CONTENTS
02 03 08Corporate Information Directors' Review
Report
ٹروپرہزئاجزرٹکیرئاڈ
UNCONSOLIDATED FINANCIAL STATEMENTS
10 | 11 | 12 | 13 | 14 |
Independent Auditor's | Statement of Financial | Statement of Profit | Statement of | Statement of Changes |
Review Report | Position | or Loss | Comprehensive Income | in Equity |
15 | 16 | |||
Statement of Cash Flows | Notes to the Financial Statements |
CONSOLIDATED FINANCIAL STATEMENTS
32 | 33 | 34 | 35 | 36 |
Statement of Financial | Statement of Profit | Statement of | Statement of Changes | Statement of |
Position | or Loss | Comprehensive Income | in Equity | Cash Flows |
37 | ||||
Notes to the Financial Statements |
Half Year Report - December 31, 2025 1
CORPORATE INFORMATION
Board of DirectorsMr. Aizaz Mansoor Sheikh Chairman/Non-Executive Director
Mr. Nadeem Atta Sheikh Chief Executive
Mr. Ahmad Sajjad Khan Independent Non-Executive Director
Mr. Talha Saeed Ahmed Independent
Non-Executive Director
Mrs. Hijab Tariq Non-Executive Director Mr. Muhammad Rehman Sheikh Non-Executive Director Mr. Muhammad Atta Tanseer Sheikh Non-Executive Director Mr. Hamza Atta Sheikh Non-Executive Director
Audit CommitteeMr. Talha Saeed Ahmed Chairman
Mr. Aizaz Mansoor Sheikh Member
Mr. Hamza Atta Sheikh Member
HR&R CommitteeMr. Ahmad Sajjad Khan Chairman
Mr. Nadeem Atta Sheikh Member
Mr. Muhammad Rehman Sheikh Member
Company SecretaryMs. Iqra Khalid
Legal AdvisorImtiaz Siddiqui & Associates
AuditorsA. F. FERGUSON & CO.
Chartered Accountants
Share RegistrarHameed Majeed Associates (PVT) Limited
H.M. House,
7-Bank Square, Lahore Tel: 042 - 37235081-82
Fax: 042 - 37358817
Registered Office and WorksKohat Cement Company Limited Rawalpindi Road, Kohat.
Tel: 0922 - 560990
Fax: 0922 - 560405
Head Office36-37 P, Gulberg - II, Lahore. Tel: 042 - 11 111 5225
Fax: 042 - 3575 4990
Email: mis@kohatcement.com Web: https://www.kohatcement.com
Bankers of the CompanyAllied Bank Limited Askari Bank Limited Bank Al Habib Limited
Dubai Islamic Bank Limited Habib Bank Limited
Habib Metropolitan Bank Limited JS Bank Limited
MCB Bank Limited
MCB Islamic Bank Limited National Bank of Pakistan Samba Bank Limited Soneri Bank Limited
Standard Chartered Bank (Pak) Ltd The Bank of Khyber
The Bank of Punjab United Bank Limited
2
DIRECTORS' REVIEW REPORT
Dear Shareholders,
The Directors of your Company gladly present the standalone and consolidated interim financial statements of your Company for the 2nd Quarter and Half Year ended 31st December, 2025 duly reviewed by the external auditors.
UNCONSOLIDATED FINANCIAL PERFORMANCE
Cement Industry Review and Company's Performance
Pakistan's cement industry witnessed a 9.7% year-on-year (YoY) growth during 1HFY26, with total dispatches climbing to 25.8 million tons from 23.5 million tons during same period last year (SPLY).
Domestic sales significantly increased by 13.1% to 21.1 million tons from 18.7 million tons during SPLY. The rise in domestic dispatches is mainly supported by higher activity in public and private construction projects, housing and infrastructure development and government incentives.
Notwithstanding the rise in domestic market, the industry recorded a decline in export sales. Exports recorded a 3.7% YoY decline, falling to 4.6 million tons compared to 4.8 million tons in SPLY. This decline is primarily due to competitive pressures, logistical challenges and subdued demand in key regional markets.
However, during 2QFY26 (Oct-Dec), overall dispatches increased by 1.5% compared to SPLY. This growth was primarily driven by a strong 8% rise in domestic dispatches, which offset a steep 23.4% decline in export dispatches.
Below is the summary of industry dispatches:
M. TonsSecond Quarter (Oct-Dec) Six Months (July-Dec) Dispatches FY 2026 FY 2025 Variance FY 2026 FY 2025 Variance | ||||||
Local | 11,197,203 | 10,381,261 | 8.0% | 21,151,864 | 18,699,830 | 13.1% |
Exports | 2,042,283 | 2,667,499 | (23.4%) | 4,630,882 | 4,810,264 | (3.7%) |
Total | 13,239,486 | 13,048,760 | 1.5% | 25,782,746 | 23,510,094 | 9.7% |
Operational performance
Operational performance of your Company is summarized as under:
M. TonsSecond Quarter (Oct-Dec) Six Months (July-Dec) FY 2026 FY 2025 Variance FY 2026 FY 2025 Variance | ||||||
Production | ||||||
- Clinker | 696,103 | 538,166 | 29.4% | 1,237,688 | 1,165,017 | 6.2% |
- Cement | 731,234 | 637,464 | 14.7% | 1,413,844 | 1,251,172 | 13.0% |
Dispatches | ||||||
- Local | 689,589 | 628,215 | 9.8% | 1,343,049 | 1,207,917 | 11.2% |
- Export | 20,674 | 4,777 | 332.8% | 70,100 | 16,695 | 319.9% |
- Total | 710,263 | 632,992 | 12.2% | 1,413,149 | 1,224,612 | 15.4% |
During 1HFY26, the Company's dispatches increased by 15.4%, which was greater than the industry average. The growth was driven by an 11.2% rise in domestic dispatches and a significant 319.9% increase in exports.
In 2QFY26, dispatches grew by 12.2%, supported by a 9.8% increase in domestic sales and a 332.8% surge in exports.
Export sales recorded a comparative increase during the period; however, trade activity was impacted by the closure of the Afghanistan-Pakistan border since October of this year. Notwithstanding the regional situation, performance across both domestic and international markets reflects the Company's execution of its current strategic initiatives and disciplined operational focus during the period.
Financial Performance
Financial Performance of your Company for the period under review is as under:
Rupees in MillionSecond Quarter (Oct-Dec) Half Year (July-Dec) FY 2026 FY 2025 Variance FY 2026 FY 2025 Variance | ||||||
Net Sales | 10,457 | 10,580 | (1.2%) | 20,744 | 20,663 | 0.4% |
Gross Profit | 3,389 | 4,465 | (24.1%) | 6,877 | 8,778 | (21.7%) |
Gross Profit Ratio | 32.4% | 42.2% | 33.15% | 42.5% | ||
Other income (net of finance costs) | 1,114 | 1,491 | (25.3%) | 2,541 | 2,846 | (10.7%) |
Profit before tax | 4,007 | 5,423 | (26.1%) | 8,481 | 10,568 | (19.7%) |
EBITDA | 4,379 | 5,844 | (25.1%) | 9,224 | 11,429 | (19.3%) |
Net Profit after tax | 2,596 | 3,446 | (24.7%) | 5,540 | 6,885 | (19.5%) |
Net Profit after tax Ratio | 24.8% | 32.6% | 26.7% | 33.3% | ||
Earnings per share (Rs.) | 2.82 | 3.52 | 6.03 | 7.03 | ||
The Company's financial performance during 1HFY26 reflected broader cement industry dynamics, characterized by strong sales volumes but tighter margins amid a competitive pricing environment.
Net sales rose modestly by 0.4% year-on-year, reaching PKR 20,744 million, driven primarily by higher dispatches supported by domestic demand. Nevertheless, industry-wide price rationalization and intensified competition limited the impact of volume growth on overall revenue.
The Company is in full compliance with all debt obligations. PACRA has reviewed and maintained the Company's long-term entity rating at A+ and short-term rating at A1, with a stable outlook.
Greenfield Cement Production Line in Khushab, Punjab
Infrastructure development for the project is currently underway. The import of plant and machinery will be finalized upon a favorable improvement in the construction sector.
Installation of Solar Power Plant
During the quarter, the Company has successfully installed and energized an additional 2.32 MW on-grid solar power at Company's plant site, Kohat. With this addition, the Company's total installed on-grid solar power generation capacity has increased from 15.34 MW to 17.66 MW.
This solar power project is anticipated to reduce reliance on the National Grid and generate cost efficiencies, while supporting the Company's commitment to environmental sustainability.
Coal Fired Power Plant at Company's Plant Site, Kohat
The construction and installation of a 28.5 MW coal-fired power plant at Company's Kohat facility is progressing as scheduled and is expected to become operational by the end of current financial year.
Upon commissioning, the power plant will deliver significant strategic advantages, including a material reduction in power costs and lower dependence on the National Grid. This development will enhance the Company's energy self-sufficiency, operational reliability, and overall cost efficiency, strengthening its longterm competitiveness.
Consolidated Financial Performance
The consolidated financial performance of the Company primarily reflects the results of the Kohat Cement Company Limited (the Holding Company), as no business operations have yet been commenced by its wholly-owned subsidiary, Ultra Properties (Private) Limited (the Ultra Properties), during the period under review. The Holding Company had invested PKR 50 million as equity in the Ultra Properties, which remains
the only financial transaction between the two entities for the reporting period. Ultra Properties has been established on August 18, 2025 with the primary objective of undertaking property development and related real estate projects.
As the Ultra Properties is currently in its initial planning phase, revenue-generating activities and related transactions are expected to commence in the forthcoming periods. Accordingly, the consolidated financial statements for 2QFY26 and 1HFY26 are predominantly representative of the cement company's standalone performance.
Outlook
The Board remains cautiously optimistic about the Company's performance for the remainder of the financial year. Growth in production and dispatch volumes, reflects stable market demand and improved operational efficiency. These developments, combined with ongoing capacity utilization initiatives, are expected to support the Company's operational performance in the near term.
Management remains focused on cost optimization, prudent pricing strategies, and efficiency-enhancing initiatives, including renewable energy projects. While factors such as market demand, foreign exchange fluctuations, interest rates, and regulatory developments may affect performance, the Board believes that the Company's disciplined operational and financial management provides a solid foundation for sustaining stable and sustainable growth.
Acknowledgments
The Company's growth and success are the result of the untiring efforts and dedication of our stakeholders, business partners, and employees. We sincerely appreciate their continued support, commitment, and hard work, which remain vital to the Company's achievements and ongoing progress.
For and on behalf of the Board
Nadeem Atta Sheikh Talha Saeed Ahmed
Chief Executive Director
Lahore: February 25, 2026
2025 | 2025 | 2026 | ||||||
0. 4 % | 20, 663 | 20,744 | (1.2%) | 10,580 | 1 | 0, | 4 5 7 | |
(21.7 %) | 8, 7 78 | 6,877 | (24.1%) | 4,465 | 3, 3 8 9 | |||
4 2 . 5 % | 33.15% | 42.2 % | 3 2 . 4 % | |||||
( 1 0 . 7 % ) | 2 , 8 4 6 | 2,541 | (25.3%) | 1,491 | 1, 114 | |||
1 9. 7 % ) | 1 0, 5 6 8 | 8, 4 8 1 | (2 6. % ) | 5, 4 2 3 | 4, 0 0 7 | |||
1 9. 3 % ) | 1 1 , 4 2 9 | 9, 22 4 | 2 5. 1 % ) | 5, 8 4 4 | 4, 3 7 9 | |||
( 1 g . 5 % ) | 6 , 8 8 5 | 5, 5 4 0 | ( 2 4.7 % ) | 3, 4 4 6 | ||||
2 6 .7 % | 3 2. 6 % | |||||||
7 . 0 3 | 6 . 0 3 | 3.52 | 2.82 | |||||
7
UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the half year ended December 31, 2025
INDEPENDENT AUDITOR'S REVIEW REPORT
To the Members of Kohat Cement Company Limited Report on review of Unconsolidated Condensed Interim Financial Statements IntroductionWe have reviewed the accompanying unconsolidated condensed interim statement of financial position of Kohat Cement Company Limited as at December 31, 2025 and the related unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of changes in equity, and unconsolidated condensed interim statement of cash flows, and notes to the unconsolidated condensed financial statements for the six months period then ended (here-in-after referred to as the "unconsolidated condensed interim financial statements"). Management is responsible for the preparation and presentation of these unconsolidated condensed interim financial statements in accordance with accounting and reporting standards as applicable in Pakistan for interim financial reporting. Our responsibility is to express a conclusion on these unconsolidated condensed interim financial statements based on our review.
Scope of ReviewWe conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of unconsolidated condensed interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
ConclusionBased on our review, nothing has come to our attention that causes us to believe that the accompanying unconsolidated condensed interim financial statements are not prepared, in all material respects, in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting.
Other MatterPursuant to the requirement of Section 237(1)(b) of the Companies Act, 2017, only cumulative figures for the six months, presented in the second quarter accounts are subject to a limited scope review by the statutory auditors of the Company. Accordingly, the figures of the unconsolidated condensed interim statement of profit or loss and unconsolidated condensed interim statement of comprehensive income for the three-months period ended December 31, 2025 and December 31, 2024 have not been reviewed by us.
The unconsolidated condensed interim financial statements of the Company for the six months period ended December 31, 2024, and financial statements for the year ended June 30, 2025, were reviewed and audited, respectively, by another firm of chartered accountants who had expressed an unqualified conclusion and opinion thereon vide their reports dated February 20, 2025, and September 11, 2025 respectively.
The engagement partner on the audit resulting in this independent auditor's report is Usman Ali.
Date: February 27, 2026 A. F. Ferguson & Co.
UDIN: RR202510837a8lECJ4zh Chartered Accountants Lahore
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (UN-AUDITED)
As at December 31, 2025 (Un-audited) (Audited) December 31, June 30, 2025 2025 Note Rupees RupeesEQUITY AND LIABILITIES Share capital and reserves Authorized share capital | 5 | 3,000,000,000 | 3,000,000,000 |
Issued, subscribed and paid-up share capital | 5 | 1,838,612,970 | 1,838,612,970 |
Reserves | 286,480,601 | 286,145,601 | |
Accumulated profit | 51,370,150,798 | 45,830,436,216 | |
Non-current liabilities | 53,495,244,369 | 47,955,194,787 | |
Long term financing - secured | 6 | 3,290,405,355 | 1,448,977,799 |
Long term deposits | 3,536,100 | 3,536,100 | |
Deferred liabilities | |||
- deferred taxation | 5,991,499,519 | 5,688,116,040 | |
- compensated absences | 38,015,713 | 36,785,931 | |
Current liabilities | 9,323,456,687 | 7,177,415,870 | |
Current portion of long term financing | 6 | 983,396,800 | 837,359,258 |
Trade and other payables | 6,949,340,765 | 7,710,012,398 | |
Contract liability | 347,550,871 | 144,300,907 | |
Unclaimed dividend | 8,503,909 | 8,503,909 | |
Dividend payable | 31,788,517 | 33,677,348 | |
Short term borrowings - secured | 2,364,798,743 | 3,704,884 | |
Provision for taxation - net | 2,909,486,480 | 2,924,142,407 | |
Contingencies and commitments | 7 | 13,594,866,085 | 11,661,701,111 |
76,413,567,141 | 66,794,311,768 | ||
ASSETS | |||
Non current assets | |||
Property, plant and equipment | 8 | 26,315,378,102 | 23,359,980,509 |
Intangibles | 157,748 | 259,742 | |
Long term loans and advances | 321,010,126 | 434,691,328 | |
Long term deposits | 77,895,632 | 58,226,136 | |
Long term investment | 9 | 50,000,000 | - |
Investment property | 4,326,361,559 | 4,326,361,559 | |
Current assets | 31,090,803,167 | 28,179,519,274 | |
Stores, spares and loose tools | 4,761,136,504 | 4,991,311,475 | |
Stock-in-trade | 2,314,422,658 | 2,513,556,552 | |
Trade debts - unsecured, considered good | 1,150,887,054 | 1,692,217,832 | |
Short term investments | 10 | 33,914,756,044 | 26,941,632,205 |
Loans, advances, deposits, prepayments and | |||
other receivables | 11 | 1,397,811,670 | 1,025,371,707 |
Cash and bank balances | 1,783,750,044 | 1,450,702,723 | |
45,322,763,974 | 38,614,792,494 | ||
76,413,567,141 | 66,794,311,768 | ||
The annexed notes from 1 to 20 form an integral part of these unconsolidated condensed interim financial
STATEMENT OF PROFIT OR LOSS (UN-AUDITED)
For the six months and three months periods ended December 31, 2025July 01 to | July 01 to | Oct 01 to | Oct 01 to |
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
Note Rupees | Rupees | Rupees | Rupees |
Sales - net 12 Cost of sales 13 | 20,744,063,030 (13,867,426,304) | 20,663,391,390 (11,884,922,679) | 10,456,679,160 (7,067,846,420) | 10,579,690,289 (6,114,771,006) |
Gross profit | 6,876,636,726 | 8,778,468,711 | 3,388,832,740 | 4,464,919,283 |
Selling and distribution expenses | (100,196,069) | (100,693,662) | (51,354,881) | (54,413,272) |
Administrative and general expenses | (385,926,469) | (372,217,916) | (205,316,187) | (191,435,993) |
Reversal / (Allowance) of expected credit loss | ||||
on trade debts | 9,458,274 | (2,045,796) | (20,120,426) | (521,552) |
Other expenses | (443,052,612) | (560,545,016) | (213,932,795) | (280,270,193) |
(919,716,876) | (1,035,502,390) | (490,724,289) | (526,641,010) | |
Operating profit | 5,956,919,850 | 7,742,966,321 | 2,898,108,451 | 3,938,278,273 |
Other income | 2,623,729,382 | 3,055,970,811 | 1,156,530,125 | 1,585,331,304 |
Finance cost | (82,086,497) | (209,750,907) | (42,466,951) | (94,133,702) |
Profit before income tax and final tax | 8,498,562,735 | 10,589,186,225 | 4,012,171,625 | 5,429,475,875 |
Final tax | (17,208,013) | (21,505,585) | (4,176,546) | (6,258,733) |
Profit before taxation | 8,481,354,722 | 10,567,680,640 | 4,007,995,079 | 5,423,217,142 |
Taxation | (2,941,640,140) | (3,682,753,204) | (1,412,288,827) | (1,977,147,194) |
Profit after taxation | 5,539,714,582 | 6,884,927,436 | 2,595,706,252 | 3,446,069,949 |
(Restated) (Restated)
Earning per share (basic and diluted) 14 | 6.03 | 7.03 | 2.82 | 3.52 |
The annexed notes from 1 to 20 form an integral part of these unconsolidated condensed interim financial statements.
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)
For the six months and three months periods ended December 31, 2025July 01 to | July 01 to | Oct 01 to | Oct 01 to |
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
Rupees | Rupees | Rupees | Rupees |
Profit after taxation Other comprehensive income / loss for the period Items that will not be reclassified to statement of profit or loss Items that are or may be reclassified to statement of profit or loss: Debt investment at FVOCI - net changes in fair value | 5,539,714,582 - 335,000 | 6,884,927,436 - (3,175,000) | 2,595,706,252 - - | 3,446,069,949 - (3,175,000) |
Total comprehensive income for the period | 5,540,049,582 | 6,881,752,436 | 2,595,706,252 | 3,442,894,949 |
The annexed notes from 1 to 20 form an integral part of these unconsolidated condensed interim financial statements.
STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)
For the six months period ended December 31, 2025 Reserves Capital reserves Revenue reserves Capital re- Fair Share purchase Share value General Accumulated Total capital reserve account premium reserve reserve profit reserves TotalRupees
Balance as at July 01, 2024 | 1,958,612,970 | 50,000,000 | 49,704,951 | (2,660,000) | 70,000,000 | 38,964,647,370 | 39,131,692,321 | 41,090,305,291 | |||||||
Total comprehensive income for the period | |||||||||||||||
Profit for the period | - | - | - | - | - | 6,884,927,436 | 6,884,927,436 | 6,884,927,436 | |||||||
Other comprehensive loss for the period | - | - | - | (3,175,000) | - | - | (3,175,000) | (3,175,000) | |||||||
- | - | - | (3,175,000) | - | 6,884,927,436 | 6,881,752,436 | 6,881,752,436 | ||||||||
Balance as at December 31, 2024 - unaudited | 1,958,612,970 | 50,000,000 | 49,704,951 | (5,835,000) | 70,000,000 | 45,849,574,806 | 46,013,444,757 | 47,972,057,727 | |||||||
Balance as at July 01, 2025 | 1,838,612,970 | 170,000,000 | 49,704,951 | (3,559,350) | 70,000,000 | 45,830,436,216 | 46,116,581,817 | 47,955,194,787 | |||||||
Total comprehensive income for the period | |||||||||||||||
Profit for the period | - | - | - | - | - | 5,539,714,582 | 5,539,714,582 | 5,539,714,582 | |||||||
Other comprehensive income for the period | - | - | - | 335,000 | - | - | 335,000 | 335,000 | |||||||
- | - | - | 335,000 | - | 5,539,714,582 | 5,540,049,582 | 5,540,049,582 | ||||||||
Balance as at December 31, 2025 - unaudited | 1,838,612,970 | 170,000,000 | 49,704,951 | (3,224,350) | 70,000,000 | 51,370,150,798 | 51,656,631,399 | 53,495,244,369 |
The annexed notes from 1 to 20 form an integral part of these unconsolidated condensed interim financial statements.
UNCONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS (UN-AUDITED)
For the six months period ended December 31, 2025 July 01 to July 01 to December 31, December 31, 2025 2024 Note Rupees RupeesCash generated from operations | 15 | 6,958,163,362 | 10,524,799,500 |
Compensated absences paid | (6,053,186) | (5,027,710) | |
Finance cost paid | (214,924,485) | (257,609,592) | |
Payment made to Workers' Welfare Fund | (259,120,501) | (172,692,762) | |
Receipt from Workers' Profit Participation Fund | 5,920,000 | - | |
Final tax paid | (17,208,013) | (13,273,476) | |
Income tax paid | (2,652,912,587) | (2,551,993,115) | |
Net cash generated from operating activities | 3,813,864,590 | 7,524,202,845 | |
Cash flow from investing activities | |||
Acquisition of property, plant and equipment | (3,469,681,144) | (592,358,725) | |
Proceeds from disposal of property, plant and equipment | 9,439,000 | 767,000 | |
Long term investment in subsidiary | (50,000,000) | - | |
Short term investments - net | (4,605,116,585) | (7,217,987,822) | |
Dividend received on short term investments | 112,220,672 | 82,321,090 | |
Long term loans and advances - net | 113,681,202 | (476,366,277) | |
Long term deposits | (19,669,496) | (200,000) | |
Profit on bank deposits and loans | 81,953,772 | 139,296,175 | |
Net cash used in investing activities | (7,827,172,579) | (8,064,528,559) | |
Cash flow from financing activities | |||
Proceeds from long term finance | 2,382,119,521 | - | |
Repayment of long term finances | (394,969,239) | (517,177,841) | |
Proceeds from short term borrowings | 330,679,974 | - | |
Repayment of short term borrowings | (129,894,240) | - | |
Dividend paid | (1,888,831) | (141,070) | |
Net cash generated from / (used in) financing activities | 2,186,047,185 | (517,318,911) | |
Net decrease in cash and cash equivalents | (1,827,260,804) | (1,057,644,625) | |
Cash and cash equivalents at beginning of the period | 1,450,702,723 | 1,102,649,172 | |
Cash and cash equivalents at end of the period | (376,558,081) | 45,004,547 | |
Cash and cash equivalents comprise of the following: | |||
Cash and bank balances | 1,783,750,044 | 1,028,593,249 | |
Short term running finances | (2,160,308,125) | (983,588,702) | |
(376,558,081) | 45,004,547 | ||
The annexed notes from 1 to 20 form an integral part of these unconsolidated condensed interim financial statements.
-
Reporting entity
Kohat Cement Company Limited ("the Company") is a public limited company incorporated in Pakistan under the Companies Act, 1913 (now "Companies Act, 2017") and is listed on Pakistan Stock Exchange. The Company is engaged in production and sale of cement. Head Office of the Company is situated at 36-37 P, Gulberg-II, Lahore, further the registered office and production facility is situated at Rawalpindi Road, Kohat, Pakistan. The Company is in the process of acquiring further land in District Khushab Punjab Pakistan, for installation of a grey cement line.
ANS Capital (Private) Limited is the holding company of the Company and holds 552,411,600 ordinary shares of Rs. 2 each (June 30, 2025: 110,482,320 ordinary share of Rs. 10 each) of the Company comprising 60% (June 30, 2025: 60%) of its paid up share capital.
-
Basis of preparation
These condensed interim financial statements are the unconsolidated interim financial statements of the Company in which investment in subsidiary is accounted for at cost less accumulated impairment losses, if any.
These unconsolidated condensed interim financial statements comprise the unconsolidated condensed interim statement of financial position of the Company, as at December 31, 2025 and the related unconsolidated condensed interim statement of profit or loss, unconsolidated condensed interim statement of comprehensive income, unconsolidated condensed interim statement of changes in equity and unconsolidated condensed interim statement of cash flows together with the notes forming part thereof.
These unconsolidated condensed interim financial statements have been prepared in accordance with the accounting and reporting standards as applicable in Pakistan for interim financial reporting. The accounting and reporting standards applicable in Pakistan for interim financial reporting comprise of:
International Accounting Standard (IAS) 34, issued by the International Accounting Standards Board (IASB) as notified under the Companies Act, 2017; and
Provisions of and directives issued under the Companies Act, 2017.
Where the provisions of and directives issued under the Companies Act, 2017 differ with the requirements of IAS 34, the provisions of and directives issued under the Companies Act, 2017 have been followed.
These unconsolidated condensed interim financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the annual audited financial statements for the year ended June 30, 2025. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company's financial position and performance since the last annual audited financial statements.
Comparative statement of financial position numbers are extracted from the annual audited financial statements of the Company for the year ended June 30, 2025, whereas comparatives of unconsolidated condensed interim statement of profit or loss, statement of comprehensive income, statement of cash flow and statement of changes in equity are stated from unaudited unconsolidated condensed interim financial statements of the Company for the six months and three months periods ended December 31, 2024.
These unconsolidated condensed interim financial statements are unaudited and are being submitted to the shareholders as required under Section 237 of the Companies Act, 2017 ("the Act"); these are, however, subject to limited scope review by external auditors as required by the Act.
-
Judgments and estimates
The preparation of the unconsolidated condensed interim financial statements require management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates. The significant judgments made by the management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those applied to the annual audited financial statements for the year ended June 30, 2025.
-
Statement of consistency in accounting policies
The accounting policies and the methods of computation adopted in the preparation of these unconsolidated condensed interim financial statements are same as those applied in the preparation of the annual audited financial statements for the year ended June 30, 2025 except for the following:
During the period, the Company has adopted the policy for recognition of investments in subsidiary in unconsolidated financial statements in which the investment is recognized at cost less impairment losses, if any.
Income tax expense is recognized in each interim period based on best estimate of the weighted average annual income tax rate expected for the full financial year. Amounts accrued for income tax expense in one interim period may have to be adjusted in a subsequent interim period of that financial year if the estimate of the annual income tax rate changes.
-
Standards, amendments and interpretations to approved accounting standards that are effective in current period
Certain standards, amendments and interpretations to International Financial Reporting Standards ('IFRS') are effective for accounting periods beginning on July 1, 2025, but are considered not to be relevant or to have any significant effect on the Company's operations (although they may affect the accounting for future transactions and events) and are, therefore, not detailed in these unconsolidated condensed interim financial statements.
-
Standards, amendments and interpretations to existing standards that are not yet effective and have not been early adopted by the Company
There are certain standards, amendments to the accounting standards and interpretations that are mandatory for the Company's accounting periods beginning on or after January 1, 2026 but are considered not to be relevant or to have any significant effect on the Company's operations and are, therefore, not detailed in these unconsolidated condensed interim financial statements.
- Issued, subscribed and paid-up share capital
In accordance with the provisions of section 85 of the Companies Act, 2017, the members of the Company, in their Extraordinary General Meeting held on August 7, 2025, approved the sub-division of the existing share capital of the Company, including authorized, issued and paid-up share capital, in a manner that each ordinary share of the Company having face value of PKR 10/- have been divided into five ordinary shares of PKR 2/- each. The said sub-division was executed on August 23, 2025; after which the number of authorized capital and the issued, subscribed and paid-up capital shares increased from 300,000,000 and 183,861,297 ordinary shares of Rs. 10 each to 1,500,000,000 and 919,306,485 ordinary shares of Rs. 2 each respectively.
(Un-audited) (Audited) December 31, June 30, 2025 2025 Rupees Rupees6 | Long term financing - secured | ||
Opening balance | 2,286,337,057 | 2,292,972,749 | |
Long term financing obtained during the period /year | 2,382,119,521 | 1,115,239,380 | |
Markup accrued during the period / year | 190,803,667 | 291,880,899 | |
Repayment during the period / year | (585,458,090) | (1,413,755,971) | |
4,273,802,155 | 2,286,337,057 | ||
Less: Current maturity: | |||
- Principal | (935,661,588) | (789,938,861) | |
- Mark-up | (47,735,212) | (47,420,397) | |
(983,396,800) | (837,359,258) | ||
3,290,405,355 | 1,448,977,799 | ||
-
Contingencies and commitments
- Contingencies
There is no significant change in the status of contingencies as reported in the preceding published annual financial statements of the Company for the year ended June 30, 2025.
(Un-audited) (Audited) December 31, June 30, 2025 2025 Note Rupees Rupees
(a related party) | 766,675,482 431,135,286 390,000,000 | 2,656,637,970 140,380,566 390,000,000 | ||
1,587,810,768 | 3,187,018,536 | |||
8 | Property, plant and equipment | |||
Operating fixed assets | 8.1 | 20,570,532,620 | 20,873,345,754 | |
Capital work in progress | 8.2 | 5,744,845,482 | 2,486,634,755 | |
26,315,378,102 | 23,359,980,509 | |||
8.1 Operating fixed assets | ||
Opening written down value | 20,873,345,754 | 21,157,313,928 |
Add: Additions during the period / year (at cost) | ||
Freehold Land | - | 22,391,196 |
Factory buildings | 4,584,018 | 24,880,576 |
Office and other building | 5,077,219 | 106,278,068 |
Housing colony | - | 115,815,550 |
Plant, machinery and equipment | 192,700,578 | 468,143,060 |
Furniture, fixtures and office equipment | 3,796,227 | 55,504,188 |
Computers and printers | 9,732,326 | 13,591,664 |
Light vehicles | 61,962,249 | 94,285,665 |
Plant - Civil structures | 65,820,604 | - |
Laboratory equipment | 950,000 | 84,922,762 |
344,623,221 | 985,812,729 | |
Less: Disposals during the period / year | ||
(written down value) | ||
Housing colony | - | (285,973) |
Computers and printers | (268,908) | - |
Power installations | (842,293) | (170,616) |
Light vehicles | (2,739,672) | (4,578,051) |
(3,850,873) | (5,034,640) | |
Less: Depreciation charge for the period / year | (643,585,482) | (1,264,746,263) |
Closing written down value | 20,570,532,620 | 20,873,345,754 |
8.2 Capital work in progress | ||
Balance at beginning of the period / year Add: Additions during the period / year Less: Transfers to fixed assets / adjustments during the period | 2,486,634,755 3,528,501,388 (270,290,661) | 999,326,605 2,228,396,936 (741,088,786) |
5,744,845,482 | 2,486,634,755 |
This represents an investment in 5,000,000 ordinary shares of Rs. 10 each of Ultra Properties (Private) Limited ("UPPL"), a wholly-owned subsidiary of the Company. The principal business activities of UPPL include the marketing and development of real estate projects, encompassing developed and undeveloped land, housing and commercial developments, and mixed-use projects such as commercial markets, multistoried buildings (residential or commercial), office complexes, shopping centers, restaurants, hotels, and recreational facilities, either for sale or rental purposes.
(Un-audited) (Audited)
December 31, June 30,
2025 2025
Rupees Rupees
10 Short term investments | ||
Fair Value through Other Comprehensive Income | ||
Term Finance Certificates | 100,000,000 | 100,000,000 |
Accumulated fair value (loss) | (5,500,000) | (5,835,000) |
Fair Value Through Profit or Loss (FVTPL) Investments in Mutual Funds (Income & Money Market) Shariah compliant: Cost | 94,500,000 | 94,165,000 211,729,840 |
13,428,157,038 | ||
Accumulated fair value gain | 254,790,229 | 168,813 |
Conventional: Cost | 13,682,947,267 | 211,898,653 24,921,612,656 |
16,743,242,419 | ||
Accumulated fair value gain | 466,011,555 | 37,605,704 |
17,209,253,974 | 24,959,218,360 | |
30,892,201,241 | 25,171,117,013 | |
Listed equity securities | ||
Cost | 1,040,331,423 | 366,684,009 |
Accumulated fair value gain | 1,887,723,380 | 1,309,666,183 |
2,928,054,803 | 1,676,350,192 | |
Total (Investments carried at FVTPL) | 33,820,256,044 | 26,847,467,205 |
33,914,756,044 | 26,941,632,205 |
11 Loans, advances, deposits, prepayments and other receivables
This includes a principal amount of Rs. 490 million (June 30,2025: Rs. 540 million) receivable from Ultra Kraft (Private) Limited, an associated company against short-term running finance (STRF) and Rs. 17.56 million (June 30, 2025: Rs. 18.89 million) on account of accrued mark-up on above mentioned STRF and commission on the Corporate Guarantee as mentioned in note 7 in favour of Ultra Kraft (Private) Limited, an associated company.
(Un-audited) | (Un-audited) | (Un-audited) | (Un-audited) |
July 01 to | July 01 to | Oct 01 to | Oct 01 to |
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
Rupees | Rupees | Rupees | Rupees |
12 | Sales - net | 31,436,787,654 780,664,635 | 30,889,463,841 197,620,200 | 16,093,269,247 232,102,076 | 16,003,843,889 57,054,147 |
Local sales - gross Export sales | |||||
32,217,452,289 | 31,087,084,041 | 16,325,371,323 | 16,060,898,036 | ||
Less: Sales tax | (5,561,897,987) | (5,263,703,590) | (2,850,424,270) | (2,729,095,672) | |
Federal excise duty | (5,372,197,720) | (4,831,666,920) | (2,758,354,320) | (2,512,860,600) | |
Discounts / rebates / commission | (539,293,552) | (328,322,141) | (259,913,573) | (239,251,475) | |
(11,473,389,259) | (10,423,692,651) | (5,868,692,163) | (5,481,207,747) | ||
20,744,063,030 | 20,663,391,390 | 10,456,679,160 | 10,579,690,289 | ||
(Un-audited) | (Un-audited) | (Un-audited) | (Un-audited) |
July 01 to | July 01 to | Oct 01 to | Oct 01 to |
December 31, | December 31, | December 31, | December 31, |
2025 | 2024 | 2025 | 2024 |
Note Rupees | Rupees | Rupees | Rupees |
13 | Cost of sales | ||||
Raw materials consumed | 881,406,313 | 777,595,556 | 481,987,472 | 388,484,542 | |
Packing materials consumed | 1,243,278,311 | 1,031,699,780 | 628,397,261 | 533,608,196 | |
Power and fuel | 2,429,933,728 | 2,407,269,476 | 1,353,847,850 | 1,114,312,930 | |
Coal and gas | 6,277,829,004 | 5,929,477,717 | 3,715,036,803 | 2,709,787,198 | |
Stores and spares consumed | 600,353,728 | 641,316,884 | 313,430,365 | 327,125,712 | |
Salaries, wages and other benefits | 534,032,717 | 472,458,187 | 271,235,191 | 244,369,407 | |
Royalty and excise duty | 697,261,993 | 445,218,320 | 389,151,673 | 208,706,004 | |
Rent, rates and taxes | 28,282,191 | 27,721,725 | 11,530,039 | 12,362,619 | |
Repairs and maintenance | 166,934,033 | 137,833,442 | 94,143,065 | 86,091,309 | |
Insurance | 36,058,037 | 36,373,627 | 17,459,463 | 18,332,115 | |
Depreciation | 622,577,649 | 605,672,636 | 314,916,591 | 308,210,399 | |
Other expenses | 248,617,101 | 250,931,311 | 124774450 | 130378464 | |
13,766,564,805 | 12,763,568,661 | 7,715,910,223 | 6,081,768,895 | ||
Work-in-process: | |||||
At beginning of the period | 1,313,418,767 | 723,387,446 | 750,888,780 | 1,509,128,880 | |
At end of the period | (1,213,604,951) | (1,403,839,590) | (1,213,604,951) | (1,403,839,590) | |
Cost of goods manufactured | 13,866,378,621 | 12,083,116,517 | 7,253,194,052 | 6,187,058,185 | |
Finished goods: | |||||
At beginning of the period | 775,702,805 | 671,167,588 | 576,510,281 | 794,895,632 | |
At end of the period | (749,577,646) | (864,406,324) | (749,577,646) | (864,406,324) | |
Less: Cost attributable to own cement consumption and others | 13,892,503,780 | 11,889,877,781 | 7,080,126,687 | 6,117,547,493 | |
(25,077,476) | (4,955,102) | (12,280,267) | (2,776,487) | ||
13,867,426,304 | 11,884,922,679 | 7,067,846,420 | 6,114,771,006 | ||
14 | Earnings per share -basic and diluted Profit for the year after taxation | 5,539,714,582 | 6,884,927,436 | 2,595,706,252 | 3,446,069,948 |
Numbers
(Restated) (Restated)
Weighted average number of ordinary shares 14.1 | 919,306,485 | 979,306,485 | 919,306,485 | 979,306,485 |
Earnings per share | 6.03 | 7.03 | 2.82 | 3.52 |
Number of shares have been restated on account of sub-division of share capital as mentioned in note 5.
- Diluted Earning per share
There is no dilutive effect on the basic earnings per share as the Company does not have any convertible instruments in issue as at December 31, 2025 and December 31, 2024.
-
Cash flows from operating activities
(Un-audited) (Audited)
July 01 to, July 01 to,
December 31, December 31,
2025 2024
Rupees Rupees
Profit before taxation Adjustments for:
Depreciation on property, plant and equipment Amortization on intangible assets
Gain on disposal of property, plant and equipment Profit on bank deposits and loans - Conventional Profit on bank deposits - Shariah compliant Realized gain on investment at fair value through
profit and loss - Non Shariah
Realized gain on investment at fair value through p rofit and loss - Shariah
Unrealized gain on financial assets at FVTPL - Non Shariah Unrealized gain on financial assets at FVTPL - Shariah Dividend income - Non Shariah
Dividend income - Shariah Foreign currency exchange loss
(Reversal)/ Provision for loss allowance against trade debts Provision for compensated absences
Provision for Workers' Welfare Fund
Provision for Workers' Profit Participation Fund Final tax
Finance cost
Cash generated from operations before working capital changesDecrease / (increase) in current assets: Stores, spares and loose tools Stock-in-trade
Trade debts
Loans, Advances, deposits, prepayments and other receivables
(Decrease) / increase in current liabilities: Trade and other payables
Contract liability
Cash generated from operations8,481,354,722
643,585,482
101,994
(5,588,127)
(76,608,258)
(5,408,498)
(1,031,088,600)
(75,499,190)
(950,993,967)
(310,090,497)
(111,918,652)
(302,020)
703,530
(9,458,274)
7,282,968
123,004,796
318,744,286
17,208,013
82,086,497
(1,384,238,517)
7,097,116,205
230,174,971
199,133,894
550,085,522
(372,376,980)
(949,220,214)
203,249,964
(138,952,843)
6,958,163,362
10,567,680,640
629,450,427
124,242
(739,134)
(109,150,331)
(27,610,417)
(840,903,312)
(134,284,199)
(1,582,549,607)
(199,898,990)
(75,730,197)
(6,590,893)
-2,045,796
7,533,543
151,130,887
408,814,129
21,505,584
209,750,907
(1,547,101,565)
9,020,579,075
1,493,390,256
(836,174,117)
475,469,220
266,565,788
82,158,326
22,810,951
1,504,220,425
10,524,799,500
-
Financial risk management and financial instruments
-
Financial risk factors
The Company is exposed to market risk (including return rate risk, currency risk and other price risk), credit risk and liquidity risk. The Company's finance and treasury departments oversee the management of these risks.
There have been no changes in the risk management policies during the period, consequently these unconsolidated condensed interim financial statements do not include all the financial risk management information and disclosures required in the annual financial statements.
-
Financial instruments
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
Underlying the definition of fair value is the presumption that the Company is a going concern without any intention or requirement to curtail materially the scale of its operations or to undertake a transaction on adverse terms.
The fair value of financial assets and liabilities traded in active markets i.e. listed equity shares are based on the quoted market prices at the close of trading on the period end date. The quoted market prices used for financial assets held by the Company is current bid price.
A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm's length basis.
IFRS 13, 'Fair Value Measurements' requires the Company to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following levels:
Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date (level 1).
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (level 2).
Unobservable inputs for the asset or liability (level 3).
The following table shows the carrying amounts and fair values of financial instruments and nonfinancial instruments including their levels in the fair value hierarchy:
NOTES TO AND FORMING PART OF THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the six months and three months periods ended December 31, 202524
Carrying Amount Fair value Fair value Fair value Financial through other through assets at Other comprehensive profit amortised financialincome and loss cost liabilities Total Level 1 Level 2 Level 3 Note RupeesAs on December 31, 2025 (Un-Audited) Financial assets measured at fair value
Investments 10
94,500,000
33,820,256,044
-
-
33,914,756,044
3,022,554,803
30,892,201,241
-
Financial assets at amortised cost
Long term deposits
-
-
77,895,632
-
77,895,632
-
-
-
Trade debts - unsecured, considered good
-
-
1,150,887,054
-
1,150,887,054
-
-
-
Loans, deposits, and other receivables
-
-
678,595,493
-
678,595,493
-
-
-
Cash and bank balances
-
-
1,783,750,044
-
1,783,750,044
-
-
-
16.4
-
-
3,691,128,223
-
3,691,128,223
-
-
-
Financial liabilities measured at fair value
-
-
-
-
-
-
-
-
Financial liabilities measured at amortised cost
Long term financing
-
-
-
4,273,802,155
4,273,802,155
-
-
-
Long term deposits
-
-
-
3,536,100
3,536,100
-
-
-
Trade and other payables
-
-
-
1,912,497,666
1,912,497,666
-
-
-
Short term borrowings
-
-
-
2,364,798,743
2,364,798,743
-
-
-
Dividend payable
-
-
-
31,788,517
31,788,517
-
-
-
Unclaimed Dividend
-
-
-
8,503,909
8,503,909
-
-
-
16.4
-
-
-
8,594,927,090
8,594,927,090
-
-
-
Half Year Report - December 31, 2025
-
Fair value hierarchy
Carrying Amount
Fair value
Fair value through other
Fair value through
Financial assets at
Other
comprehensive
income
profit
and loss
amortised
cost
financial
liabilities
Total
Level 1
Level 2 Level 3
Note Rupees
On-Balance sheet financial instruments
June 30, 2025 (Audited)
Financial assets measured at fair value
Investments
94,165,000
26,847,467,205
-
-
26,941,632,205
1,770,515,192
25,171,117,013
-
Financial assets at amortised cost
Long term deposits
-
-
58,226,136
-
58,226,136
-
-
-
Trade debts - unsecured, considered good
-
-
1,692,217,832
-
1,692,217,832
-
-
-
Loans, deposits, and other receivables
-
-
709,471,748
-
709,471,748
-
-
-
Cash and bank balances
-
-
1,450,702,723
-
1,450,702,723
-
-
-
16.3
-
-
3,910,618,439
-
3,910,618,439
-
-
-
Financial liabilities measured at fair value
-
-
-
-
-
-
-
-
Financial liabilities measured at amortised cost
Long term financing
-
-
-
2,286,337,057
2,286,337,057
-
-
-
Long term deposits
-
-
-
3,536,100
3,536,100
-
-
-
Trade and other payables
-
-
-
3,170,335,614
3,170,335,614
-
-
-
Short term borrowings
-
-
-
3,704,884
3,704,884
-
-
-
Dividend payable
-
-
-
33,677,348
33,677,348
-
-
-
Unclaimed Dividend
-
-
-
8,503,909
8,503,909
-
-
-
16.3
-
-
-
5,506,094,912
5,506,094,912
-
-
-
25
The Company has not disclosed the fair values of these financial assets and liabilities as these are for short term or are repriced over short term. Therefore, their carrying amounts are reasonable approximation of fair value.
-
Financial risk factors
NOTES TO AND FORMING PART OF THE UNCONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the six months and three months periods ended December 31, 2025 (Un-audited) (Audited) December 31, June 30, 2025 2025 Rupees Rupees17 Disclosure requirement for companies not engaged in Shariah Non-permissible business activities Statement of financial position Long term financing as per Islamic mode
| 1,121,249,346 - 1,121,249,346 | |
3,497,358,901 1,460,000,000 | ||
4,957,358,901 | ||
Mark-up payable on conventional loan | ||
- Long term financing | 26,156,380 | 41,410,415 |
- Short term borrowings | 4,629,586 | 3,704,884 |
30,785,967 | 45,115,299 | |
Short term investments shariah compliant - at cost | ||
- in mutual fund | 13,428,157,038 | 211,898,653 |
- in equity investments | 749,635,723 | - |
14,177,792,761 | 211,898,653 | |
Short term investments conventional - at cost | ||
- in mutual fund | 16,743,242,419 | 24,921,612,656 |
- in equity investments | 290,695,700 | 366,684,009 |
17,033,938,119 | 25,288,296,665 | |
Bank deposits - Shariah compliant | ||
- current account | 2,179,776 | 350,486,105 |
- saving account | 419,651,340 | 195,856,271 |
421,831,116 | 546,342,376 | |
Bank deposits - Conventional | ||
- current account | 1,160,218,875 | 467,957,042 |
- saving account | 200,794,152 | 435,950,044 |
1,361,013,027 | 903,907,087 |
(Un-audited) (Un-audited) July 01 to, July 01 to,
December 31, December 31,
2025 2024
Note Rupees Rupees
Statement of profit or loss | |||
Gross Sales - Revenue earned from | |||
shariah compliant business segment | 12 | 32,217,452,290 | 31,087,084,041 |
Profit paid on Islamic mode of financing | 117,583,937 | - | |
Other income | |||
From Shariah Compliant Transactions: | |||
Dividend received from investment | 16,289,815 | 14,621,476 | |
Realized gain on investments | 75,499,190 | 134,284,199 | |
Unrealized gain on investments | 310,090,497 | 199,898,990 | |
Profit on bank deposits | 5,408,498 | 27,610,417 | |
Income from other non-financial assets | 27,742,700 | 79,174,883 | |
435,030,700 | 455,589,965 | ||
From Non-Shariah Compliant Transactions: | |||
Interest on employees' loans | 31,206 | 77,982 | |
Interest/commission on financing facilities to | |||
associated company | 35,245,620 | 53,064,692 | |
Realized gain on investments | 1,031,088,600 | 840,903,312 | |
Unrealized gain on financial assets | 950,993,967 | 1,582,549,607 | |
Profit on bank deposits | 41,331,432 | 56,085,639 | |
Dividend received from investments | 95,930,857 | 67,699,614 | |
Income from other non-financial assets | 34,077,000 | - | |
2,188,698,682 | 2,600,380,846 | ||
2,623,729,382 | 3,055,970,811 | ||
Related parties
The related parties comprise of holding company, associated companies, Directors of the Company, key management personnel and staff retirement funds
Following are the related parties with whom the Company had entered into transactions during the period:
Sr. no.
Name of Related Party
Relationship with the Company
1
Ultra Pack (Private) Limited
Associated undertaking
2
Ultra Kraft (Private) Limited
Associated undertaking
3
Employees' Provident Fund Trust
Post employment contribution plan
4
Ultra Properties (Private) Limited
Subsidiary company
5
Kohat Cement Educational Trust
Common directorship / trustee
6
Mr. Aizaz Mansoor Sheikh
Director
7
Mr. Nadeem Atta Sheikh
Director / Chief Financial Officer
8
Mr. Omer Aizaz Sheikh
Director
9
Mr. Ibrahim Tanseer Sheikh
Director
10
Mr. Faisal Atta Sheikh
Director
11
Mr. Ali Aizaz Sheikh
Director
12
Mr. Asad Atta Sheikh
Director
- Balances and transactions with related parties
The related parties comprise of holding company, associated companies, Directors of the Company, key management personnel and staff retirement funds. Balances with related parties are disclosed in respective notes. Transactions with related parties are as follows:
(Un-audited) (Un-audited) July 01 to, July 01 to,
December 31, December 31,
2025 2024
Rupees Rupees
Transactions with Subsidiary and Associated Undertakings | ||
Purchases in ordinary course of business | 1,130,081,289 | 900,682,628 |
Equity Investment in Ultra Properties (Pvt) Limited | 50,000,000 | - |
Sales of asset | 5,750,000 | 767,000 |
(Repayment)/ Disbursement of loan - net | (50,000,000) | 38,000,000 |
Commission / markup charges | 35,245,620 | 54,000,692 |
Transactions with Directors | ||
Managerial remuneration and other benefits | 89,654,945 | 78,896,380 |
Chairman remuneration | 73,115,996 | 68,791,802 |
Meeting fee | 1,630,000 | 890,000 |
Transactions with other key | ||
management personnel | ||
Managerial remuneration and other benefits | 143,936,702 | 129,420,241 |
Other related parties | ||
Contribution to company provident fund | 15,977,273 | 15,675,075 |
Contribution to Kohat Cement Educational Trust | 4,650,000 | 3,950,000 |
Period end balances | ||
Payables | 30,698,090 | 216,605,190 |
Receivables | 507,559,757 | 531,786,858 |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
