Karnalyte Resources Inc.TSX: KRN

Condensed Interim Unaudited Financial Statements of Karnalyte Resources Inc. Three Months Ended March 31, 2026

· Issued by Karnalyte Resources Inc.

Condensed Interim Unaudited Financial Statements of

KARNALYTE RESOURCES INC.

Three months ended March 31, 2026 and 2025

Condensed Interim Statements of Financial Position (unaudited)

(CAD $ thousands)

As at

March 31,

2026

December 31,

2025

ASSETS

Current assets

Cash and cash equivalents

$ 96

$ 351

Trade and other receivables

75

64

Prepaids

475

286

646

701

Restricted cash

375

375

Capital assets (note 4)

210

213

Exploration and evaluation and other assets (note 5)

4,629

4,629

ASSETS

$ 5,860

$ 5,918

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities

Trade and other payables

$ 1,054

$ 551

Other payables

154

185

Decommissioning liability (note 6)

1,584

1,557

Total liabilities

2,792

2,293

Shareholders' equity Share capital (note 7)

135,962

135,962

Contributed surplus

9,825

9,817

Deficit

(142,719)

(142,154)

Total shareholders' equity

3,068

3,625

LIABILITIES AND SHAREHOLDERS' EQUITY

$ 5,860

$ 5,918

Basis of presentation (note 2)

See accompanying notes to the financial statements. Approved on behalf of the Board of Directors on May 13, 2026

"signed" "signed" Dilip Pathakjee, Director Divyabhash Anjaria, Director

KARNALYTE RESOURCES INC.

Condensed Interim Statements of Loss and Comprehensive Loss (unaudited)

For the three months ended March 31, 2026 and 2025

(CAD $ thousands)

2026

2025

Expenses

General and administrative

$ 408

$ 304

Depreciation (note 4)

3

3

Share-based compensation (note 7(c))

8

5

Impairment (notes 4 and 5)

138

245

557

557

Finance income

(6)

(6)

Finance expense

14

13

Net finance expense

8

7

Loss and Comprehensive loss

$ (565)

$ (564)

Basic and diluted loss per share (note 7(b))

$ (0.01)

$ (0.01)

See accompanying notes to the financial statements.

Condensed Interim Statements of Cash Flows (unaudited)

For the three months ended March 31, 2026 and 2025 (CAD $ thousands)

2026

2025

Cash Flows (used in) from Operating Activities Net loss for the period

$ (565)

$ (564)

Add (deduct)

Depreciation (note 4)

3

3

Share-based compensation (note 7(c))

8

5

Impairment (notes 4 and 5)

138

245

Net finance expense

8

7

Interest income received

4

5

Changes in non-cash working capital (note 8)

306

149

Other payables

(31)

-

(129)

(150)

Cash Flows used in Investing Activities

Additions to exploration and evaluation and other assets (note 5)

(126)

(222)

Change in cash and cash equivalents

(255)

(372)

Cash and cash equivalents, beginning of period

351

870

Cash and cash equivalents, end of period

$ 96

$ 498

Cash and cash equivalents are comprised of: Cash

96

459

Cash equivalents

-

39

Cash and cash equivalents, end of period

$ 96

$ 498

See accompanying notes to the financial statements.

Condensed Interim Statements of Changes in Equity (unaudited)

For the three months ended March 31, 2026 and 2025 (CAD $ thousands)

2026 2025

Number Amount Number Amount

Share Capital 53,283 $ 135,962 53,283 $ 135,962 Contributed Surplus

Balance, beginning of period 9,817 9,783

Share-based compensation (note 7(c)) 8 5

Balance, end of period 9,825 9,788

Deficit

Balance, beginning of period

(142,154)

(141,162)

Net loss for the period

(565)

(564)

Balance, end of period

(142,719)

(141,726)

Balance, end of period

$ 3,068

$ 4,024

See accompanying notes to the financial statements.

  1. Reporting entity

    Karnalyte Resources Inc. (the "Company" or "Karnalyte") is incorporated under the laws of the province of Alberta. As at the date of the financial statements, the business of Karnalyte consisted of the exploration and development of its property and planned construction of a production facility and development of a potash mine. The property is situated in Saskatchewan, south of Wynyard and contains a dominant zone of potash and magnesium minerals.

    The Company's address is PO Box 22055 RPO Wildwood, Saskatoon, SK S7H 5P1.

  2. Basis of presentation

    These financial statements are prepared on the assumption that the Company will continue as a going concern. Management is aware, in making its going concern assessment, of material uncertainties related to events and conditions that may cast significant doubt upon the Company's ability to continue as a going concern and therefore it may be unable to realize its assets and discharge its liabilities in the normal course of business.

    The Company is in its pre-development phase and therefore there is material uncertainty that the Company will be able to raise additional funds to maintain sufficient financial resources to fund ongoing operating and required exploration expenditures and to move forward to the production stage. As at March 31, 2026, the Company had working capital deficit (current assets less current liabilities) of $408,000. Subsequent to the period end, the Company sold two parcels of land for net proceeds totaling $1,090,000 (Note 10). The Company's working capital deficit and subsequent land sales may be insufficient to fund operations in the upcoming year and beyond. In addition to ongoing operating expenses, the Company is committed to expenditures in 2026 and subsequent years on its regulatory spending requirements and mineral properties to keep the Company in good standing (note 9). The Company's cash position may also be impacted by a requirement to fund the decommissioning liability (note 6).

    The ability of the Company to continue as a going concern is dependent upon obtaining further equity issuances or other forms of financings. There is no assurance that the Company will be successful in obtaining required funding at an acceptable cost as and when needed or at all. Failure to obtain additional funding on a timely basis may cause the Company to postpone development plans, forfeit rights in its properties or reduce or terminate its operations.

    These financial statements do not include any adjustments to carrying values of asset amounts and liabilities or reported expenses that may be necessary if the going concern assumption were not appropriate.

  3. Basis of preparation
    1. Statement of compliance

      These condensed interim unaudited financial statements have been prepared by management in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting, as issued by the International Accounting Standards Board. In preparing these interim financial statements the Company applied the same accounting policies as disclosed in the year-end financial statements dated December 31, 2025. These statements do not include all information or disclosures normally provided in annual statements. These interim statements should be read in conjunction with the annual financial statements and related notes.

      These financial statements were authorized for issue by the Board of Directors on May 13, 2026.

    2. Changes in accounting policy

      A number of amendments to existing standards became effective January 1, 2026 but they did not have an effect on the Company's financial statements.

      The Company has adopted the "Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7)" effective January 1, 2026. The Company derecognizes financial liabilities on the settlement date, which is defined as the date on which the cash is transferred to the counterparty or cleared by the bank, rather than on the date an electronic payment is initiated.

    3. New standards and interpretations not yet adopted

      A number of amendments to existing standards are not yet effective for the period ended March 31, 2026 and have not been applied in preparing these condensed interim financial statements. The Company does not intend to early adopt any of the amendments and does not expect them to have a material impact on its financial statements. The one new standard that may have an impact on disclosures is described below.

      1. Financial statement presentation

In April 2024, the International Accounting Standards Board ("IASB") issued IFRS 18, Presentation and Disclosure of Financial Statements ("IFRS 18"). IFRS 18 is effective for periods beginning on or after January 1, 2027, with early adoption permitted. IFRS 18 is expected to improve the quality of financial report by requiring defined subtotals in the statement of profit or loss, requiring disclosure about management-defined performance measures, and adding new principles for aggregation and disaggregation of information. The Company has not yet determined the impact of this standard on its disclosures.

4. Capital assets

Land and

Processing and Other

Assets Under

Buildings

Equipment

Construction

Total

Cost

Balance at January 1, 2025

$ 449

$ 1,673

$ 20,015

$ 22,137

Balance at December 31, 2025

449

1,673

20,015

22,137

Additions to decommissioning

liability

-

-

8

8

Balance at March 31, 2026

$ 449

$ 1,673

$ 20,023

$ 22,145

Accumulated depreciation and impairment

Balance at January 1, 2025

$ 223

$ 1,673

$ 20,015

$ 21,911

Depreciation

13

-

-

13

Balance at December 31, 2025

236

1,673

20,015

21,924

Depreciation

3

-

-

3

Impairment

-

-

8

8

Balance at March 31, 2026

$ 239

$ 1,673

$ 20,023

$ 21,935

Carrying amounts

December 31, 2025

$ 213

$ - $ - $ 213

March 31, 2026

$ 210

$ - $ - $ 210

As at March 31, 2026, cumulative impairment losses recognized for capital assets is $20,131,000 (December 31, 2025 - $20,123,000). The impairment indicators, as determined in 2014 by previous management, continue to exist as at March 31, 2026.

  1. Exploration and evaluation and other assets

    Mineral Properties

    Process Patents

    Computer Software

    Total

    Cost

    Balance at January 1, 2025

    $ 53,859

    $ 240

    $ 240

    $ 54,339

    Additions

    769

    10

    -

    779

    Disposals

    (420)

    -

    -

    (420)

    Balance at December 31, 2025

    54,208

    250

    240

    54,698

    Additions

    124

    2

    -

    126

    Additions to decommissioning

    liability

    4

    -

    -

    4

    Balance at March 31, 2026

    $ 54,336

    $ 252

    $ 240

    $ 54,828

    Accumulated depreciation and impairment

    Balance at January 1, 2025

    $ 48,810

    $ 240

    $ 240

    $ 49,290

    Impairment

    769

    10

    -

    779

    Balance at December 31, 2025

    49,579

    250

    240

    50,069

    Impairment

    128

    2

    -

    130

    Balance at March 31, 2026

    $ 49,707

    $ 252

    $ 240

    $ 50,199

    Carrying amounts

    December 31, 2025

    $ 4,629

    $ - $ - $ 4,629

    March 31, 2026

    $ 4,629

    $ - $ - $ 4,629

    As at March 31, 2026, cumulative impairment losses recognized for exploration and evaluation assets and other assets is $49,933,000 (December 31, 2025 - $49,803,000).

    6. Decommissioning liability

    March 31,

    2026

    December 31,

    2025

    Beginning balance

    $ 1,557

    $ 1,571

    Change in estimate

    12

    (67)

    Unwinding of discount

    15

    53

    Ending balance

    $ 1,584

    $ 1,557

  2. Decommissioning liability (continued)

    The undiscounted and uninflated amount of estimated costs required to settle the obligations at March 31, 2026 is $1,730,000 (December 31, 2025 - $1,730,000) which are expected to be incurred by 2038. As at March 31, 2026 the estimated costs have been inflated at an implied inflation rate of 1.85 percent (December 31, 2025 - 1.87 percent) and discounted at a risk free nominal rate of

    3.73 percent (December 31, 2025 - 3.69 percent). The change in estimate is included in impairment expense.

  3. Share capital

(a) Authorized

As at March 31, 2026 and 2025 the Company was authorized to issue an unlimited number of common shares. The holders of common shares are entitled to receive dividends as declared by the Company and are entitled to one vote per share. Since its inception, the Company has not declared a dividend. No common shares were issued throughout the three months ended March 31, 2026.

The Company is also entitled to issue an unlimited number of preferred shares. There were no preferred shares issued throughout the three months ended March 31, 2026.

(b)

Loss per share

Basic loss per share is calculated as follows:

2026

2025

Loss for the period ending March 31, $ (565)

$ (564)

Weighted average number (thousands) of common shares outstanding 53,283

53,283

Basic loss per share $ (0.01)

$ (0.01)

Basic loss per share is calculated using the weighted average number of shares outstanding during the year. Diluted per share amounts are equal to basic per share amounts due to the Company incurring a net loss for the period. Excluded from the diluted per share calculations were 960,000 (2025 - 960,000) options as their effect would have been anti-dilutive.

7. Share capital (continued)

(c) Share-based compensation expense

The Company has a stock option plan under which directors, officers and non-employees of the Company are eligible to receive stock options. The aggregate number of common shares to be issued upon the exercise of all stock options granted under the plan shall not exceed 10% of the issued common shares of the Company at the time of granting of the options. Options granted under the plan generally have a term of two to five years and vest at terms to be determined by the directors at the time of grant. The exercise price of each option shall be determined by the Board of Directors at the time of grant but shall not be less than the price permitted by the policies of the stock exchange on which the Company's common shares are then listed.

The number (thousands) and weighted average exercise prices of share options are as follows:

2026

Weighted

Number of average options exercise price

2025

Weighted

Number of average options exercise price

Outstanding at January 1 and March 31,

960 $ 0.17

960 $ 0.21

Exercisable at March 31,

555 $ 0.19

718 $ 0.22

Number of Options

Outstanding

Exercise

Price

Remaining Life (years)

Exercisable

Options

150,000

$ 0.27

0.67

150,000

130,000

0.21

2.35

130,000

210,000

0.13

3.25

157,500

470,000

0.14

4.30

117,500

960,000

$ 0.17

2.64

555,000

  1. Share capital (continued)

    (c) Share-based compensation expense (continued)

    Share-based compensation of $8,000 (2025 - $5,000) was expensed during the three month period ended March 31, 2026. The forfeiture rate assumed in the calculation of all share-based compensation expenses was 11%.

  2. Supplemental cash flow information

    Operating activities included in the statements of cash flows are as follows:

    March 31,

    2026

    2025

    Changes in non-cash working capital Trade and other receivables

    $ (8)

    $ (12)

    Prepaids

    (189)

    (178)

    Trade and other payables

    503

    339

    $ 306

    $ 149

  3. Financial instruments and related risk management

Financial instruments included in the statements of financial position consist of cash and cash equivalents, trade and other receivables, restricted cash, and trade and other payables. The fair values of these financial instruments approximate their carrying amounts due to the short-term maturity or nature of the instruments. The Company considers its capital structure to include cash and cash equivalents and non-cash working capital. During the period January 1, 2026 to March 31, 2026, cash and cash equivalents and non-cash working capital declined by $558,000 to

$408,000 deficit. During the three month period ended March 31, 2026, there have been no changes to the risks and related management thereof as disclosed in the annual financial statements.

  1. Financial instruments and related risk management (continued)

    In addition to the minimum regulatory expenditure requirements, the following are the commitments of the Company as at March 31, 2026:

    Contractual

    cash flows

    Less than

    one year

    Two - three

    years

    Four - five

    years

    More than

    five years

    Trade and other payables

    $ 1,054

    $ 1,054

    $ -

    $ -

    $ -

    Other payables

    154

    -

    154

    -

    -

    Lease on mineral property

    3,333

    367

    735

    735

    1,496

    Contracts

    24

    24

    -

    -

    -

    $ 4,565

    $ 1,445

    $ 889

    $ 735

    $ 1,496

  2. Subsequent Event

Subsequent to the period end, the two parcels of land sold for net proceeds totaling $1,090,000.

Earlier from Karnalyte Resources

All Karnalyte Resources news releases