Capital requirements Economic and Regulatory Capital Requirements
Template EU OV1 - Regulatory capital requirements | ||||
Total risk exposure amounts (TREA) | Total own funds requirements | |||
30/6/2026 | 31/3/2026 | 30/6/2026 | ||
1 | Credit risk (excluding CCR) | 270,095 | 269,096 | 21,608 |
2 | Of which the standardised approach | 47,203 | 46,439 | 3,776 |
3 | Of which the Foundation IRB (F-IRB) approach | 93,786 | 93,119 | 7,503 |
4 | Of which slotting approach | |||
EU 4a | Of which equities under the simple risk weighted approach | |||
5 | Of which the Advanced IRB (A-IRB) approach | 98,047 | 96,145 | 7,844 |
6 | Counterparty credit risk - CCR | 9,479 | 10,900 | 758 |
7 | Of which the standardised approach | 6,769 | 7,932 | 542 |
8 | Of which internal model method (IMM) | |||
EU 8a | Of which exposures to a CCP | 694 | 649 | 56 |
9 | Of which other CCR | 2,016 | 2,319 | 161 |
10 | Credit valuation adjustments risk - CVA risk | 2,212 | 2,723 | 177 |
EU 10a | Of which the standardised approach (SA) | 1,807 | 2,228 | 145 |
EU 10b | Of which the basic approach (F-BA and R-BA) | 406 | 495 | 32 |
EU 10c | Of which the simplified approach | |||
11 | Not applicable | |||
12 | Not applicable | |||
13 | Not applicable | |||
14 | Not applicable | |||
15 | Settlement risk | |||
16 | Securitisation exposures in the non-trading book (after the cap) | 4,652 | 4,417 | 372 |
17 | Of which SEC-IRBA approach | 1,579 | 1,241 | 126 |
18 | Of which SEC-ERBA (including IAA) | 1,065 | 1,043 | 85 |
19 | Of which SEC-SA approach | 2,008 | 2,110 | 161 |
EU 19a | Of which 1250% / deduction | 23 | ||
20 | Position, foreign exchange and commodities risks (Market risk) | 10,220 | 11,880 | 818 |
21 | Of which the Alternative standardised approach (A-SA) | |||
EU 21a | Of which the Simplified standardised approach (S-SA) | 3,913 | 4,475 | 313 |
22 | Of which Alternative Internal Model Approach (A-IMA) | |||
EU 22a | Large exposures | |||
23 | Reclassifications between the trading and non-trading books | |||
24 | Operational risk | 45,288 | 45,288 | 3,623 |
EU 24a | Exposures to crypto-assets | |||
25 | Amounts below the thresholds for deduction (subject to 250% risk weight) | 10,325 | 11,303 | |
26 | Output floor applied (%) | 55.00% | 55.00% | |
27 | Floor adjustment (before application of transitional cap) | |||
28 | Floor adjustment (after application of transitional cap) | |||
29 | Total | 341,946 | 344,303 | 27,356 |
Template EU KM1 - Key metrics template | ||||||
30/6/2026 | 31/3/2026 | 31/12/2025 | 30/9/2025 | 30/6/2025 | ||
Available own funds (amounts) | ||||||
1 | Common Equity Tier 1 (CET1) capital | 44,692 | 44,729 | 44,567 | 44,921 | 44,534 |
2 | Tier 1 capital | 53,712 | 53,842 | 52,138 | 52,576 | 50,765 |
3 | Total capital | 63,914 | 63,016 | 62,845 | 64,209 | 61,226 |
Risk-weighted exposure amounts | ||||||
4 | Total risk exposure amount | 341,946 | 344,303 | 340,739 | 336,196 | 335,804 |
4a | Total risk exposure pre-floor | 341,946 | 344,303 | 340,739 | 336,196 | 335,804 |
Capital ratios (as a percentage of risk-weighted exposure amount) | ||||||
5 | Common Equity Tier 1 ratio (%) | 13.07 % | 12.99 % | 13.08 % | 13.36 % | 13.26 % |
5a | Not applicable | |||||
5b | Common Equity Tier 1 ratio considering unfloored TREA (%) | 13.07 % | 12.99 % | 13.08 % | 13.36 % | 13.26 % |
6 | Tier 1 ratio (%) | 15.71 % | 15.64 % | 15.30 % | 15.64 % | 15.12 % |
6a | Not applicable | |||||
6b | Tier 1 ratio considering unfloored TREA (%) | 15.71 % | 15.64 % | 15.30 % | 15.64 % | 15.12 % |
7 | Total capital ratio (%) | 18.69 % | 18.30 % | 18.44 % | 19.10 % | 18.23 % |
7a | Not applicable | |||||
7b | Total capital ratio considering unfloored TREA (%) | 18.69 % | 18.30 % | 18.44 % | 19.10 % | 18.23 % |
Additional own funds requirements to address risks other than the risk of excessive leverage (as a percentage of risk-weighted exposure amount) | ||||||
EU 7d | Additional own funds requirements to address risks other than the risk of excessive leverage (%) | 1.70 % | 1.70 % | 1.65 % | 1.65 % | 1.65 % |
EU 7e | of which: to be made up of CET1 capital (percentage points) | 0.96 % | 0.96 % | 0.93 % | 0.93 % | 0.93 % |
EU 7f | of which: to be made up of Tier 1 capital (percentage points) | 1.28 % | 1.28 % | 1.24 % | 1.24 % | 1.24 % |
EU 7g | Total SREP own funds requirements (%) | 9.70 % | 9.70 % 9.65 % 9.65 % 9.65 % | |||
Combined buffer and overall capital requirement (as a percentage of risk-weighted exposure amount) | ||||||
8 | Capital conservation buffer (%) | 2.50 % | 2.50 % | 2.50 % | 2.50 % | 2.50 % |
EU 8a | Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State (%) | |||||
9 | Institution specific countercyclical capital buffer (%) | 0.95 % | 0.94 % | 0.93 % | 0.90 % | 0.81 % |
EU 9a | Systemic risk buffer (%) | 0.19 % | 0.17 % | 0.16 % | ||
10 | Global Systemically Important Institution buffer (%) | 1.00 % | 1.00 % | 1.00 % | 1.00 % | 1.00 % |
EU 10a | Other Systemically Important Institution buffer (%) | 2.00 % | 2.00 % | 2.00 % | 2.00 % | 2.00 % |
11 | Combined buffer requirement (%) | 5.64 % | 5.60 % | 5.60 % | 5.40 % | 5.31 % |
EU 11a | Overall capital requirements (%) | 15.34 % | 15.30 % | 15.25 % | 15.05 % | 14.96 % |
12 | CET1 available after meeting the total SREP own funds requirements (%) | 7.61 % | 7.54 % 7.65 % 7.93 % 7.83 % | |||
Leverage ratio | ||||||
13 | Total exposure measure | 1,269,819 | 1,241,563 | 1,155,490 | 1,198,344 | 1,186,761 |
14 | Leverage ratio (%) | 4.23 % | 4.34 % 4.51 % 4.39 % 4.28 % | |||
Additional own funds requirements to address the risk of excessive leverage (as a percentage of total exposure measure) | ||||||
EU 14a | Additional own funds requirements to address the risk of excessive leverage (%) | 0.10 % | 0.10 % | |||
EU 14b | of which: to be made up of CET1 capital (percentage points) | |||||
EU 14c | Total SREP leverage ratio requirements (%) | 3.10 % | 3.10 % 3.00 % 3.00 % 3.00 % | |||
Leverage ratio buffer and overall leverage ratio requirement (as a percentage of total exposure measure) | ||||||
EU 14d | Leverage ratio buffer requirement (%) | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % |
EU 14e | Overall leverage ratio requirement (%) | 3.60 % | 3.60 % | 3.50 % | 3.50 % | 3.50 % |
Liquidity Coverage Ratio | ||||||
15 | Total high-quality liquid assets (HQLA) (Weighted value -average) | 197,236 | 198,569 | 200,198 | 201,254 | 201,494 |
EU 16a | Cash outflows - Total weighted value | 249,083 | 246,633 | 245,418 | 245,819 | 242,968 |
EU 16b | Cash inflows - Total weighted value | 105,343 | 103,113 | 102,499 | 101,846 | 99,842 |
16 | Total net cash outflows (adjusted value) | 143,740 | 143,519 | 142,919 | 143,973 | 143,126 |
17 | Liquidity coverage ratio (%) | 137 % | 139 % 140 % 140 % 141 % | |||
Net Stable Funding Ratio | ||||||
18 | Total available stable funding | 797,829 | 775,517 | 761,580 | 756,050 | 759,984 |
19 | Total required stable funding | 624,610 | 607,287 | 593,050 | 585,869 | 572,342 |
20 | NSFR ratio (%) | 128 % | 128 % | 128 % | 129 % | 133 % |
Template EU CMS1 - Comparison of modelled and standardised risk weighted exposure amounts at risk level | ||||||
30/06/2026 | Risk weighted exposure amounts (RWEAs) | |||||
RWEAs for modelled approaches that banks have supervisory approval to use | RWEAs for portfolios where standardised approaches are used | Total actual RWEAs (a + b) | RWEAs calculated using full standardised approach | RWEAs that is the base of the output floor | ||
1 | Credit risk (excluding counterparty credit risk) | 218,397 | 47,203 | 265,600 | 450,721 | 402,024 |
2 | Counterparty credit risk | 8,428 | 1,051 | 9,479 | 18,960 | 18,960 |
3 | Credit valuation adjustment | 2,212 | 2,212 | 2,212 | 2,212 | |
4 | Securitisation exposures in the banking book | 2,644 | 2,008 | 4,652 | 12,749 | 5,347 |
5 | Market risk | 6,307 | 3,913 | 10,220 | 12,634 | 12,634 |
6 | Operational risk | 45,288 | 45,288 | 45,288 | 45,288 | |
7 | Other risk weighted exposure amounts | 4,495 | 4,495 | |||
8 | Total | 235,776 | 106,170 | 341,946 | 542,563 | 486,464 |
Template EU CMS2 - Comparison of modelled and standardised risk weighted exposure amounts for credit risk at asset class level | ||||||
30/06/2026 | Risk weighted exposure amounts (RWEAs) | |||||
RWEAs for modelled approaches that institutions have supervisory approval to use | RWEAs for column (a) if re-computed using the standardised approach | Total actual RWEAs | RWEAs calculated using full standardised approach | RWEAs that is the base of the output floor | ||
1 | Central governments and central banks | 33 | 3,131 | 3,164 | 3,164 | |
EU 1a | Regional governments or local authorities | 7 | 4 | 1,189 | 1,187 | 1,187 |
EU 1b | Public sector entities | 21 | 41 | 2,998 | 3,017 | 3,017 |
EU 1c | Categorised as Multilateral Development Banks in SA | |||||
EU 1d | Categorised as International organisations in SA | |||||
2 | Institutions | 10,572 | 3,573 | 10,787 | 3,787 | 3,787 |
3 | Equity | 9,592 | 9,592 | 9,592 | ||
4 | Not applicable | |||||
5 | Corporates | 120,987 | 175,552 | 126,455 | 229,717 | 181,020 |
5.1 | Of which: F-IRB is applied | 83,185 | 142,623 | 83,185 | 186,012 | 142,623 |
5.2 | Of which: A-IRB is applied | 37,802 | 32,928 | 37,802 | 37,808 | 32,928 |
EU 5a | Of which: Corporates - General | 82,675 | 131,917 | 88,116 | 166,148 | 137,358 |
EU 5b | Of which: Corporates - Specialised lending | 38,313 | 43,635 | 38,339 | 63,140 | 43,662 |
EU 5c | Of which: Corporates - Purchased receivables | |||||
6 | Retail | 60,246 | 115,086 | 26,399 | 33,596 | 33,596 |
6.1 | Of which: Retail - Qualifying revolving | 893 | 1,776 | 893 | 1,776 | 1,776 |
EU 6.1a | Of which: Retail - Purchased receivables | |||||
EU 6.1b | Of which: Retail - Other | 10,343 | 16,657 | 25,506 | 31,820 | 31,820 |
6.2 | Of which: Retail - Secured by residential real estate | 49,009 | 96,653 | 49,009 | 96,653 | 96,653 |
7 | Not applicable | |||||
EU 7a | Of which: Retail - Categorised as secured by mortgages on immovable properties and ADC exposures in SA | 50,996 | 141,142 | 59,189 | 149,335 | 149,335 |
EU 7b | Collective investment undertakings (CIU) | 40 | 40 | 40 | ||
EU 7c | Categorised as exposures in default in SA | 11,349 | 6,636 | 12,165 | 7,452 | 7,452 |
EU 7d | Categorised as subordinated debt exposures in SA | 1 | 427 | 428 | 428 | |
EU 7e | Categorised as covered bonds in SA | 786 | 793 | 786 | 793 | 793 |
EU 7f | Categorised as claims on institutions and corporates with a short-term credit assessment in SA | |||||
8 | Other non-credit obligation assets | 26,564 | 8,620 | 26,564 | 8,613 | 8,613 |
9 | Total | 218,397 | 354,827 | 265,600 | 450,721 | 402,024 |
Template EU CCyB1 - Geographical distribution of credit exposures relevant for the calculation of the countercyclical buffer | |||||||||||||
30/06/2026 | General credit exposures | Relevant credit exposures -Market risk | Securitisation exposures Exposure value for non-trading book | Total exposure value | Own funds requirements | Total | Risk-weighted exposure amounts | Own funds requirements weights (%) | Counter-cyclical capital buffer rate (%) | ||||
Exposure value under the standardised approach | Exposure value under the IRB approach | Sum of long and short positions of trading book exposures for SA | Value of trading book exposures for internal models | Relevant credit risk exposures -Credit risk | Relevant credit exposures -Market risk | Relevant credit exposures -Securitisation positions in the non-trading book | |||||||
Breakdown by country: | |||||||||||||
Countries with an active CCyB | |||||||||||||
Netherlands | 7,991 | 216,917 | 12,574 | 237,483 | 3,893 | 3 | 119 | 4,015 | 50,185 | 20.858 % | 2.000 % | ||
Belgium | 507 | 95,730 | 70 | 1,243 | 97,550 | 2,268 | 3 | 17 | 2,287 | 28,593 | 11.884 % | 1.000 % | |
Germany | 2,847 | 139,894 | 65 | 4,194 | 147,000 | 2,185 | 3 | 32 | 2,220 | 27,755 | 11.535 % | 0.750 % | |
Poland | 24,071 | 21,757 | 9 | 428 | 46,265 | 1,834 | 1 | 6 | 1,841 | 23,010 | 9.563 % | 1.000 % | |
Spain | 4,732 | 34,678 | 1,107 | 40,517 | 874 | 1 | 3 | 878 | 10,979 | 4.563 % | 0.500 % | ||
Australia | 1,233 | 60,880 | 30 | 1,273 | 63,415 | 839 | 1 | 16 | 856 | 10,694 | 4.445 % | 1.000 % | |
United Kingdom | 123 | 33,185 | 268 | 33,576 | 592 | 2 | 5 | 598 | 7,480 | 3.109 % | 2.000 % | ||
Luxembourg | 517 | 24,046 | 65 | 4,688 | 29,315 | 450 | 2 | 46 | 498 | 6,230 | 2.589 % | 0.500 % | |
France | 1,911 | 23,169 | 2,042 | 27,122 | 436 | 1 | 20 | 457 | 5,708 | 2.372 % | 1.000 % | ||
Romania | 7,085 | 2,791 | 158 | 10,034 | 406 | 2 | 408 | 5,104 | 2.121 % | 1.000 % | |||
Ireland | 63 | 28,547 | 7 | 793 | 29,410 | 104 | 1 | 6 | 111 | 1,391 | 0.578 % | 1.500 % | |
United Arab Emirates | 6 | 2,590 | 8 | 2,603 | 61 | 61 | 763 | 0.317 % | 0.500 % | ||||
Sweden | 2 | 3,267 | 17 | 7 | 3,287 | 60 | 1 | 61 | 758 | 0.315 % | 2.000 % | ||
Hong Kong | 15 | 6,696 | 6,718 | 56 | 56 | 700 | 0.291 % | 0.500 % | |||||
Czechia | 1 | 2,101 | 55 | 2,157 | 50 | 1 | 51 | 639 | 0.266 % | 1.250 % | |||
Norway | 3 | 2,753 | 2,756 | 46 | 1 | 46 | 580 | 0.241 % | 2.500 % | ||||
Hungary | 2 | 1,939 | 22 | 1,963 | 43 | 1 | 44 | 547 | 0.227 % | 1.000 % | |||
Denmark | 1 | 1,955 | 2 | 181 | 2,139 | 33 | 2 | 35 | 439 | 0.182 % | 2.500 % | ||
Slovakia | 25 | 755 | 6 | 787 | 25 | 25 | 315 | 0.131 % | 1.500 % | ||||
Portugal | 5 | 1,223 | 5 | 1,234 | 24 | 24 | 297 | 0.124 % | 0.750 % | ||||
Korea, Republic of | 2,334 | 103 | 20 | 2,457 | 18 | 1 | 19 | 237 | 0.099 % | 1.000 % | |||
Chile | 617 | 617 | 17 | 17 | 213 | 0.089 % | 0.500 % | ||||||
Saudi Arabia | 938 | 938 | 12 | 12 | 149 | 0.062 % | 1.000 % | ||||||
Bulgaria | 1 | 485 | 486 | 10 | 10 | 120 | 0.050 % | 2.000 % | |||||
Uzbekistan | 150 | 32 | 183 | 4 | 2 | 6 | 78 | 0.032 % | 1.500 % | ||||
Cyprus | 133 | 133 | 5 | 5 | 67 | 0.028 % | 1.500 % | ||||||
Greece | 1 | 248 | 2 | 250 | 4 | 4 | 53 | 0.022 % | 0.250 % | ||||
Azerbaijan | 41 | 13 | 55 | 3 | 1 | 3 | 43 | 0.018 % | 0.500 % | ||||
South Africa | 37 | 18 | 55 | 2 | 1 | 3 | 42 | 0.017 % | 1.000 % | ||||
Russian Federation | 5 | 501 | 506 | 2 | 2 | 30 | 0.012 % | 0.500 % | |||||
Lithuania | 1 | 65 | 17 | 82 | 1 | 1 | 2 | 22 | 0.009 % | 1.000 % | |||
Croatia | 62 | 62 | 2 | 2 | 22 | 0.009 % | 1.500 % | ||||||
Slovenia | 72 | 72 | 1 | 1 | 10 | 0.004 % | 1.000 % | ||||||
Iceland | 21 | 21 | 5 | 0.002 % | 2.500 % | ||||||||
Latvia | 6 | 6 | 5 | 0.002 % | 1.000 % | ||||||||
Andorra | 4 | 4 | 4 | 0.002 % | 0.500 % | ||||||||
Estonia | 64 | 64 | 3 | 0.001 % | 1.500 % | ||||||||
Georgia | 1.000 % | ||||||||||||
Armenia | 1.750 % | ||||||||||||
Albania | 0.500 % | ||||||||||||
North Macedonia | 1.750 % | ||||||||||||
Moldova | 1.500 % | ||||||||||||
Montenegro | 1.000 % | ||||||||||||
Greenland | 0.500 % | ||||||||||||
Faroe Islands | 1.000 % | ||||||||||||
Countries having announced a CCyB | |||||||||||||
Serbia | 22 | 1 | 22 | 5 | 0.002 % | ||||||||
Countries with more than 1% of ING Group's exposure that have not announced a CCyB | |||||||||||||
United States | 85 | 126,942 | 427 | 5,710 | 133,163 | 1,659 | 5 | 63 | 1,727 | 21,589 | 8.973 % | ||
Italy | 2,273 | 20,687 | 369 | 23,329 | 643 | 1 | 3 | 647 | 8,085 | 3.360 % | |||
China | 1,742 | 885 | 2,627 | 371 | 371 | 4,643 | 1.930 % | ||||||
Turkey | 2,789 | 2,794 | 4 | 5,587 | 246 | 1 | 247 | 3,093 | 1.286 % | ||||
Switzerland | 11 | 22,118 | 678 | 22,806 | 209 | 2 | 20 | 232 | 2,898 | 1.204 % | |||
Thailand | 983 | 22 | 1,004 | 197 | 197 | 2,464 | 1.024 % | ||||||
Other countries | 399 | 62,456 | 754 | 2,978 | 66,588 | 1,106 | 22 | 36 | 1,165 | 14,557 | 6.050 % | ||
Total | 59,432 | 946,577 | 1,733 | 38,710 | 1,046,451 | 18,793 | 59 | 397 | 19,249 | 240,607 | 100.000 % | ||
Template EU CCyB2 - Amount of institution-specific countercyclical capital buffer | |
30/06/2026 | |
Total risk exposure amount | 341,946 |
Institution specific countercyclical capital buffer rate | 0.947 % |
Institution specific countercyclical capital buffer requirement | 3,239.1 |
Template EU CC1 - Composition of regulatory own funds | |||
30/06/2026 | Amounts | Source based on reference numbers/ letters of the balance sheet under the regulatory scope of consolidation | |
Common Equity Tier 1 (CET1) capital: instruments and reserves | |||
1 | Capital instruments and the related share premium accounts | 17,146 | CC2 - 26 |
of which: Ordinary Shares | 17,146 | ||
2 | Retained earnings | 33,084 | CC2 - 28 |
3 | Accumulated other comprehensive income (and other reserves) | -604 | |
EU-3a | Funds for general banking risk | ||
4 | Amount of qualifying items referred to in Article 484 (3) CRR and the related share premium accounts subject to phase out from CET1 | ||
5 | Minority interests (amount allowed in consolidated CET1) | 550 | |
EU-5a | Independently reviewed interim profits net of any foreseeable charge or dividend | ||
6 | Common Equity Tier 1 (CET1) capital before regulatory adjustments | 50,176 | |
Common Equity Tier 1 (CET1) capital: regulatory adjustments | |||
7 | Additional value adjustments (negative amount) | -754 | |
8 | Intangible assets (net of related tax liability) (negative amount) | -1,184 | CC2 - 9 |
9 | Not applicable | ||
10 | Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability where the conditions in Article 38 (3) CRR are met) (negative amount) | -28 | CC2 - 11 |
11 | Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value | 1,407 | |
12 | Negative amounts resulting from the calculation of expected loss amounts | -1,060 | |
13 | Any increase in equity that results from securitised assets (negative amount) | ||
14 | Gains or losses on liabilities valued at fair value resulting from changes in own credit standing | 71 | |
15 | Defined-benefit pension fund assets (negative amount) | -464 | |
16 | Direct, indirect and synthetic holdings by an institution of own CET1 instruments (negative amount) | -2,104 | |
17 | Direct, indirect and synthetic holdings of the CET 1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) | ||
18 | Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) | ||
19 | Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) | ||
20 | Not applicable | ||
EU-20a | Exposure amount of the following items which qualify for a RW of 1250%, where the institution opts for the deduction alternative | ||
EU-20b | of which: qualifying holdings outside the financial sector (negative amount) | ||
EU-20c | of which: securitisation positions (negative amount) | ||
EU-20d | of which: free deliveries (negative amount) | ||
21 | Deferred tax assets arising from temporary differences (amount above 10% threshold, net of related tax liability where the conditions in Article 38 (3) CRR are met) (negative amount) | ||
22 | Amount exceeding the 17,65% threshold (negative amount) | ||
23 | of which: direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities | ||
24 | Not applicable | ||
25 | of which: deferred tax assets arising from temporary differences | ||
EU-25a | Losses for the current financial year (negative amount) | ||
EU-25b | Foreseeable tax charges relating to CET1 items except where the institution suitably adjusts the amount of CET1 items insofar as such tax charges reduce the amount up to which those items may be used to cover risks or losses (negative amount) | ||
26 | Not applicable | ||
27 | Qualifying AT1 deductions that exceed the AT1 items of the institution (negative amount) | ||
27a | Other regulatory adjustments | -1,367 | |
28 | Total regulatory adjustments to Common Equity Tier 1 (CET1) | -5,484 | |
29 | Common Equity Tier 1 (CET1) capital | 44,692 | |
Additional Tier 1 (AT1) capital: instruments | |||
30 | Capital instruments and the related share premium accounts | 8,916 | CC2 - 24 |
31 | of which: classified as equity under applicable accounting standards | ||
32 | of which: classified as liabilities under applicable accounting standards | 8,916 | |
33 | Amount of qualifying items referred to in Article 484 (4) CRR and the related share premium accounts subject to phase out from AT1 | ||
EU-33a | Amount of qualifying items referred to in Article 494a(1) CRR subject to phase out from AT1 | ||
EU-33b | Amount of qualifying items referred to in Article 494b(1) CRR subject to phase out from AT1 | ||
34 | Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interests not included in row 5) issued by subsidiaries and held by third parties | 114 | |
35 | of which: instruments issued by subsidiaries subject to phase out | ||
36 | Additional Tier 1 (AT1) capital before regulatory adjustments | 9,030 | |
Additional Tier 1 (AT1) capital: regulatory adjustments | |||
37 | Direct, indirect and synthetic holdings by an institution of own AT1 instruments (negative amount) | -10 | |
38 | Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) | ||
39 | Direct, indirect and synthetic holdings of the AT1 instruments of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) | ||
40 | Direct, indirect and synthetic holdings by the institution of the AT1 instruments of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) | ||
41 | Not applicable | ||
42 | Qualifying T2 deductions that exceed the T2 items of the institution (negative amount) | ||
42a | Other regulatory adjustments to AT1 capital | ||
43 | Total regulatory adjustments to Additional Tier 1 (AT1) capital | -10 | |
44 | Additional Tier 1 (AT1) capital | 9,020 | |
45 | Tier 1 capital (T1 = CET1 + AT1) | 53,712 | |
Tier 2 (T2) capital: instruments | |||
46 | Capital instruments and the related share premium accounts | 10,170 | CC2 - 24 |
47 | Amount of qualifying items referred to in Article 484(5) CRR and the related share premium accounts subject to phase out from T2 as described in Article 486(4) CRR | ||
EU-47a | Amount of qualifying items referred to in Article 494a(2) CRR subject to phase out from T2 | ||
EU-47b | Amount of qualifying items referred to in Article 494b(2) CRR subject to phase out from T2 | ||
48 | Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties | 67 | |
49 | of which: instruments issued by subsidiaries subject to phase out | ||
50 | Credit risk adjustments | ||
51 | Tier 2 (T2) capital before regulatory adjustments | 10,237 | |
Tier 2 (T2) capital: regulatory adjustments | |||
52 | Direct, indirect and synthetic holdings by an institution of own T2 instruments and subordinated loans (negative amount) | -35 | |
53 | Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where those entities have reciprocal cross holdings with the institution designed to inflate artificially the own funds of the institution (negative amount) | ||
54 | Direct, indirect and synthetic holdings of the T2 instruments and subordinated loans of financial sector entities where the institution does not have a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) | ||
54a | Not applicable | ||
55 | Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) | ||
56 | Not applicable | ||
EU-56a | Qualifying eligible liabilities deductions that exceed the eligible liabilities items of the institution (negative amount) | ||
EU-56b | Other regulatory adjustments to T2 capital | ||
57 | Total regulatory adjustments to Tier 2 (T2) capital | -35 | |
58 | Tier 2 (T2) capital | 10,202 | |
59 | Total capital (TC = T1 + T2) | 63,914 | |
60 | Total Risk exposure amount | 341,946 | |
Capital ratios and requirements including buffers | |||
61 | Common Equity Tier 1 capital | 13.07 % | |
62 | Tier 1 capital | 15.71 % | |
63 | Total capital | 18.69 % | |
64 | Institution CET1 overall capital requirements | 11.10 % | |
65 | of which: capital conservation buffer requirement | 2.50 % | |
66 | of which: countercyclical capital buffer requirement | 0.95 % | |
67 | of which: systemic risk buffer requirement | 0.19 % | |
EU-67a | of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer requirement | 2.00 % | |
EU-67b | of which: additional own funds requirements to address the risks other than the risk of excessive leverage | 0.96 % | |
68 | Common Equity Tier 1 capital (as a percentage of risk exposure amount) available after meeting the minimum capital requirements | 7.61 % | |
National minima (if different from Basel III) | |||
69 | Not applicable | ||
70 | Not applicable | ||
71 | Not applicable | ||
Amounts below the thresholds for deduction (before risk weighting) | |||
72 | Direct and indirect holdings of own funds and eligible liabilities of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) | 4,102 | |
73 | Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 17.65% thresholds and net of eligible short positions) | 3,471 | |
74 | Not applicable | ||
75 | Deferred tax assets arising from temporary differences (amount below 17,65% threshold, net of related tax liability where the conditions in Article 38 (3) CRR are met) | 659 | |
Applicable caps on the inclusion of provisions in Tier 2 | |||
76 | Credit risk adjustments included in T2 in respect of exposures subject to standardised approach (prior to the application of the cap) | ||
77 | Cap on inclusion of credit risk adjustments in T2 under standardised approach | 597 | |
78 | Credit risk adjustments included in T2 in respect of exposures subject to internal ratings-based approach (prior to the application of the cap) | ||
79 | Cap for inclusion of credit risk adjustments in T2 under internal ratings-based approach | 1,361 | |
Capital instruments subject to phase-out arrangements (only applicable between 1 Jan 2014 and 1 Jan 2022) | |||
80 | Current cap on CET1 instruments subject to phase out arrangements | ||
81 | Amount excluded from CET1 due to cap (excess over cap after redemptions and maturities) | ||
82 | Current cap on AT1 instruments subject to phase out arrangements | ||
83 | Amount excluded from AT1 due to cap (excess over cap after redemptions and maturities) | ||
84 | Current cap on T2 instruments subject to phase out arrangements | ||
85 | Amount excluded from T2 due to cap (excess over cap after redemptions and maturities) |
Template EU CC2 - Reconciliation of regulatory own funds to balance sheet in the audited financial statements | ||||
Balance sheet as in published financial statements | Balance sheet as in published financial statements | Under regulatory scope of consolidation | Reference | |
30/6/2026 | 30/6/2026 | |||
Assets - Breakdown by asset classes according to the balance sheet in the published financial statements | ||||
1 | Cash and balances with central banks | 64,954 | 64,954 | |
2 | Loans and advances to banks | 30,311 | 30,311 | |
3 | Financial assets at fair value through profit or loss | 160,057 | 160,057 | |
4 | Financial assets at fair value through other comprehensive income | 63,043 | 63,043 | |
5 | Securities at amortised cost | 67,985 | 67,985 | |
6 | Loans and advances to customers | 755,620 | 755,620 | |
7 | Investments in associates and joint ventures | 1,184 | 1,245 | |
8 | Property and equipment | 2,651 | 2,651 | |
9 | Intangible assets | 1,740 | 1,740 | |
10 | Current tax assets | 408 | 408 | CC1 - 8 |
11 | Deferred tax assets | 908 | 907 | |
12 | Other assets | 11,897 | 11,897 | CC1 - 10 |
13 | Assets held for sale | |||
14 | Total assets | 1,160,759 | 1,160,818 | |
Liabilities - Breakdown by liability classes according to the balance sheet in the published financial statements | ||||
15 | Deposits from banks | 31,687 | 31,687 | |
16 | Customer deposits | 773,179 | 773,273 | |
17 | Financial liabilities at fair value through profit or loss | 103,313 | 103,313 | |
18 | Current tax liabilities | 517 | 517 | |
19 | Deferred tax liabilities | 363 | 363 | |
20 | Provisions | 902 | 868 | |
21 | Other liabilities | 14,331 | 14,331 | |
22 | Liabilities held for sale | |||
23 | Debt securities in issue | 166,011 | 166,011 | |
24 | Subordinated loans | 19,068 | 19,068 | |
25 | Total liabilities | 1,109,372 | 1,109,431 | CC1 - 30, 46 |
Shareholders' Equity | ||||
26 | Share capital and share premium | 17,146 | 17,146 | |
27 | Other reserves | -2,058 | -2,058 | CC1 - 1 |
28 | Retained earnings (incl. profit for the period) | 35,159 | 35,159 | |
29 | Shareholders' equity (parent) | 50,246 | 50,246 | CC1 - 2 |
30 | Non-controlling interests | 1,141 | 1,141 | |
31 | Total shareholders' equity | 51,387 | 51,387 | |
Template EU LR1 - LRSum: Summary reconciliation of accounting assets and leverage ratio exposures | ||
Balance sheet as in published financial statements | ||
Applicable amounts | ||
1 | Total assets as per published financial statements | 1,160,759 |
2 | Adjustment for entities which are consolidated for accounting purposes but are outside the scope of prudential consolidation | |
3 | (Adjustment for securitised exposures that meet the operational requirements for the recognition of risk transference) | |
4 | (Adjustment for temporary exemption of exposures to central banks (if applicable)) | |
5 | (Adjustment for fiduciary assets recognised on the balance sheet pursuant to the applicable accounting framework but excluded from the total exposure measure in accordance with point (i) of Article 429a(1) CRR) | |
6 | Adjustment for regular-way purchases and sales of financial assets subject to trade date accounting | |
7 | Adjustment for eligible cash pooling transactions | |
8 | Adjustment for derivative financial instruments | 24,669 |
9 | Adjustment for securities financing transactions (SFTs) | 8,037 |
10 | Adjustment for off-balance sheet items (ie conversion to credit equivalent amounts of off-balance sheet exposures) | 91,408 |
11 | (Adjustment for prudent valuation adjustments and specific and general provisions which have reduced Tier 1 capital) | |
EU-11a | (Adjustment for exposures excluded from the total exposure measure in accordance with point (c) of Article 429a(1) CRR) | |
EU-11b | (Adjustment for exposures excluded from the total exposure measure in accordance with point (j) of Article 429a(1) CRR) | |
12 | Other adjustments | -15,054 |
13 | Total exposure measure | 1,269,819 |
Template EU LR2 - LRCom: Leverage ratio common disclosure | |||
30/6/2026 | 31/12/2025 | ||
CRR/CRD IV | CRR/CRD IV | ||
Applicable amounts | Applicable amounts | ||
On-balance sheet exposures (excluding derivatives and SFTs) | |||
1 | On-balance sheet items (excluding derivatives, SFTs, but including collateral) | 1,031,337 | 950,368 |
2 | Gross-up for derivatives collateral provided, where deducted from the balance sheet assets pursuant to the applicable accounting framework | ||
3 | (Deductions of receivables assets for cash variation margin provided in derivatives transactions) | -4,309 | -3,955 |
4 | (Adjustment for securities received under securities financing transactions that are recognised as an asset) | ||
5 | (General credit risk adjustments to on-balance sheet items) | ||
6 | (Asset amounts deducted in determining Tier 1 capital) | -4,829 | -4,867 |
7 | Total on-balance sheet exposures (excluding derivatives and SFTs) | 1,022,198 | 941,546 |
Derivative exposures | |||
8 | Replacement cost associated with SA-CCR derivatives transactions (ie net of eligible cash variation margin) | 16,846 | 17,438 |
EU-8a | Derogation for derivatives: replacement costs contribution under the simplified standardised approach | ||
9 | Add-on amounts for potential future exposure associated with SA-CCR derivatives transactions | 32,664 | 28,731 |
EU-9a | Derogation for derivatives: Potential future exposure contribution under the simplified standardised approach | ||
EU-9b | Exposure determined under Original Exposure Method | ||
10 | (Exempted CCP leg of client-cleared trade exposures) (SA-CCR) | -8 | -1 |
EU-10a | (Exempted CCP leg of client-cleared trade exposures) (simplified standardised approach) | ||
EU-10b | (Exempted CCP leg of client-cleared trade exposures) (Original Exposure Method) | ||
11 | Adjusted effective notional amount of written credit derivatives | 30,582 | 10,284 |
12 | (Adjusted effective notional offsets and add-on deductions for written credit derivatives) | -27,452 | -7,570 |
13 | Total derivatives exposures | 52,632 | 48,882 |
Securities financing transaction (SFT) exposures | |||
14 | Gross SFT assets (with no recognition of netting), after adjustment for sales accounting transactions | 163,270 | 128,685 |
15 | (Netted amounts of cash payables and cash receivables of gross SFT assets) | -56,239 | -48,623 |
16 | Counterparty credit risk exposure for SFT assets | 8,037 | 5,520 |
EU-16a | Derogation for SFTs: Counterparty credit risk exposure in accordance with Articles 429e(5) and 222 CRR | ||
17 | Agent transaction exposures | ||
EU-17a | (Exempted CCP leg of client-cleared SFT exposure) | ||
18 | Total securities financing transaction exposures | 115,068 | 85,582 |
Other off-balance sheet exposures | |||
19 | Off-balance sheet exposures at gross notional amount | 315,678 | 301,412 |
20 | (Adjustments for conversion to credit equivalent amounts) | -224,270 | -212,215 |
21 | (General provisions deducted in determining Tier 1 capital and specific provisions associated with off-balance sheet exposures) | ||
22 | Off-balance sheet exposures | 91,408 | 89,197 |
Excluded exposures | |||
EU-22a | (Exposures excluded from the total exposure measure in accordance with point (c) of Article 429a(1) CRR) | ||
EU-22b | (Exposures exempted in accordance with point (j) of Article 429a(1) CRR (on and off balance sheet)) | ||
EU-22c | (Excluded exposures of public development banks (or units) - Public sector investments) | ||
EU-22d | (Excluded exposures of public development banks (or units) - Promotional loans) | ||
EU-22e | (Excluded passing-through promotional loan exposures by non-public development banks (or units)) | ||
EU-22f | (Excluded guaranteed parts of exposures arising from export credits) | -11,487 | -9,716 |
EU-22g | (Excluded excess collateral deposited at triparty agents) | ||
EU-22h | (Excluded CSD related services of CSD/institutions in accordance with point (o) of Article 429a(1) CRR) | ||
EU-22i | (Excluded CSD related services of designated institutions in accordance with point (p) of Article 429a(1) CRR) | ||
EU-22j | (Reduction of the exposure value of pre-financing or intermediate loans) | ||
EU-22k | (Excluded exposures to shareholders according to Article 429a (1), point (da) CRR) | ||
EU-22l | (Exposures deducted in accordance with point (q) of Article 429a(1) CRR) | ||
EU-22m | (Total exempted exposures) | -11,487 | -9,716 |
Capital and total exposure measure | |||
23 | Tier 1 capital | 53,712 | 52,138 |
24 | Total exposure measure | 1,269,819 | 1,155,490 |
Leverage ratio | |||
25 | Leverage ratio (%) | 4.23 % | 4.51 % |
EU-25 | Leverage ratio (excluding the impact of the exemption of public sector investments and promotional loans) (%) | 4.23 % | 4.51 % |
25a | Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) (%) | 4.23 % | 4.51 % |
26 | Regulatory minimum leverage ratio requirement (%) | 3.00 % | 3.00 % |
EU-26a | Additional own funds requirements to address the risk of excessive leverage (%) | 0.10 % | |
EU-26b | of which: to be made up of CET1 capital (percentage points) | ||
27 | Leverage ratio buffer requirement (%) | 0.50 % | 0.50 % |
EU-27a | Overall leverage ratio requirement (%) | 3.60 % | 3.50 % |
Choice on transitional arrangements and relevant exposures | |||
EU-27b | Choice on transitional arrangements for the definition of the capital measure | ||
Disclosure of mean values | |||
28 | Mean of daily values of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivable | 126,741 | 119,170 |
29 | Quarter-end value of gross SFT assets, after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables | 107,031 | 80,061 |
30 | Total exposure measure (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) | 1,289,528 | 1,194,599 |
30a | Total exposure measure (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) | 1,289,528 | 1,194,599 |
31 | Leverage ratio (including the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) | 4.17 % | 4.36 % |
31a | Leverage ratio (excluding the impact of any applicable temporary exemption of central bank reserves) incorporating mean values from row 28 of gross SFT assets (after adjustment for sale accounting transactions and netted of amounts of associated cash payables and cash receivables) | 4.17 % | 4.36 % |
Template EU LR3 - LRSpl: Split-up of on balance sheet exposures (excluding derivatives, SFTs and exempted exposures) | ||
CRR leverage ratio exposures | ||
30/6/2026 | ||
EU-1 | Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which: | 1,016,770 |
EU-2 | Trading book exposures | 37,448 |
EU-3 | Banking book exposures, of which: | 979,322 |
EU-4 | Covered bonds | 9,051 |
EU-5 | Exposures treated as sovereigns | 190,471 |
EU-6 | Exposures to regional governments, MDB, international organisations and PSE, not treated as sovereigns | 13,683 |
EU-7 | Institutions | 25,349 |
EU-8 | Secured by mortgages of immovable properties | 394,211 |
EU-9 | Retail exposures | 96,874 |
EU-10 | Corporates | 216,391 |
EU-11 | Exposures in default | 8,749 |
EU-12 | Other exposures (eg equity, securitisations, and other non-credit obligation assets) | 24,544 |
Template EU KM2 - Key metrics - MREL and, where applicable, G-SII Requirement for own funds and eligible liabilities | |||||||
at the level of each resolution group | Minimum requirement for own funds and eligible liabilities (MREL) | G-SII Requirement for own funds and eligible liabilities (TLAC) | |||||
30/6/2026 | 30/6/2026 | 31/3/2026 | 31/12/2025 | 30/9/2025 | 30/6/2025 | ||
Own funds and eligible liabilities, ratios and components | |||||||
1 | Own funds and eligible liabilities | 111,041 | 111,041 | 111,265 | 108,507 | 108,318 | 105,726 |
EU-1a | Of which own funds and subordinated liabilities | 111,041 | |||||
2 | Total risk exposure amount of the resolution group (TREA) | 341,946 | 341,946 | 344,303 | 340,739 | 336,196 | 335,804 |
3 | Own funds and eligible liabilities as a percentage of TREA (row1/ row2) | 32.47 % | 32.47 % | 32.32 % | 31.84 % | 32.22 % | 31.48 % |
EU-3a | Of which own funds and subordinated liabilities | 32.47 % | |||||
4 | Total exposure measure of the resolution group | 1 | 1,269,819 | 1,241,563 | 1,155,490 | 1,198,344 | 1,186,761 |
5 | Own funds and eligible liabilities as percentage of the total exposure measure | 8.74 % | 8.74 % | 8.96 % | 9.39 % | 9.04 % | 8.91 % |
EU-5a | Of which own funds or subordinated liabilities | 8.74 % | |||||
6a | Does the subordination exemption in Article 72(b)(4) of the CRR apply? (5% exemption) | FALSE | FALSE | FALSE | FALSE | FALSE | |
6b | Pro-memo item - Aggregate amount of permitted non-subordinated eligible liabilities instruments If the subordination discretion as per Article 72b(3) CRR is applied (max 3.5% exemption) | ||||||
6c | Pro-memo item: If a capped subordination exemption applies under Article 72(b)(3) or (4), the amount of funding issued that ranks pari passu with excluded liabilities and that is recognised under row 1, divided by funding issued that ranks pari passu with Excluded Liabilities and that would be recognised under row 1 if no cap was applied (%) | ||||||
Minimum requirement for own funds and eligible liabilities (MREL) | |||||||
EU-7 | MREL requirement expressed as percentage of the total risk exposure amount | 22.25 % | |||||
EU-8 | Of which to be met with own funds or subordinated liabilities | 19.04 % | |||||
EU-9 | MREL requirement expressed as percentage of the total exposure measure | 7.20 % | |||||
EU-10 | Of which to be met with own funds or subordinated liabilities | 7.20 % | |||||
Template EU TLAC1 - Composition - MREL and, where applicable, the G-SII Requirement for own funds and eligible liabilities | ||||
30/6/2026 | Minimum requirement for own funds and eligible liabilities (MREL) | G-SII Requirement for own funds and eligible liabilities (TLAC) | Memo item: Amounts eligible for the purposes of MREL, but not TLAC | |
Own funds and eligible liabilities and adjustments | ||||
1 | Common Equity Tier 1 capital (CET1) | 44,692 | 44,692 | |
2 | Additional Tier 1 capital (AT1) | 9,020 | 9,020 | |
3 | Empty set in the EU | |||
4 | Empty set in the EU | |||
5 | Empty set in the EU | |||
6 | Tier 2 capital (T2) | 10,202 | 10,202 | |
7 | Empty set in the EU | |||
8 | Empty set in the EU | |||
11 | Own funds for the purpose of Articles 92a CRR and 45 BRRD arising from regulatory capital instruments | 63,914 | 63,914 | |
Own funds and eligible liabilities: Non-regulatory capital elements | ||||
12 | Eligible liabilities instruments issued directly by the resolution entity that are subordinated to excluded liabilities (not grandfathered) | 47,006 | 47,006 | |
EU 12a | Eligible liabilities instruments issued by other entities within the resolution group that are subordinated to excluded liabilities (not grandfathered) | |||
EU12b | Eligible liabilities instruments that are subordinated to excluded liabilities, issued prior to 27 June 2019 (subordinated grandfathered) | 120 | 120 | |
EU12c | Tier 2 instruments with a residual maturity of at least one year to the extent they do not qualify as Tier 2 items | |||
13 | Eligible liabilities that are not subordinated to excluded liabilities (not grandfathered pre cap) | |||
EU-13a | Eligible liabilities that are not subordinated to excluded liabilities issued prior to 27 June 2019 (pre-cap) | |||
14 | Amount of non subordinated instruments eligible, where applicable after application of articles 72b (3) and (4) CRR | |||
15 | Empty set in the EU | |||
16 | Empty set in the EU | |||
17 | Eligible liabilities items before adjustments | 47,126 | 47,126 | |
EU-17a | Of which subordinated | 47,126 | 47,126 | |
Own funds and eligible liabilities: Adjustments to non-regulatory capital elements | ||||
18 | Own funds and eligible liabilities items before adjustments | 111,041 | 111,041 | |
19 | (Deduction of exposures between MPE resolution groups) | |||
20 | (Deduction of investments in other eligible liabilities instruments) | |||
21 | Empty set in the EU | |||
22 | Own funds and eligible liabilities after adjustments | 111,041 | 111,041 | |
EU-22a | Of which own funds and subordinated | 111,041 | ||
Risk-weighted exposure amount and leverage exposure measure of the resolution group | ||||
23 | Total risk exposure amount adjusted as permitted by article 45h(2) of Directive 2014/59/EU | 341,946 | 341,946 | |
24 | Total exposure measure | 1,269,819 | 1,269,819 | |
Ratio of own funds and eligible liabilities | ||||
25 | Own funds and eligible liabilities (as a percentage of total risk exposure amount ) | 32.47% | 32.47% | |
EU-25a | Of which own funds and subordinated | 32.47% | ||
26 | Own funds and eligible liabilities (as a percentage of total exposure measure) | 8.74% | 8.74% | |
EU-26a | Of which own funds and subordinated | 8.74% | ||
27 | CET1 (as a percentage of TREA) available after meeting the resolution group's requirements | 7.61% | 7.61% | |
28 | Institution-specific combined buffer requirement | 5.64% | ||
29 | of which: capital conservation buffer requirement | 2.50% | ||
30 | of which: countercyclical buffer requirement | 0.95% | ||
31 | of which: systemic risk buffer requirement | 0.19% | ||
EU-31a | of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer | 2.00% | ||
Memorandum items | ||||
EU-32 | Total amount of excluded liabilities referred to in Article 72a(2) CRR | 587,890 | ||
Template EU TLAC3 - Creditor ranking - resolution entity | ||||||||
30/6/2026 | insolvency ranking | Sum of 1 to 11 | ||||||
1 | 2 | 3 | 7 | 10 | 11 | |||
(most junior) | (most senior) | |||||||
1 | Description of insolvency ranking (free text) | Common equity Tier 1 instruments | Additional Tier 1 instruments | Tier 2 capital instruments | Other liabilities | Employee Liabilities that have a preferential status by law | Dutch Tax and social security authority Claims that have a preferential status by law | |
2 | Total liabilities and own funds | 49,625 | 8,916 | 10,170 | 49,252 | 41 | 118,005 | |
3 | o/w excluded liabilities | 86 | 41 | 127 | ||||
4 | Total liabilities and own funds less excluded liabilities | 49,625 | 8,916 | 10,170 | 49,166 | 117,878 | ||
5 | Subset of row 4 that are own funds and liabilities potentially eligible for meeting (TLAC) | 49,625 | 8,916 | 10,170 | 47,126 | 115,838 | ||
6 | o/w residual maturity ≥ 1 year < 2 years | 4,872 | 4,872 | |||||
7 | o/w residual maturity ≥ 2 year < 5 years | 22,608 | 22,608 | |||||
8 | o/w residual maturity ≥ 5 years < 10 years | 7,896 | 15,603 | 23,499 | ||||
9 | o/w residual maturity ≥ 10 years, but excluding perpetual securities | 2,275 | 4,043 | 6,318 | ||||
10 | o/w perpetual securities | 49,625 | 8,916 | 58,542 | ||||
Template EU CR1 - Performing and non-performing exposures and related provisions | |||||||||||||||
30/6/2026 | Gross carrying amount/nominal amount | Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions | Accumulated partial write-off | Collateral and financial guarantees received | |||||||||||
Performing exposures | Non-performing exposures | Performing exposures - accumulated impairment and provisions | Non-performing exposures -accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions | On performing exposures | On non-performing exposures | ||||||||||
Of which stage 1 | Of which stage 2 | Of which stage 2 | Of which stage 3 | Of which stage 1 | Of which stage 2 | Of which stage 2 | Of which stage 3 | ||||||||
Cash balances at central banks and other demand deposits | 66,990 | 65,656 | 1,334 | -14 | -14 | 20 | |||||||||
Loans and advances | 874,383 | 717,839 | 66,554 | 13,431 | 13,187 | -1,538 | -401 | -1,137 | -4,493 | -4,468 | -126 | 685,161 | 6,553 | ||
Central banks | 5,583 | 3,080 | 5,549 | ||||||||||||
General governments | 25,653 | 24,675 | 313 | 204 | 204 | -9 | -6 | -3 | -11 | -11 | 8,307 | 184 | |||
Credit institutions | 50,150 | 23,633 | 195 | 63 | 63 | -3 | -3 | -12 | -12 | 40,553 | 49 | ||||
Other financial corporations | 115,107 | 55,307 | 2,628 | 370 | 370 | -29 | -14 | -15 | -163 | -163 | 91,150 | 44 | |||
Non-financial corporations | 251,774 | 222,369 | 26,161 | 7,427 | 7,390 | -804 | -190 | -614 | -2,947 | -2,927 | -126 | 147,991 | 3,166 | ||
Of which SMEs | 39,922 | 34,772 | 5,150 | 1,829 | 1,829 | -187 | -43 | -145 | -739 | -739 | 33,642 | 861 | |||
Households | 426,116 | 388,775 | 37,257 | 5,367 | 5,160 | -693 | -188 | -504 | -1,360 | -1,355 | 391,612 | 3,110 | |||
Debt securities | 128,336 | 124,773 | 9 | -32 | -32 | 1,579 | |||||||||
Central banks | 5,415 | 4,998 | |||||||||||||
General governments | 93,706 | 93,074 | 9 | -30 | -30 | ||||||||||
Credit institutions | 20,933 | 20,917 | -1 | -1 | 46 | ||||||||||
Other financial corporations | 7,859 | 5,452 | -1 | -1 | 1,366 | ||||||||||
Non-financial corporations | 423 | 332 | 167 | ||||||||||||
Off-balance-sheet exposures | 317,883 | 232,196 | 17,837 | 809 | 809 | 62 | 26 | 36 | 75 | 75 | 58,183 | 207 | |||
Central banks | 104 | 4 | |||||||||||||
General governments | 9,283 | 8,363 | 146 | 278 | |||||||||||
Credit institutions | 5,768 | 5,369 | 90 | 2 | 2 | 13 | |||||||||
Other financial corporations | 34,379 | 28,111 | 2,572 | 56 | 56 | 2 | 1 | 1 | 4 | 4 | 10,414 | 2 | |||
Non-financial corporations | 227,893 | 151,141 | 13,947 | 716 | 716 | 52 | 20 | 32 | 70 | 70 | 25,935 | 189 | |||
Households | 40,455 | 39,207 | 1,081 | 37 | 37 | 5 | 2 | 3 | 1 | 1 | 21,543 | 16 | |||
Total | 1,387,592 | 1,140,465 | 85,733 | 14,240 | 13,996 | -1,646 | -459 | -1,187 | -4,568 | -4,543 | -126 | 744,943 | 6,760 |
Template EU CR1-A: Maturity of exposures | ||||||
30/6/2026 | Net exposure value | |||||
On demand | <= 1 year | > 1 year <= 5 years | > 5 years | No stated maturity | Total | |
Loans and advances | 236,721 | 172,395 | 266,218 | 517,396 | 1,192,731 | |
Debt securities | 15,483 | 49,085 | 57,446 | 122,014 | ||
Total | 236,721 | 187,878 | 315,303 | 574,842 | 1,314,744 | |
Template EU CR2: Changes in the stock of non-performing loans and advances | |
30/6/2026 | Gross carrying amount |
Initial stock of non-performing loans and advances | 12,767 |
Inflows to non-performing portfolios | 4,123 |
Outflows from non-performing portfolios | -3,459 |
Outflows due to write-offs | 495 |
Outflow due to other situations | -2,965 |
Final stock of non-performing loans and advances | 13,431 |
Template EU CQ1: Credit quality of forborne exposures | ||||||||
30/6/2026 | Gross carrying amount/nominal amount of exposures with forbearance measures | Accumulated impairment, accumulated negative changes in fair value due to credit risk and provisions | Collateral received and financial guarantees received on forborne exposures | |||||
Performing forborne | Non-performing forborne | On performing forborne exposures | On non-performing forborne exposures | Of which collateral and financial guarantees received on non-performing exposures with forbearance measures | ||||
Of which defaulted | Of which impaired | |||||||
Cash balances at central banks and other demand deposits | ||||||||
Loans and advances | 8,999 | 6,401 | 6,401 | 6,390 | -185 | -2,028 | 9,385 | 2,947 |
Central banks | ||||||||
General governments | 1 | 12 | 12 | 12 | 12 | 12 | ||
Credit institutions | ||||||||
Other financial corporations | 94 | 323 | 323 | 323 | -1 | -146 | 64 | 19 |
Non-financial corporations | 5,527 | 4,121 | 4,121 | 4,111 | -149 | -1,521 | 4,857 | 1,656 |
Households | 3,377 | 1,945 | 1,945 | 1,944 | -35 | -361 | 4,452 | 1,260 |
Debt Securities | ||||||||
Loan commitments given | 1,213 | 281 | 281 | 281 | 13 | 14 | 431 | 27 |
Total | 10,212 | 6,682 | 6,682 | 6,671 | -198 | -2,042 | 9,816 | 2,974 |
Template EU CQ4: Quality of non-performing exposures by geography | |||||||
30/6/2026 | Gross carrying/nominal amount | Accumulated impairment | Provisions on off-balance-sheet commitments and financial guarantees given | Accumulated negative changes in fair value due to credit risk on non-performing exposures | |||
Of which non-performing | Of which subject to impairment | ||||||
Of which defaulted | |||||||
On-balance-sheet exposures | 1,083,140 | 13,431 | -6,077 | ||||
Netherlands | 220,901 | 1,790 | -731 | ||||
Belgium & Luxembourg | 149,901 | 3,504 | -1,202 | ||||
Germany | 168,181 | 1,871 | -774 | ||||
UK | 34,438 | 160 | -56 | ||||
France | 42,839 | 180 | -105 | ||||
Spain | 50,834 | 528 | -340 | ||||
Poland | 61,725 | 1,621 | -1,193 | ||||
Italy | 28,420 | 392 | -239 | ||||
Other Europe | 63,680 | 1,247 | -534 | ||||
America | 95,098 | 1,059 | -600 | ||||
Africa | 2,036 | 227 | -10 | ||||
Asia | 82,209 | 333 | -200 | ||||
Australia | 65,096 | 520 | -92 | ||||
Other countries | 17,782 | ||||||
Off-balance-sheet exposures | 318,692 | 809 | 137 | ||||
Netherlands | 54,251 | 135 | |||||
Belgium & Luxembourg | 35,516 | 193 | 13 | ||||
Germany | 36,737 | 45 | 20 | ||||
UK | 14,308 | 12 | 18 | ||||
France | 10,016 | 79 | 16 | ||||
Spain | 5,725 | 3 | 4 | ||||
Poland | 15,261 | 25 | 16 | ||||
Italy | 8,721 | 3 | 4 | ||||
Other Europe | 37,297 | 208 | 14 | ||||
America | 55,345 | 86 | 8 | ||||
Africa | 766 | 1 | |||||
Asia | 32,901 | 13 | 7 | ||||
Australia | 11,490 | 7 | 17 | ||||
Other countries | 359 | ||||||
Total | 1,401,832 | 14,240 | -6,077 | 137 |
Columns "Of which non-performing" and "of which subject to impairment" are kept empty (greyed) in line with the requirements for institutions with an NPL ratio lower than 5%
Template EU CQ5: Credit quality of loans and advances to non-financial corporations by industry | ||||||
30/6/2026 | Gross carrying amount | Accumulated impairment | Accumulated negative changes in fair value due to credit risk on non-performing exposures | |||
Of which non-performing | Of which loans and advances subject to impairment | |||||
Of which defaulted | ||||||
Agriculture, forestry and fishing | 3,936 | 74 | -38 | |||
Mining and quarrying | 5,345 | 183 | -78 | |||
Manufacturing | 52,590 | 2,193 | -1,309 | |||
Electricity, gas, steam & air conditioning supply | 23,620 | 324 | -121 | |||
Water supply | 2,643 | 37 | -32 | |||
Construction | 7,079 | 325 | -200 | |||
Wholesale and retail trade | 41,246 | 1,366 | -755 | |||
Transport and storage | 24,501 | 560 | -168 | |||
Accommodation & food service activities | 2,883 | 38 | -26 | |||
Information & communication | 21,181 | 535 | -247 | |||
Real estate activities | 39,332 | 1,247 | -420 | |||
Financial and insurance activities | ||||||
Professional, scientific & technical activities | 9,352 | 280 | -176 | |||
Administrative & support service activities | 14,183 | 171 | -107 | |||
Public admin. & defense, compulsory soc. security | 1,938 | |||||
Education | 312 | 8 | -4 | |||
Human health services & social work activities | 5,998 | 46 | -42 | |||
Arts, entertainment & recreation | 1,062 | 19 | -10 | |||
Other services | 2,000 | 23 | -16 | |||
Total | 259,200 | 7,427 | -3,751 | |||
Columns "Of which non-performing" and "of which subject to impairment" are kept empty (greyed) in line with the requirements for institutions with an NPL ratio lower than 5%
Template EU CR3 - CRM techniques overview: Disclosure of the use of credit risk mitigation techniques | |||||
30/6/2026 | Unsecured carrying amount | Secured carrying amount | |||
Of which secured by collateral | Of which secured by financial guarantees | ||||
Of which secured by credit derivatives | |||||
Loans and advances | 257,045 | 691,714 | 637,855 | 53,859 | |
Debt securities | 126,725 | 1,579 | 1,579 | ||
Total | 383,771 | 693,293 | 637,855 | 55,438 | |
Of which non-performing exposures | 2,385 | 6,553 | 5,182 | 1,370 | |
Of which defaulted | 2,385 | 6,553 | |||
Template EU CQ7: Collateral obtained by taking possession and execution processes | ||
30/6/2026 | Collateral obtained by taking possession | |
Value at initial recognition | Accumulated negative changes | |
Property, plant and equipment (PP&E) | 3 | |
Other than PP&E | 2 | -1 |
Residential immovable property | 1 | |
Commercial Immovable property | 2 | -1 |
Movable property (auto, shipping, etc.) | ||
Equity and debt instruments | ||
Other collateral | ||
Total | 6 | -1 |
Template EU CR8 - RWEA flow statements of credit risk exposures under the IRB approach | ||
Risk-weighted exposure amount | ||
1 | Risk weighted exposure amount as at the end of the previous reporting period | 189,263 |
2 | Asset size (+/-) | 1,370 |
3 | Asset quality (+/-) | -384 |
4 | Model updates (+/-) | 181 |
5 | Methodology and policy (+/-) | -603 |
6 | Acquisitions and disposals (+/-) | |
7 | Foreign exchange movements (+/-) | 540 |
8 | Other (+/-) | 1,466 |
9 | Risk weighted exposure amount as at the end of the reporting period | 191,833 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
A-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
A-IRB CORP. OTH. | ||||||||||||
0.00 to <0.15 | 1,777 | 909 | 33.09% | 2,081 | 0.13% | 3,952 | 27.84% | 3 | 344 | 16.55% | 1 | |
0.00 to <0.10 | 33 | 2 | 32.76% | 34 | 0.08% | 308 | 22.17% | 4 | 5 | 16.11% | ||
0.10 to <0.15 | 1,744 | 907 | 33.09% | 2,047 | 0.13% | 3,644 | 27.94% | 3 | 339 | 16.56% | 1 | |
0.15 to <0.25 | 2,425 | 1,082 | 37.53% | 2,834 | 0.20% | 4,474 | 28.42% | 3 | 694 | 24.50% | 2 | -2 |
0.25 to <0.50 | 7,205 | 2,476 | 36.13% | 8,119 | 0.34% | 10,109 | 28.83% | 3 | 2,378 | 29.29% | 8 | -3 |
0.50 to <0.75 | 5,573 | 2,045 | 39.48% | 6,397 | 0.63% | 12,550 | 31.69% | 3 | 2,905 | 45.41% | 13 | -5 |
0.75 to <2.50 | 11,465 | 3,253 | 40.53% | 12,812 | 1.37% | 21,932 | 32.36% | 3 | 7,676 | 59.91% | 58 | -21 |
0.75 to <1.75 | 8,314 | 2,384 | 39.98% | 9,293 | 1.20% | 16,994 | 31.90% | 3 | 5,240 | 56.38% | 36 | -14 |
1.75 to <2.5 | 3,151 | 869 | 42.03% | 3,520 | 1.80% | 4,938 | 33.56% | 3 | 2,436 | 69.22% | 21 | -7 |
2.50 to <10.00 | 7,791 | 1,787 | 40.59% | 8,548 | 4.71% | 10,503 | 35.84% | 3 | 7,606 | 88.98% | 144 | -75 |
2.5 to <5 | 5,866 | 1,316 | 40.69% | 6,428 | 3.55% | 7,588 | 35.81% | 3 | 5,292 | 82.33% | 82 | -38 |
5 to <10 | 1,925 | 472 | 40.29% | 2,120 | 8.25% | 2,915 | 35.94% | 3 | 2,314 | 109.13% | 62 | -37 |
10.00 to <100.00 | 1,193 | 239 | 33.04% | 1,277 | 27.31% | 29,722 | 39.54% | 2 | 2,032 | 159.08% | 136 | -77 |
10 to <20 | 565 | 115 | 27.83% | 601 | 13.69% | 5,620 | 40.36% | 2 | 912 | 151.82% | 32 | -23 |
20 to <30 | 165 | 32 | 28.76% | 175 | 24.66% | 909 | 36.44% | 2 | 289 | 165.07% | 16 | -11 |
30.00 to <100.00 | 462 | 92 | 41.08% | 501 | 44.55% | 23,193 | 39.64% | 2 | 830 | 165.67% | 88 | -43 |
100.00 (Default) | 1,931 | 157 | 41.68% | 2,008 | 100.00% | 15,002 | 61.02% | 2 | 2,461 | 122.56% | 1,029 | -891 |
Subtotal (exposure class) | 39,361 | 11,948 | 38.90% | 44,076 | 7.23% | 108,244 | 33.48% | 3 | 26,096 | 59.95% | 1,390 | -1,074 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
A-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
A-IRB CORP. SPEC. LEN. | ||||||||||||
0.00 to <0.15 | 11,808 | 2,357 | 93.25% | 14,007 | 0.13% | 777 | 10.65% | 3 | 1,050 | 7.50% | 2 | |
0.00 to <0.10 | 4 % | |||||||||||
0.10 to <0.15 | 11,808 | 2,357 | 93.25% | 14,007 | 0.13% | 773 | 10.65% | 3 | 1,050 | 7.50% | 2 | |
0.15 to <0.25 | 9,427 | 2,251 | 74.48% | 11,104 | 0.20% | 617 | 13.75% | 3 | 1,487 | 13.39% | 3 | -1 |
0.25 to <0.50 | 5,938 | 542 | 69.00% | 6,313 | 0.36% | 399 | 10.08% | 3 | 799 | 12.65% | 2 | -1 |
0.50 to <0.75 | 3,121 | 435 | 55.85% | 3,364 | 0.53% | 432 | 12.95% | 2 | 614 | 18.24% | 2 | -1 |
0.75 to <2.50 | 12,093 | 2,541 | 40.56% | 13,124 | 1.19% | 2,571 | 15.75% | 3 | 3,927 | 29.92% | 26 | -5 |
0.75 to <1.75 | 9,565 | 1,748 | 42.25% | 10,303 | 0.95% | 2,179 | 14.65% | 3 | 2,707 | 26.27% | 15 | -3 |
1.75 to <2.5 | 2,529 | 793 | 36.84% | 2,821 | 2.05% | 392 | 19.79% | 3 | 1,221 | 43.27% | 11 | -2 |
2.50 to <10.00 | 2,747 | 1,408 | 40.28% | 3,315 | 4.52% | 572 | 22.52% | 2 | 1,851 | 55.83% | 34 | -4 |
2.5 to <5 | 1,847 | 1,037 | 39.07% | 2,252 | 3.57% | 400 | 22.07% | 2 | 1,162 | 51.59% | 18 | -2 |
5 to <10 | 901 | 371 | 43.64% | 1,063 | 6.51% | 172 | 23.46% | 2 | 689 | 64.81% | 16 | -2 |
10.00 to <100.00 | 618 | 110 | 33.11% | 655 | 23.10% | 169 | 19.21% | 2 | 497 | 75.84% | 25 | -6 |
10 to <20 | 287 | 82 | 36.98% | 317 | 12.67% | 97 | 20.10% | 3 | 231 | 72.81% | 8 | -2 |
20 to <30 | 205 | 10 | 22.86% | 207 | 22.19% | 22 | 23.83% | 2 | 210 | 101.30% | 11 | -2 |
30.00 to <100.00 | 126 | 18 | 21.46% | 130 | 49.95% | 50 | 9.67% | 1 | 56 | 42.69% | 6 | -2 |
100.00 (Default) | 881 | 135 | 30.93% | 923 | 100.00% | 248 | 47.45% | 1 | 1,481 | 160.49% | 319 | -279 |
Subtotal (exposure class) | 46,634 | 9,781 | 65.11% | 52,804 | 2.92% | 5,785 | 14.19% | 3 | 11,706 | 22.52% | 414 | -297 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
A-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
A-IRB RET. OTH. | |||||||||||
0.00 to <0.15 | 1,181 | 339 | 49.77% | 1,347 | 0.11% | 672,755 | 28.55% | 88 | 6.56% | ||
0.00 to <0.10 | 523 | 111 | 52.51% | 580 | 0.08% | 55,380 | 29.90% | 36 | 6.12% | ||
0.10 to <0.15 | 659 | 228 | 48.44% | 767 | 0.13% | 617,375 | 27.52% | 53 | 6.89% | ||
0.15 to <0.25 | 2,008 | 393 | 49.27% | 2,201 | 0.19% | 494,790 | 30.31% | 244 | 11.08% | 1 | -1 |
0.25 to <0.50 | 4,061 | 352 | 45.66% | 4,222 | 0.36% | 300,153 | 33.82% | 806 | 19.09% | 5 | -2 |
0.50 to <0.75 | 2,351 | 277 | 46.22% | 2,479 | 0.63% | 247,182 | 37.75% | 719 | 29.01% | 6 | -3 |
0.75 to <2.50 | 7,606 | 746 | 43.18% | 7,931 | 1.41% | 413,845 | 42.63% | 3,676 | 46.35% | 49 | -23 |
0.75 to <1.75 | 5,021 | 486 | 44.51% | 5,240 | 1.11% | 306,331 | 40.44% | 2,093 | 39.94% | 24 | -11 |
1.75 to <2.5 | 2,585 | 260 | 40.70% | 2,691 | 2.01% | 107,514 | 46.88% | 1,583 | 58.82% | 25 | -12 |
2.50 to <10.00 | 4,117 | 219 | 48.80% | 4,230 | 4.99% | 252,836 | 47.10% | 2,794 | 66.04% | 97 | -60 |
2.5 to <5 | 2,481 | 142 | 47.80% | 2,552 | 3.55% | 132,468 | 49.82% | 1,717 | 67.27% | 45 | -28 |
5 to <10 | 1,637 | 77 | 50.62% | 1,678 | 7.19% | 120,368 | 42.97% | 1,077 | 64.18% | 52 | -32 |
10.00 to <100.00 | 643 | 23 | 41.47% | 652 | 28.88% | 149,336 | 46.74% | 639 | 97.96% | 86 | -64 |
10 to <20 | 343 | 13 | 36.26% | 347 | 15.15% | 42,532 | 48.24% | 319 | 92.12% | 25 | -21 |
20 to <30 | 94 | 5 | 45.73% | 97 | 24.87% | 5,696 | 41.47% | 91 | 94.19% | 10 | -9 |
30.00 to <100.00 | 206 | 5 | 50.80% | 209 | 53.55% | 101,108 | 46.71% | 228 | 109.40% | 51 | -34 |
100.00 (Default) | 835 | 14 | 39.42% | 842 | 100.00% | 96,859 | 74.10% | 1,377 | 163.60% | 514 | -387 |
Subtotal (exposure class) | 22,803 | 2,364 | 45.64% | 23,905 | 6.00% | 2,627,756 | 40.82% | 10,343 | 43.84% | 759 | -540 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
A-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
A-IRB RET. QUAL. REVOL. | |||||||||||
0.00 to <0.15 | 162 | 2,614 | 52.96% | 1,547 | 0.13% | 1,131,455 | 62.73% | 70 | 4.53% | 1 | |
0.00 to <0.10 | |||||||||||
0.10 to <0.15 | 162 | 2,614 | 52.96% | 1,547 | 0.13% | 1,131,455 | 62.73% | 70 | 4.53% | 1 | |
0.15 to <0.25 | 148 | 1,975 | 53.30% | 1,203 | 0.20% | 985,303 | 65.48% | 84 | 7.00% | 2 | |
0.25 to <0.50 | 69 | 963 | 58.73% | 635 | 0.30% | 467,230 | 70.32% | 66 | 10.40% | 1 | |
0.50 to <0.75 | 98 | 452 | 69.80% | 418 | 0.59% | 267,837 | 66.94% | 71 | 16.93% | 2 | |
0.75 to <2.50 | 296 | 409 | 68.94% | 593 | 1.39% | 320,655 | 65.41% | 189 | 31.92% | 5 | -2 |
0.75 to <1.75 | 256 | 338 | 69.47% | 502 | 1.24% | 252,727 | 64.05% | 143 | 28.53% | 4 | -1 |
1.75 to <2.5 | 40 | 71 | 66.43% | 91 | 2.21% | 67,928 | 72.90% | 46 | 50.58% | 1 | -1 |
2.50 to <10.00 | 162 | 135 | 73.93% | 275 | 4.58% | 205,730 | 70.18% | 217 | 78.98% | 9 | -6 |
2.5 to <5 | 113 | 96 | 73.04% | 190 | 3.45% | 101,850 | 69.21% | 124 | 65.09% | 5 | -3 |
5 to <10 | 49 | 39 | 76.12% | 85 | 7.08% | 103,880 | 72.33% | 94 | 109.83% | 4 | -3 |
10.00 to <100.00 | 47 | 17 | 70.65% | 68 | 23.24% | 41,084 | 70.67% | 120 | 176.59% | 11 | -6 |
10 to <20 | 29 | 13 | 72.68% | 44 | 13.90% | 27,917 | 70.60% | 68 | 155.93% | 4 | -3 |
20 to <30 | 2 | 1 | 51.26% | 3 | 25.34% | 1,852 | 57.50% | 5 | 163.87% | ||
30.00 to <100.00 | 15 | 4 | 69.25% | 21 | 42.12% | 11,315 | 72.63% | 47 | 220.71% | 6 | -3 |
100.00 (Default) | 19 | 7 | 19.28% | 20 | 100.00% | 18,327 | 109.14% | 76 | 372.59% | 16 | -11 |
Subtotal (exposure class) | 1,000 | 6,572 | 63.38% | 4,760 | 4.26% | 3,437,621 | 67.32% | 893 | 41.66% | 47 | -26 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
A-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
A-IRB RET. REC. RES. | |||||||||||
0.00 to <0.15 | 199,988 | 9,899 | 38.67% | 203,816 | 0.10% | 1,187,315 | 23.71% | 11,382 | 5.58% | 46 | -21 |
0.00 to <0.10 | 107,421 | 6,733 | 40.51% | 110,148 | 0.07% | 688,333 | 24.86% | 5,189 | 4.71% | 18 | -6 |
0.10 to <0.15 | 92,568 | 3,166 | 34.75% | 93,668 | 0.13% | 498,982 | 22.35% | 6,193 | 6.61% | 28 | -15 |
0.15 to <0.25 | 66,458 | 2,002 | 39.22% | 67,244 | 0.18% | 289,824 | 19.21% | 5,149 | 7.66% | 24 | -17 |
0.25 to <0.50 | 51,572 | 1,643 | 41.65% | 52,257 | 0.34% | 204,964 | 21.54% | 6,668 | 12.76% | 38 | -30 |
0.50 to <0.75 | 20,252 | 492 | 45.88% | 20,479 | 0.64% | 81,894 | 17.12% | 3,391 | 16.56% | 23 | -9 |
0.75 to <2.50 | 18,975 | 1,341 | 40.73% | 19,523 | 1.38% | 91,107 | 21.52% | 6,655 | 34.09% | 55 | -43 |
0.75 to <1.75 | 15,478 | 745 | 41.27% | 15,787 | 1.20% | 78,169 | 22.32% | 5,289 | 33.50% | 40 | -27 |
1.75 to <2.5 | 3,498 | 596 | 40.06% | 3,736 | 2.14% | 12,938 | 18.12% | 1,366 | 36.56% | 14 | -16 |
2.50 to <10.00 | 7,953 | 142 | 41.36% | 8,014 | 4.38% | 38,210 | 21.46% | 5,032 | 62.78% | 72 | -77 |
2.5 to <5 | 5,231 | 92 | 41.70% | 5,272 | 3.32% | 24,624 | 23.09% | 3,137 | 59.51% | 40 | -47 |
5 to <10 | 2,722 | 50 | 40.75% | 2,743 | 6.43% | 13,586 | 18.31% | 1,894 | 69.06% | 32 | -31 |
10.00 to <100.00 | 4,242 | 45 | 39.56% | 4,260 | 22.76% | 19,637 | 20.24% | 4,779 | 112.17% | 203 | -183 |
10 to <20 | 2,535 | 35 | 39.39% | 2,550 | 14.75% | 10,833 | 19.21% | 2,572 | 100.85% | 71 | -83 |
20 to <30 | 423 | 3 | 41.36% | 424 | 24.45% | 2,850 | 25.96% | 694 | 163.59% | 26 | -14 |
30.00 to <100.00 | 1,283 | 7 | 39.80% | 1,286 | 38.08% | 5,954 | 20.41% | 1,513 | 117.65% | 105 | -86 |
100.00 (Default) | 3,346 | 20 | 37.84% | 3,354 | 100.00% | 18,265 | 44.88% | 5,955 | 177.54% | 1,043 | -465 |
Subtotal (exposure class) | 372,787 | 15,584 | 39.74% | 378,948 | 1.49% | 1,931,216 | 22.24% | 49,009 | 12.97% | 1,503 | -846 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
A-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
A-IRB TOTAL | ||||||||||||
Total (all exposures classes) | 482,585 | 46,249 | 47.53% | 504,492 | 2.28% | 6,642,627 | 23.65% | 3 | 98,047 | 19.35% | 4,113 | -2,784 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
F-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
F-IRB INST. | ||||||||||||
0.00 to <0.15 | 17,641 | 9,137 | 19.75% | 19,446 | 0.08% | 1,249 | 32.50% | 2 | 3,596 | 18.49% | 5 | -2 |
0.00 to <0.10 | 14,287 | 7,658 | 21.02% | 15,898 | 0.08% | 928 | 34.71% | 2 | 2,892 | 18.19% | 4 | -2 |
0.10 to <0.15 | 3,354 | 1,479 | 13.17% | 3,548 | 0.12% | 321 | 22.61% | 3 | 705 | 19.86% | 1 | -1 |
0.15 to <0.25 | 4,557 | 2,860 | 34.21% | 5,536 | 0.21% | 510 | 25.47% | 2 | 1,498 | 27.06% | 3 | -1 |
0.25 to <0.50 | 5,744 | 4,288 | 34.84% | 7,238 | 0.34% | 700 | 27.16% | 2 | 2,693 | 37.20% | 7 | -2 |
0.50 to <0.75 | 2 | 93 | 20.01% | 21 | 0.69% | 59 | 45.00% | 14 | 67.14% | |||
0.75 to <2.50 | 1,093 | 862 | 21.51% | 1,278 | 1.46% | 145 | 39.07% | 1 | 1,162 | 90.93% | 8 | -4 |
0.75 to <1.75 | 451 | 398 | 24.00% | 547 | 0.91% | 85 | 33.50% | 1 | 378 | 69.13% | 2 | -1 |
1.75 to <2.5 | 642 | 464 | 19.38% | 731 | 1.87% | 60 | 43.24% | 1 | 784 | 107.22% | 6 | -3 |
2.50 to <10.00 | 3 | 18.17% | 3.25% | 13 | 45.00% | 1 | 126.59% | |||||
2.5 to <5 | 2 | 20.00% | 3.25% | 10 | 45.00% | 1 | 126.58% | |||||
5 to <10 | 7.17% | 3 | 45.00% | 1 | 152.69% | |||||||
10.00 to <100.00 | 4 | 7 | 31.58% | 6 | 16.59% | 280 | 31.01% | 2 | 11 | 180.94% | ||
10 to <20 | 4 | 7 | 32.38% | 6 | 16.32% | 272 | 30.54% | 2 | 11 | 178.73% | ||
20 to <30 | 1 | 21.40% | 22.77% | 6 | 45.00% | 1 | 246.08% | |||||
30.00 to <100.00 | 43.63% | 2 | 45.00% | 3 | 258.30% | |||||||
100.00 (Default) | 9 | 50.00% | 9 | 100.00% | 10 | 44.33% | 1 | 4 | -9 | |||
Subtotal (exposure class) | 29,050 | 17,249 | 25.08% | 33,534 | 0.24% | 2,966 | 30.59% | 2 | 8,975 | 26.28% | 27 | -18 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
F-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
F-IRB PUBL. SECTOR | |||||
0.00 to <0.15 | 1 | ||||
0.00 to <0.10 | |||||
0.10 to <0.15 | 1 | ||||
0.15 to <0.25 | |||||
0.25 to <0.50 | |||||
0.50 to <0.75 | |||||
0.75 to <2.50 | |||||
0.75 to <1.75 | |||||
1.75 to <2.5 | |||||
2.50 to <10.00 | |||||
2.5 to <5 | |||||
5 to <10 | |||||
10.00 to <100.00 | 16.32% | 1 | 45.00% | 1 | 210.82% |
10 to <20 | 16.32% | 1 | 45.00% | 1 | 210.82% |
20 to <30 | |||||
30.00 to <100.00 | |||||
100.00 (Default) | |||||
Subtotal (exposure class) | 16.32% | 2 | 45.00% | 1 | 210.82% |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
F-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
F-IRB CORP. OTH. | ||||||||||||
0.00 to <0.15 | 153,438 | 76,882 | 23.91% | 171,825 | 0.09% | 3,733 | 13.18% | 1 | 12,753 | 7.42% | 21 | -9 |
0.00 to <0.10 | 101,978 | 51,624 | 23.73% | 114,230 | 0.07% | 2,213 | 13.14% | 1 | 7,267 | 6.36% | 11 | -5 |
0.10 to <0.15 | 51,461 | 25,258 | 24.29% | 57,595 | 0.13% | 1,520 | 13.25% | 1 | 5,486 | 9.52% | 10 | -4 |
0.15 to <0.25 | 28,129 | 21,456 | 24.42% | 33,369 | 0.19% | 1,474 | 19.76% | 2 | 6,192 | 18.56% | 13 | -7 |
0.25 to <0.50 | 36,506 | 24,480 | 22.93% | 42,119 | 0.33% | 2,804 | 22.58% | 2 | 11,968 | 28.42% | 32 | -18 |
0.50 to <0.75 | 17,790 | 7,069 | 28.00% | 19,770 | 0.60% | 1,412 | 15.77% | 2 | 5,261 | 26.61% | 19 | -10 |
0.75 to <2.50 | 22,478 | 11,003 | 28.40% | 25,604 | 1.27% | 2,886 | 19.62% | 2 | 11,221 | 43.83% | 66 | -42 |
0.75 to <1.75 | 22,415 | 10,924 | 28.45% | 25,523 | 1.26% | 2,689 | 19.58% | 2 | 11,161 | 43.73% | 65 | -42 |
1.75 to <2.5 | 63 | 79 | 22.65% | 81 | 2.09% | 197 | 33.60% | 1 | 60 | 74.03% | 1 | |
2.50 to <10.00 | 8,810 | 2,915 | 26.44% | 9,581 | 4.38% | 1,379 | 14.81% | 2 | 4,273 | 44.60% | 59 | -51 |
2.5 to <5 | 4,316 | 1,828 | 24.66% | 4,768 | 3.11% | 942 | 18.23% | 2 | 2,432 | 51.00% | 27 | -24 |
5 to <10 | 4,493 | 1,088 | 29.43% | 4,813 | 5.63% | 437 | 11.43% | 1 | 1,841 | 38.25% | 31 | -27 |
10.00 to <100.00 | 1,651 | 1,121 | 30.12% | 1,989 | 22.40% | 1,945 | 33.46% | 2 | 3,311 | 166.45% | 149 | -171 |
10 to <20 | 783 | 812 | 31.17% | 1,036 | 13.35% | 1,694 | 33.69% | 3 | 1,658 | 159.98% | 47 | -95 |
20 to <30 | 210 | 81 | 22.47% | 228 | 21.59% | 77 | 33.00% | 1 | 390 | 171.23% | 16 | -7 |
30.00 to <100.00 | 659 | 228 | 29.11% | 725 | 35.60% | 174 | 33.27% | 2 | 1,263 | 174.20% | 86 | -69 |
100.00 (Default) | 2,067 | 189 | 31.27% | 2,126 | 100.00% | 355 | 37.19% | 1 | 791 | -1,073 | ||
Subtotal (exposure class) | 270,869 | 145,116 | 24.65% | 306,382 | 1.30% | 15,988 | 16.19% | 2 | 54,980 | 17.81% | 1,149 | -1,382 |
Template EU CR6 - IRB approach - Credit risk exposures by exposure class and PD range
F-IRB
On-balance sheet exposures
Off-balance-sheet exposures pre-CCF
Exposure weighted average CCF
Exposure post CCF and post CRM
Exposure weighted average PD (%)
Number of obligors
Exposure weighted average LGD (%)
Exposure weighted average maturity (years)
Risk weighted exposure amount after supporting factors
Density of risk weighted exposure amount
Expected loss amount
Value adjustments and provisions
F-IRB CORP. SPEC. LEN. | ||||||||||||
0.00 to <0.15 | 15,321 | 18,591 | 23.81% | 19,748 | 0.08% | 1,230 | 36.29% | 3 | 4,232 | 21.43% | 6 | -2 |
0.00 to <0.10 | 9,889 | 12,727 | 25.78% | 13,169 | 0.06% | 756 | 36.82% | 3 | 2,549 | 19.35% | 3 | |
0.10 to <0.15 | 5,433 | 5,864 | 19.54% | 6,578 | 0.13% | 474 | 35.22% | 3 | 1,683 | 25.58% | 3 | -1 |
0.15 to <0.25 | 12,978 | 21,658 | 19.72% | 17,249 | 0.21% | 884 | 34.05% | 3 | 5,594 | 32.43% | 12 | -6 |
0.25 to <0.50 | 16,144 | 23,548 | 19.94% | 20,841 | 0.39% | 1,286 | 34.74% | 3 | 9,350 | 44.86% | 28 | -15 |
0.50 to <0.75 | 3,187 | 3,271 | 35.37% | 4,344 | 0.72% | 331 | 38.25% | 3 | 2,918 | 67.16% | 12 | -9 |
0.75 to <2.50 | 5,109 | 6,115 | 20.19% | 6,344 | 1.33% | 588 | 34.64% | 3 | 4,670 | 73.61% | 29 | -30 |
0.75 to <1.75 | 4,329 | 5,665 | 19.02% | 5,407 | 1.21% | 556 | 33.83% | 3 | 3,829 | 70.81% | 22 | -16 |
1.75 to <2.5 | 780 | 449 | 34.98% | 937 | 2.02% | 32 | 39.30% | 3 | 841 | 89.79% | 7 | -14 |
2.50 to <10.00 | 1,095 | 1,064 | 20.69% | 1,315 | 4.46% | 206 | 33.67% | 2 | 1,248 | 94.91% | 21 | -24 |
2.5 to <5 | 685 | 780 | 17.46% | 821 | 3.24% | 138 | 30.38% | 2 | 689 | 83.84% | 8 | -11 |
5 to <10 | 410 | 284 | 29.58% | 494 | 6.50% | 68 | 39.15% | 2 | 560 | 113.30% | 13 | -13 |
10.00 to <100.00 | 941 | 433 | 23.84% | 1,044 | 18.80% | 328 | 38.45% | 3 | 1,470 | 140.77% | 76 | -63 |
10 to <20 | 608 | 371 | 21.34% | 688 | 12.64% | 287 | 38.25% | 3 | 706 | 102.63% | 33 | -33 |
20 to <30 | 12 | 10 | 29.72% | 14 | 20.65% | 10 | 36.94% | 5 | 31 | 214.63% | 1 | -5 |
30.00 to <100.00 | 321 | 53 | 40.36% | 342 | 31.08% | 31 | 38.91% | 3 | 734 | 214.28% | 41 | -25 |
100.00 (Default) | 875 | 196 | 13.48% | 901 | 100.00% | 65 | 37.08% | 3 | 334 | -446 | ||
Subtotal (exposure class) | 55,651 | 74,875 | 21.84% | 71,786 | 2.32% | 4,918 | 35.28% | 3 | 29,482 | 41.33% | 519 | -595 |
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |

