November 13, 2025
Prime Market/ Securities code: 6418
Content of This Material
Consolidated Performance Highlights
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
Full-year Consolidated Performance Forecasts
Shareholder Returns
Medium-Term Management Plan
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
1
Content of This Material
Consolidated Performance Highlights
-
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
-
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
- Full-year Consolidated Performance Forecasts
- Shareholder Returns
-
Medium-Term Management Plan
-
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
2
Consolidated Performance Highlights for the Six Months Ended September 30, 2025
Consolidated results for six-month period progressed generally in line with the initial forecasts.Net Sales
Sales in the North American market remained at a high level, driven by the increase in U.S. tariffs.
In contrast, overall net sales decreased due to waning demand in Japan following the completion of replacement demand associated with the issuance of new banknotes.
Operating profit
Operating profit decreased due to a decline in sales, as well as decrease in sales of high-margin products.
Extraordinary income
A gain on the sale of real estate at the Tokyo Head Office (approximately 3.2 billion yen) was recorded as extraordinary income.
Net sales
14,774 million yen
YoY
30.5%decrease
Operating profit
820 million yen
YoY
78.1%decrease
Profit
3,288 million yen
YoY
32.1%increase
Unit: Millions of yen
Unit: Millions of yen
Unit: Millions of yen
21,253
13,321
14,774
3,755
2,490
3,288
919
820
1,371
Q2 FYE 3/2024
Q2 FYE 3/2025
Q2 FYE 3/2026
Q2 FYE 3/2024
Q2 FYE 3/2025
Q2 FYE 3/2026
Q2 FYE 3/2024
Q2 FYE 3/2025
Q2 FYE 3/2026
3
Content of This Material
- Consolidated Performance Highlights
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
-
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
- Full-year Consolidated Performance Forecasts
- Shareholder Returns
-
Medium-Term Management Plan
-
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
4
Overview of Consolidated Performance for the Six Months Ended September 30, 2025
Unit: Millions of yen | Q2 FYE 3/2025 | Q2 FYE 3/2026 | Year on year | |||
Amount | Composition | Amount | Composition | Change | Percentage change | |
Net sales | 21,253 | 100.0% | 14,774 | 100.0% | (6,479) | (30.5%) |
Operating profit | 3,755 | 17.7% | 820 | 5.6% | (2,934) | (78.1%) |
Ordinary profit | 2,993 | 14.1% | 1,011 | 6.8% | (1,982) | (66.2%) |
(Extraordinary income) | 109 | 0.5% | 3,296 | 22.3% | 3,187 | +2,910.9% |
Profit | 2,490 | 11.7% | 3,288 | 22.3% | 798 | +32.1% |
Earnings per Share (EPS) | 91.80 yen | 121.45 yen | +29.65 yen | |||
Average exchange rates | USD | 154.09 yen | 147.50 yen | (6.59 yen) |
EUR | 166.22 yen | 162.30 yen | (3.92 yen) |
5
Overview of Consolidated Performance - Factors of changes in net sales
21,253 +473 +124
(1,956)
(1,436)
Major Breakdown
Dedicated smart gaming machine units (427) Bill transport system (266)
Unit: Millions of yen
Segment breakdown
Equipment for the Amusement Industry (1,423) Domestic Commercial (533)
(986) (84)
(2,180)
(433)
14,774
USD (349)
EUR (83)
6,479 million yen decrease in net sales [(30.5%)]Q2 FYE 3/2025
Global Gaming North America
International CM Asia and Central & South America
Response to the Issuance of New Banknotes in Japan
International CM Europe
Global Gaming Europe
International CM North America
Other Impact of Foreign Exchange Rates
Q2 FYE 3/2026
6
Overview of Consolidated Performance - Factors of changes in operating profit
Main factors of the change
・Operating profit decreased mainly due to the significant impact of lower net sales, despite efforts to control selling, general and administrative expenses.
Unit: Millions of yen
3,755
+107
(1,609)
(842)
+131
USD (79)
EUR (6)
820
(636) (85)
2,934 million yen decrease in operating profit [(78.1%)]Q2 FYE 3/2025
Global Gaming Improvement in gross profit
Equipment for the Amusement Industry Impact of lower net sales
Domestic CM Impact of lower net sales
International CM Impact of lower net sales
Decrease in SG&A expenses
Impact of Foreign Exchange Rates
Q2 FYE 3/2026
7
Content of This Material
- Consolidated Performance Highlights
-
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
- Full-year Consolidated Performance Forecasts
- Shareholder Returns
-
Medium-Term Management Plan
-
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
8
Overview by Segment
Overseas net sales ratio
Unit: Millions of yen | Q1 FYE 3/2025 | Q2 FYE 3/2025 | Q3 FYE 3/2025 | Q4 FYE 3/2025 | Q1 FYE 3/2026 | Q2 FYE 3/2026 |
Net sales | 10,104 | 11,149 | 9,076 | 7,485 | 7,612 | 7,161 |
Global Gaming | 4,780 | 5,904 | 5,710 | 5,082 | 4,937 | 4,840 |
International Commercial | 1,716 | 1,720 | 1,167 | 1,103 | 1,037 | 963 |
Domestic Commercial | 1,327 | 1,094 | 892 | 491 | 648 | 532 |
Equipment for the Amusement Industry | 2,280 | 2,429 | 1,304 | 809 | 988 | 826 |
Operating profit | 1,917 | 1,837 | 1,047 | 107 | 441 | 379 |
Global Gaming | 1,067 | 1,220 | 1,310 | 770 | 1,060 | 1,154 |
International Commercial | (109) | (63) | (238) | (155) | (335) | (226) |
Domestic Commercial | 567 | 387 | 176 | 16 | 65 | 22 |
Equipment for the Amusement Industry | 683 | 705 | 147 | (99) | (27) | (131) |
(Corporate-wide expenses not Adjustments allocated to each reportable segment) | (290) | (412) | (348) | (424) | (321) | (438) |
Q2 FYE 3/2026
(Q2 FYE 3/2025 66.4%)
9
Overview by Segment
Segment Net Sales
* Excluding adjustments
Segment Profit
Unit: Millions of yen
12,000
Global Gaming ■ International Commercial ■ Domestic Commercial ■ Equipment for the Amusement Industry
5,904
1,720
1,094
2,429
1,716
1,327
2,280
10,000
5,710
1,167
892
1,304
8,000
963
532
826
1,037
648
988
1,103
491
809
6,000
1,220
387
705
567
683
4,000
5,082
(155)
770
1,310
176
1,060
1,067
1,154
4,840
4,780
4,937
2,000
0
(109) (63)
(238)
(335)
(226)
(99) (27) (131)
FYE Q1 3/2025 Q2 3/2025 Q3 3/2025 Q4 3/2025 Q1 3/2026 Q2 3/2026
FYE Q1 3/2025 Q2 3/2025 Q3 3/2025 Q4 3/2025 Q1 3/2026 Q2 3/2026
10
Overview by Segment - Global Gaming
Net sales | ||
9,778 million yen | YoY 8.5%decrease | |
Unit: Millions of yen
10,684
9,778
6,531
Business overview
The main markets are gaming areas in casino hotels in North America and small gaming venues in Europe.
This segment sells bill validator units and printer units for installation in gaming machines, as well as system products that support labor-saving and automation in casino hotels.
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Main customers
Slot machine manufacturers, casino hotels
Performance overview
Sales of bill validator units for installation in gaming machines were driven by strong demand in North America, while lower sales in Europe acted as a restraining factor.
Operating profit | |
2,214 million yen | YoY 3.2%decrease |
Unit: Millions of yen
1,075
2,287 2,214
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Major products
Netsalescomposition
66.2%
Printer unit
Automated cash collection
system for casino hotels
Bill validator unit
Table game system
(Equipped with bill recycling unit and printer unit)
11
Overview by Segment - International Commercial
Net sales | ||
2,000 million yen | YoY 41.8% decrease | |
Unit: Millions of yen
2,710
3,436
2,000
Business overview
This segment sells bill validator units and bill recycling units for installation in checkout machines and ticket vending machines and other equipment used in the retail, transportation, and financial markets.
Main customers
Manufacturers of finished products
(Self-checkout machines, kiosk terminals, etc.)
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Operating profit
(561) million yen
YoY
-
Unit: Millions of yen
Performance overview
Sales of bill recycling units for the European market decreased, while new market development projects in Central and South America have gradually begun to generate orders but have yet to make a significant contribution to overall sales.
(137) (172)
(561)
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Major products
Netsalescomposition
13.5%
Bill recycling unit
Automated Cash
Register
Bill validator unit
12
Overview by Segment - Domestic Commercial
Net sales
1,180 million yen
YoY
51.2%decrease
Unit: Millions of yen
2,422
1,017
1,180
Business overview
This segment sells bill validator units and bill recycling units installed in checkout machines and ticket vending machines, and other devices used in the retail, transportation, and financial markets.
Main customers
Manufacturers of finished products
(Restaurant self-checkout machines, coin-operated parking systems, self-service gas stations, buses, etc.)
Performance overview
Sales of our products decreased following the reaction to the special replacement demand associated with the issuance of the new banknotes, while remaining at a level comparable
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Operating profit
87 million yen
YoY
90.8%decrease
Unit: Millions of yen
954
to the before the issuance during the six-month period. 87
28
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Major products
Netsalescomposition
8.0%
Bill recycling unit
Cash & cashless
payment machine
Coin recycling unit
13
Overview by Segment - Equipment for the Amusement Industry
Net sales
1,814 million yen
YoY
61.5%decrease
Unit: Millions of yen
4,710
Major products
Netsalescomposition
12.3%
3,061
1,814
Prize POS system
Business overview
This segment sells peripheral equipment for pachinko parlors, including dedicated smart gaming machine units, ball and token rental machines, and automatic token supply systems.
Main customers
Pachinko parlors
Q2 FYE 3/2024 Q2 FYE 3/2025 Q2 FYE 3/2026
Operating profit
(158) million yen
YoY
-
Bill transport system
Performance overview
Sales of core products, including dedicated smart gaming machine units, decreased as customers continued to show restrained investment appetite due to a reactionary downturn following the special replacement demand associated with the issuance of new banknotes.
Unit: Millions of yen
491
1,388
(158)
Prize payout machine Dedicated smart gaming
Q2 3/2024 Q2 3/2025 Q2 3/2026
machine unit
14
Content of This Material
- Consolidated Performance Highlights
-
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
-
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
Full-year Consolidated Performance Forecasts
- Shareholder Returns
-
Medium-Term Management Plan
-
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
15
Full-year Consolidated Performance Forecast
Full-year results for the current fiscal year are progressing in line with the initial forecasts for both net sales and profit.
Outlook by Segment for the Second Half
Global Gaming
North America: Sales expected to increase, supported by a favorable market environment
Europe: Sales expected to decrease, reflecting the impact of economic conditions
International Commercial
Europe: Sales expected to decline due to inventory adjustments by customers Asia: Sales to increase driven by higher demand in transportation market North, Central and South America: Delay in entry into new markets
Domestic Commercial
Equipment for the Amusement Industry
Sales are expected to level off in the second half as the reactionary downturn subsides.
Full-year Consolidated Performance Forecast
Unit: Millions of yen
Net sales
31,000
Operating profit
1,400
Ordinary profit
1,000
Profit attributable to owners of parent
3,200
Earnings per Share (EPS)
117.96 yen
Average exchange rates
USD
146.85 yen
EUR
166.97 yen
16
Content of This Material
- Consolidated Performance Highlights
-
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
-
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
- Full-year Consolidated Performance Forecasts
Shareholder Returns
-
Medium-Term Management Plan
-
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
17
Shareholder Returns
Interim Dividend for the Fiscal Year Ending March 31, 2026
・Interim ordinary dividend: 20 yen per share Payment start date: December 5,2025
Annual Dividend Forecast for the Fiscal Year Ending March 31, 2026
・Total annual ordinary dividend: 40 yen per share
(Interim dividend: 20 yen per share, Year-end dividend: 20 yen per share)
Dividend policy
Continue performance-linked shareholder returns
Dividend payout ratio (consolidated): 30% or more *1
Interim dividend (Yen) Yen-end dividend (Yen) Commemorative dividend (Yen) Dividend payout ratio (%)
Ratio of dividends to net assets (consolidated): 2.0% or more
24.5
19.0
23.1
35.3
33.7
5.0
9.4
26.0
10.0
3.0
7.0
7.0
20.0
20.0
14.0
FYE 3/2022 3/2023 3/2024 3/2025 3/2026 (Forecast)
*2 *3
Ratio of dividends to net assets (%)
*1 May be determined excluding the impact of very short-term profit fluctuation factors.
*2 Purchased treasury shares (1.9 billion yen) in February 2024.
*3 Purchased treasury shares (1.5 billion yen) in May 2024.
0.7 1.2 2.7 4.5 -
18
Content of This Material
- Consolidated Performance Highlights
-
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
-
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
- Full-year Consolidated Performance Forecasts
- Shareholder Returns
Medium-Term Management Plan
-
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
19
Medium-Term Management Plan
■Medium-Term Management Plan "JCM Global Vision 2032" (Fiscal Years 2023-2025)
The Company is currently reviewing the plan. Once finalized, the revised plan will be announced in a timely manner.
Fiscal year ended March 31, 2025: Major factors for increase
・Upside from special replacement demand associated with the issuance of new banknotes
・Special demand for units dedicated to smart gaming machines
JCM Global Vision 2032 -
Net Sales
Sales Target Actual Sales
Fiscal year ending March 31, 2026: Major factors for decrease
・Reactionary decline following special replacement demand associated
Target for Fiscal Year 2032
(Millions of yen)
60,000-
50,000-
Operating Profit Target
Actual Operating Profit
with the issuance of new banknotes
・Delay in entry into new markets in the International Commercial segment and sluggish sales in the European market
・End of special demand for units dedicated to smart gaming machines
Forecast for the Fiscal Year Ending March 31,2026
55,000
Operating Profit (Millions of yen)
-6,000
40,000-
30,000-
25,258
25,258
Initial Target
Targe
500
28,600
31,610
2,839
38,815
35,000
2,625
38,500
4,910
3,080
31,000
5,500
-4,000
-2,000
20,000-
17,010
20,040
568
622
Initial t
1,
1,400
-0
10,000-
0
(2,589)
FYE3/2021 3/2022 3/2023 3/2024 3/2025 3/2026
3/2033
-(2,000)
(4,000)
20
Content of This Material
- Consolidated Performance Highlights
-
Overview of Consolidated Performance
Factors of changes in net sales
Factors of changes in operating profit
-
Overview by Segment
Global Gaming
International Commercial
Domestic Commercial
Equipment for the Amusement Industry
- Full-year Consolidated Performance Forecasts
- Shareholder Returns
- Medium-Term Management Plan
Reference Materials
Corporate profile
Company history
Stock price, PBR, ROE
Consolidated balance sheet
Status of consolidated cash flows
Capital investment, depreciation, research and development expenses
Impact of foreign exchange
Market shares
Topics-Initiatives in each business
Sustainability initiatives
21
Shareholder name | Contribution in the Company | ||
Number of shares held (Thousands of shares) | Percentage of shares held (%) | ||
Johto Investment and Development Inc. | 4,661 | 17.18 | |
The Master Trust Bank of Japan, Ltd. (Trust Account) | 2,996 | 11.05 | |
Yojiro Kamihigashi | 1,466 | 5.41 | |
Yoshiko Kamihigashi | 638 | 2.35 | |
Resona Bank, Limited | 563 | 2.08 | |
Japan Cash Machine Employee Stock Ownership Association | 504 | 1.86 | |
Sumitomo Mitsui Banking Corporation | 503 | 1.86 | |
Custody Bank of Japan, Ltd. (Trust Account) | 442 | 1.63 | |
Totor Engineering Co., Ltd. | 432 | 1.59 | |
Nippon Life Insurance Company | 403 | 1.49 | |
Reference Materials - Corporate profile
Name | Japan Cash Machine Co., Ltd. |
Established | January 11, 1955 |
President | Yojiro Kamihigashi President and Representative Director |
Head Office | Parks South Square 2-11-18 Nambanaka, Naniwa-ku, Osaka City |
Listing section | Prime Market of Tokyo Stock Exchange |
Number of employees | 570 (As of March 31, 2025) |
Share capital | 2,220.31 million yen (As of March 31, 2025) |
Offices | Head Office (Naniwa-ku, Osaka City), Tokyo Office (Minato-ku, Tokyo), Nagahama Plant (Nagahama City, Shiga) |
Overseas bases | USA (Las Vegas, Dallas), Brazil, Germany, Thailand, Philippines |
Status of shares (As of September 30, 2025)
Total number of authorized shares | 118,000,000 shares | Number of shares constituting one unit | 100 shares | |
Total number of issued shares | 29,672,651 shares | Number of shareholders | 24,622 |
Securities firms
Less than 1
Less than 5 units Less than 10
Treasury shares
0.93% 8.58%
Financial
institutions
Treasury shares
unit 0.09%
8.89%
units 4.31%
Less than 50
17.17%
Foreign corporations, etc.
3.53%
Business corporations
Distribution of shares by shareholder
Individuals
8.58%
5,000 units or more 38.20%
Less than
Distribution of shares
by number of shares owned
units 14.12%
Less than 100 units
5.00%
Less than 500
units
and other corporations 19.61%
and other 50.18%
5,000 units
7.01%
10.16%
Less than 1,000 units
3.57%
(Notes) 1. Although the Company holds 2,545,490 treasury shares (As of September 30, 2025), it is excluded from the list of major shareholders above.
2. The percentage of shares held has been calculated by deducting treasury shares.
22
Reference Materials - Company history
Our History
Since our establishment in 1955, we have engaged in the highly specialized field of money-handling machine manufacturing. We have endeavored to seamlessly connect "people to people" and "people to money."
We will provide new value as a money circulation specialist on the global stage, and as a company with worldwide operations we will continue to meet the expectations and maintain the trust of people around the world.
2000s
Development of the money-handling machine business in
2010s
Pursuing core validation and transportation technologies to lead advanced technological innovation
In our Global Gaming and
2020 onward
In pursuit of commercial business expansion, new subsidiaries were established to actively grow the business and develop it into a core source of earnings.
To establish an optimal production structure, we set up a new
Western markets/Response to the Equipment for the Amusement
manufacturing subsidiary (plant) in the
(Millions of yen)
Trends in net sales ■ Non-consolidated net sales ■ Consolidated net sales
need for amusement industry-related equipment
We started selling bill validators
Industry businesses, we have leveraged the products, markets, customers, and assets acquired
Philippines. In addition, with the aim of
making our Commercial Business a second core business following Gaming, we established new sales subsidiaries
40,000
for multinational bills. Sales of
through business acquisitions and in North America (Chicago) and South
35,000
30,000
25,000
20,000
15,000
10,000
5,000
1960s-1970s
Trend toward computerization/inlining
As department stores and supermarkets got larger, cash registers were replaced by computer terminals for sales
totalizing. Due to the excellent cash register functions of our products, OEM demand from computer manufacturers was strong.
1980s-1990s
From applications for validation/counting technologies to development/utilization of proprietary technologies
We aimed to develop new products by combining our inherent know-how in such areas as validation, counting, and sorting. In this vein, we brought to market an automatic conveyor system for pachislot tokens based on proprietary coin conveying and other technologies.
Such developments solidified our position in the amusement industry.
equipment for the amusement industry business also grew steadily, be ing another pillar of earnings.
transfers and enjoyed the
synergies while establishing ourselves as a comprehensive component supplier. We aim to develop our commercial business into a solid source of earnings by aggressively expanding into undeveloped markets.
America (Brazil). We also launched production and sales of the MRX bill recycling unit, a key product for the International commercial market. The MRX has been adopted in self-checkout systems and ticket vending machine r railways and other transpor on systems worldwide.
s fo tati
com
1955 1960 1970 1980 1990 2000 2010
2020
2024 (FY)
1955
1959
1981
1988
1999
2010 2014 2020 2022
Company established Started manufacturing
Started manufacturing
Established a subsidiary in
Established a subsidiary in
Acquired and included a
Started operations at the newly manufacturing and sales company of printer Established a manufacturing
Established subsidiaries in the USA
cash registers
bill validators
USA
Europe
established Tokyo office
units for gaming markets as a subsidiary
subsidiary in the Philippines
and Brazil
23
Reference Materials - Stock price, PBR, ROE
Stock price trend
Nikkei Stock Average
(Nikkei Stock Average, yen) (The Company, yen)
60,000
50,000
40,000
30,000
20,000
10,000
0
1,800
1,600
1,400
1,200
1,000
800
600
400
200
0
2021年4月1日 2021年10月1日 2022年4月1日 2022年10月1日 2023年4月1日 2023年10月1日 2024年4月1日 2024年10月1日 2025年4月1日 2025年10月1日
The Company
Mar.31,2021 Sep.30,2021 Mar.31,2022 Sep.30,2022 Mar.31,2023 Sep.30,2023 Mar.31,2024 Sep.30,2024 Mar.31,2025 Sep.30,2025
P B R
0.81 times(As of Sep.30,2025)
1.29
RO E
12.6% (As of Mar.31,2025)
12.5
11.8
12.6
Standard values for sustainable
maintenance and improvement
1.0 times or more
1.0 times
0.89
0.85
0.85 0.87
0.81
Medium-term management plan targets
8% or more
2.7
As of As of As of As of As of As of
Mar.31, Sep.30, Dec.31, Mar.31, Jun.30, Sep.30, 2024 2024 2024 2025 2025 2025
As of As of As of As of As of
Mar.31, Mar.31, Mar.31, Mar.31, Mar.31, 2021 2022 2023 2024 2025
24
| +642 million yen: | Increase in cash and deposits and securities |
| -1,613 million yen: | Decrease due to the sale of the Tokyo Head Office building |
| +2,259 million yen: | Increase in retained earnings |
Unit: Millions of yen | As of Mar. 31,2025 | As of Jun. 30,2025 | As of Sep. 30,2025 | Change from Previous FY-end | Unit: Millions of yen | As of Mar. 31,2025 | As of Jun. 30,2025 | As of Sep. 30,2025 | Change from Previous FY-end | |||
Cash and deposits, securities | 17,497 | 17,350 | 21,665 | +4,167 | Trade payables | 2,201 | 2,024 | 1,365 | (836) | |||
Trade receivables | 6,068 | 5,687 | 4,934 | (1,133) | Short-term borrowings | 1,500 | 1,500 | 1,500 | +0 | |||
Inventories | 17,061 | 15,461 | 14,613 | (2,447) | Other | 4,366 | 4,641 | 4,539 | +172 | |||
Other | 838 | 1,012 | 895 | +56 | Total current liabilities | 8,068 | 8,166 | 7,404 | (663) | |||
Total current assets | 41,465 | 39,510 | 42,108 | +642 | Bonds, payable, long-term borrowings | 9,120 | 8,700 | 8,370 | (750) | |||
Property, plant and equipment | 4,080 | 4,124 | 2,466 | (1,613) | Other | 165 | 157 | 312 | +147 | |||
Intangible assets | 195 | 174 | 189 | (6) | Total non-current liabilities | 9,285 | 8,857 | 8,682 | (602) | |||
Investments and other assets | 3,540 | 3,735 | 4,858 | +1,317 | Total liabilities | 17,354 | 17,023 | 16,087 | (1,266) | |||
Total non-current assets | 7,816 | 8,034 | 7,514 | (302) | Share capital | 2,220 | 2,220 | 2,220 | +0 | |||
Deferred assets and other | 102 | 97 | 91 | (10) | Capital surplus, retained earnings | 30,229 | 29,294 | 32,489 | +2,259 | |||
Other | (419) | (895) | (1,082) | (663) | ||||||||
Total deferred assets | 102 | 97 | 91 | (10) | Total net assets | 32,031 | 30,619 | 33,627 | +1,596 | |||
Total assets | 49,385 | 47,642 | 49,715 | +330 | Total liabilities and net assets | 49,385 | 47,642 | 49,715 | +330 | |||
Reference Materials - Consolidated balance sheet
Assets / liabilities and net assets: +330 million yen
25
Reference Materials - Status of consolidated cash flows
Unit: Millions of yen
Main factors of the change
・Cash flows from operating activities increased due to efforts to improve production and sales efficiency and progress in inventory reduction.
・Cash flows from investing activities increased due to proceeds from the sale of property, plant and equipment.
・Cash flows from financing activities resulted in net outflows due to repayments of long-term borrowings and dividend payments.
+2,674
+2,962
(1,779)
(444)
20,870
17,457
Freecashflows
投資活動に よる
キャッシュ ・フロー
現金及び同 等物に
係る換算差 額
+5,636
現金及び同 等物の
期首残高
営業活動に よる
キャッシュ ・フロー
Beginning Balance of Cash and Cash Equivalents
Operating Cash flow
Investing Cash flow
Financing Cash flow
財務活動に よる
キャッシュ ・フロー
Q2 FYE 3/2026
Effect of exchange rate changes
Ending Balance of Cash and Cash Equivalents
現金及び同 等物の
期末残高
26
Reference Materials - Capital investment, depreciation, research and development expenses
First half Full year (Millions of yen)
First half Full year (Millions of yen)
1,035
938
818
733
598
571
575
523
354
388
254
304
87
175
191
244
244
91
105
176
FYE 3/2022
3/2023
3/2024
3/2025
3/2026 (Plan)
FYE 3/2022
3/2023
3/2024
3/2025
3/2026 (Plan)
Depreciation
(excluding goodwill)
Capital investment
1,396
1,341
1,526
1,712
1,718
590
663
740
876
875
R&D expenses as a percentage
of net sales
6.7
First half
Full year (Millions of yen)
Percentage of net sales (%)
5.5
5.5
4.8
4.5
FYE 3/2022
3/2023
3/2024
3/2025
3/2026 (Plan)
27
Reference Materials - Impact of foreign exchange
- Foreign exchange sensitivity: A weak yen is a positive factor for business performance
Impact of a 1-yen fluctuation (Full year: Millions of yen) | FYE 3/2022 | FYE 3/2023 | FYE 3/2024 | FYE 3/2025 | Q2 FYE 3/2026 | |
Average rate for the period | USD | 110.37 yen | 132.08 yen | 141.20 yen | 152.28 yen | 147.50 yen |
EUR | 130.37 yen | 138.58 yen | 153.20 yen | 164.45 yen | 162.30 yen | |
Net sales | USD | 87 | 91 | 99 | 149 | 69 |
EUR | 35 | 48 | 59 | 65 | 23 | |
Operationg profit | USD | 30 | 11 | 14 | 37 | 19 |
EUR | 5 | 3 | 3 | 6 | 1 | |
Average rate at the end of the period | USD | 122.41 yen | 133.54 yen | 151.42 yen | 149.53 yen | 148.89 yen |
EUR | 136.85 yen | 145.76 yen | 163.38 yen | 162.09 yen | 174.50 yen | |
Non-operating income (loss) | USD | 42 | 40 | 33 | 37 | 48 |
EUR | 4 | 4 | 5 | 4 | 6 | |
28
Reference Materials - Market shares
*Share of each product is based on our estimates
International Commercial
<25%
Bill recycling unit
Competing companies
・Innovative Technology (UK)
・Crane payment innovations
(MEI, Cash Code, Money Control (USA) )
Global Gaming
Printer unit
Bill validator unit
70%
Global market 60%
Competing companies
・Transact (USA)
・Nanoptix (CAN)
Competing companies
・Crane payment innovations (MEI, Cash Code, Money Control (USA))
・Innovative Technology (UK)
Domestic Commercial
Bill recycling unit
Coin recycling unit
>50%
Competing companies
・GLORY LTD.
・Takamisawa Cybernetics Co., Ltd.
Equipment for the Amusement Industry
Dedicated smart gaming machine units Prize POS system
10%
Competing companies
・Nippon Game Card Corporation
・DAIKOKU DENKI Co., Ltd.
・GLORY NASCA Ltd.
29
