Kobayashi Pharmaceutical Co., Ltd.TSE: 4967

Kobayashi Pharmaceutical: FY2025(January 1, 2025 - December 31, 2025)1Q Financial Statement

· MarketScreener
Summary of Financial Statements (Japanese GAAP) (Consolidated) Financial Results for the 1st Quarter of the Fiscal Year Ending December 31, 2025

May 9, 2025

Listed exchanges : Tokyo

Listed company name : Kobayashi Pharmaceutical Co., Ltd. Code 4967

URL : https://www.kobayashi.co.jp/english/index.html

Representative officer : Norikazu Toyoda, President & COO Contact : Yumi Nakagawa,

Executive Officer, General Manager, Financial Department

Tel : +81-6-6222-0142

Expected date for starting payment of dividends :

Preparation of supplementary explanation documents for Financial Statements: Yes Holding of an analyst meeting for the financial results: Yes (For analysts and investors)

(Any fraction less than 1 million yen is rounded down to the nearest million yen.)

  1. Consolidated Results for 1st Quarter of Fiscal Year Ending December 31, 2025 (January 1, 2025 to March 31, 2025)
    1. Consolidated Operating Results (accumulation)

      (% figures represent changes from same period in previous year)

      Q1 of FY ending December 31, 2025

      Q1 of FY ended December 31, 2024

      Net sales

      32,607

      millions of yen

      (10.6)

      %

      36,485

      millions of yen

      9.0

      %

      Operating income

      2,535

      (49.6)

      5,028

      (0.6)

      Ordinary income

      2,401

      (56.0)

      5,461

      5.7

      Net income attributable to owners of the parent

      1,624

      66.5

      976

      (72.9)

      Net income per share

      21.86

      yen

      13.13

      yen

      (Note) Comprehensive income

      Q1 of FY ending December 31, 2025: 2,052 million yen (%) Q1 of FY ended December 31, 2024: 4,383 million yen (9.0%)

    2. Consolidated Financial Position

    Q1 of FY ending December 31, 2025

    FY ended December 31, 2024

    Total assets

    251,752

    millions of yen

    265,368

    millions of yen

    Net assets

    207,058

    213,471

    Shareholders' equity ratio

    82.0

    %

    80.2

    %

    (Reference) Shareholders' equity

    Q1 of FY ending December 31, 2025: 206,341 million yen FY ended December 31, 2024: 212,778 million yen

  2. Dividends

    FY ended December 31, 2024

    FY ending December 31, 2025

    FY ending December 31, 2025 (forecasts)

    Dividends per share

    Q1 end

    Q2 end

    43.00

    yen

    44.00

    yen

    Q3 end

    Year-end

    59.00

    60.00

    Total

    102.00

    104.00

    (Note) Revision to the latest dividend forecast: None

  3. Forecasts of Consolidated Operational Results for Year Ending December 31, 2025 (January 1, 2025 to December 31, 2025)

    (% figures represent changes from previous period.)

    Full year

    Net sales

    171,000

    millions of yen

    3.3

    %

    Operating income

    14,000

    (43.7)

    Ordinary income

    15,300

    (43.0)

    Net income attributable to owners of the parent

    10,500

    4.3

    Net income per share

    141.25

    yen

    (Note) Revision of the latest forecasts for operational results: None

    * Notes

    1. Significant changes in the scope of consolidation during the period under review: None

    2. Adoption of special accounting methods for preparing quarterly consolidated financial statements: None

    3. Changes in accounting policies, changes in accounting estimates and retrospective restatement

      1. Changes in accounting policies due to revisions of accounting standards: Yes

      2. Changes in accounting policies other than 1): None

      3. Changes in accounting estimates: None

      4. Retrospective restatement: None

        (Note) For details, please refer to "2. Quarterly Consolidated Financial Statements and Main Notes (3) Notes on quarterly consolidated financial statements (Notes on changes in accounting policies)" on page 8 of the attachment.

    4. Issued shares (common shares)

1) Number of shares issued at

period-end (including treasury stock):

Q1 of FY ending December 31, 2025

78,050,000

shares

FY ended December 31, 2024

78,050,000

shares

2) Number of shares of treasury stock at period-end:

Q1 of FY ending December 31, 2025

3,711,181

shares

FY ended December 31, 2024

3,711,181

shares

3) Average number of shares outstanding during period

(consolidated cumulative quarters)

Q1 of FY ending December 31, 2025

74,338,819

shares

Q1 of FY ended December 31, 2024

74,338,914

shares

  • Review of the attached quarterly consolidated financial statements by a certified public accountant or an independent auditor: None

  • Notes on proper use of forecasts and other matters

The forward-looking statements in this document concerning forecasting of operational results, etc., are based on currently available information and assumptions considered reasonable by the Company. Actual operational results may be significantly different from these statements due to various factors. For matters concerning forecasts for operational results, please refer to "1. Qualitative Information on Quarterly Results (3) Explanation of future forecast information, such as forecast of consolidated results" on page 3 of the attachment.

(Method to obtain the supplementary explanation documents for financial results)

The Company plans to hold a results presentation for institutional investors and securities analysts on Friday, May 9, 2025. It plans to post the supplementary documents for financial results to be distributed in the results presentation on its website on the date of the results presentation.

  • Table of contents for the attachment
    1. Qualitative Information on Quarterly Results 2

      1. Explanation of operational results 2

      2. Explanation of financial position 3

      3. Explanation of future forecast information, such as forecast of consolidated results 3

    2. Quarterly Consolidated Financial Statements and Main Notes 4

      1. Quarterly consolidated balance sheet 4

      2. Quarterly consolidated statements of income

        and quarterly consolidated statements of comprehensive income 6

      3. Notes on quarterly consolidated financial statements 8

(Notes on assumption of going concern) 8

(Notes on a significant change in shareholders' equity) 8

(Notes on changes in accounting policies) 8

(Notes on quarterly consolidated balance sheet) 8

(Notes on quarterly consolidated statement of income) 8

(Notes on quarterly consolidated statement of cash flows) 8

(Notes on segment information, etc.) 9

(Notes on revenue recognition) 10

(Notes on important subsequent events) 11

  1. Qualitative Information on Quarterly Results

    1. Explanation of operational results

      We sincerely apologize for the significant inconvenience and concern caused to our valued customers who have suffered health issues, as well as to our shareholders and all other stakeholders surrounding our company, in relation to our benikoji-related products. The Company is sincerely committed to compensating customers who have developed health problems, and continue making every effort to prevent recurrence of the incident and restore trust.

      During the first three-month period of the consolidated fiscal year (January 1, 2025 to March 31, 2025), economic activity resumed in many countries, and the number of people moving across countries and regions showed an upward trend along with the lessening of the number of new COVID-19 cases. However, in addition to rising geopolitical risks, there were concerns about a slowdown in consumption due to soaring raw material prices and higher energy costs. Accordingly, the outlook for the business environment surrounding the Kobayashi Pharmaceutical Group continued to remain uncertain.

      As a result, net sales, operating income, ordinary income, and net income attributable to owners of the parent were 32,607 million yen (−10.6% year on year), 2,535 million yen (−49.6% year on year), 2,401 million yen (−56.0% year on year), and 1,624 million yen (+66.5% year on year), respectively.

      Business results by segment were as follows. Domestic Business

      In the Domestic Business, the Company launched 15 new products in the spring, and another 17 in the

      fall, of 2024. The products that contributed to growth in sales were Hipcure (an ointment for rash, eczema, etc. on the buttocks), Sawaday+ &Emotion (a functional air freshener with fragrances formulated to stabilize emotions), Shoshugen ZERO (an unscented deodorizer that effectively removes 10 major unpleasant household odors without masking them with fragrances), and Curerea Dry (a drug to cure recurring skin troubles due to a weakened skin barrier function, such as dryness, roughness, and inflammation of the face, that works from within).

      In addition, as the number of foreigners visiting Japan increased, demand for products from inbound tourists rose, contributing to sales growth.

      However, the Company suspended advertising of all of its products from March 22, 2024 after it announced a voluntary recall of benikoji-related products. As a result, sales of healthcare products, in particular, declined. On the other hand, sales of household products, especially led by deodorizing air fresheners, grew despite the suspension of advertisements. Thanks to lower temperatures from January to March 2025, sales of body warmers increased. Furthermore, in the Direct Marketing Business, sales decreased due to an increase in the cancellation of regular subscriptions.

      Consequently, the Company reported net sales of 23,537 million yen (−12.9% year on year) and segment income of 2,541 million yen (−34.0% year on year).

      Net sales included inter-segment sales or transfers, which totaled 870 million yen in the first three-month period of the previous consolidated fiscal year and 766 million yen in the same period of the current consolidated year.

      (Breakdown of sales to external customers)

      Q1 ended March 31, 2024

      (January 1, 2024 to

      March 31, 2024)

      Q1 ended March 31, 2025

      (January 1, 2025 to

      March 31, 2025)

      Change

      Amount (millions of yen)

      Amount (millions of yen)

      Amount (millions of yen)

      Change (%)

      Healthcare products

      15,519

      12,752

      (2,767)

      (17.8)

      Household products

      8,595

      8,626

      31

      0.4

      Body warmers

      415

      640

      225

      54.1

      Direct marketing

      1,608

      751

      (856)

      (53.3)

      Total

      26,139

      22,771

      (3,367)

      (12.9)

      International Business

      In the International Business, the Company markets body warmers, Netsusama Sheet (a cooling gel sheet for the forehead), and Ammeltz (an external anti-inflammatory), mostly in the United States, China, and Southeast Asia, and sought to expand sales by aggressively investing principally in advertising and sales promotion.

      In the United States, as temperatures from January to March 2025 were lower than those during the same period in 2024, sales of body warmers grew. Furthermore, Focus Consumer Healthcare, LLC, which we acquired in 2023, launched new products of nutritional supplements and OTC pharmaceuticals. In

      addition, growth in sales, driven by positive foreign currency translation effects, led to an increase in net sales.

      In China, the Company experienced a decline in sales. This was due to a smaller number of influenza patients with fever compared to previous years, resulting in reduced demand for Netsusama Sheets.

      In Southeast Asia, net sales decreased due to a shift in shipment timing and a sluggish demand for Netsusama Sheet in reaction to the sales growth driven by the prevalence of infectious diseases in the last year.

      As a result, net sales and segment income were 10,091 million yen (−5.1% year on year) and 0 million yen (−100.0% year on year), respectively.

      Net sales include inter-segment sales or transfers, which totaled 439 million yen in the first three-month period of the previous consolidated fiscal year and 382 million yen in the same period of the current consolidated year.

      (Breakdown of sales to external customers)

      Q1 ended March 31, 2024

      (January 1, 2024 to

      March 31, 2024)

      Q1 ended March 31, 2025

      (January 1, 2025 to

      March 31, 2025)

      Change

      Amount (millions of yen)

      Amount (millions of yen)

      Amount (millions of yen)

      Change (%)

      United States

      3,873

      4,837

      964

      24.9

      China

      2,802

      1,992

      (810)

      (28.9)

      Southeast Asia

      2,705

      2,038

      (666)

      (24.6)

      Others

      807

      839

      32

      4.0

      Total

      10,188

      9,708

      (479)

      (4.7)

      Other

      Businesses in this segment include the transportation business, the manufacture and sale of plastic containers, real estate management, and advertising planning and production. The companies in this business segment operate individually on a financially independent basis, and their delivery prices of materials and services were reviewed and revised as necessary.

      As a result, net sales and segment income were 1,425 million yen (−15.1% year on year) and 36 million yen (−65.4% year on year), respectively.

      Net sales include inter-segment sales or transfers, which totaled 1,520 million yen in the first three-month period of the previous consolidated fiscal year and 1,298 million yen in the same period of the current consolidated year.

    2. Explanation of financial position

      Total assets decreased by 13,616 million yen from the balance as of the end of the previous consolidated fiscal year to 251,752 million yen. This was attributable mainly to an increase of 1,532 million yen in cash and deposits, a decrease of 16,808 million yen in notes and accounts receivable-trade, and a rise of 2,877 million yen in merchandise and finished goods.

      Liabilities fell by 7,203 million yen from the balance as of the end of the previous consolidated fiscal year to 44,693 million yen. This was attributable mainly to a decrease of 7,453 million yen in accounts payable-other.

      Net assets declined by 6,413 million yen from the balance as of the end of the previous consolidated fiscal year to 207,058 million yen, bringing the shareholders' equity ratio to 82.0%. This was attributable mainly to a decrease of 2,761 million yen in retained earnings and a fall of 3,258 million yen in foreign currency translation adjustment.

    3. Explanation of future forecast information, such as forecast of consolidated results

      The Group did not revise its forecast of consolidated results for the fiscal year ending December 31, 2025, which it announced via the Summary of Financial Statements for the Fiscal Year Ended December 31, 2024 released on February 10, 2025.

  2. Quarterly Consolidated Financial Statements and Main Notes
    1. Quarterly consolidated balance sheet

      (millions of yen)

      Previous consolidated fiscal year

      (December 31, 2024)

      Q1 of current consolidated fiscal year (March 31, 2025)

      ASSETS

      Current assets

      Cash and deposits

      50,873

      52,405

      Notes and accounts receivable-trade

      49,442

      32,633

      Short-term investment securities

      14,872

      14,874

      Merchandise and finished goods

      15,143

      18,021

      Work in process

      2,091

      2,313

      Raw materials and supplies

      6,929

      7,056

      Other

      5,174

      5,086

      Allowance for doubtful accounts

      (58)

      (58)

      Total current assets

      144,468

      132,332

      Non-current assets

      Property, plant and equipment

      Buildings and structures, net

      32,461

      32,860

      Machinery, equipment and vehicles, net

      6,476

      6,648

      Tools, furniture and fixtures, net

      2,485

      2,422

      Land

      5,947

      5,879

      Leased assets, net

      815

      753

      Construction in progress

      19,261

      19,101

      Total property, plant and equipment

      67,448

      67,666

      Intangible assets

      Goodwill

      9,260

      8,406

      Trademark rights

      8,220

      7,395

      Software

      2,662

      2,759

      Other

      530

      488

      Total intangible assets

      20,674

      19,049

      Investment and other assets

      Investment securities

      24,617

      24,214

      Long-term loans receivable

      1,269

      1,309

      Retirement benefit asset

      750

      776

      Deferred tax assets

      3,087

      3,422

      Real estate for investment, net

      2,650

      2,641

      Other

      1,730

      1,713

      Allowance for doubtful accounts

      (1,328)

      (1,374)

      Total investments and other assets

      32,777

      32,703

      Total non-current assets

      120,900

      119,419

      Total assets

      265,368

      251,752

      (millions of yen)

      Previous consolidated fiscal year

      (December 31, 2024)

      Q1 of current

      consolidated fiscal year (March 31, 2025)

      LIABILITIES

      Current liabilities

      Notes and accounts payable-trade

      8,264

      9,040

      Electronically recorded obligations-operating

      6,424

      6,108

      Accounts payable-other

      17,117

      9,663

      Lease obligations

      343

      363

      Income taxes payable

      1,913

      1,227

      Accrued consumption taxes

      346

      598

      Provision for bonuses

      2,840

      4,076

      Provision for product recall-related losses

      3,970

      3,086

      Other

      5,202

      5,518

      Total current liabilities

      46,423

      39,684

      Non-current liabilities

      Lease obligations

      503

      426

      Deferred tax liabilities

      1,554

      1,183

      Net defined benefit liability

      1,005

      1,023

      Other

      2,409

      2,375

      Total non-current liabilities

      5,473

      5,009

      Total liabilities

      51,896

      44,693

      NET ASSETS

      Shareholders' equity

      Capital stock

      3,450

      3,450

      Capital surplus

      522

      522

      Retained earnings

      208,240

      205,479

      Treasury stock

      (24,767)

      (24,767)

      Total shareholders' equity

      187,445

      184,684

      Accumulated other comprehensive income

      Valuation difference on available-for-sale securities

      12,469

      12,040

      Foreign currency translation adjustment

      12,300

      9,041

      Re-measurements of retirement benefit plans

      563

      574

      Total accumulated other comprehensive income

      25,333

      21,657

      Share acquisition rights

      688

      713

      Non-controlling interests

      4

      2

      Total net assets

      213,471

      207,058

      Total liabilities and net assets

      265,368

      251,752

    2. Quarterly consolidated statements of income and quarterly consolidated statements of comprehensive income

      (Quarterly consolidated statements of income) (Three-month period ended March 31, 2025)

      (millions of yen)

      Three-month period ended March 31, 2024

      (January 1, 2024 to

      March 31, 2024)

      Three-month period ended March 31, 2025

      (January 1, 2025 to

      March 31, 2025)

      Net sales

      36,485

      32,607

      Cost of sales

      15,534

      15,924

      Gross profit

      20,951

      16,682

      Selling, general and administrative expenses

      15,922

      14,147

      Operating income

      5,028

      2,535

      Non-operating income

      Interest income

      69

      51

      Dividend income

      1

      6

      Real estate rent

      73

      76

      Foreign exchange gains

      226

      Other

      153

      109

      Total non-operating income

      525

      244

      Non-operating expenses

      Interest expenses

      4

      4

      Rent cost of real estate

      25

      25

      Foreign exchange losses

      272

      Provision of allowance for doubtful accounts

      53

      56

      Other

      9

      18

      Total non-operating expenses

      93

      378

      Ordinary income

      5,461

      2,401

      Extraordinary income

      Gain on sales of non-current assets

      1

      54

      Gain on sale of investment securities

      0

      16

      Other

      8

      Total extraordinary income

      1

      79

      Extraordinary loss

      Loss on sales and retirement of non-current assets

      8

      4

      Losses related to defective products

      3,648

      688

      Other

      218

      45

      Total extraordinary loss

      3,876

      738

      Income before income taxes

      1,586

      1,743

      Income taxes - current

      2,067

      947

      Income taxes - deferred

      (1,457)

      (826)

      Total income taxes

      610

      120

      Net income

      976

      1,623

      (Loss) attributable to non-controlling interests

      (1)

      Net income attributable to owners of the parent

      976

      1,624

      (Quarterly consolidated statements of comprehensive income) (Three-month period ended March 31, 2025)

      (millions of yen)

      Three-month period ended March 31, 2024

      (January 1, 2024 to

      March 31, 2024)

      Three-month period ended March 31, 2025

      (January 1, 2025 to

      March 31, 2025)

      Net income

      976

      1,623

      Other comprehensive income

      Valuation difference on available-for-sale securities

      249

      (428)

      Foreign currency translation adjustment

      3,132

      (3,258)

      Adjustment for retirement benefits

      25

      11

      Total other comprehensive income

      3,407

      (3,676)

      Quarterly comprehensive income

      4,383

      (2,052)

      (Quarterly comprehensive income attributable to)

      Quarterly comprehensive income attributable to owners of the parent

      4,383

      (2,050)

      Quarterly comprehensive income attributable to non-

      controlling interests

      (1)

    3. Notes on quarterly consolidated financial statements (Notes on assumption of going concern)

      Not applicable

      (Notes on a significant change in shareholders' equity)

      Not applicable

      (Notes on changes in accounting policies)

      (Application of Practical Solution on the Accounting for and Disclosure of Current Taxes Related to Global Minimum Tax Rules)

      "Practical Solution on the Accounting for and Disclosure of Current Taxes Related to the Global Minimum Tax Rules" (ASBJ PITF No. 46, on March 22, 2024) has been applied from the beginning of the first quarter of the consolidated fiscal year ending December 31, 2025. Current taxes related to global minimum tax rules were not recorded in the financial statements for the first quarter of the current consolidated fiscal year because ASBJ PITF No. 7 was applied.

      (Notes on the quarterly consolidated balance sheet)

      (Contingent liabilities)

      After receiving reports that customers who ingested Benikoji CholesteHelp, a functional food product it marketed, developed health problems, Kobayashi Pharmaceutical has continued recalling the product and benikoji raw materials (manufactured by the Company). A component analysis identified the presence of puberulic acid, which has nephrotoxicity, in a certain benikoji raw material lot. The Company has been providing compensation to customers who developed health problems from ingesting Benikoji CholesteHelp, etc.

      In the light of the current situation, the Company has recorded expenses within a reasonably estimated range at present as a provision for product recall-related losses. The expenses include mainly (1) expenses for recovering benikoji raw materials for business partners and (2) expenses related to compensating customers who developed health problems. However, with respect to expenses that cannot be reasonably estimated at present-those arising from unforeseen disclosures or legal actions by business partners and customers-the Company is currently unable to determine the total amount, and additional costs may be incurred.

      1. Expenses for recovering benikoji raw materials for business partners

        Kobayashi Pharmaceutical directly marketed benikoji raw materials to 52 business partners, who sold them to domestic and international customers. These Kobayashi Pharmaceutical Group business partners have been recovering benikoji-related products. The Company requested them to gather information related to the product recall. Based on information regarding the expenses for recovering benikoji-related products individually collected from its business partners, the Company estimated and recorded the cost of a product recall that it may incur in the future within a reasonably estimated range.

      2. Expenses related to compensating customers who developed health problems

In accordance with the compensation policy and compensation details outlined in the press release titled "Compensation for customers who have experienced health issues due to consuming Kobayashi Pharmaceutical's Beni-koji CholesteHelp and other products," dated August 8, 2024, Kobayashi Pharmaceutical has been providing compensation to affected customers, including coverage for medical and transportation expenses, consolation payments, and compensation for lost wages and residual disability. Based on the status of outpatient visits and hospitalizations, as well as the unit prices used to calculate consolation payments, and compensation for lost wages and residual disability, etc., the Company has estimated and recorded compensation expenses that it may incur in the future within a reasonably estimated range.

(Notes on quarterly consolidated statement of income)

In the first three-month period of the consolidated fiscal year, the Company recorded expenses for recovering benikoji-related products and expenses related to the product recall as an extraordinary loss of 688 million yen for recall-related losses. The product recall-related losses mainly consist of the recovery of benikoji raw materials for business partners and compensation to customers who developed health problems.

(Notes on quarterly consolidated statement of cash flows)

The Company did not prepare a consolidated statement of cash flows for the three-month period ended March 31, 2025. Depreciation (including amortization of intangible assets, excluding goodwill) and amortization of goodwill are stated below.

The three-month period ended March 31, 2024 (January 1, 2024 to March 31, 2024)

The three-month period ended March 31, 2025 (January 1, 2025 to March 31, 2025)

Depreciation

1,441 million yen

1,832 million yen

Amortization of goodwill

345 million yen

354 million yen

(Notes on segment information, etc.)

[Segment information]

  1. Q1 of previous consolidated fiscal year (January 1, 2024 to March 31, 2024)

    Information on net sales, income or loss by reportable segment

    (Unit: millions of yen)

    Reportable Segments

    Other (Note 1)

    Grand Total

    Adjustment (Note 2)

    Figures in quarterly consolidated statements of income (Note 3)

    Domestic Business

    International Business

    Total

    Net sales

    Japan

    26,139

    26,139

    157

    26,296

    26,296

    United States

    3,873

    3,873

    3,873

    3,873

    China

    2,802

    2,802

    2,802

    2,802

    Southeast Asia

    2,705

    2,705

    2,705

    2,705

    Other

    807

    807

    807

    807

    Revenue from contracts with customers

    26,139

    10,188

    36,327

    157

    36,485

    36,485

    Net sales to outside customers

    26,139

    10,188

    36,327

    157

    36,485

    36,485

    Inter-segment sales and transfers

    870

    439

    1,310

    1,520

    2,830

    (2,830)

    Total

    27,010

    10,628

    37,638

    1,678

    39,316

    (2,830)

    36,485

    Segment income

    3,849

    1,061

    4,910

    106

    5,017

    11

    5,028

    (Notes) 1. Other represents businesses that are not included in reportable segments, such as the transportation business, manufacture and sale of plastic containers, real estate management, and advertisement planning and production.

    1. Adjustments of 11 million yen in segment income are eliminations among segments.

    2. Segment income is adjusted with operating income in the quarterly consolidated statements of income.

  2. Q1 of current consolidated fiscal year (January 1, 2025 to March 31, 2025)

    Information on net sales, income or loss by reportable segment

    (Unit: millions of yen)

    Reportable Segments

    Other (Note 1)

    Grand Total

    Adjustment (Note 2)

    Figures in quarterly consolidated statements of income (Note 3)

    Domestic Business

    International Business

    Total

    Net sales

    Japan

    22,771

    22,771

    127

    22,898

    22,898

    United States

    4,837

    4,837

    4,837

    4,837

    China

    1,992

    1,992

    1,992

    1,992

    Southeast Asia

    2,038

    2,038

    2,038

    2,038

    Other

    839

    839

    839

    839

    Revenue from contracts with customers

    22,771

    9,708

    32,480

    127

    32,607

    32,607

    Net sales to outside customers

    22,771

    9,708

    32,480

    127

    32,607

    32,607

    Inter-segment sales and transfers

    766

    382

    1,148

    1,298

    2,447

    (2,447)

    Total

    23,537

    10,091

    33,629

    1,425

    35,054

    (2,447)

    32,607

    Segment income

    2,541

    0

    2,541

    36

    2,578

    (42)

    2,535

    (Notes) 1. Other represents businesses that are not included in reportable segments, such as the transportation business, manufacture and sale of plastic containers, real estate management, and advertisement planning and production.

    1. Adjustments of 42 million yen in segment income are eliminations among segments.

    2. Segment income is adjusted with operating income in the quarterly consolidated statements of income.

(Notes on revenue recognition)

Information broken down by revenue from contracts with customers is stated in "Notes (Notes on segment information, etc.)."

(Notes on important subsequent events)

(Ongoing suspension of the manufacture and sale of Meitan Hompo products, and subsequent closure of the Kinokawa Plant)

At a meeting of Board of Directors held on April 14, 2025, Kobayashi Pharmaceutical resolved to continue to suspend the manufacture and sale of Meitan Hompo products, and to close Meitan Hompo's facilities located in Kinokawa City, Wakayama Prefecture ("Kinokawa Plant") on June 30, 2025. Meitan Hompo Co., Ltd. ("Meitan Hompo") is a consolidated subsidiary of the Company.

  1. Outline of Meitan Hompo

    1. Name: Meitan Hompo Co., Ltd.

    2. Location: 1088-11 Kitaseida, Kinokawa City, Wakayama Prefecture

    3. Business: Manufacture and sale of health food products containing ume extract

    4. Date of incorporation: November 21, 1969 (founded on July 11, 1925)

  2. Reasons for the closure

    In 2019, Kobayashi Pharmaceutical acquired shares of Meitan Hompo, which manufactured and sold products containing ume extract (hereinafter, "Meitan Hompo's products"), making it a group company. Thereafter, the Company relocated its benikoji raw material manufacturing facilities to the Kinokawa Plant as part of its efforts to optimize the management resources of its group companies. However, as a result of the benikoji-related products recall case, the Company announced its withdrawal from the Benikoji business in August 2024. Furthermore, Meitan Hompo has suspended the operation of the Kinokawa Plant and sales of its products. Under the situation, in light of a reassessment of the growth potential and profitability of the manufacturing and sales businesses of Meitan Hompo's products, along with the associated investments required therefor, the Company concluded that there is currently no clear business outlook. Consequently, it resolved to continue to suspend the sale of Meitan Hompo's products for a while. Accordingly, there is no prospect for resuming operations at the Kinokawa Plant, which is a dedicated manufacturing facility for Meitan Hompo products, and the Company decided to close the site.

    Following the suspension of operations, Kobayashi Pharmaceutical will communicate sincerely with all stakeholders associated with the Kinokawa Plant, and will provide individualized support to each employee to help them succeed both within and outside the Company.

    On the other hand, the Company has received inquiries from some customers regarding the resumption of sales of Meitan Hompo products. In addition to carefully evaluating the potential of ume as an ingredient, it will consider the possibility of introducing new products in the medium to long

    term.

  3. Schedule for the closure

    April 14, 2025: Resolution by the board of directors of Kobayashi Pharmaceutical June 30, 2025: Closure of the Kinokawa Plant (planned)

  4. Impact on business results in the future

The impact of the plant closure on Kobayashi Pharmaceutical's consolidated financial results is expected to be minimal. If any matters requiring disclosure arise in the future, the Company will disclose them promptly.