Intage Holdings Inc. TSE:4326

INTAGE : Summary of Consolidated Financial Results for the Six Months Ended December 31, 2025 (Japanese GAAP)337KB

Published

Source: MarketScreener



Summary of Consolidated Financial Results

for the Six Months Ended December 31, 2025 (Japanese GAAP)

February 5, 2026

Company name: INTAGE HOLDINGS Inc. Stock exchange listing: Tokyo Stock Exchange

Code number: 4326 URL https://www.intageholdings.co.jp/ Representative: Yoshiya Nishi, President and Representative Director

Contact person: Toru Takeuchi, Director TEL: +81-3-5294-7411 Scheduled date to file semi-annual Securities Report: February 5, 2026

Planned start of dividend payments: March 9, 2026

Preparation of supplementary explanations of financial results: Yes

Financial results presentation held: Yes (for institutional investors and analysts)

(Amounts are rounded off to nearest million yen.)

  1. Consolidated Financial Results for the Six Months Ended December 31, 2025 (July 1, 2025 to December 31, 2025)

    1. Consolidated Operating Results (Cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Six months ended December 31, 2025

      31,688

      -1.1

      2,363

      32.7

      2,381

      36.5

      1,220

      -39.5

      Six months ended December 31, 2024

      32,027

      4.2

      1,781

      6.4

      1,744

      6.3

      2,017

      98.8

      (Note) Comprehensive income: 1,358 million yen (-21.6%) for the six months ended December 31, 2025

      1,731 million yen (39.2%) for the six months ended December 31, 2024

      Earnings per share

      Diluted earnings per share

      Yen

      Yen

      Six months ended

      December 31, 2025

      31.95

      -

      Six months ended December 31, 2024

      52.88

      -

      (Note) For the purpose of calculating profit per share, the number of shares of the Company held in trust for directors' compensation was included in the number of treasury shares, which was to be deducted from the calculation of the average number of shares during the period.

    2. Consolidated Financial Position

    Total assets

    Net assets

    Equity ratio

    Millions of yen

    Millions of yen

    %

    As of

    December 31, 2025

    47,168

    33,818

    71.3

    As of June 30, 2025

    46,922

    33,321

    70.6

    (Reference) Total shareholders' equity: As of December 31, 2025: 33,631 million yen

    As of June 30, 2025: 33,128 million yen

  2. Dividends

    Dividend per share

    1Q-end

    2Q-end

    3Q-end

    Year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Year ended June 30, 2025

    -

    22.50

    -

    22.50

    45.00

    Year ending June 30, 2026

    -

    24.00

    Year ending June 30, 2026 (Forecast)

    -

    24.00

    48.00

    (Note) Revisions to the most recently disclosed dividend forecasts: None

  3. Consolidated Earnings Forecasts for the Fiscal Year Ending June 30, 2026 (July 1, 2025 to June 30, 2026)

    (Percentages indicate year-on-year changes.)

    Net sales

    Operating profit

    Ordinary profit

    Profit attributable to owners of parent

    Profit per share

    Full year

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    Yen

    70,000

    6.8

    5,600

    32.0

    5,500

    33.1

    3,200

    -8.7

    83.80

    (Note) Revisions to the most recently disclosed earnings forecasts: None

    • Notes

      1. Significant changes to subsidiaries during the period: None Newly included: - Excluded: -

      2. Accounting policies adopted specially for the preparation of semi-annual consolidated financial statements:

        Yes

      3. Changes in accounting policies, changes in accounting estimates and restatement of prior period financial statements:

        1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

        2. Changes in accounting policies due to other reasons: None

        3. Changes in accounting estimates: None

        4. Restatement of prior period financial statements: None

      4. Number of shares issued and outstanding (common shares)

        1) Number of shares issued at the end of the period (including treasury shares)

        As of

        December 31, 2025

        40,426,000

        As of June 30, 2025

        40,426,000

        2) Number of treasury shares at the end of the period

        As of

        December 31, 2025

        2,215,620

        As of June 30, 2025

        2,237,920

        3) Average number of shares during the

        period (cumulative from the beginning of the fiscal year)

        Six months ended December 31, 2025

        38,198,892

        Six months ended December 31, 2024

        38,153,084

    • Semi-annual financial results are outside the scope of review by certified public accountants or audit corporations.

    • Explanation on the appropriate use of earnings forecasts and other special notes

The forward-looking statements made in this document, including the earnings forecasts, are based on information currently available to the Company and on certain assumptions deemed to be reasonable by the Company. Actual performance and other results may differ materially owing to various factors.

  • Table of Contents of the Attached Material

    1. Overview of Consolidated Financial Results, etc 2

      1. Overview of Consolidated Financial Results for the Six Months Ended December 31, 2025 2

      2. Overview of Financial Position for the Six Months Ended December 31, 2025 4

      3. Explanation of Forward-looking Information, Including Consolidated Earnings Forecasts 4

    2. Semi-annual Consolidated Financial Statements and Notes on Important Matters 5

      1. Semi-annual Consolidated Balance Sheet 5

      2. Semi-annual Consolidated Statement of Income and Semi-annual Consolidated Statement of Comprehensive Income 7

      3. Semi-annual Consolidated Statements of Cash Flows 9

      4. Notes on Semi-annual Consolidated Financial Statements 11

(Note on assumptions for going concern) 11

(Note in the event of major change in shareholders' equity) 11

(Application of special accounting methods for presenting semi-annual consolidated financial statements) 11

(Segment information) 12

  1. ‌Overview of Consolidated Financial Results, etc.‌

    1. ‌Overview of Consolidated Financial Results for the Six Months Ended December 31, 2025‌

      During the six month under review (July 1, 2025 to December 31, 2025), the Japanese economy is expected to maintain a modest recovery, partly due to various government policies while the employment and income environment improved. However, the impact of U.S. trade policy and the effects of continued price hikes on consumer spending are also risks that could put downward pressure on Japan's economy. In addition, the effects of fluctuations in the financial and capital markets need to be constantly monitored.

      In addition, looking at the economies of the Asian region where the Group operates, China is likely to remain sluggish, but there are signs of recovery and improvement in other countries.

      In order to realize the basic group policy of the 14th Medium-Term Management Plan, "Towards New Portfolio as a Data

      + Technology Company - Creation of New Value," the Group has set the basic policy of "Growth with Optimization" for the consolidated fiscal year under review, the final year of the plan. The Group will shift to business operations that clearly define core businesses and growth businesses and promote a shift to an optimal formation, including the consolidation and elimination of organizations and functions to enhance the Group's overall strength. As a consequence, the Group will promote the shift from decentralization to integration, build an organizational structure that facilitates the optimal allocation of management resources, and advance resource allocation toward businesses with promising medium-to long-term growth prospects.

      The Company has increased the number of Executive Officers effective July 1, 2025. By appointing human resources with expertise and experience in each business field to manage the Company in a concentrated manner, the Group aims to accelerate the speed of its growth by creating businesses through collaboration among businesses and expanding business domains beyond segments, thereby speeding up decision-making related to business execution and maximizing the Group's management.

      At the same time, we will strive to improve management transparency and strengthen corporate governance by securing diverse management personnel and their participation, as well as develop next-generation leaders and future management team members to achieve sustainable growth.

      In the Marketing Support (Consumer Goods & Services) business, we expect solid growth in panel and custom research, our core business, and aim to further improve profitability through process innovation by increasing the value provided to clients and utilizing generative AI. As a growth business, we will also redesign our marketing solutions domain in collaboration with NTT DOCOMO, Inc. to promote data utilization consulting and strengthen our CX management system and infrastructure.

      In the Marketing Support (Healthcare) business, we will expand our business into new areas such as promotion, communication to become a decision-making partner in healthcare. We will also promote efforts to create new value based on a patient-centric*1perspective.

      We will also accelerate our efforts to improve operational efficiency and exceed customer expectations through the use of AI and Group assets.

      In the Business Intelligence business, under the basic policy of "becoming the DX partner of choice for the next 10 years," we will accelerate business growth by continuing to expand the data integration platform and utilization business, solidify our business foundation by strengthening our planning, proposal, and project promotion capabilities, and establish a stock business that provides solutions to common industry issues.

      The group as a whole is promoting optimization of core businesses and growth of growing businesses, while continuing to strengthen capital policies based on a stable financial base, create businesses through inter-group collaboration, implement measures to increase non-financial capital such as human capital, and enhance sustainability.

      As a result of these efforts, the INTAGE Group's consolidated net sales for the six months under review amounted to

      ¥31,688 million (down 1.1% from the same period of the previous year), with an operating profit of ¥2,363 million (up 32.7%), ordinary profit of ¥2,381 million (up 36.5%), and profit attributable to owners of parent of ¥1,220 million (down 39.5%).

      The results by business segment are described below.

      1. Marketing Support (Consumer Goods & Services)

        In the Marketing Support (Consumer Goods & Services) segment, sales increased but profit decreased; consolidated net sales of the segment amounted to ¥21,790 million (up 0.5% from the same period of the previous year), with an operating profit of ¥630 million (up 177.5%)

        In this segment, panel surveys and custom research, our core businesses, performed well, and the marketing solutions domain, a growth business developed in collaboration with NTT DOCOMO, Inc., also exceeded the previous year's results. On the other hand, INTAGE Research Inc. posted a decline in sales due to the absence of large projects in the previous year.

        Profits increased due to the effect of increased sales from panel surveys and custom research, as well as a decrease in investment expenses.

      2. Marketing Support (Healthcare)

        In the Marketing Support (Healthcare) segment, sales decreased but profit increased; consolidated net sales of the segment amounted to ¥6,474 million (down 2.0% from the same period of the previous year), with an operating profit of ¥1,547 million (up 30.4%). In this segment, profitability improved significantly despite a decrease in sales due to the impact of the sale of the CRO business at INTAGE Healthcare Inc.

        In addition, Intage Real World, Inc. posted higher levels of both sales and operating profit than the previous year.

      3. Business Intelligence

        In the Business Intelligence segment, both sales and profit decreased; consolidated net sales of the segment amounted to

        ¥3,243 million (down 8.1% from the same period of the previous year), with an operating profit of ¥185 million (down 49.5%). In this segment, one-time expenses incurred due to the integration and relocation of the Nagano office in November 2025 were a factor in the decrease in profit. Buildsystem Co., Ltd. suffered a reactionary decline from the brisk sales of low-code development projects in the previous fiscal year, and both sales and profits were below the previous year's levels.

        On the other hand, INTAGE TECHNOSPHERE Inc. is performing well in the data integration platform and utilization business, a priority area for the company, and overall the business is progressing as initially planned in terms of both sales and profit. We will continue to work on further expansion of the data integration platform and utilization business, which is our priority area, as well as on price optimization and operational efficiency improvement.

        *1 Patient Centricity: A concept that places the highest priority on patients' perspectives and needs in the provision of medical services and the development of pharmaceutical products

    2. ‌Overview of Financial Position for the Six Months Ended December 31, 2025‌

      (Assets)

      Current assets contracted ¥94 million from the end of the previous fiscal year to ¥30,438 million. This decrease was mostly due to a fall in cash and deposits by ¥4,483 million, while notes and accounts receivable - trade, and contract assets grew ¥2,896 million, work in process increased by ¥803 million, and an increase in other by ¥641 million.

      Non-current assets increased ¥340 million from the end of the previous fiscal year to ¥16,729 million. This was mainly due to a ¥399 million increase in other intangible assets and a ¥527 million increase in other investments and other assets, despite a ¥327 million decrease in buildings and structures, net, a ¥165 million decrease in goodwill, and a ¥201 million decrease in investment securities.

      As a result, total assets increased by ¥245 million to ¥47,168 million. (Liabilities)

      Current liabilities decreased ¥236 million from the end of the previous fiscal year to ¥12,330 million. This was mainly due to decreases of ¥100 million in current portion of long-term borrowings, ¥338 million in income taxes payable, and

      ¥147 million in other, despite an increase of ¥378 million in accounts payable-trade.

      Non-current liabilities declined ¥15 million from the end of the previous fiscal year, to ¥1,018 million. This was mainly due to a decrease of ¥35 million in lease liabilities, despite an increase of ¥14 million in retirement benefit liability.

      As a result, total liabilities decreased by ¥252 million to ¥13,349 million. (Net assets)

      Total net assets increased by ¥497 million from the end of the previous fiscal year to ¥33,818 million. This was largely due to an increase of ¥353 million in retained earnings.

      (Analysis of Cash Flows)

      Cash and cash equivalents as of December 31, 2025, totaled ¥12,924 million, an increase of ¥897 million from the end of the previous consolidated fiscal year, as a result of the following activities.

      (Cash flows from operating activities)

      Net cash used in financing activities amounted to ¥2,034 million, as payments for increase in trade receivables, income taxes paid, etc. exceeded profit before income taxes.

      (Cash flows from investing activities)

      Payments for the acquisition of intangible assets exceeded proceeds from distributions from investment partnerships, resulting in a net outflow of ¥523 million.

      (Cash flows from financing activities)

      Repayments of long-term borrowings and dividend payments resulted in a net outflow of ¥1,056 million.

    3. ‌Explanation of Forward-looking Information, Including Consolidated Earnings Forecasts‌

    There is no change to the full-year consolidated earnings forecasts for the year ending June 30, 2026, announced in "Summary of Consolidated Financial Results for the Fiscal Year Ended June 30, 2025 (Japanese GAAP)" dated August 5, 2025.

    * Earnings forecasts are made based on information available at the time of publication of this material. Actual results may differ significantly from the forecasts owing to various factors.

  2. ‌Semi-annual Consolidated Financial Statements and Notes on Important Matters‌

  1. ‌Semi-annual Consolidated Balance Sheet‌

    (Thousands of yen)

    Previous consolidated fiscal year (As of June 30, 2025)

    First half under review (As of December 31, 2025)

    Assets

    Current assets

    Cash and deposits

    15,269,232

    10,785,334

    Notes and accounts receivable - trade, and contract assets

    10,030,855

    12,927,283

    Merchandise

    21,923

    16,690

    Work in process

    1,773,681

    2,576,950

    Supplies

    79,753

    133,051

    Other

    3,365,794

    4,007,772

    Allowance for doubtful accounts

    -7,895

    -8,665

    Total current assets

    30,533,345

    30,438,417

    Non-current assets

    Property, plant and equipment

    Net buildings and structures

    1,326,190

    998,760

    Net equipment and fixtures

    368,727

    432,239

    Land

    1,998,156

    1,998,156

    Net leased assets

    207,915

    143,481

    Total property, plant and equipment

    3,900,989

    3,572,637

    Intangible assets

    Goodwill

    2,568,963

    2,403,296

    Other

    3,173,261

    3,573,122

    Total intangible assets

    5,742,224

    5,976,419

    Investments and other assets

    Investment securities

    2,561,762

    2,360,450

    Deferred tax assets

    1,477,774

    1,520,526

    Retirement benefit assets

    1,111,165

    1,202,152

    Other

    1,879,095

    2,406,616

    Allowance for doubtful accounts

    -283,698

    -309,158

    Total investments and other assets

    6,746,098

    7,180,587

    Total non-current assets

    16,389,313

    16,729,645

    Total assets

    46,922,658

    47,168,062

    (Thousands of yen)

    Previous consolidated fiscal year (As of June 30, 2025)

    First half under review (As of December 31, 2025)

    Liabilities

    Current liabilities

    Accounts payable - trade

    2,703,933

    3,082,271

    Current portion of long-term loans payable

    100,000

    -

    Lease liabilities

    120,687

    82,599

    Income taxes payable

    1,231,767

    893,059

    Provision for bonuses

    2,315,670

    2,308,230

    Provision for point card certificates

    2,275,174

    2,292,538

    Other

    3,819,902

    3,671,952

    Total current liabilities

    12,567,135

    12,330,651

    Non-current liabilities

    Lease liabilities

    118,887

    83,632

    Provision for share awards

    132,864

    128,502

    Retirement benefit liability

    294,355

    308,964

    Asset retirement obligations

    397,222

    399,064

    Other

    91,139

    98,481

    Total non-current liabilities

    1,034,470

    1,018,645

    Total liabilities

    13,601,605

    13,349,296

    Net assets

    Shareholders' equity

    Share capital

    2,378,706

    2,378,706

    Capital surplus

    1,796,274

    1,796,274

    Retained earnings

    31,961,063

    32,314,938

    Treasury shares

    -3,334,616

    -3,316,919

    Total shareholders' equity

    32,801,428

    33,173,000

    Accumulated other comprehensive income

    Valuation difference on available-for-sale securities

    -12,747

    67,639

    Foreign currency translation adjustment

    700,872

    732,540

    Remeasurements of defined benefit plans

    -360,639

    -342,048

    Total accumulated other comprehensive income

    327,485

    458,131

    Non-controlling interests

    192,139

    187,633

    Total net assets

    33,321,053

    33,818,765

    Total liabilities and net assets

    46,922,658

    47,168,062

  2. ‌Semi-annual Consolidated Statement of Income and Semi-annual Consolidated Statement of Comprehensive Income‌

    Semi-annual consolidated statement of income

    (Thousands of yen)

    For the six months ended December 31, 2024

    (July 1, 2024 - December 31, 2024)

    For the six months ended December 31, 2025

    (July 1, 2025 - December 31, 2025)

    Net sales

    32,027,300

    31,688,495

    Cost of sales

    20,272,496

    19,004,089

    Gross profit

    11,754,803

    12,684,406

    Selling, general and administrative expenses

    9,973,250

    10,320,541

    Operating profit

    1,781,552

    2,363,864

    Non-operating income

    Interest income

    12,110

    17,237

    Dividend income

    9,202

    7,048

    Share of profit of entities accounted for using equity method

    4,470

    2,762

    Insurance claim and dividend income

    25,961

    24,729

    Other

    26,795

    47,104

    Total non-operating income

    78,539

    98,882

    Non-operating expenses

    Interest expenses

    4,273

    2,640

    Loss on investments in investment partnerships

    40,007

    19,088

    Loss on retirement of non-current assets

    3,707

    27,060

    Foreign exchange gains

    60,504

    -

    Provision of allowance for doubtful accounts

    -

    24,419

    Other

    7,534

    8,535

    Total non-operating expenses

    116,028

    81,744

    Ordinary profit

    1,744,064

    2,381,003

    Extraordinary income

    Gain on sale of investment securities

    197,643

    3,936

    Gain on sale of businesses

    1,588,041

    -

    Total extraordinary income

    1,785,685

    3,936

    Extraordinary losses

    Impairment losses

    -

    334,586

    Loss on valuation of investment securities

    382,626

    76,999

    Other

    20,000

    -

    Total extraordinary losses

    402,626

    411,586

    Profit before income taxes

    3,127,122

    1,973,353

    Income taxes

    1,115,110

    744,768

    Profit

    2,012,012

    1,228,585

    Profit (loss) attributable to non-controlling interests

    -5,670

    8,190

    Profit attributable to owners of parent

    2,017,682

    1,220,394

    Semi-annual consolidated statement of comprehensive income

    (Thousands of yen)

    For the six months ended December 31, 2024

    (July 1, 2024 - December 31, 2024)

    For the six months ended December 31, 2025

    (July 1, 2025 - December 31, 2025)

    Profit

    2,012,012

    1,228,585

    Other comprehensive income

    Valuation difference on available-for-sale securities

    -242,625

    78,105

    Foreign currency translation adjustment

    -34,483

    33,164

    Remeasurements of defined benefit plans, net of tax

    -3,172

    18,590

    Total of other comprehensive income

    -280,281

    129,860

    Comprehensive income

    1,731,731

    1,358,445

    Comprehensive income attributable to

    Comprehensive income attributable to owners of parent

    1,740,570

    1,351,041

    Comprehensive income attributable to non-controlling interests

    -8,839

    7,404

  3. ‌Semi-annual Consolidated Statements of Cash Flows‌

    (Thousands of yen)

    For the six months ended December 31, 2024

    (July 1, 2024 - December 31, 2024)

    For the six months ended December 31, 2025

    (July 1, 2025 - December 31, 2025)

    Cash flows from operating activities

    Profit before income taxes

    3,127,122

    1,973,353

    Depreciation

    638,058

    554,754

    Impairment losses

    -

    334,586

    Amortization of goodwill

    170,567

    165,666

    Decrease (increase) in retirement benefit asset

    -319,390

    -90,987

    Increase (decrease) in retirement benefit liability

    -16,858

    13,866

    Increase (decrease) in provision for bonuses

    131,802

    -13,100

    Increase (decrease) in allowance for doubtful accounts

    -19,397

    26,267

    Increase (decrease) in provision for point card certificates

    -67,007

    17,364

    Increase (decrease) in provision for share awards

    -36,624

    -4,362

    Interest and dividend income

    -21,312

    -24,286

    Share of loss (profit) of entities accounted for using equity method

    -4,470

    -2,762

    Interest expenses

    4,273

    2,640

    Loss (gain) on investments in investment partnerships

    40,007

    19,088

    Loss on retirement of non-current assets

    3,707

    27,060

    Loss (gain) on sales of investment securities

    -197,643

    -3,936

    Loss (gain) on sale of businesses

    -1,588,041

    -

    Loss (gain) on valuation of investment securities

    382,626

    76,999

    Decrease (increase) in trade receivables

    -704,228

    - 2,869,355

    Decrease (increase) in inventories

    -583,507

    -848,619

    Increase (decrease) in trade payables

    -621,041

    370,186

    Increase (decrease) in accrued consumption taxes

    -164,269

    -114,184

    Other

    70,584

    - 531,220

    Subtotal

    224,956

    -920,978

    Interest and dividends received

    21,312

    24,286

    Interest paid

    -4,747

    -2,640

    Income taxes paid or refunded ("minus" is payment)

    248,990

    -1,150,229

    Other

    -7,784

    14,697

    Net cash provided by (used in) operating activities

    482,727

    -2,034,864

    (Thousands of yen)

    For the six months ended December 31, 2024

    (July 1, 2024 - December 31, 2024)

    For the six months ended December 31, 2025

    (July 1, 2025 - December 31, 2025)

    Cash flows from investing activities

    Purchase of property, plant and equipment

    -159,026

    -58,486

    Purchase of intangible assets

    -467,696

    -696,494

    Purchase of investment securities

    -21,106

    -766

    Proceeds from sale of investment securities

    418,900

    76,133

    Loan advances

    -1,100

    -1,450

    Proceeds from collection of loans receivable

    6,775

    620

    Purchase of shares of subsidiaries resulting in a change in the scope of consolidation

    -411,490

    -

    Proceeds from sale of businesses

    2,036,225

    -

    Payments of guarantee deposits

    -30,832

    -37,095

    Proceeds from refund of guarantee deposits

    3,317

    42,143

    Proceeds from distributions from investment partnerships

    2,480

    133,980

    Other

    23,565

    18,348

    Net cash provided by (used in) investing activities

    1,400,013

    -523,067

    Cash flows from financing activities

    Repayments of long-term borrowings

    -

    -100,000

    Repayments of lease liabilities

    -83,645

    -76,595

    Proceeds from share issuance to non-controlling shareholders

    872

    898

    Dividends paid

    -1,655,333

    -867,779

    Other

    -38,160

    -12,809

    Net cash provided by (used in) financing activities

    -1,776,267

    -1,056,286

    Effect of exchange rate change on cash and cash equivalents

    -20,419

    46,947

    Net increase (decrease) in cash and cash equivalents

    86,053

    -3,567,271

    Cash and cash equivalents at beginning of period

    11,940,803

    16,492,126

    Cash and cash equivalents at end of period

    12,026,857

    12,924,855

  4. ‌Notes on Semi-annual Consolidated Financial Statements‌

    ‌(Note on assumptions for going concern) Not applicable.‌

    ‌(Note in the event of major change in shareholders' equity) Not applicable.‌

    ‌(Application of special accounting methods for presenting semi-annual consolidated financial statements) (Tax expense calculation)‌

    Tax expenses are calculated by multiplying income before income taxes by an effective tax rate, which is reasonably estimated by applying tax-effect accounting to estimated income before income taxes for the fiscal year including the first six months under review.

    ‌(Segment information)‌

    1. For the six months ended December 2024 (July 1, 2024 to December 31, 2024)

      1. Information on the amounts of net sales and profit by reportable segment

        Reportable segment

        Total (Thousands of yen)

        Marketing Support (Consumer Goods & Services) (Thousands of yen)

        Marketing Support (Healthcare) (Thousands of yen)

        Business Intelligence (Thousands of yen)

        Net sales

        Net sales to third parties

        21,691,312

        6,609,153

        3,726,834

        32,027,300

        Intra-group net sales and transfers

        -

        -

        -

        -

        Total

        21,691,312

        6,609,153

        3,726,834

        32,027,300

        Segment profit

        227,189

        1,186,766

        367,597

        1,781,552

        (Note)The total of the segment profit equals the operating profit reported in the semi-annual consolidated statements of income.

      2. Information on impairment loss of non-current assets, amortization of goodwill and unamortized balance by reportable segment

        (Significant changes in amount of goodwill)

        In the Marketing Support (Consumer Goods & Services) segment, shares of DOCOMO InsightMarketing, INC. were acquired and included in the scope of consolidation. This event resulted in an increase in goodwill of ¥2,198,676 thousand during the six months under review.

    2. For the six months ended December 2025 (July 1, 2025 to December 31, 2025)

      1. Information on the amounts of net sales and profit by reportable segment

        Reportable segment

        Total (Thousands of yen)

        Marketing Support (Consumer Goods & Services) (Thousands of yen)

        Marketing Support (Healthcare) (Thousands of yen)

        Business Intelligence (Thousands of yen)

        Net sales

        Net sales to third parties

        21,790,497

        6,474,556

        3,423,441

        31,688,495

        Intra-group net sales and transfers

        -

        -

        -

        -

        Total

        21,790,497

        6,474,556

        3,423,441

        31,688,495

        Segment profit

        630,503

        1,547,650

        185,711

        2,363,864

        (Note)The total of the segment profit equals the operating profit reported in the semi-annual consolidated statements of income.

      2. Information on impairment loss of non-current assets, amortization of goodwill and unamortized balance by reportable segment

(Important impairment loss on non-current assets)

Impairment losses on non-current assets were recorded in the Business Intelligence segment. For the first six months of the fiscal year under review, the value of impairment losses was ¥334,586 thousand.