down to net realizable value when the cost of inventories is estimated to not be recoverable due to obsolescence, damage or declining sales prices.
Reserves for slow moving and damaged inventory are deducted in the Company's evaluation of inventories. The reserve for slow moving inventory is based on many years of historic retail experience. The reserve is calculated by analyzing all inventory on hand older than one year. The amount of reserve for damaged inventory is determined by specific product categories.
The amount of inventory recognized as an expense for the six month period ended June 30, 2011 was $181,095,000 (period ended June 30, 2010 - $189,037,000) which is presented within cost of sales on the interim consolidated income statements.
During the three month period ended June 30, 2011, there was $288,000 in inventory write-downs (three month period ended June 30, 2010 - $332,000). At June 30, 2011, the inventory markdown provision totaled $4,474,000 (As of June 30, 2010 - $4,000,000). There were no reversals of any write-down for the period ended June 30, 2011 (period ended June 30, 2010 - nil). None of the Company's inventory has been pledged as security for any liabilities of the Company.
Extended warranty Revenue
Extended warranty revenue is deferred and taken into revenue on a straight-line basis over the life of the extended warranty period. Extended warranty revenue included in revenue for the three month period ended June 30, 2011 was $4,315,000 (three month period ended June 30, 2010 - $4,133,000). Extended warranty expenses deducted through cost of sales for the three month period ended June 30, 2011 were $1,153,000 (three month period ended June 30, 2010 - $1,469,000).
Franchise Royalties
Leon's franchisees operate as independent owners. The Company charges the franchisee a royalty fee based primarily on a percentage of the franchisee's gross revenues. This royalty revenue is recorded by the Company on an accruals basis and is classified as revenue within the interim consolidated income statements.
Volume Rebates
The Company receives vendor rebates on certain products based on the volume of purchases made during specified periods. The rebates are deducted from the inventory value of goods received and are recognized as a reduction in cost of goods sold as revenue is recognized.
Income taxes
The Company computes an income tax provision. However, actual amounts of income tax expense only become final upon filing and acceptance of the tax return by the relevant taxation authorities, which occur subsequent to the issuance of the annual and interim consolidated financial statements. Additionally estimation of income taxes includes evaluating the recoverability of deferred income tax assets based on an assessment of the ability to use the underlying future tax deductions before they expire against future taxable income. The assessment is based upon existing tax laws and estimates of future taxable income. To the extent estimates differ from the final tax return, earnings would be affected in a subsequent period.
Impairment of goodwill
Determining whether goodwill is impaired requires an estimation of the value-in-use of the cash generating unit that the goodwill is included in. The value-in-use calculation requires the Company to estimate the future cash flows expected to arise from the cash generating unit and a suitable discount rate in order to calculate present value.
4. FINANCIAL RISK MANAGEMENT
Classification of financial instruments and fair value
The classification of the Company's financial instruments, as well as, their carrying amounts and fair values are disclosed in the table below.
| June 30, 2011 | ||||||||||||||||
|
Available-for- sale [fair value] |
Loans and receivables [amortized cost] |
Other financial liabilities [amortized cost] |
Total carrying amount |
Fair value | ||||||||||||
| Financial Assets | ||||||||||||||||
| Cash and cash equivalents | 52,949 | — | — | 52,949 | 52,949 | |||||||||||
| Available-for-sale financial assets | 147,069 | — | — | 147,069 | 147,069 | |||||||||||
| Trade receivables | — | 18,615 | — | 18,615 | 18,615 | |||||||||||
| Total | 200,018 | 18,615 | — | 218,633 | 218,633 | |||||||||||
| Financial Liabilities | ||||||||||||||||
| Trade and other payables | — | — | 64,284 | 64,284 | 64,284 | |||||||||||
| Redeemable share liability | — | — | 382 | 382 | 382 | |||||||||||
| Total | — | — | 64,666 | 64,666 | 64,666 |
| December 31, 2010 | ||||||||||||||||
|
Available-for- sale [fair value] |
Loans and receivables [amortized cost] |
Other financial liabilities [amortized cost] |
Total carrying amount |
Fair value | ||||||||||||
| Financial Assets | ||||||||||||||||
| Cash and cash equivalents | 71,589 | — | — | 71,589 | 71,589 | |||||||||||
| Available-for-sale financial assets | 140,224 | — | — | 140,224 | 140,224 | |||||||||||
| Trade receivables | — | 28,569 | — | 28,569 | 28,569 | |||||||||||
| Total | 211,813 | 28,569 | — | 240,382 | 240,382 | |||||||||||
| Financial Liabilities | ||||||||||||||||
| Trade and other payables | — | — | 71,724 | 71,724 | 71,724 | |||||||||||
| Redeemable share liability | — | — | 172 | 172 | 172 | |||||||||||
| Total | — | — | 71,896 | 71,896 | 71,896 |
For financial instruments recognized in the interim consolidated statements of financial position at fair value, the Company is required to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements.
Fair Values are assessed as:
-
Level 1 - Unadjusted quoted prices in active markets for identical
assets or liabilities. An active market for the asset or liability is a
market in which transactions for the asset or liability occur with
sufficient frequency and volume to provide pricing information on an
ongoing basis;
-
Level 2 - Observable inputs other than level 1 prices, such as quoted
prices for similar assets or liabilities; quoted prices in markets that
are not active; or other inputs that are observable or can be
corroborated by observable market data for substantially the full term
of the assets or liabilities; and
- Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following table presents the Company's financial instruments recognized in the interim consolidated statements of financial position at fair value:
| Financial Instruments at Fair Value | ||||||||
| Fair value measurement at June 30, 2011 | ||||||||
| Level 1 | Level 2 | Level 3 | ||||||
| Cash and cash equivalents | 52,949 | — | — | |||||
| Available-for-sale financial assets - Bonds | — | 118,575 | — | |||||
| Available-for-sale financial assets - Equities | 28,494 | — | — | |||||
| 81,443 | 118,575 | — | ||||||
| Fair value measurement at December 31, 2010 | ||||||||
| Level 1 | Level 2 | Level 3 | ||||||
| Cash and cash equivalents | 71,589 | — | — | |||||
| Available-for-sale financial assets - Bonds | — | 117,817 | — | |||||
| Available-for-sale financial assets - Equities | 22,407 | — | — | |||||
| 93,996 | 117,817 | — | ||||||
Risk management
The Company is exposed to various risks associated with its financial instruments. These risks are summarized as credit risk, liquidity risk, foreign currency risk, interest rate risk and other price risk. The significant risks for the Company's financial instruments are:
| [i] | Credit risk | ||
| Credit risk arises from cash and cash equivalents, available-for-sale financial assets and trade receivables. The Company places its cash and cash equivalents and available-for-sale financial assets with institutions of high credit worthiness. Maximum credit risk exposure represents the loss that would be incurred if all of the Company's counterparties were to default at the same time. | |||
| The Company has some credit risk associated with its trade receivables as it relates to the Appliance Canada division that is partly mitigated by the Company's credit management practices. | |||
| The Company's trade receivables total $18,615,000 as at June 30, 2011 [as at December 31, 2010 - $28,569,000]. The amount of trade receivables that the Company has determined to be past due [which is defined as a balance that is more than 90 days past due] is $5,000 as at June 30, 2011 [as at December 31, 2010 - $158,000] which relates entirely to the Appliance Canada division. The Company's provision for impairment of trade receivables, established through on-going monitoring of individual customer accounts, was $500,000 as at June 30, 2011 [as at December 31, 2010 - $470,000]. | |||
| The majority of the Company's sales are paid through cash, credit card or non-recourse third-party finance. The Company relies on two third-party credit suppliers to supply financing alternatives to its customers. | |||
| [ii] | Liquidity risk | ||
| The Company has no outstanding borrowings and does not rely upon available credit facilities to finance operations or to finance committed capital expenditures. The portfolio of available-for-sale financial assets consists primarily of actively traded Canadian and international bonds. There is no immediate need for cash by the Company from its investment portfolio. | |||
| The Company expects to settle its trade and other payables within 30 days of the period end date. The redeemable share liability does not have any fixed terms of repayment. | |||
| [iii] | Foreign currency risk | ||
| The Company is exposed to foreign currency exchange rate risk. Some merchandise is paid for in U.S. dollars. The foreign currency cost is included in the inventory cost. The Company does not believe it has significant foreign currency risk with respect to its trade payable in U.S. dollars. | |||
| The Company is also exposed to foreign currency exchange rate risk on its foreign currency denominated portfolio of available-for-sale financial assets, primarily related to actively traded international equities. As at June 30, 2011, the Company's investment portfolio included 11% of foreign currency denominated assets [as at December 31, 2010 - 8%]. This risk is monitored by the Company's investment managers in an effort to reduce the Company's exposure to foreign currency exchange rate risk. | |||
| [iv] | Interest rate risk | ||
| The Company is exposed to interest rate risk through its portfolio of available-for-sale financial assets by holding actively traded Canadian and international Bonds. At June 30, 2011, 86% of the Company's investment portfolio was made up of Canadian and international Bonds [as at December 31, 2010 - 89%]. This risk is monitored by the Company's investment managers in an effort to reduce the Company's exposure to interest rate risk. The exposure to this risk is minimal due to the short-term maturities of the bonds held. The Company is not subject to any other interest rate risk. | |||
| [v] | Other price risk | ||
| The Company is exposed to fluctuations in the market prices of its portfolio of available-for-sale financial assets. Changes in the fair value of the available-for-sale financial assets are recorded, net of income taxes, in accumulated other comprehensive income. The risk is managed by the Company and its investment managers by ensuring a conservative asset allocation of bonds and equities. |
5. CAPITAL RISK MANAGEMENT
The Company defines capital as shareholders' equity. The Company's objectives when managing capital are to:
- ensure sufficient liquidity to support its financial obligations and execute its operating and strategic plans; and
- utilize working capital to negotiate favourable supplier agreements both in respect of early payment discounts and overall payment terms.
The Company is not subject to any externally imposed capital requirements.
6. CASH AND CASH EQUIVALENTS
| As at June 30, 2011 | As at December 31, 2010 | |||||||||||||||
| Cash at bank or on hand | 4,023 | 19,642 | ||||||||||||||
| Short-term investments | 48,926 | 51,947 | ||||||||||||||
| 52,949 | 71,589 |
7. PROPERTY, PLANT AND EQUIPMENT
| Land | Buildings | Equipment | Vehicles |
Computer hardware |
Building improvements |
Total | |||||||||||
|
As at December 31, 2010: Opening net book value Additions Disposals Depreciation |
56,156 45 870 — |
|
77,403 11,685 — 7,024 |
|
11,618 1,323 — 1,340 |
|
4,127 484 437 826 |
|
1,307 347 — 537 |
53,042 98 — 5,109 |
203,653 13,982 1,307 14,836 |
||||||
| Closing net book value | 55,331 | 82,064 | 11,601 | 3,348 | 1,117 | 48,031 | 201,492 | ||||||||||
|
As at December 31, 2010 Cost Accumulated depreciation |
55,331 — |
|
175,365 93,301 |
|
36,053 24,452 |
|
20,900 17,552 |
|
8,951 7,834 |
|
78,273 30,242 |
374,873 173,381 |
|||||
| Net book value | 55,331 | 82,064 | 11,601 | 3,348 | 1,117 | 48,031 | 201,492 | ||||||||||
|
As at June 30, 2011: Opening net book value Additions Disposals Depreciation |
55,331 — — — |
|
82,064 6,327 — 1,752 |
|
11,601 961 — 895 |
|
3,348 510 102 464 |
|
1,117 33 — 263 |
|
48,031 4,158 — 2,546 |
201,492 11,989 102 5,920 |
|||||
| Closing net book value | 55,331 | 86,639 | 11,667 | 3,292 | 887 | 49,643 | 207,459 | ||||||||||
|
As at June 30, 2011 Cost Accumulated depreciation |
55,331 — |
|
181,692 95,053 |
|
37,014 25,347 |
|
21,308 18,016 |
|
8,984 8,097 |
|
82,431 32,788 |
386,760 179,301 |
|||||
| Net book value | 55,331 | 86,639 | 11,667 | 3,292 | 887 | 49,643 | 207,459 |
Included in the above balances at June 30, 2011 are assets not being amortized with a net book value of approximately $10,137,000 [At December 31, 2010 - $2,400,000] being construction-in-progress.
8. INVESTMENT PROPERTIES
| Land | Buildings | Building improvements | Total | |
| As at December 31, 2010: | ||||
| Opening net book value | 8,286 | — | 259 | 8,545 |
| Additions | — | — | — | — |
| Disposals | — | — | 37 | 37 |
| Depreciation charge | — | — | 91 | 91 |
| Closing net book value | 8,286 | — | 131 | 8,417 |
| As at December 31, 2010 | ||||
| Cost | 8,286 | 8,039 | 1,457 | 17,782 |
| Accumulated depreciation | — | 8,039 | 1,326 | 9,365 |
| Net book value | 8,286 | — | 131 | 8,417 |
| As at June 30, 2011: | ||||
| Opening net book value | 8,286 | — | 131 | 8,417 |
| Additions | — | — | — | — |
| Disposals | — | — | — | — |
| Depreciation charge | — | — | 25 | 25 |
| Closing net book value | 8,286 | — | 106 | 8,392 |
| As at June 30, 2011 | ||||
| Cost | 8,286 | 8,039 | 1,457 | 17,782 |
| Accumulated depreciation | — | 8,039 | 1,351 | 9,390 |
| Net book value | 8,286 | — | 106 | 8,392 |
The fair value of the investment property portfolio as at June 30, 2011 was $29,748,701 [as at December 31, 2010 - $29,748,701]. The fair value was determined internally by management based on available market evidence.
9. INTANGIBLE ASSETS
|
Customer relationships |
Brand name |
Non-compete Agreement |
Computer software |
Total | |
| As at December 31, 2010: | |||||
| Opening net book value | 1,500 | 2,000 | 750 | 1,084 | 5,334 |
| Additions | — | — | — | 370 | 370 |
| Disposals | — | — | — | — | — |
| Amortization charge | 250 | 250 | 125 | 177 | 802 |
| Closing net book value | 1,250 | 1,750 | 625 | 1,277 | 4,902 |
| As at December 31, 2010 | |||||
| Cost | 2,000 | 2,500 | 1,000 | 4,266 | 9,766 |
| Accumulated amortization | 750 | 750 | 375 | 2,989 | 4,864 |
| Net book value | 1,250 | 1,750 | 625 | 1,277 | 4,902 |
| As at June 30, 2011: | |||||
| Opening net book value | 1,250 | 1,750 | 625 | 1,277 | 4,902 |
| Additions | — | — | — | — | — |
| Disposals | — | — | — | — | — |
| Amortization charge | 125 | 125 | 63 | 129 | 442 |
| Closing net book value | 1,125 | 1,625 | 562 | 1,148 | 4,460 |
| As at June 30, 2011 | |||||
| Cost | 2,000 | 2,500 | 1,000 | 4,266 | 9,766 |
| Accumulated amortization | 875 | 875 | 438 | 3,118 | 5,306 |
| Net book value | 1,125 | 1,625 | 562 | 1,148 | 4,460 |
10. TRADE AND OTHER PAYABLES
| As at June 30, 2011 | As at December 31, 2010 | |
| Trade payables | 56,096 | 60,127 |
| Other payables | 8,188 | 11,597 |
| 64,284 | 71,724 |
11. PROVISIONS
| Profit sharing and bonuses | Vacation pay | Totals | |
| As at December 31, 2010 | 12,000 | 341 | 12,341 |
| Charged to the consolidated income statement | |||
| Additional provisions | 6,500 | 1,962 | 8,462 |
| Unused amounts reversed | (1,007) | — | (1,007) |
| Used during the six month period | (10,981) | (833) | (11,814) |
| As at June 30, 2011 | 6,512 | 1,470 | 7,982 |
Profit sharing and bonuses
The provision for profit sharing and bonuses is payable within the first half of the following fiscal year.
Vacation pay
The provision for vacation pay represents employee entitlements to untaken vacation at the interim consolidated statement of financial position date.
12. REDEEMABLE SHARE LIABILITY
|
As at June 30, 2011 |
As at December 31, 2010 |
|
| Authorized | ||
| 2,284,000 convertible, non-voting, series 2002 shares | ||
| 806,000 convertible, non-voting, series 2005 | ||
| 1,224,000 convertible, non-voting, series 2009 shares | ||
| Issued | ||
| 682,652 series 2002 shares [December 31, 2010 - 813,331] | 4,906 | 5,846 |
| 560,047 series 2005 shares [December 31, 2010 - 620,793] | 5,288 | 5,862 |
| 1,163,304 series 2009 shares [December 31, 2010 - 1,168,124] | 10,297 | 10,339 |
| Less employee share purchase loans | (20,109) | (21,875) |
| 382 | 172 |
Under the terms of the Plan, the Company advanced non-interest bearing loans to certain of its employees in 2002, 2005 and 2009 to allow them to acquire convertible, non-voting, series 2002 shares, series 2005 shares and series 2009 shares, respectively, of the Company. These loans are repayable through the application against the loans of any dividends on the shares, with any remaining balance repayable on the date the shares are converted to common shares. Each issued and fully paid for series 2002, 2005 and 2009 share may be converted into one common share at any time after the fifth anniversary date of the issue of these shares and prior to the tenth anniversary of such issue. Series 2002 shares may also be redeemed at the option of the holder or by the Company at any time after the fifth anniversary date of the issue of these shares and must be redeemed prior to the tenth anniversary of such issue. The series 2005 and series 2009 shares are redeemable at the option of the holder for a period of one business day following the date of issue of such shares. The Company has the option to redeem the series 2005 and series 2009 shares at any time after the fifth anniversary date of the issue of these shares and must redeem them prior to the tenth anniversary of such issue. The redemption price is equal to the original issue price of the shares adjusted for subsequent subdivisions of shares plus accrued and unpaid dividends. The purchase prices of the shares are $7.19 per series 2002 share, $9.44 per series 2005 share and $8.85 per series 2009 share.
Dividends paid to holders of series 2002, 2005 and 2009 shares of approximately $471,000 [2010 - $401,000] have been used to reduce the respective shareholder loans.
During the six month period ended June 30, 2011, 130,679 series 2002 shares [six month period ended June 30, 2010 - 76,423] and 60,746 series 2005 shares [six month period ended June 30, 2010 - Nil] were converted into common shares with a stated value of approximately $939,000 [six month period ended June 30, 2010 - $549,000] and $574,000 [six month period ended June 30, 2010 - Nil], respectively.
During the six month period ended June 30, 2011, the Company cancelled 4,820 series 2009 shares [six month period ended June 30, 2010 - Nil] in the amount of $43,000 [six month period ended June 30, 2010 - Nil].
13. COMMON SHARES
|
As at June 30, 2011 |
As at December 31, 2010 |
|
|
Authorized Unlimited common shares |
|
|
|
Issued 69,935,915 common shares [December 31, 2010 - 70,075,333] |
20,651 |
19,177 |
During the three month period ended June 30, 2011, 59,481 series 2002 shares [three month period ended June 30, 2010 - 18,840] and 14,760 series 2005 shares [three month period ended June 30, 2010 - Nil] were converted into common shares with a stated value of approximately $427,000 [three month period ended June 30, 2010 - $135,000] and $139,000 [three month period ended June 30, 2010 - $Nil], respectively.
During the six month period ended June 30, 2011, the Company repurchased 330,843 [six month period ended June 30, 2010 - 67,059] of its common shares on the open market pursuant to the terms and conditions of Normal Course Issuer Bids at a net cost of approximately $4,500,000 [six month period ended June 30, 2010 - $814,000]. All shares repurchased by the Company pursuant to its Normal Course Issuer Bids have been cancelled. The repurchase of common shares resulted in a reduction of share capital in the amount of approximately $39,000 [six month period ended June 30, 2010 - $31,000]. The excess net cost over the average carrying value of the shares of approximately $4,461,000 [six month period ended June 30, 2010 - $783,000] has been recorded as a reduction in retained earnings.
The dividends paid for the three month periods ended June 30, 2011 and June 30, 2010 were $6,317,000 [$0.09 per share] and $4,937,000 [$0.07 per share] respectively.
14. REVENUE
|
Three month period ended June 30, 2011 |
Three month period ended June 30, 2010 |
|
| Sale of goods by corporate stores | 159,273 | 164,604 |
| Royalty income from franchisees | 2,386 | 2,168 |
| Extended warranty revenue | 2,014 | 2,002 |
| Rental income from investment property | 184 | 178 |
| 163,857 | 168,952 | |
|
Six month period ended June 30, 2011 |
Six month period ended June 30, 2010 |
|
| Sale of goods by corporate stores | 305,328 | 321,243 |
| Royalty income from franchisees | 4,917 | 4,848 |
| Extended warranty revenue | 4,027 | 4,003 |
| Rental income from investment property | 368 | 328 |
| 314,640 | 330,422 |
15. OPERATING EXPENSES BY NATURE
|
Three month period ended June 30, 2011 |
Three month period ended June 30, 2010 |
|
| Depreciation of property, plant and equipment and investment properties | 3,053 | 3,784 |
| Amortization of intangible assets | 221 | 191 |
| Operating lease payments | 825 | 720 |
| Foreign exchange (gains) losses | 65 | (496) |
| Gain on sale of property, plant and equipment | 21 | 2 |
|
Six month period ended June 30, 2011 |
Six month period ended June 30, 2010 |
|
| Depreciation of property, plant and equipment and investment properties | 6,030 | 7,565 |
| Amortization of intangible assets | 442 | 378 |
| Operating lease payments | 1,616 | 1,627 |
| Foreign exchange (gains) losses | 546 | 113 |
| Gain on sale of property, plant and equipment | 21 | 6 |
16. INCOME TAX EXPENSE
|
Three month period ended June 30, 2011 |
Three month period ended June 30, 2010 |
|
| Current income tax expense | 4,425 | 5,402 |
| Deferred income tax (recovery) expense | (42) | 11 |
| 4,383 | 5,413 | |
|
Six month period ended June 30, 2011 |
Six month period ended June 30, 2010 |
|
| Current income tax expense | 8,353 | 10,174 |
| Deferred income tax (recovery) expense | (14) | 794 |
| 8,339 | 10,968 |
Income tax expense is recognized based on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual rates used for the three month periods ended June 30, 2011 and June 30, 2010 were 28.5% and 30.5%, respectively.
17. EARNINGS PER SHARE
Earnings per share are calculated using the weighted average number of shares outstanding. The weighted average number of shares used in the basic earnings per share calculations amounted to 69,962,673 for the three month period ended June 30, 2011 (three month period ended June 30, 2010 - 70,524,951).
The following table reconciles the profit for the period and the number of shares for the basic and diluted earnings per share calculations:
|
Three month period ended June 30, 2011 |
Profit for the period attributed to common shareholders |
Weighted average number of shares |
Per share amount |
| Basic | 11,144 | 69,962,673 | 0.16 |
| Diluted | 11,144 | 72,406,862 | 0.15 |
|
Three month period ended June 30, 2010 |
Profit for the period attributed to common shareholders |
Weighted average number of shares |
Per share amount |
| Basic | 12,300 | 70,524,951 | 0.17 |
| Diluted | 12,300 | 73,323,273 | 0.17 |
|
Six month period ended June 30, 2011 |
Profit for the period attributed to common shareholders |
Weighted average number of shares |
Per share amount |
| Basic | 20,971 | 70,162,709 | 0.30 |
| Diluted | 20,971 | 72,649,209 | 0.29 |
|
Six month period ended June 30, 2010 |
Profit for the period attributed to common shareholders |
Weighted average number of shares |
Per share amount |
| Basic | 23,746 | 70,519,717 | 0.33 |
| Diluted | 23,746 | 73,298,494 | 0.33 |
18. COMMITMENTS AND CONTINGENCIES
| [a] | The cost to complete all construction-in-progress as at June 30, 2011 totals $11,515,000 at five locations [December 31, 2010 - to complete at two locations at an approximate cost of $9,609,000]. |
| [b] | The Company is obligated under operating leases for future minimum annual rental payments for certain land and buildings as follows: |
| No later than 1 year | 5,240 |
| Later than 1 year and no later than 5 years | 18,811 |
| Later than 5 years | 21,008 |
| 45,059 |
| [c] | The future minimum lease payments receivable under non-cancellable operating leases for certain land and buildings classified as investment property are as follows: |
| No later than 1 year | 712 |
| Later than 1 year and no later than 5 years | 2,027 |
| Later than 5 years | 427 |
| 3,166 |
| [d] | The Company has issued approximately $853,000 in letters of credit primarily with respect to buildings under construction which were completed during the year ended December 31, 2010. |
| [e] | Pursuant to a reinsurance agreement relating to the extended warranty sales, the Company has pledged available-for-sale financial assets amounting to $18,724,000 [as at December 31, 2010 - $19,498,000] and provided a letter of credit of $1,500,000 [as at December 31, 2010 - $1,500,000] for the benefit of the insurance company. |
19. INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
[a] The net change in non-cash working capital balances related to operations consists of the following:
|
Six month period ended June 30, 2011 |
Six month period ended June 30, 2010 |
|
| Trade receivables | 9,954 | 11,488 |
| Inventory | (3,781) | (8,968) |
| Prepaid expenses | 62 | 122 |
| Trade and other payables | (10,153) | (7,388) |
| Provisions | (4,359) | (3,187) |
| Income taxes payable | (6,108) | (5,097) |
| Customers' deposits | (306) | 2,638 |
| (14,691) | (10,392) |
[b] Supplemental cash flow information:
|
Six month period ended June 30, 2011 |
Six month period ended June 30, 2010 |
|
| Income taxes paid | 13,693 | 15,783 |
| [c] | During the six month period, property, plant and equipment were acquired at an aggregate cost of $11,989,000 [2010 - $370,000], of which $3,248,000 [2010 - $536,000] is included in trade and other payables as at December 31, 2010. |
20. TRANSITION TO IFRS
In preparing its opening IFRS consolidated statements of financial position, the Company has adjusted amounts previously reported that have been prepared in accordance with Canadian GAAP. An explanation of how the transition from Canadian GAAP to IFRS has affected the Company's financial position and financial performance on the Transition Date, for the three months ended March 31, 2010, for the year ended December 31, 2010, as at January 1, 2010 and December 31, 2010 are set out in the tables and notes in the Company's interim condensed consolidated financial statements for the first quarter ended March 31, 2011. The Company has also selected certain transition exemptions on the Transition Date, the details of which are also in the notes to the March 31, 2011 interim condensed consolidated financial statements. An explanation of how the transition from Canadian GAAP to IFRS has affected the Company's consolidated statements of financial position as of June 30, 2010, the consolidated income statements for the three and six months period ended June 30, 2010, the consolidated statements of comprehensive income for the three and six months period ended June 30, 2010 and the consolidated statements of cash flows are set out in the following tables and the notes that accompany the tables below.
i. Consolidated Statement of Financial Position
| As at June 30, 2010 | |||
| Cdn. GAAP | Adj. | IFRS | |
| ASSETS | |||
| Current | |||
| Cash and cash equivalents | 65,497 | — | 65,497 |
| Available-for-sale financial assets | 110,206 | — | 110,206 |
| Trade receivables | 20,013 | — | 20,013 |
| Income taxes receivable | 3,139 | — | 3,319 |
| Inventory | 92,925 | — | 92,925 |
| Deferred income tax assets [note a] | 824 | (824) | — |
| Total current assets | 292,604 | 291,780 | |
| Other assets | 1,438 | — | 1,438 |
| Property, plant and equipment [note b] | 210,105 | (8,496) | 201,609 |
| Investment properties [note b] | — | 8,496 | 8,496 |
| Intangible assets | 5,215 | — | 5,215 |
| Goodwill | 11,282 | — | 11,282 |
| Deferred income tax assets [note a] | 11,777 | 824 | 12,601 |
| Total assets | 532,421 | — | 532,421 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||
| Current | |||
| Trade and other payables [note c] | 73,817 | (8,090) | 65,727 |
| Provisions [note c] | — | 8,090 | 8,090 |
| Customers' deposits | 18,270 | — | 18,270 |
| Dividends payable | 4,936 | — | 4,936 |
| Deferred warranty plan revenue | 17,054 | — | 17,054 |
| Total current liabilities | 114,077 | — | 114,077 |
| Deferred warranty plan revenue | 20,958 | — | 20,958 |
| Redeemable share liability | 247 | — | 247 |
| Deferred income tax liabilities [notes a and d] | 9,316 | — | 9,316 |
| Total liabilities | 144,598 | — | 144,598 |
| Shareholders' equity attributable to the shareholders of the Company | |||
| Common shares | 18,222 | — | 18,222 |
| Retained earnings [note d] | 370,763 | (481) | 370,282 |
| Accumulated other comprehensive loss [note d] | (1,162) | 481 | (681) |
| Total shareholders' equity | 387,823 | — | 387,823 |
| Total liabilities and shareholder's equity | 532,421 | — | 532,421 |
ii. Consolidated Income Statements
| Three months ended June 30, 2010 | Six months ended June 30, 2010 | |||||||
|
Cdn. GAAP |
Adj. | Reclasses | IFRS |
Cdn. GAAP |
Adj. | Reclasses | IFRS | |
| Revenue [note e] | 166,784 | — | 2,168 | 168,952 | 325,575 | — | 4,847 | 330,422 |
| Cost of sales | 100,187 | — | — | 100,187 | 193,685 | — | — | 193,685 |
| Gross profit | 66,597 | — | 2,168 | 68,765 | 131,890 | — | 4,847 | 136,737 |
| Operating expenses [note f] | ||||||||
| General and administrative expenses | — | — | 25,432 | 25,432 | — | — | 48,725 | 48,725 |
| Sales and marketing expenses | — | — | 18,008 | 18,008 | — | — | 36,580 | 36,580 |
| Occupancy expenses | — | — | 7,490 | 7,490 | — | — | 15,120 | 15,120 |
| Other operating expenses [note d] | — | (496) | 1,281 | 785 | — | 113 | 2,839 | 2,952 |
| Salaries and commissions | 26,305 | — | (26,305) | — | 51,028 | — | (51,028) | — |
| Advertising | 6,886 | — | (6,886) | — | 14,476 | — | (14,476) | — |
| Rent and property taxes | 3,547 | — | (3,547) | — | 7,035 | — | (7,035) | — |
| Amortization | 3,975 | — | (3,975) | — | 7,943 | — | (7,943) | — |
| Employee profit-sharing plan | 1,212 | — | (1,212) | — | 2,374 | — | (2,374) | — |
| Other operating expenses | 10,487 | — | (10,487) | — | 20,810 | — | (20,810) | — |
| Interest income | (663) | — | 663 | — | (1,354) | — | 1,354 | — |
| Other income | (2,369) | — | 2,369 | — | (5,249) | — | 5,249 | — |
| 49,380 | (496) | 2,831 | 51,715 | 97,063 | 113 | 6,201 | 103,377 | |
| Operating profit | 17,217 | 496 | (663) | 17,050 | 34,827 | (113) | (1,354) | 33,360 |
| Finance income | — | — | 663 | 663 | — | — | 1,354 | 1,354 |
| Profit before income tax | 17,217 | 496 | — | 17,713 | 34,827 | (113) | — | 34,714 |
| Income tax expense [note d] | 5,344 | 69 | — | 5,413 | 10,984 | (16) | — | 10,968 |
| Profit for the period attributable to the shareholders of the Company | 11,873 | 427 | — | 12,300 | 23,843 | (97) | — | 23,746 |
iii. Consolidated Statements of Comprehensive Income
| Three months ended June 30, 2010 | Six months ended June 30, 2010 | |||||
| Cdn. | Adj. | IFRS | Cdn. | Adj. | IFRS | |
| Profit for the period | 11,873 | 427 | 12,300 | 23,843 | (97) | 23,746 |
| Other comprehensive income, net of tax | ||||||
|
Unrealized (gains) and losses on available-for-sale financial assets arising during the period [note d] |
(834) |
(427) |
(1,261) |
(1,082) |
97 |
(985) |
|
Reclassification adjustment for net gains and losses included in profit for the period |
(58) |
— |
(58) |
62 |
— |
62 |
|
Change in unrealized (gains) and losses on available-for-sale financial assets arising during the period |
(892) |
(427) |
(1,319) |
(1,020) |
97 |
(923) |
| Comprehensive income for the period attributable to the Shareholders of the Company | 10,981 | — | 10,981 | 22,823 | — | 22,823 |
iv. Explanatory notes
| a. | Classification of deferred income tax - Under IFRS, it is not appropriate to classify deferred income tax balances as current, irrespective of the classification of the financial assets or financial liabilities to which the deferred income tax relates or the expected timing of reversal. Under Canadian GAAP, deferred income tax relating to current assets or current liabilities must be classified as current. Accordingly, current deferred income tax reported under Canadian GAAP of $824,000 at June 30, 2010 has been reclassified to non-current assets under IFRS. | |
| b. | Investment properties - Under IFRS, where items of property, plant and equipment are held to earn rental income or for capital appreciation or both, they are classified separately on the consolidated statement of financial position as investment property. The Company has reclassified certain items of its land, buildings and building improvements to investment property on transition to IFRS. The Company has chosen to account for its investment property under the cost model with information on fair value being disclosed in the notes to the consolidated financial statements. This adjustment resulted in $8,496,000 of net book value being reclassified from property plant and equipment to investment property at June 30, 2010. | |
| c. | Provisions - Under IFRS, provisions are required to be disclosed on the face of the consolidated statement of financial position with a more detailed breakdown included in the notes. Under Canadian GAAP, contingencies were included within trade and other payables. Trade and other payables have been decreased and provisions increased by $8,090,000 at June 30, 2010 in relation to profit sharing, bonuses and vacation pay provided for. These are further disclosed in note 11. | |
| d. | Available-for-sale financial assets - Under IFRS, changes in the fair value of available-for-sale financial assets are bi-furcated with foreign exchange gains and losses arising on translation being recorded through the consolidated income statement and changes in the underlying prices being recorded through other comprehensive income. Under Canadian GAAP, all changes in the fair value of available-for-sale financial assets (including foreign exchange gains or losses) are recognized directly in other comprehensive income. At June 30, 2010 this resulted in a reclassification between accumulated other comprehensive income and retained earnings of $481,000. For the three month period ended June 30, 2010 this resulted in a $427,000 increase in other comprehensive income and a foreign exchange gain within other operating expenses of $496,000 and for the six month period ended June 30, 2010 this resulted in a $97,000 reduction in other comprehensive income and an increase in foreign exchange losses within other operating expenses of $113,000. | |
| e. | Franchisee royalty revenue - Under IFRS, royalties received from the Company's franchisees meets the definition of revenue under IAS 18 - Revenue. Under Canadian GAAP this royalty revenue was classified as other income on the consolidated income statement. The Company has reclassified the royalties received from other income to revenue on transition to IFRS. This adjustment resulted in a reclassification of $2,168,000 and $4,847,000 for the three and six month period ended June 30, 2010, respectively. | |
| f. | Operating expenses - These expense categories have been reclassified to meet the function of expense presentation under IFRS. |
| v. | Consolidated Statements of Cash Flows |
| The transition from Canadian GAAP to IFRS had no significant impact on the cash flows generated by the Company. |
21. APPROVAL OF THE FINANCIAL STATEMENTS
The interim condensed consolidated financial statements for the three months ended June 30, 2011 were approved and authorized for issuance by the Board of Directors on August 12, 2011.

