Jafco Group Co., Ltd. TSE:8595

JAFCO : Earnings Presentation for the Third Quarter of FY March 2026

Published

Source: MarketScreener

Third Quarter

FY March 2026





Contents

  • Executive Summary 3

    Financial Results

    4 - 21

    Fund Management Status

    22 - 26

    3Q Achievements and Initiatives

    27 - 29

    30 - 38

    • Section 1

    • Section 2

    • Section 3

    • Appendix

    The contents of this document are based on materials available at the time of its compilation and no guarantee can be made as to the continued accuracy and reliability of the material. The contents may be changed without advance notification. Please note that even if this document contains forward-looking or forecast statements, such statements are not guarantees of future performance, and future performance may differ from actual results due to changes in the business environment and other factors. The information in this document is for presentational purposes only and is not an inducement to invest in securities issued by the Company or in private equity funds. JAFCO Group holds all rights to this document with the exception of material taken from other sources, and no part of the document may be used or reproduced for any purpose whatsoever without prior permission.



    Summary of 3Q FY March 2026

    Changes in business environment and impact on portfolio companies

    • The TSE Growth Market and IPO market continue to be at low levels

    • IPOs in the Growth Market decreased to 46 compared to 28 in the same period last year (April to December)

    • Continue close monitoring of political trends and financial policies in Japan and abroad, startup-related policies in

      Japan, and the impact of TSE's amendment to the Growth Market listing criteria

      Performance

      (standalone)

    • Capital gains of Â¥5.1 billion on sale of listed/unlisted shares (Â¥10.8 billion in the same period last year); 2 IPOs in Japan

      Investment

    • Â¥16.6 billion domestically (Â¥22.8 billion in the same period last year)

      Funds

    • Established the flagship SV8 Fund Series in December; Â¥50 billion raised, aiming for total of Â¥100 billion

      Shifting focus to

      domestic investment

    • Completed the transfer of JAFCO Investment (Asia Pacific) Ltd (JIAP) on October 31, 2025 and JAFCO America Ventures

      Inc. (Icon) on January 6, 2026; Non-operating income and extraordinary income of approx. ¥2.6 billion expected

    • Following the transfers, we will continue to hold our investments in existing funds managed by the Asian and US companies

      Sustainability

    • Formulated our Human Rights Policy; Became a PRI signatory and formulated our ESG Investment Policy

      Shareholder returns

    • The dividend policy will be to pay out the greater of either 6% DOE (ratio of annual dividends to shareholders' equity

      at end of previous fiscal year) or a 50% payout ratio

    • Completed Â¥5 billion of share buybacks and canceled 1,810,000 outstanding shares (3.2%), resulting in a current total of 54,250,000 outstanding shares

    • Dividends for FY March 2026: Â¥66.5 paid out as interim dividends; No change to projected annual dividend of Â¥133

(minimum)



Section 1 Financial Results

JAFCO has transitioned to non-consolidated financial statements starting from the third quarter of the fiscal year ending March 31, 2026. As such, figures for prior periods are also presented on a standalone basis.



Changes Resulting from Transfer of Overseas Subsidiaries

Prior to 3Q of FY March 2026 3Q of FY March 2026 onward

Operational hubs

Japan, Asia, and the US

Focus all resources on Japan (domestic)

Completed transfer of JIAP (Oct. 31, '25) and Icon (Jan. 6, '26)

Transitioned to non-consolidated (standalone) financial statements

Capital gains from interests in overseas funds*1 to be recorded as non-operating gains/losses

*There will be no fund management fees or success fees following the transfer of the overseas subsidiaries.

Interests in overseas funds*1 to be reclassified as investment securities

*Decided to focus on domestic investment as of Apr. 23, '25

Financial statements

Consolidated financial statements

Revenue recording

Fund management fees, success fees, and capital gains recorded as operating gains/losses

B/S recording All is recorded as operational investment securities

Accounting Treatment Starting from Q3 of FY March 2026 B/S recording

Invest ments

Operational investment securities

Listed

Unlisted

Investment loss reserves

Investment securities

Interests in overseas funds*2

  • Domestic funds

  • Overseas funds

JAFCO's

interests *2

(US and Asia)

Revenue recording

Capital gains

Gross profit

Fund management fees

Success fees

Income from fund management

Limited partners'

interests

JAFCO's

interests

Additions to investment loss reserves (net)

Operating profit

Non-operating gains/losses

Selling, general and administrative expenses

Net income

*1 JAFCO's interests in existing funds operated by the transferred Asian and US companies.



Non-operating

gains/losses

(interests in overseas funds)

SG&A expenses

Income from fund management

(fund management fees

& success fees)

Capital gains

(Reference) Change in Profit/Loss Accounting from Transition to Non-Consolidated Financial Statements

Japan

Asia USA

Previous financial statements

New financial

statements

Consolidated

Non-consolidated

Non-consolidated

â—‹

â—‹

â—‹

â—‹

â—‹

Until Sep. '25

â—‹

Until Dec. '25

â—‹

-

-

Japan

â—‹

â—‹

â—‹

-

-

Asia

â—‹

-

USA

â—‹

Partial

â—‹

Partial; Until Dec. '25

Japan Asia

USA

â—‹

â—‹

-

â—‹

-

-

â—‹

-

-

Asia

â—‹

From Oct. '25

USA

â—‹

From Jan. '26





Financial Performance (Non-Consolidated)

<Ref. values>

Year ended

1Q-3Q

1Q-3Q

Annualized

March 31, 2025 A

2024.04-2025.03

Dec. 31, 2024

1Q - 3Q

Dec. 31, 2025

1Q - 3Q B

comparison

[B/3×4]/A

Total net sales

28.2

24.1

17.7

84%

Gross profit

15.8

13.7

7.0

59%

Capital gains

12.5

10.8

5.1

54%

Domestic

10.4

8.6

6.5

84%

Income from fund management

4.8

3.9

2.9

80%

Management fees

3.5

2.7

2.5

95%

Success fees

1.3

1.2

0.4

39%

Others *

(1.5)

(1.2)

(1.0)

-

Additions to investment loss reserves

(0.3)

(0.2)

0.0

-

(Reversal of) unrealized losses on operational investment securities

(0.0)

(0.0)

0.1

-

SG&A expenses

4.1

2.9

2.9

96%

(SG&A expenses exclueding buisiness tax)

3.6

2.5

2.6

98%

Operating income

12.1

10.8

3.9

43%

Non-operating gains/losses

1.1

1.5

2.1

261%

Ordinary income

13.2

12.2

6.0

61%

Net income

9.6

8.8

5.6

78%

ROE

7.1%

-

-

-

[Â¥ billion]

*Amount calculated by deducting "Other costs" from "Other sales"





・For Asian funds, recorded as capital gains up to 2Q of FY March 2026 and as non-operating gains/losses from 3Q of FY March 2026. For US funds, recorded as capital gains up to 3Q of FY March 2026.

20.3

21.3

22.3

23.3

24.3

25.3

25.12

Capital gains

Domestic

11.2

4.8

10.7

9.5

12.7

12.5

4.0

4.4

7.8

8.6

12.5

10.4

5.1

6.5

Income from fund management

3.4

4.7

6.5

3.7

4.4

4.8

2.9

Management fees

2.2

2.4

2.4

2.7

4.0

3.5

2.5

Domestic

2.1

2.3

2.2

2.6

3.8

3.3

2.4

Success fees

1.2

2.3

4.2

0.9

0.4

1.3

0.4

Domestic

1.2

1.7

4.2

0.9

0.4

1.3

0.4

Additions to investment loss reserves (net)

Domestic

(0.5)

0.2

2.6

2.4

(1.9)

(1.4)

5.6

4.3

(0.8)

(1.9)

(0.3)

(1.1)

0.0

0.5

Non-operating gains/losses

5.9

2.6

1.6

3.3

1.8

1.1

2.1

MOIC

2.1x

3.1x

2.8x

1.7x

1.7x

2.2x

1.5x

Domestic

2.2x

5.5x

3.3x

2.1x

2.1x

2.2x

2.3x

(Reference) Breakdown of Standalone Figures







[Â¥ billion]

Balance of operational investment securities

61.8

77.5

86.2

96.4

101.5

103.1

68.7

Listed

8.4

16.2

14.2

12.7

17.4

20.4

22.4

Domestic

8.2

14.8

13.6

10.0

14.2

19.4

22.4

Unlisted

53.3

61.3

72.0

83.7

84.1

82.8

46.3

Domestic

36.6

42.6

47.4

54.3

50.6

45.8

46.3

Balance of investment loss reserves

Domestic

(7.9)

(5.3)

(10.5)

(7.8)

(8.6)

(6.4)

(14.2)

(10.7)

(13.4)

(8.8)

(13.1)

(7.7)

(8.2)

(8.2)

Investment securities (overseas funds)

-

-

-

-

-

-

36.3



Profit and SG&A Expenses (Domestic Only; Overseas Funds Excluded)

Management fees are roughly at a level able to cover SG&A expenses (excl. business tax)

[Â¥ billion]

Income sources (left bar)

Capital gains

8.1

13.5

9.5

18.9

12.5

7.9

4.6

12.9

8.6

15.0

10.4

*3 4.1

9 mos.

9.3

6.5

Expenses (right bar)

Business tax SG&A expenses

Success fees

4.8 3.3

3.7

3.4

4.4

3.8

2.9

(excl. business tax) *1

Management fees

0.5

1.7 1.1 4.2 0.5 0.9 1.2

0.4

0.4 1.3 0.5

0.4 0.3

1.2

2.1 2.8

2.3 2.6 2.2

2.9

2.6

3.4

3.8 3.3 3.3 3.6

2.4

2.6

No. of employees (consolidated basis)

Admin. expense coverage*2

20.03

21.03

22.03

23.03

24.03

25.03

25.12

102

103

108

117

126

131

132

79%

91%

83%

81%

120%

97%

94%

*Note: 1. Business tax is classified separately from SG&A expenses due to large fluctuation in the amount resulting from gains on sales of shareholdings.

  1. Admin. expense coverage=Management fees/SG&A expenses excl. business tax

  2. Management fees of ¥3.8 billion for FY 24.03 include ¥0.4 million corresponding to FY23.03 (due to the increase of external capital commitments for the SV7 fund).

  3. Figures are rounded to the nearest decimal place.

  4. Income from fund management excludes management of JAFCO's interests in funds.



â‘¢

Capital gains on

JAFCO's interests

â‘¡ Success fees

â‘  Fund management fees

JAFCO's Primary Revenue Structure

Fund management income × Rate of

external investors' interests × 20%

â‘¡ Success fees**

â‘  Fund management fees Capital commitments from external

investors* × Approx. 2% per annum

Fees from investors' capital commitments for the operation of funds

Total capital commitments to funds

JAFCO's interests

External investors'

interests



Returns generated from JAFCO's commitments to funds

Gain/loss on the sale of portfolio shares

corresponding to JAFCO's interests in funds

â‘¢ Capital gains

* Funds entrusted for management by external investors.

** Success fees are recorded once cumulative dividends exceed capital commitments.



Profit Breakdown 1) Fund Management (Domestic Only; Overseas Funds Excluded)

Stably record fund management fees through the operation of flagship funds (SV5, SV6, SV7).

Increase the fund size in line with market expansion, increase the external funding ratio, and accumulate fund management fees.

[Â¥ billion]

SV6

established

*2

SV7

established

SV8

2.6

2.4

2.3

2.2

2.1

3.8

3.3

9 mos.

3

4

28.03- 31.03-

30.03 33.03

320.0 370.0

250.0 290.0

.9

.2

Fund management fees Capital commitments from external investors × Approx. 2% per annum

established *3

Management Fees

20.03

21.03

22.03

23.03

24.03

25.03

25.12

…

Total capital commitments

365.0

365.0

215.0

289.4

312.8

312.8

312.8

Of which, external capital commitments*1

123.8

123.8

123.8

139.9

169.3

173.8

173.8

Fund management fees stack up with fundraising for new funds

The key driver is capital commitments from external investors.

**28.03-30.03 and 31.03-33.03 represent medium- to long-term quantitative targets indicated in the Basic Policy for Enhancing Corporate Value as updated at the end of FY March 2025.

*1. Funds entrusted for management by external investors.

*2. Management fees of ¥3.8 billion for FY 24.03 include ¥0.4 million corresponding to FY23.03 (due to the increase of external capital commitments for the SV7 fund).

*3. Success fees from the new fund series are expected to arise starting in FY March 2027.



Profit Breakdown 2) Success Fees (Domestic Only; Overseas Funds Excluded)

Success fees amounted to ¥0.4 billion.

Success fees are influenced by the exit environment; They are accrued from funds under operation whose distributions have exceeded

capital commitments.*1

Amount of Success Fees

4.2

Image of Future Success Fees for the Current Balance of Unlisted Holdings in Japan*2 (assuming an MOIC (multiple on invested capital) of 3.0x)

1.7

1.2

1.3

0.9

0.4

20.03

21.03

22.03

23.03

24.03

25.03

25.12

0.4

9 mos.

Success fees

Fund returns

(potential capital gains)

×

Ratio of external commitments

×

20ï¼…

[Â¥ billion]

[Â¥ billion]

151.4

About 300.0

Assuming an

MOIC of 3.0x*3

Potential capital gains

(all funds)

About 195.0

Ratio of external commitments (approx. 65%)

Ratio of

JAFCO's

commitment

(approx. 35%)

About 39.0*4

Balance of

unlisted holdings in

Japan

(all funds)

*1 Success fees are recorded once the cumulative distributions exceed capital commitments.

*2 Calculation of success fees for JAFCO's total balance of unlisted holdings in Japan as of the

end of December 2025 assuming an MOIC of 3.0x.

*3 The average MOIC over the past 10 years in Japan was 2.6x.

*4 Success fees distributed to partners and executives of JAFCO as well as fund management fees deducted from success fees have not been considered in the above calculations for the sake of simplicity.



Profit Breakdown 3) Capital Gains and MOIC (Domestic Only; Overseas Funds Excluded)

Total capital gains amounted to ¥6.5 billion with a MOIC of 2.3x

2 IPOs: Izawa Towel (buyout investment), Mirrativ (venture investment)

5.5

12.5

9 mos.

9.5

10.4

8.6

[Â¥ billion]

6.5

Gross MOIC

Gain (loss) on sale, net (listed) Gain (loss) on sale (unlisted)

4.8

2.2

2.5

7.1

3.3

12.0

4.4

2.1

5.0

2.1

8.8

2.3

2.2 5.1

2.6

2.3

2.4

3.6

1.8

1.6

1.4

20.03

21.03

0.6

22.03

23.03

24.03

25.03

25.12

Gains

3.9

2.5

3.3

1.9

5.5

2.5

2.1

Unlisted



Breakdown of Capital Gains

[Â¥ billion]

Capital Gains

6.5

MOIC

2.3x

VC BO 6.5

3.0

3.6

25.12

(9 mos.)

[Â¥ billion]

Losses

(1.6)

(0.1)

(2.7)

(0.1)

(1.9)

(0.9)

(0.6)

# IPOs

3

4

4

4

6

8

2

Listed

Unrealized gains

7.0

13.4

12.2

8.9

12.9

16.3

21.2

Note: 1. Gain (loss) on sale (unlisted) includes other revenue related to portfolio companies.

  1. Gain (loss) on sale, net (listed) and gain (loss) on sale (unlisted) include impairment loss.

  2. Unrealized gains are valuation gains on listed operational investment securities.



Capital gains

Acquisition cost

Balance of Unlisted Operational Investment Securities (Domestic Only; Overseas Funds Excluded)

With a balance of unlisted operational investment securities (acquisition cost) of ¥46.3 billion, fair value valuation is ¥57.8 billion. The following is a simulation of capital gains and earnings in the income statement assuming an MOIC at exit of 3x.

Simulation assuming MOIC at exit 3x the acquisition cost Cumulative sales (simulation) Approx. ¥139.0B

Cumulative capital gains (simulation)

Approx. ¥92.5B

Cumulative earnings in the income statement

(simulation)

Approx. ¥100.0B*1

66.4

69.8

60.8

57.8

54.3

50.0

42.6

47.4

50.6

45.8

46.3

36.6

41.0

43.7

41.8

38.1

31.3

34.8

38.1

Domestic Average MOIC (results)*2

Acquisition cost-basis

2.6x

Marked-down valuation-basis

3.4x

Earnings in the income statement

Future sale valuation

Fair value valuation

Marked-down valuation

[Â¥ billion]

20.03 21.03 22.03 23.03 24.03 25.03 25.12

*Fair value valuation began in 22.03; Prior figures have not been assessed and are therefore omitted.

Simulation for current balance at exit

*1 ¥100.0 billion: 92.5 + (46.3 - 38.1)

*2 Average MOIC over past 5 years



Additions to Investment Loss Reserves (Domestic Only; Overseas Funds Excluded)

Balance of investment loss reserves

Additions to investment loss

reserves 14.5%

Reserve ratio

18.2%

13.5%

19.6%

10.7

17.4%

16.8%

9 mos.



17.7%

[Â¥ billion]

[Â¥ billion]

7.8

6.4

5.3

1.8 2.6

5.4

8.8

7.7

8.2

0.6

0.5 1.5

1.5

20.03 21.03 22.03 23.03 24.03 25.03 25.12

Balance of unlisted securities

36.6 42.6 47.4 54.3 50.6 45.8

46.3

[Â¥ billion]

Net reserve additions

0.2 2.4 (1.4) 4.3 (1.9) (1.1)

0.5

No. of portfolio companies covered by investment loss reserves

31 42 33 54 52 50

54 [Cos.]

Note: 1. Investments in other funds are not included.



(Ref.) Fair Value Valuation and Valuation Multiple of Unlisted Holdings

(Domestic Only; Overseas Funds Excluded)

Valuation of unlisted operational investment securities

Valuation multiple in holding period and assumption until exit

(As of the end of December 2025)

Valuation multiple by holding period

(Yrs. below show average holding period) (No. of portfolio companies based on holding period

[Â¥ billion]

57.8

Avg. for the past 10 yrs.

(3.56x against marked-down valuation)

2.60

is shown below)



Fair value valuation multiple

Valuation multiple after markdowns



1.38 1.32

45.8 46.3

50.0

38.1 38.1

1.00

Fair value valuation multiple

1.25

0.82

Valuation multiple

2.59

Avg. for the past 5 yrs.

(3.38x against marked-down valuation)

1.16 1.26

0.96

0.87

0.74



0.47

after markdown

Acquisition cost

Valuation after

markdowns

Fair value valuation

25.03 25.12 25.03 25.12 25.03 25.12

Acquisition Shares beingheld

Avg. MOIC *

3 yrs or less 3-6 yrs 6-9 yrs Over 9

years

25.03

25.12

1x 0.83x 1.09x

1x 0.82x 1.25x

0 yrs.

→ 4.2 yrs.**

6.4 yrs.***

73Cos. 69 Cos.

34 Cos.

14 Cos.

* Avg. MOIC: Calculated by dividing total revenue from operational investment securities over the 5-yr period/15-yr period at the end of the previous fiscal year by total cost of sales. The multiple is not that of assets currently being held.

** Average holding period (Shares being held): Average holding period since initial investment of shares currently being held.

*** Average holding period (Avg. MOIC): Average holding period of operational investment securities that have been sold or gone public during the 5-yr period ended March 31,2025.

  • Fair value valuation: Unaudited reference values estimated by JAFCO based on the International Accounting Standards, which are also disclosed to fund investors.

  • Valuation multiple: Valuation multiple against 1 as acquisition cost



JAFCO Group Asset Composition and Fund Assets Under Management

Asset composition Domestic fund assets under

management and JAFCO's interests

[Â¥ billion]

Total assets

161.8

Investments

100.9

Operational investment securities

68.7

Listed

Unlisted

22.4

46.3

Investment loss reserves

(8.2)

Investment securities

40.5

Interests in overseas funds*3

36.3

Cash and deposits

57.2

Of which, JAFCO's paid-in interests in funds

2.3

Of which, portion used for payment of income taxes payable,

accrued expenses, acquisition of treasury shares, etc.

0.1

( Available cash and deposits

51.4 )

Other assets

3.7

*1 Including valuation difference in market value of unlisted holdings of ¥2.2 billion

*2 The amount of capital commitments that have not been paid to the funds under management.

*3 JAFCO's interests in existing funds managed by the transferred Asian and US companies. Note: Part of fund assets under management include JAFCO's direct investment interests

Unpaid assets

Paid-in assets

184.2

[Â¥ billion]

Listed operational investment securities

27.0

(market value)

Of which, JAFCO's interests

22.4

Unlisted operational investment securities*1

151.8

Of which, JAFCO's interests

46.3

Funds on hands

5.4

Of which, JAFCO's interests

2.3

Uncalled commitments to funds *2 27.6

Of which, JAFCO's interests 6.5



Cash and Deposits

Share buybacks of ¥5 billion were completed on October 23. Net available cash after deducting uncalled commitments to funds, CBs, and long-term interest-bearing debts stood at ¥20.8 billion.

FY March 2026

3Q

Cash and deposits

57.2

Fixed-purpose cash and deposits

5.8

Cash in funds (JAFCO's interests)

2.3

Forecast dividend payments

3.5

Accrued income taxes

-

Short-term interest-bearing debts・Accrued expenses

0.1

Available cash and deposits

51.4

[Â¥ billion]

A B

*The amount of capital commitments to be paid into the funds under management within about three years

C=AーB

Uncalled commitments to funds *

15.5

D

Available cash and deposits (after deducting uncalled commitments to funds)

35.9

CBs and long-term interest-bearing debts

15.1

E=CーD

F

Net available cash (after deducting uncalled commitments to funds, CBs, and

long-term interest-bearing debts)

20.8

EーF



Net assets

FY March 2025 Total

FY March 2026 3Q

Change

Net assets

137.5

137.1

(0.4)

Capital stock/capital surplus

66.1

66.1

-

Retained earnings

57.8

52.4

(5.4)

Treasury shares

(3.7)

(4.0)

(0.4)

Total shareholders' equity

120.2

114.4

(5.8)

Valuation difference, etc.

17.3

22.7

5.4

Net assets per share*1 [yen]

2,521

2,606

86

Ref. After-tax fair value valuation of domestic portfolio companies [yen]

2,672

2,869

197

Share price*2 [yen]

2,073

2,410

338

Market capitalization*1

113.1

126.8

13.7



[Â¥ billion]



*Note: 1. Amount excluding treasury shares

2. Share price is the closing price at the end of each term



Status of Interests in Overseas Funds *1

Interests in overseas funds (JAFCO's interests in existing funds operated by the transferred Asian and US companies) are

recorded to investment securities. Operating gain/loss after the transfers are recorded to non-operating gain/loss.

Capital Gains (Sales - Investment Costs) Balance After Reserve and Reserve Ratio

6.0

3.4

Capital gains

MOIC

2.1

15.3%



Asia

USA

Reserve Ratio

14.5%

8.9%

8.4

12.0%

9.5

13.7%

11.8

14.6%

12.7

13.0%

180

1.6



1.1

1.0



0.6 0.8



2.2

0.7

5.4

[Â¥ billion] 8.7

5.7

10.3

14.0

16.4

17.2

18.9

182

0.2



[Â¥ billion]

â–² 0.4

â–² 0.9

[times]

20.03 21.03 22.03 23.03 24.03 25.03 25.12

Balance of Overseas Fund Interests / Uncalled Commitments

â–² 1.4

20.03 21.03 22.03 23.03 24.03 25.03 25.12

[Â¥ billion]

Paid-in interests in funds

Asia

180

36.3

USA

182

9.0

(balance of investment securities)

Uncalled commitments to funds (cash and deposits)

*1 JAFCO's interests in existing funds operated by the transferred Asian *2Capital gains - (Fund management fees + Success fees) - Additions to



Shareholder Returns

Completed ¥5 billion of share buybacks, resolving to cancel 1,810,000 outstanding shares (3.2%) and resulting in a current total of 54,250,000 outstanding shares.

Dividends for FY March 2026: ¥66.5 paid out as interim dividends; No change to projected annual dividend of ¥133 (minimum).



Review of dividend policy FY March 2026 onward The greater of 6% DOE*4 or a 50% payout ratio

Review of dividend policy

285.7ï¼…

266.5%

(Â¥39.5 billion)

(Â¥61.3 billion)

124.6%

*4 Shareholders' equity at the end of the previous fiscal year

102.3%

36.9%

(Â¥42.4 billion)

(Â¥5.0 billion)

(Share buybacks

Total return ratio

(Amount of share buyback)

Payout ratio

26.1%

40.0%

13.7%

34.1%

30.8%

(Â¥10.2 billion) 11.0%

26.5%

25.6%

50.1% 50.1%

are based on FY March 2025 results and are therefore counted as shareholder returns for this

Dividend per share []

33.3

33.3

35.7

37.3

39.3

46.0

51.0

150.0 *

69.0

88.0

Total dividends paid [B]

4.43

4.43

3.31

3.46

3.65

4.06

3.64

8.16

3.60

4.80

16.03 17.03 18.03 19.03 20.03 21.03 22.03 23.03 24.03 25.03

fiscal year)

Dividend policy Flexible distribution with a

focus on continuity

*For FY March 2023, the greater of a or b.

The greater of either 3%

3% DOE*2 DOE or 50% of net

income*3

  1. ¥150

  2. Amount calculated by dividing FY March 2023 net income including the gain on the sale of shares in Nomura Research Institute, Ltd., and after deducting the amount of the share buyback through TOB, by the number of the Company's shares outstanding on the record date of the dividend

    *2 Average of the beginning and end of the period. Shareholders' equity does not include unrealized gain (loss)

    *3 The Company's basic dividend policy from FY March 2024 to FY March 2025 has been to pay the greater of 3% of shareholders' equity (initial and term-end average value) or 50% of net income.



    Section 2 Fund Management Status



    Investment Structure

    Japan

Investment and business development teams collaborate to enhance portfolio company value and achieve exits

Venture Investment Team

40 members

Buyout Investment Team

22 members



Business Development Team

15 members

Balance of unlisted holdings: ¥151.4 billion / 190 companies (JAFCO's interest: ¥46.3 billion)

Venture: 171 companies / Buyout: 19 companies

Exchange rate: End of December 2025 US$1 =Â¥156.56 Note: 1. Numbers of personnel are as of January 1, 2026.

  1. Balance of unlisted holdings includes funds.

  2. Balance of unlisted holdings are as of December 31, 2025 (acquisition cost basis)

Fund Management Status: 1) Balance of Unlisted Holdings (Domestic Only; Overseas Funds Excluded)



Balance of unlisted holdings



22.0

151.8

  1. Fair value (ref.)

    [Â¥ billion]

    99.2

    111.2

    130.4 134.2

    19.8

    23.3

    176

    144.0

    19.0

    183 190

    13.7

    [Cos.]

    Markdowns

    Domestic (after markdown)

    82.3

    11.1

    16.5

    142

    126

    151

    97.6

    167

    107.2

    114.4

    125.0

    129.8

    No. of cos.

    71.3 82.7

    20.03 21.03 22.03 23.03 24.03 25.03 25.12

    25.12

    Note: 1. Figures are rounded to the nearest decimal place.

    1. "Overseas (after markdown)" and "Domestic (after markdown)" reflect investment loss reserves only and do not consider markups.

    2. Exchange rate: US$1 = ¥156.56 for all periods



Fund Management Status: 2) Investment Activity

27.9

28.0

24.9

23.2

21.5

22.6

9 mos.

12.4

11.0

16.6

19.2

19.3

16.8

17.0

12.5

15.5

10.6

20.03

21.03

22.03

23.03

24.03

25.03

25.12

6.0

9.0

5.8

3.9

5.7

[Â¥ billion]

Buyout

VC

Note: Figures are rounded to the nearest decimal place.



Fund Management Status: 3) New Venture Investments

Invested ¥4.9 billion in 12 startup companies in Japan



9 mos.

21.3%

[Â¥ billion]

15.2% 15.9%

12.6%

15.5%

0.35

0.40

11.5%

14.8%

[Stake]

Average investment amount

Average shareholding (incl. dilutive shares)

(incl. dilutive shares)

0.78

0.40

0.41

0.41

0.49

20.03

21.03

22.03

23.03

24.03

25.03

25.12

No. of cos.

21

19

29

22

25

22

12

Post-money valuation

[Â¥ billion]

5.15

2.54

2.75

2.74

4.22

2.79

1.90

Note: 1. Figures are rounded to the nearest decimal place.

  1. Buyout investments are excluded from the chart.

  2. Both average investment amount and average shareholding are simple average of new venture investments in Japan.

  3. Post-money valuation is calculated by dividing average investment amount by average shareholding.



Section 3 3Q Achievements and Initiatives

Buyout investment



3Q Achievements and Initiatives: 1) New Investments in Japan from October to December

We made 4 new venture investments and 1 new buyout investment

Venture investment



QREATION Co., Ltd. Smart Shuzen Co., Ltd.

Planning, management, and production of short

video social media accounts

October 2025

Condominium renovation estimates and

contractor matching services

December 2025

Business line

Initial investment



IPO

Venture

Buyout investment

M&A

3Q Achievements and Initiatives: 2) Major Exits from October to December

In the third quarter, one company was listed on the TSE Growth Market and two achieved exits via M&A



Mirrativ, Inc.



Waterfront Co., Ltd.

A mobile live-streaming and communication

app for gamers

Design/ manufacture/ wholesale of umbrellas

2019

2020

December 2025

Lock-up until June 15, 2026

December 2025

Business

line

Initial investment

Exit



Appendix