Valereum PlcAQUIS: VLRM

Interim Results

24/09/2025

Valereum Plc

("Valereum", the "Company" or the "Group")

Interim Results for the Six Months ended 30 June 2025

Significant Progress through Launch and Commercial Activation of

Licensed Real-World Asset (RWA) business

Valereum Plc (AQSE: VLRM), a company focused on unlocking capital and creating value in tokenised digital markets, is pleased to announce its unaudited results for the six months ended 30 June 2025.

Financial highlights:

HY25

(£m)

HY24

(£m)

Change

Profit before tax

0.3

0.4*

-24.1%

Total assets

10.2

5.2

+93.9%

Net assets

4.3

1.4

+210.3%

Basic EPS (p)

0.16

0.42*

-61.9%

*Following restatement (see note 5)

Operational highlights: 

●    Strategic delivery against key objectives:

o Launch and development of the pipeline of VLRM Markets, Valereum's regulated and licensed RWA marketplace.

o Continued development of a digital asset ecosystem, accelerated through investments in selected complementary digital assets businesses. 

●    Post period end:

o VLRM Markets has commenced revenue generation.

Outlook

●    Following the successful launch and commencement of revenues from the VLRM Markets RWA business, the Company anticipates that it will be able to grow its revenue from the completion of current projects and the possible conversion of opportunities in the Company's pipeline.  

Gary Cottle, Group CEO of Valereum, comments:

"I'm pleased we've made meaningful progress in the first half of 2025, as we have moved from launching services into a phase of commercial activation, all whilst pushing ahead with our strategy to build a leading trusted, regulated digital assets ecosystem.

The pipeline is beginning to generate revenue, and we look forward to swiftly scaling those revenues up."

Enquiries:    

Valereum Plc

Karl Moss

Tel: +44 7938 767319 

Investor Hub

Fortified Securities

Guy Wheatley

Tel: +44 203 4117773                  

AQSE Corporate Adviser   

First Sentinel Corporate Finance    

Brian Stockbridge / Paul Shackleton

Tel: +44 20 3855 5551

The Directors of the Company accept responsibility for the contents of this announcement.

For more information, please visit the Company's website at  www.vlrm.com



Operational Review

Launch of Licensed and Regulated Solutions

VLRM Markets launched its licensed and regulated marketplace during May 2025. Its Digital Asset Service Provider (DASP) licence enables it to operate a lifecycle RWA platform for the creation, primary issuance, and secondary trading of tokenised real world assets, as well as the storage and brokerage of digital and tokenised assets including stablecoins, cryptocurrencies, and utility tokens.

VLRM Markets has been building a growing network of prospective issuers in multiple jurisdictions. These span industries including real estate, infrastructure, transportation, hospitality, hotel and leisure, food and beverages, the arts, and sports, with RWA's such as real estate, debt, equity, royalties, football clubs and structured products.

As part of its commitment to playing a leading role in global digital asset tokenisation, Carmen Elena Ochoa de Medina, Head of El Salvador, VLRM Markets S.A. de C.V. (VLRM Markets), was part of an exclusive four-person delegation that met the U.S. Securities and Exchange Commission on 22 April 2025. This focused on exploring collaboration opportunities, including the potential to establish a cross-border digital asset regulatory sandbox.

Management is focused on maximising revenue generation from its current projects and pipeline, as well as further expanding its pipeline of opportunities.

Investment in Selected Complementary Digital Asset Companies

To support the acceleration of its strategy to build a leading trusted, regulated digital assets ecosystem, Valereum has, during H1 2025, strategically acquired minority stakes in perceived category leaders across key segments of the digital asset value chain:

●       Blubird Inc, which provides Web3 services and tools including cap table management, tokenomics modeling, RWA tokenisation, to corporate clients, carbon trading initiatives and asset managers.

●       DigiShares Inc, which is a leading provider of white-label, institutional grade platforms for the compliant tokenisation of RWAs, including real estate, private equity, and infrastructure, operating in 40 countries.

●       Fideum, which provides turnkey, regulatory-compliant modular Saas and B2B payment solutions that enable secure custody, trading, stablecoin settlements, and full compliance automation to financial institutions, banks, and SMEs across Europe, Canada, Australia, and South America. Fideum was the overall winner of Mastercard's Lighthouse FINITIV 2023 program, engaging closely on ecosystem development and demonstrating its alignment with institutional standards for security, compliance, and innovation.

These investments are anticipated to embed capabilities across tokenisation, compliance, settlement, and smart infrastructure and have enabled the businesses to build on their combined resources and contacts within the RWA environment.

Post period end, VLRM has invested in Metrikus Software Limited, a software company that has pioneered real-time building intelligence and smart building infrastructure, enabling its global clients to receive sustainability reporting and performance analytics. This investment is expected to provide Valereum with additional opportunities and connections within the global real estate ecosystem.

Leadership & Governance Developments

●     During H1, the decision was made to strengthen the Board of Directors, with Non Executive Directors now constituting 60% of the Board, through the following appointments:

-     Gary Cottle, previously  a non Executive Director of the Company was appointed as Group CEO.

-     2 new non Executive Directors were appointed to the Board, which included the appointment of Grant Gischen, deeply experienced in global M&A and strategy with a global track record across diverse sectors, and Matthew Ripperger, US-based with over 25 years' experience in investment management and expansive healthcare expertise.

●     John Evans also joined Valereum in a US advisory capacity, to support the company's US growth strategy.

Financial Review

●    Profit before tax of £0.3m in H1 2025 compared to £0.4m in H1 2024, with profits in both periods being driven by the revaluation gain on VLRM's holding in London Bitcoin Company Limited (BTC.L), an asset listed on the Main Market of the London Stock Exchange.

●    Total assets increased to £10.2m from £5.2m following the strategic investments in Blubird, DigiShares, and Fideum, alongside the revaluation of the Company's holding of BTC.L.

●    Net Assets increased significantly to £4.3m in H1 2025 from £1.4m in H1 2024, reflecting an enhanced balance sheet as at 30 June 2025, predominantly due to the revaluation of the Company's holding of BTC.L.

●    Funds amounting to £1m were raised during  H1 2025, which was followed by additional funds of £0.465m being raised post period end, in August 2025, including £0.2m support from each of the Chairman and CEO of VLRM.

Summary and Outlook

We are pleased with the strategic progress achieved in H1 25. The Company has launched VLRM Markets and built a pipeline of opportunities which we are focused on converting into revenues, as well as driving its further expansion from a growing network of partnerships. We have also paved the way to accelerate the development of a leading trusted, regulated digital asset ecosystem through selectively investing in perceived category leaders across key segments of the digital asset value chain.

Following the launch and commencement of revenues, post period end, from the VLRM Markets business, revenue growth is anticipated from the completion of current projects and further conversion of pipeline opportunities.  

Consolidated Interim Statement of Total Comprehensive Income

for the period ended 30 June 2025

Unaudited

Unaudited

Audited

Restated

(Note 5)

Notes

Six Months ended 30 June 2025

Six Months ended 30 June 2024

Year ended 31 December 2024

£

£

£

Revenues

19,272

Impairment of goodwill

                    -  

(362,171)

(362,173)

Administrative expenses

(1,715,711)

(474,402)

(1,721,768)

Operating loss

(1,715,711)

(836,573)

(2,064,669)

Gain on revaluation of financial asset

       1,990,198

          1,195,476

            1,981,075

Interest income

                   42

                 2,004

                   9,769

Interest expense

(142)

(22,816)

(6,129)

Foreign exchange gain

3,131

(753)

                   2,035

Other income

                   38

               28,363

                 81,141

Profit before taxation

          277,556

             365,701

3,222

Tax on loss

                    -  

                       -  

                        -  

Profit for the financial period/year

          277,556

             365,701

3,222

Other comprehensive income

Items that may not be reclassified subsequently to profit or loss:

Unrealised gain on crypto assets 

                    -  

               75,341

                        -  

Other comprehensive income for the period/year

                    -  

               75,341

                        -  

Total comprehensive income for the period/year

          277,556

             441,042

3,222

Basic earnings per share (pence)

2

0.0016

0.0042

0.00002

Diluted earnings per share (pence)

2

0.0016

0.0042

0.00002

Consolidated Interim Statement of Financial Position

At 30 June 2025

Unaudited

Unaudited

Audited

Restated
(Note 5)

Notes

30 June 2025

30 June 2024

31 December 2024

£

£

£

Current assets

Loans and other receivables

                242,041

              172,218

                  109,809

Cash and cash equivalents

                    13,721

              147,487

                   19,397

                  255,762

              319,705

                  129,206

Non-current assets

Investments

               9,866,158

          3,861,896

               4,633,500

Property, plant and equipment

                      1,762

                  2,643

                      2,202

Right of use assets

                            -  

              752,162

                            -  

Intangible assets

                    40,000

              304,774

                  285,082

               9,907,920

           4,921,475

              4,920,784

Total assets

             10,163,682

          5,241,180

              5,049,990

Current liabilities

Other payables including taxation and social security

               2,391,912

          2,470,259

       1,740,106

Lease liability

                            -  

          80,000

                       -  

Other loans

                    46,121

       100,000

                       -  

Provisions

                            -  

           40,000

      -  

Other liabilities (amounts owed on equity investments)

               2,944,662

-

-

Accruals and deferred income

                  501,650

         130,940

              336,352

           5,884,345

            2,821,199

        2,076,458

Non-current liabilities

Lease liability

                            -  

    1,041,318

                         -  

Total liabilities

               5,884,345

           3,862,517

               2,076,458

Net assets

               4,279,337

            1,378,663

                2,973,532

Equity

Share capital

3

            4,250,529

            4,161,157

               4,224,327

Share premium account

             27,469,717

24,528,214

             26,470,342

Translation reserve

                  257,478

        257,478

             257,478

Share-based payments reserve

                  234,749

       562,671

             238,190

Accumulated losses

(27,933,136)

        28,130,857

(28,216,805)

Total equity

               4,279,337

           1,378,663

               2,973,532

Total equity and liabilities

             10,163,682

           5,241,180

               5,049,990

Consolidated Interim Statement of Cash Flows

for the period ended 30 June 2025

Unaudited

Unaudited

Audited

Restated (note 5)

Notes

Six Months ended 30 June 2025

Six Months ended 30 June 2024

Year ended 31 December 2024

£

£

£

Cash flows from operating activities

Profit for the period/year

277,556

365,701

3,222

Reconciliation to cash generated from operations:

Revaluation gain on equity investments

(2,019,149)

(1,195,476)

(1,981,075)

Equity settled share-based payments expense

27,674

               746

           24,656

Gain on disposal of fixed assets

                  -  

                  -  

(66,706)

Lease interest

                  -  

          16,816

16,813

Impairment of goodwill

                  -  

        362,173

         362,173

Impairment of investments

                  -  

                  -  

           13,996

Depreciation (including right of use asset depreciation)

438

          47,049

           46,427

Amortisation of development cost

285,000

                  -  

           19,774

Rent expense

                  -  

                  -  

           27,500

(Increase)/decrease in receivables

(132,232)

          97,772

(167,092)

Increase(decrease) in payables

817,328

66,017

(496,138)

Net cash flow from operating activities

(743,385)

(239,202)

(2,196,450)

Cash flows from investing activities

Purchase of computer equipment

                  -  

           2,643

(2,643)

Right of use lease payments

                  -  

                  -  

(90,301)

Cash acquired with subsidiary

                  -  

        215,070

215,070

Proceeds on disposal of investments

752,441

                  -  

                   -  

Payments for acquisition of crypto assets

(40,000)

                  -  

                   -  

Payments for acquisition of investments

(1,021,288)

                  -  

                   -  

Net cash flow from investing activities

(308,847)

        212,427

         122,126

Cash flows from financing activities

Loan proceeds

          45,979

                  -  

                   -  

Issue of share capital

3

     1,000,577

        300,000

      2,319,458

Repayment of loans

-

(157,669)

(257,669)

Net cash flow from financing activities

     1,046,556

        142,331

      2,061,789

Net (decrease)/increase in cash

(5,676)

115,556

(12,535)

Cash at bank and in hand at the start of the period/ year

          19,397

          31,932

           31,932

Cash at bank and in hand at the end of the period/ year

          13,721

        147,488

           19,397

 

 

Notes to the Consolidated Interim Financial Statements

1.         Basis of preparation

Valereum Plc (herein "the Company" or "the Group") presents its consolidated interim financial statements for the period ended 30 June 2025.

These interim consolidated financial statements have been prepared using the recognition and measurement principles of International Financial Reporting Standards as adopted for use in the United Kingdom using the accounting policies that are expected to be applicable in the preparation of the Group Annual Report for the year ended 31 December 2025.

The accounting policies applied are consistent with those disclosed in the Group Annual Report for the year ended 31 December 2024 and in accordance with the additional accounting policies as stated below.

The interim consolidated financial statements have not been subject to a review by the Company's independent auditor.

These interim consolidated financial statements are not the statutory accounts of the Company. The statutory accounts of the Company were approved and were authorised for issue by the Directors on 30 June 2025 and were filed with the Registrar. The independent auditor's report on those financial statements was unqualified but drew reference to a material uncertainty in relation to the going concern status of the Company.

2.         Earnings per share

Unaudited

Unaudited

Audited

Six Months ended 30 June 2025

Six Months ended 30 June 2024

Year ended 31 December 2024

£

£

£

Profit or loss for the year attributable to the shareholders of the Parent Company

277,556

441,042

3,222

Weighted average number of ordinary shares in issue at end of period/ year

178,039,815

105,916,753

138,052,705

Basic earnings per share

0.0016

0.0042

0.00002

Diluted earnings per share

0.0016

0.0042

0.00002

At 30 June 2025 the number of warrants outstanding over ordinary shares of £0.001 each was 66,282,633. There was no dilutive effect of those outstanding warrants.

3.         Share capital

Unaudited

Unaudited

Audited

30 June 2025

30 June 2024

31 December 2024

Authorised

£

£

£

6,000,000,000 Ordinary Shares of £0.001 each

                   6,000,000

                   6,000,000

                     6,000,000

Issued

Number of shares issued at beginning of period/ year

               172,332,349

                 96,645,048

                   96,645,048

Number of shares issued during period/ year

                 26,202,367

                 12,517,857

                   75,687,301

Number of shares in issue at end of period/ year

               198,534,716

               109,162,905

                 172,332,349

Shares were issued during the period as follows:

Number of shares

Issued on 22 January 2025 following the exercise of warrants at 0.01p per share

                      577,367

Issued on 13 May 2025 to raise capital at 0.04p per share

                 12,500,000

Issued on 4 June 2025 to raise capital at 0.04p per share

                 12,500,000

Issued on 4 June 2025 in lieu of cash fees payable to the company's broker at 0.04p per share

                      625,000

                 26,202,367

4.         Events after the end of the reporting period

The Board was strengthened through the appointments of Gary Cottle as CEO, Matthew Ripperger and Grant Gischen as Non-Executive Directors, while Nick Cowan, Karl Moss and Peter Sekhon stepped down from the Board.            

Since the end of the period, the Company has realised proceeds of £1,687,789 from the disposal of 20,265,892 shares in its holding of BTC.L at an average price of £0.0833 per share and concluded the raising of £0.465 million of funds, comprised of £0.2m each from its Chairman, James Bannon, through the issuance of 6,451,613 new ordinary shares of £0.001 each at £0.031 per share which were admitted to trading on 7 August 2025 and £0.065m from a WRAP Retail Offer to existing shareholders at a price of £0.031 pence per share through the issuance of 2,091,362 new ordinary shares which were admitted to trading on 19 August 2025.                      

On 3 July 2025, the Company announced that options and warrants have been exercised by Executive Directors and employees over a total of 17,675,000 ordinary shares of £0.001 each for total proceeds of £17,675, and the issue of 13,000,000 warrants over ordinary shares of £0.001 each in the Company, comprised of a total of 5,000,000 warrants to the new Non-Executive Directors, 5,000,000 warrants to a crypto advisory service provider and 3,000,000 warrants to non-Board Employees.                      

5.         Restatement of interim results for the period ended 30 June 2024

The interim results for the period ended 30 June 2024 were restated as follows:

£

Profit as previously stated

322,789

Adjustment on preliminary valuation of assets acquired on acquisition of GSX Group in January 2024

42,912

Profit as restated

365,701

Total comprehensive income as previously stated

398,130

Adjustment on preliminary valuation of assets acquired on acquisition of GSX Group in January 2024

42,912

Total comprehensive loss as restated

441,042

Total equity as previously stated

1,335,751

Adjustment on preliminary valuation of assets acquired on acquisition of GSX Group in January 2024

42,912

Total equity as restated

1,378,663