Condensed Interim Unaudited Financial Statements of
KARNALYTE RESOURCES INC.Three months ended March 31, 2026 and 2025
Condensed Interim Statements of Financial Position (unaudited) (CAD $ thousands) | ||
As at | March 31, 2026 | December 31, 2025 |
ASSETS | ||
Current assets Cash and cash equivalents | $ 96 | $ 351 |
Trade and other receivables | 75 | 64 |
Prepaids | 475 | 286 |
646 | 701 | |
Restricted cash | 375 | 375 |
Capital assets (note 4) | 210 | 213 |
Exploration and evaluation and other assets (note 5) | 4,629 | 4,629 |
ASSETS | $ 5,860 | $ 5,918 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Current liabilities Trade and other payables | $ 1,054 | $ 551 |
Other payables | 154 | 185 |
Decommissioning liability (note 6) | 1,584 | 1,557 |
Total liabilities | 2,792 | 2,293 |
Shareholders' equity Share capital (note 7) | 135,962 | 135,962 |
Contributed surplus | 9,825 | 9,817 |
Deficit | (142,719) | (142,154) |
Total shareholders' equity | 3,068 | 3,625 |
LIABILITIES AND SHAREHOLDERS' EQUITY | $ 5,860 | $ 5,918 |
Basis of presentation (note 2) | ||
See accompanying notes to the financial statements. Approved on behalf of the Board of Directors on May 13, 2026 | ||
"signed" "signed" Dilip Pathakjee, Director Divyabhash Anjaria, Director
KARNALYTE RESOURCES INC.Condensed Interim Statements of Loss and Comprehensive Loss (unaudited)
For the three months ended March 31, 2026 and 2025 (CAD $ thousands) | ||
2026 | 2025 | |
Expenses General and administrative | $ 408 | $ 304 |
Depreciation (note 4) | 3 | 3 |
Share-based compensation (note 7(c)) | 8 | 5 |
Impairment (notes 4 and 5) | 138 | 245 |
557 | 557 | |
Finance income | (6) | (6) |
Finance expense | 14 | 13 |
Net finance expense | 8 | 7 |
Loss and Comprehensive loss | $ (565) | $ (564) |
Basic and diluted loss per share (note 7(b)) | $ (0.01) | $ (0.01) |
See accompanying notes to the financial statements. | ||
Condensed Interim Statements of Cash Flows (unaudited) | ||
For the three months ended March 31, 2026 and 2025 (CAD $ thousands) | ||
2026 | 2025 | |
Cash Flows (used in) from Operating Activities Net loss for the period | $ (565) | $ (564) |
Add (deduct) Depreciation (note 4) | 3 | 3 |
Share-based compensation (note 7(c)) | 8 | 5 |
Impairment (notes 4 and 5) | 138 | 245 |
Net finance expense | 8 | 7 |
Interest income received | 4 | 5 |
Changes in non-cash working capital (note 8) | 306 | 149 |
Other payables | (31) | - |
(129) | (150) | |
Cash Flows used in Investing Activities Additions to exploration and evaluation and other assets (note 5) | (126) | (222) |
Change in cash and cash equivalents | (255) | (372) |
Cash and cash equivalents, beginning of period | 351 | 870 |
Cash and cash equivalents, end of period | $ 96 | $ 498 |
Cash and cash equivalents are comprised of: Cash | 96 | 459 |
Cash equivalents | - | 39 |
Cash and cash equivalents, end of period | $ 96 | $ 498 |
See accompanying notes to the financial statements. | ||
Condensed Interim Statements of Changes in Equity (unaudited)
For the three months ended March 31, 2026 and 2025 (CAD $ thousands)
2026 2025
Number Amount Number Amount
Share Capital 53,283 $ 135,962 53,283 $ 135,962 Contributed Surplus
Balance, beginning of period 9,817 9,783
Share-based compensation (note 7(c)) 8 5
Balance, end of period 9,825 9,788
Deficit
Balance, beginning of period | (142,154) | (141,162) |
Net loss for the period | (565) | (564) |
Balance, end of period | (142,719) | (141,726) |
Balance, end of period | $ 3,068 | $ 4,024 |
See accompanying notes to the financial statements. |
-
Reporting entity
Karnalyte Resources Inc. (the "Company" or "Karnalyte") is incorporated under the laws of the province of Alberta. As at the date of the financial statements, the business of Karnalyte consisted of the exploration and development of its property and planned construction of a production facility and development of a potash mine. The property is situated in Saskatchewan, south of Wynyard and contains a dominant zone of potash and magnesium minerals.
The Company's address is PO Box 22055 RPO Wildwood, Saskatoon, SK S7H 5P1.
-
Basis of presentation
These financial statements are prepared on the assumption that the Company will continue as a going concern. Management is aware, in making its going concern assessment, of material uncertainties related to events and conditions that may cast significant doubt upon the Company's ability to continue as a going concern and therefore it may be unable to realize its assets and discharge its liabilities in the normal course of business.
The Company is in its pre-development phase and therefore there is material uncertainty that the Company will be able to raise additional funds to maintain sufficient financial resources to fund ongoing operating and required exploration expenditures and to move forward to the production stage. As at March 31, 2026, the Company had working capital deficit (current assets less current liabilities) of $408,000. Subsequent to the period end, the Company sold two parcels of land for net proceeds totaling $1,090,000 (Note 10). The Company's working capital deficit and subsequent land sales may be insufficient to fund operations in the upcoming year and beyond. In addition to ongoing operating expenses, the Company is committed to expenditures in 2026 and subsequent years on its regulatory spending requirements and mineral properties to keep the Company in good standing (note 9). The Company's cash position may also be impacted by a requirement to fund the decommissioning liability (note 6).
The ability of the Company to continue as a going concern is dependent upon obtaining further equity issuances or other forms of financings. There is no assurance that the Company will be successful in obtaining required funding at an acceptable cost as and when needed or at all. Failure to obtain additional funding on a timely basis may cause the Company to postpone development plans, forfeit rights in its properties or reduce or terminate its operations.
These financial statements do not include any adjustments to carrying values of asset amounts and liabilities or reported expenses that may be necessary if the going concern assumption were not appropriate.
-
Basis of preparation
Statement of compliance
These condensed interim unaudited financial statements have been prepared by management in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting, as issued by the International Accounting Standards Board. In preparing these interim financial statements the Company applied the same accounting policies as disclosed in the year-end financial statements dated December 31, 2025. These statements do not include all information or disclosures normally provided in annual statements. These interim statements should be read in conjunction with the annual financial statements and related notes.
These financial statements were authorized for issue by the Board of Directors on May 13, 2026.
Changes in accounting policy
A number of amendments to existing standards became effective January 1, 2026 but they did not have an effect on the Company's financial statements.
The Company has adopted the "Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)" effective January 1, 2026. The Company derecognizes financial liabilities on the settlement date, which is defined as the date on which the cash is transferred to the counterparty or cleared by the bank, rather than on the date an electronic payment is initiated.
New standards and interpretations not yet adopted
A number of amendments to existing standards are not yet effective for the period ended March 31, 2026 and have not been applied in preparing these condensed interim financial statements. The Company does not intend to early adopt any of the amendments and does not expect them to have a material impact on its financial statements. The one new standard that may have an impact on disclosures is described below.
Financial statement presentation
In April 2024, the International Accounting Standards Board ("IASB") issued IFRS 18, Presentation and Disclosure of Financial Statements ("IFRS 18"). IFRS 18 is effective for periods beginning on or after January 1, 2027, with early adoption permitted. IFRS 18 is expected to improve the quality of financial report by requiring defined subtotals in the statement of profit or loss, requiring disclosure about management-defined performance measures, and adding new principles for aggregation and disaggregation of information. The Company has not yet determined the impact of this standard on its disclosures.
4. Capital assets | ||||
Land and | Processing and Other | Assets Under | ||
Buildings | Equipment | Construction | Total | |
Cost Balance at January 1, 2025 | $ 449 | $ 1,673 | $ 20,015 | $ 22,137 |
Balance at December 31, 2025 | 449 | 1,673 | 20,015 | 22,137 |
Additions to decommissioning | ||||
liability | - | - | 8 | 8 |
Balance at March 31, 2026 | $ 449 | $ 1,673 | $ 20,023 | $ 22,145 |
Accumulated depreciation and impairment | ||||
Balance at January 1, 2025 | $ 223 | $ 1,673 | $ 20,015 | $ 21,911 |
Depreciation | 13 | - | - | 13 |
Balance at December 31, 2025 | 236 | 1,673 | 20,015 | 21,924 |
Depreciation | 3 | - | - | 3 |
Impairment | - | - | 8 | 8 |
Balance at March 31, 2026 | $ 239 | $ 1,673 | $ 20,023 | $ 21,935 |
Carrying amounts | ||||
December 31, 2025 | $ 213 | $ - $ - $ 213 | ||
March 31, 2026 | $ 210 | $ - $ - $ 210 | ||
As at March 31, 2026, cumulative impairment losses recognized for capital assets is $20,131,000 (December 31, 2025 - $20,123,000). The impairment indicators, as determined in 2014 by previous management, continue to exist as at March 31, 2026.
-
Exploration and evaluation and other assets
Mineral Properties
Process Patents
Computer Software
Total
Cost
Balance at January 1, 2025
$ 53,859
$ 240
$ 240
$ 54,339
Additions
769
10
-
779
Disposals
(420)
-
-
(420)
Balance at December 31, 2025
54,208
250
240
54,698
Additions
124
2
-
126
Additions to decommissioning
liability
4
-
-
4
Balance at March 31, 2026
$ 54,336
$ 252
$ 240
$ 54,828
Accumulated depreciation and impairment
Balance at January 1, 2025
$ 48,810
$ 240
$ 240
$ 49,290
Impairment
769
10
-
779
Balance at December 31, 2025
49,579
250
240
50,069
Impairment
128
2
-
130
Balance at March 31, 2026
$ 49,707
$ 252
$ 240
$ 50,199
Carrying amounts
December 31, 2025
$ 4,629
$ - $ - $ 4,629
March 31, 2026
$ 4,629
$ - $ - $ 4,629
As at March 31, 2026, cumulative impairment losses recognized for exploration and evaluation assets and other assets is $49,933,000 (December 31, 2025 - $49,803,000).
6. Decommissioning liability
March 31,
2026
December 31,
2025
Beginning balance
$ 1,557
$ 1,571
Change in estimate
12
(67)
Unwinding of discount
15
53
Ending balance
$ 1,584
$ 1,557
-
Decommissioning liability (continued)
The undiscounted and uninflated amount of estimated costs required to settle the obligations at March 31, 2026 is $1,730,000 (December 31, 2025 - $1,730,000) which are expected to be incurred by 2038. As at March 31, 2026 the estimated costs have been inflated at an implied inflation rate of 1.85 percent (December 31, 2025 - 1.87 percent) and discounted at a risk free nominal rate of
3.73 percent (December 31, 2025 - 3.69 percent). The change in estimate is included in impairment expense.
- Share capital
(a) Authorized
As at March 31, 2026 and 2025 the Company was authorized to issue an unlimited number of common shares. The holders of common shares are entitled to receive dividends as declared by the Company and are entitled to one vote per share. Since its inception, the Company has not declared a dividend. No common shares were issued throughout the three months ended March 31, 2026.
The Company is also entitled to issue an unlimited number of preferred shares. There were no preferred shares issued throughout the three months ended March 31, 2026.
(b) | Loss per share Basic loss per share is calculated as follows: | |
2026 | 2025 | |
Loss for the period ending March 31, $ (565) | $ (564) | |
Weighted average number (thousands) of common shares outstanding 53,283 | 53,283 | |
Basic loss per share $ (0.01) | $ (0.01) |
Basic loss per share is calculated using the weighted average number of shares outstanding during the year. Diluted per share amounts are equal to basic per share amounts due to the Company incurring a net loss for the period. Excluded from the diluted per share calculations were 960,000 (2025 - 960,000) options as their effect would have been anti-dilutive.
7. Share capital (continued)(c) Share-based compensation expense
The Company has a stock option plan under which directors, officers and non-employees of the Company are eligible to receive stock options. The aggregate number of common shares to be issued upon the exercise of all stock options granted under the plan shall not exceed 10% of the issued common shares of the Company at the time of granting of the options. Options granted under the plan generally have a term of two to five years and vest at terms to be determined by the directors at the time of grant. The exercise price of each option shall be determined by the Board of Directors at the time of grant but shall not be less than the price permitted by the policies of the stock exchange on which the Company's common shares are then listed.
The number (thousands) and weighted average exercise prices of share options are as follows:
2026 Weighted Number of average options exercise price | 2025 Weighted Number of average options exercise price | |
Outstanding at January 1 and March 31, | 960 $ 0.17 | 960 $ 0.21 |
Exercisable at March 31, | 555 $ 0.19 | 718 $ 0.22 |
Number of Options Outstanding | Exercise Price | Remaining Life (years) | Exercisable Options |
150,000 | $ 0.27 | 0.67 | 150,000 |
130,000 | 0.21 | 2.35 | 130,000 |
210,000 | 0.13 | 3.25 | 157,500 |
470,000 | 0.14 | 4.30 | 117,500 |
960,000 | $ 0.17 | 2.64 | 555,000 |
-
Share capital (continued)
(c) Share-based compensation expense (continued)
Share-based compensation of $8,000 (2025 - $5,000) was expensed during the three month period ended March 31, 2026. The forfeiture rate assumed in the calculation of all share-based compensation expenses was 11%.
-
Supplemental cash flow information
Operating activities included in the statements of cash flows are as follows:
March 31,
2026
2025
Changes in non-cash working capital Trade and other receivables
$ (8)
$ (12)
Prepaids
(189)
(178)
Trade and other payables
503
339
$ 306
$ 149
- Financial instruments and related risk management
Financial instruments included in the statements of financial position consist of cash and cash equivalents, trade and other receivables, restricted cash, and trade and other payables. The fair values of these financial instruments approximate their carrying amounts due to the short-term maturity or nature of the instruments. The Company considers its capital structure to include cash and cash equivalents and non-cash working capital. During the period January 1, 2026 to March 31, 2026, cash and cash equivalents and non-cash working capital declined by $558,000 to
$408,000 deficit. During the three month period ended March 31, 2026, there have been no changes to the risks and related management thereof as disclosed in the annual financial statements.
-
Financial instruments and related risk management (continued)
In addition to the minimum regulatory expenditure requirements, the following are the commitments of the Company as at March 31, 2026:
Contractual
cash flows
Less than
one year
Two - three
years
Four - five
years
More than
five years
Trade and other payables
$ 1,054
$ 1,054
$ -
$ -
$ -
Other payables
154
-
154
-
-
Lease on mineral property
3,333
367
735
735
1,496
Contracts
24
24
-
-
-
$ 4,565
$ 1,445
$ 889
$ 735
$ 1,496
- Subsequent Event
Subsequent to the period end, the two parcels of land sold for net proceeds totaling $1,090,000.
