Independent Bank Corp.NASDAQ: INDB

Independent Bank Corporation Reports 2025 Third Quarter Results

· Issued by Independent Bank Corp. via GlobeNewswire

Third Quarter Highlights

Highlights for the third quarter of 2025 include:

  • Increase in net interest income of $0.7 million (or 1.7%) over the second quarter of 2025;

  • Increase in tangible common equity per share of common stock of $1.06 (or 20.0% annualized) from June 30, 2025;

  • Net growth in total deposits, less brokered time deposits of $148.2 million (or 13.0% annualized) from June 30, 2025;

  • Net growth in loans of $33.9 million (or 3.2% annualized) from June 30, 2025; and

  • The payment of a 26 cent per share dividend on common stock on August 15, 2025.

GRAND RAPIDS, Mich., Oct. 28, 2025 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ: IBCP) reported third quarter 2025 net income of $17.5 million, or $0.84 per diluted share, versus net income of $13.8 million, or $0.65 per diluted share, in the prior-year period.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “I am proud of our team’s performance and pleased to report continued positive momentum in our third quarter 2025 results. Loan balances grew at an annualized rate of 3.2%, and total deposits, less brokered time deposits increased by 13.0% (annualized). We achieved growth in net interest income both sequentially and year-over-year. Our net interest margin displayed a small decline on a linked quarter basis primarily due to the acceleration of unamortized issuance costs on subordinated debt we redeemed in the third quarter. I would characterize the NIM as stable when adjusting for this event. Expense management remains a strength, as reflected in our third-quarter efficiency ratio of 58.86%, which demonstrates the effectiveness of our recent strategic investments. These solid fundamentals supported a 10.2% year-over-year increase in tangible common equity per share and strong returns, including a return on average assets of 1.27% and a return on average equity of 14.57%. Despite market uncertainty, our credit quality remains strong, with watch credits at low levels. Non-performing assets increased from 0.16% of total assets to 0.38% of total assets on a quarter-over-quarter basis primarily as the result of one commercial relationship where the borrower is experiencing financial difficulties. Our annualized net charge-offs continue at historically low levels, four basis points through the first three quarters of 2025. The allowance for credit losses stands at 1.49% of total loans. I am optimistic we will finish 2025 strong and remain excited about our prospects to grow our customer base and earnings in 2026.”

Significant items impacting comparable third quarter 2025 and 2024 results include the following:

  • Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of  $(0.6) million ($(0.02) per diluted share, after taxes) for the three-month period ended September 30, 2025, as compared to $(4.2) million ($(0.16) per diluted share, after taxes) for the three-month period ended September 30, 2024.

Operating Results

The Company’s net interest income totaled $45.4 million during the third quarter of 2025, an increase of $3.5 million, or 8.4% from the year-ago period, and an increase of $0.7 million, or 1.7%, from the second quarter of 2025. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.54% during the third quarter of 2025, compared to 3.37% in the year-ago period, and 3.58% in the second quarter of 2025. The year-over-year quarterly increase in net interest income was due to both an increase in average interest-earning assets and the higher net interest margin. The linked quarter increase in net interest income was due to an increase in average interest-earning assets that was partially offset by a modest decrease in net interest margin. Average interest-earning assets were $5.16 billion in the third quarter of 2025, compared to $4.99 billion in the year-ago quarter and $5.04 billion in the second quarter of 2025.

Non-interest income totaled $11.9 million for the third quarter of 2025, compared to $9.5 million in the comparable prior year period. This change was primarily due to variances in mortgage banking related revenues.

Net gains on mortgage loans in the third quarters of 2025 and 2024 were approximately $1.5 million and $2.2 million, respectively. The comparative quarterly decrease in net gains on mortgage loans was due to a decrease in both gain on sale margin on mortgage loans sold and a decrease in the volume of mortgage loans sold.

Mortgage loan servicing, net, generated income (expense) of $0.1 million and $(3.1) million in the third quarters of 2025 and 2024, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates as well as a decline in servicing revenue. The decline in servicing revenue is attributed to the sale of approximately $931 million of mortgage servicing rights on January 31, 2025. Capitalized mortgage loan servicing rights totaled $31.5 million and $46.8 million at September 30, 2025 and December 31, 2024, respectively. The decline during the first nine months of 2025 was primarily attributable to the aforementioned mortgage servicing right sale. This transaction was executed in part to reduce the amount of exposure the Company had to rate variances that may impact the mortgage servicing right asset valuation in future periods. While the magnitude of fair value adjustments would also be expected to decrease, those adjustments are dependent upon factors that are harder to predict.

Mortgage loan servicing, net activity is summarized in the following table:

Three months ended

Nine months ended

9/30/2025

9/30/2024

9/30/2025

9/30/2024

(In thousands)

Mortgage loan servicing, net:

Revenue, net

$

1,614

$

2,248

$

5,145

$

6,681

Fair value change due to price

(576

)

(4,155

)

(2,328

)

(1,979

)

Fair value change due to pay-downs

(903

)

(1,223

)

(2,656

)

(3,016

)

Loss on sale of originated servicing rights

$

(61

)

$

—

(233

)

—

Total

$

74

$

(3,130

)

$

(72

)

$

1,686

Non-interest expenses totaled $34.1 million in the third quarter of 2025, compared to $32.6 million in the year-ago period.

The Company recorded income tax expense of $3.7 million in the third quarter of 2025. This compares to an income tax expense of $3.5 million in the third quarter of 2024. The change in income tax expense principally reflects changes in pre-tax earnings in 2025 relative to 2024.

Asset Quality

A breakdown of non-performing loans by loan type is as follows (1):

9/30/2025

12/31/2024

9/30/2024

Loan Type

(Dollars in thousands)

Commercial

$

13,825

$

54

$

59

Mortgage

7,873

7,005

6,525

Installment

900

733

666

Sub total

22,598

7,792

7,250

Less - government guaranteed loans

2,243

1,790

2,102

Total non-performing loans

$

20,355

$

6,002

$

5,148

Ratio of non-performing loans to total portfolio loans

0.48

%

0.15

%

0.13

%

Ratio of non-performing assets to total assets

0.38

%

0.13

%

0.11

%

Ratio of allowance for credit losses to total non-performing loans

306.85

%

989.32

%

1115.85

%

(1) Non performing loans include non-accrual loans and loans 90 days or more past due and still accruing interest.

The provision for credit losses was an expense of $1.99 million and $1.49 million in the third quarters of 2025 and 2024, respectively. We recorded loan net charge offs of $0.73 million and $0.31 million in the third quarters of 2025 and 2024, respectively. At September 30, 2025, the allowance for credit losses for loans totaled $62.5 million, or 1.49% of total portfolio loans compared to $59.4 million, or 1.47% of total portfolio loans at December 31, 2024.

Balance Sheet, Capital and Liquidity

Total assets were $5.49 billion at September 30, 2025, an increase of $155.0 million from December 31, 2024. Loans, excluding loans held for sale, were $4.20 billion at September 30, 2025, compared to $4.04 billion at December 31, 2024.  Deposits totaled $4.86 billion at September 30, 2025, an increase of $205.1 million from December 31, 2024. This increase is primarily due to increases in savings and interest-bearing checking, reciprocal, time and brokered time deposits that were partially offset by decreases in non-interest bearing deposits.

Cash and cash equivalents totaled $208.7 million at September 30, 2025, versus $119.9 million at December 31, 2024. Securities available for sale (“AFS”) totaled $502.6 million at September 30, 2025, versus $559.2 million at December 31, 2024.

On August 31, 2025 we redeemed our $40 million floating subordinated notes. This redemption did not affect our status as well-capitalized for regulatory purposes or have a material impact on our liquidity resources.

Total shareholders’ equity was $490.7 million at September 30, 2025, or 8.93% of total assets compared to $454.7 million or 8.52% at December 31, 2024. Tangible common equity totaled $461.3 million at September 30, 2025, or $22.29 per share compared to $424.9 million or $20.33 per share at December 31, 2024. The increases in shareholders’ equity as well as tangible common equity are primarily the result of earnings retention and a reduction in the accumulated other comprehensive loss.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:

Regulatory Capital Ratios

9/30/2025

12/31/2024

Well
Capitalized
Minimum

Tier 1 capital to average total assets

9.19

%

9.58

%

5.00

%

Common equity tier 1 capital to risk-weighted assets

11.33

%

11.74

%

6.50

%

Tier 1 capital to risk-weighted assets

11.33

%

11.74

%

8.00

%

Total capital to risk-weighted assets

12.58

%

12.99

%

10.00

%

At September 30, 2025, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $1.15 billion and $468.8 million, respectively. We also had approximately $465.9 million in fair value of unpledged securities AFS and HTM at September 30, 2025 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $437.3 million.

Share Repurchase Plan

On December 17, 2024, the Board of Directors of the Company authorized the 2025 share repurchase plan. Under the terms of the 2025 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2025. During the nine month period ended September 30, 2025, there were 266,008 shares of common stock repurchased, for an aggregate purchase price of $7.77 million.

Earnings Conference Call

Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Tuesday, October 28, 2025.

To participate in the live conference call, please dial 1-833-470-1428 (Access Code # 362565). Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: https://events.q4inc.com/attendee/579402272.

A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code # 783472). The replay will be available through November 4, 2025.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $5.5 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, consumer banking, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at: IndependentBank.com.

Forward-Looking Statements
This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2024 and the other reports we file with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Financial Condition

September 30,
2025

December 31,
2024

(Unaudited)

(In thousands, except share
amounts)

Assets

Cash and due from banks

$

56,378

$

56,984

Interest bearing deposits

152,308

62,898

Cash and Cash Equivalents

208,686

119,882

Securities available for sale

502,583

559,182

Securities held to maturity (fair value of $293,242 at September 30, 2025 and $301,860 at December 31, 2024)

321,450

339,436

Federal Home Loan Bank and Federal Reserve Bank stock, at cost

18,102

16,099

Loans held for sale, carried at fair value

11,654

7,643

Loans

Commercial

2,125,053

1,937,364

Mortgage

1,517,656

1,516,726

Installment

555,574

584,735

Total Loans

4,198,283

4,038,825

Allowance for credit losses

(62,459

)

(59,379

)

Net Loans

4,135,824

3,979,446

Other real estate and repossessed assets, net

589

938

Property and equipment, net

38,805

37,492

Bank-owned life insurance

53,875

53,855

Capitalized mortgage loan servicing rights, carried at fair value

31,522

46,796

Other intangibles, net

1,123

1,488

Goodwill

28,300

28,300

Accrued income and other assets

140,600

147,547

Total Assets

$

5,493,113

$

5,338,104

Liabilities and Shareholders' Equity

Deposits

Non-interest bearing

$

1,003,521

$

1,013,647

Savings and interest-bearing checking

2,040,462

1,995,314

Reciprocal

981,115

907,031

Time

660,815

628,285

Brokered time

173,242

109,811

Total Deposits

4,859,155

4,654,088

Other borrowings

2,006

45,009

Subordinated debt

—

39,586

Subordinated debentures

39,847

39,796

Accrued expenses and other liabilities

101,363

104,939

Total Liabilities

5,002,371

4,883,418

Shareholders’ Equity

Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding

—

—

Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,691,604 shares at September 30, 2025 and 20,895,714 shares at December 31, 2024

311,770

318,777

Retained earnings

239,602

205,853

Accumulated other comprehensive loss

(60,630

)

(69,944

)

Total Shareholders’ Equity

490,742

454,686

Total Liabilities and Shareholders’ Equity

$

5,493,113

$

5,338,104

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES

Consolidated Statements of Operations

Three Months Ended

Nine Months Ended

September 30,

September 30,

September 30,

2025

June 30, 2025

2024

2025

2024

(Unaudited)

(In thousands, except per share amounts)

Interest Income

Interest and fees on loans

$

61,325

$

59,535

$

58,410

$

178,628

$

170,239

Interest on securities

Taxable

3,660

3,796

4,502

11,492

14,466

Tax-exempt

2,767

2,773

3,404

8,310

10,195

Other investments

1,538

774

2,018

3,882

4,898

Total Interest Income

69,290

66,878

68,334

202,312

199,798

Interest Expense

Deposits

21,972

20,462

24,462

63,389

70,148

Other borrowings and subordinated debt and debentures

1,957

1,801

2,018

5,262

6,253

Total Interest Expense

23,929

22,263

26,480

68,651

76,401

Net Interest Income

45,361

44,615

41,854

133,661

123,397

Provision for credit losses

1,991

1,500

1,488

4,212

2,251

Net Interest Income After Provision for Credit Losses

43,370

43,115

40,366

129,449

121,146

Non-interest Income

Interchange income

4,157

3,390

4,146

10,674

10,698

Service charges on deposit accounts

3,131

2,981

3,085

8,926

8,894

Net gains (losses) on assets

Mortgage loans

1,474

1,631

2,177

5,408

4,874

Equity securities at fair value

—

—

(8

)

—

2,685

Securities available for sale

(36

)

11

(145

)

(355

)

(414

)

Mortgage loan servicing, net

74

490

(3,130

)

(72

)

1,686

Other

3,137

2,822

3,383

9,105

8,818

Total Non-interest Income

11,937

11,325

9,508

33,686

37,241

Non-interest Expense

Compensation and employee benefits

21,125

21,123

20,048

62,631

62,069

Data processing

3,784

3,847

3,379

11,360

9,891

Occupancy, net

2,127

2,046

1,893

6,396

5,853

Interchange expense

1,180

1,177

1,149

3,476

3,373

Furniture, fixtures and equipment

892

793

932

2,570

2,834

Advertising

526

833

581

2,220

1,860

Loan and collection

618

744

657

2,148

1,868

FDIC deposit insurance

615

637

664

1,963

2,141

Legal and professional

682

500

687

1,661

1,717

Communications

465

470

519

1,526

1,633

Other

2,117

1,592

2,074

6,204

4,870

Total Non-interest Expense

34,131

33,762

32,583

102,155

98,109

Income Before Income Tax

21,176

20,678

17,291

60,980

60,278

Income tax expense

3,674

3,801

3,481

11,011

11,949

Net Income

$

17,502

$

16,877

$

13,810

$

49,969

$

48,329

Net Income Per Common Share

Basic

$

0.85

$

0.81

$

0.66

$

2.40

$

2.31

Diluted

$

0.84

$

0.81

$

0.65

$

2.38

$

2.29

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES

Selected Financial Data

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

(unaudited)

(Dollars in thousands except per share data)

Three Months Ended

Net interest income

$

45,361

$

44,615

$

43,685

$

42,851

$

41,854

Provision for credit losses

1,991

1,500

721

2,217

1,488

Non-interest income

11,937

11,325

10,424

19,121

9,508

Non-interest expense

34,131

33,762

34,262

36,987

32,583

Income before income tax

21,176

20,678

19,126

22,768

17,291

Income tax expense

3,674

3,801

3,536

4,307

3,481

Net income

$

17,502

$

16,877

$

15,590

$

18,461

$

13,810

Basic earnings per share

$

0.85

$

0.81

$

0.74

$

0.88

$

0.66

Diluted earnings per share

0.84

0.81

0.74

0.87

0.65

Cash dividend per share

0.26

0.26

0.26

0.24

0.24

Average shares outstanding

20,702,235

20,749,925

20,943,094

20,893,820

20,896,019

Average diluted shares outstanding

20,904,857

20,945,522

21,150,550

21,122,096

21,115,273

Performance Ratios

Return on average assets

1.27

%

1.27

%

1.18

%

1.39

%

1.04

%

Return on average equity

14.57

14.66

13.71

16.31

12.54

Efficiency ratio (1)

58.86

59.67

62.20

59.09

62.82

As a Percent of Average Interest-Earning Assets (1)

Interest income

5.38

%

5.35

%

5.28

%

5.37

%

5.48

%

Interest expense

1.84

1.77

1.79

1.92

2.11

Net interest income

3.54

3.58

3.49

3.45

3.37

Average Balances

Loans

$

4,201,557

$

4,128,771

$

4,060,941

$

3,994,661

$

3,909,954

Securities

826,362

846,052

883,676

912,073

933,750

Total earning assets

5,159,681

5,036,090

5,078,596

5,007,566

4,985,842

Total assets

5,451,922

5,324,959

5,378,022

5,300,368

5,275,623

Deposits

4,786,408

4,646,639

4,715,331

4,655,091

4,616,119

Interest bearing liabilities

3,862,024

3,763,477

3,799,852

3,717,483

3,689,684

Shareholders' equity

476,422

461,720

461,291

450,214

438,077

(1)   Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES

Selected Financial Data (continued)

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

(unaudited)

(Dollars in thousands except per share data)

End of Period

Capital

Tangible common equity ratio

8.44

%

8.16

%

8.26

%

8.00

%

8.08

%

Tangible common equity ratio excluding accumulated other comprehensive loss

9.35

9.24

9.31

9.10

8.99

Average equity to average assets

8.74

8.67

8.58

8.49

8.30

Total capital to risk-weighted assets (2)

13.67

14.20

14.51

14.22

14.25

Tier 1 capital to risk-weighted assets (2)

12.42

12.23

12.34

12.06

12.06

Common equity tier 1 capital to risk-weighted assets (2)

11.55

11.36

11.45

11.17

11.16

Tier 1 capital to average assets (2)

10.07

10.07

9.89

9.85

9.63

Common shareholders' equity per share of common stock

$

23.72

$

22.65

$

22.28

$

21.76

$

21.65

Tangible common equity per share of common stock

22.29

21.23

20.87

20.33

20.22

Total shares outstanding

20,691,604

20,715,650

20,970,115

20,895,714

20,893,800

Selected Balances

Loans

$

4,198,283

$

4,164,367

$

4,072,691

$

4,038,825

$

3,942,287

Securities

824,033

838,813

866,604

898,618

932,312

Total earning assets

5,204,380

5,105,579

5,031,975

5,024,083

4,964,784

Total assets

5,493,113

5,418,519

5,328,428

5,338,104

5,259,268

Deposits

4,859,155

4,659,359

4,633,931

4,654,088

4,626,875

Interest bearing liabilities

3,897,487

3,832,845

3,768,435

3,764,832

3,682,482

Shareholders' equity

490,742

469,250

467,277

454,686

452,369

(2)   September 30, 2025 are Preliminary.

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

Three Months Ended
September 30,

Nine Months Ended
September 30,

2025

2024

2025

2024

(Dollars in thousands)

Net Interest Margin, Fully Taxable Equivalent ("FTE")

Net interest income

$

45,361

$

41,854

$

133,661

$

123,397

Add:  taxable equivalent adjustment

443

158

1,339

513

Net interest income - taxable equivalent

$

45,804

$

42,012

$

135,000

$

123,910

Net interest margin (GAAP) (1)

3.51

%

3.35

%

3.50

%

3.34

%

Net interest margin (FTE) (1)

3.54

%

3.37

%

3.54

%

3.35

%

(1)   Annualized.

Tangible Common Equity Ratio

September 30,
2025

June 30,
2025

March 31,
2025

December 31,
2024

September 30,
2024

(Dollars in thousands)

Common shareholders' equity

$

490,742

$

469,250

$

467,277

$

454,686

$

452,369

Less:

Goodwill

28,300

28,300

28,300

28,300

28,300

Other intangibles, net

1,123

1,244

1,366

1,488

1,617

Tangible common equity

461,319

439,706

437,611

424,898

422,452

Addition:

Accumulated other comprehensive loss for regulatory purposes

54,833

64,089

61,285

64,146

52,454

Tangible common equity excluding accumulated other comprehensive loss adjustments

$

516,152

$

503,795

$

498,896

$

489,044

$

474,906

Total assets

$

5,493,113

$

5,418,519

$

5,328,428

$

5,338,104

$

5,259,268

Less:

Goodwill

28,300

28,300

28,300

28,300

28,300

Other intangibles, net

1,123

1,244

1,366

1,488

1,617

Tangible assets

5,463,690

5,388,975

5,298,762

5,308,316

5,229,351

Addition:

Net unrealized losses on available for sale securities and derivatives, net of tax

54,833

64,089

61,285

64,146

52,454

Tangible assets excluding accumulated other comprehensive loss adjustments

$

5,518,523

$

5,453,064

$

5,360,047

$

5,372,462

$

5,281,805

Common equity ratio

8.93

%

8.66

%

8.77

%

8.52

%

8.60

%

Tangible common equity ratio

8.44

%

8.16

%

8.26

%

8.00

%

8.08

%

Tangible common equity ratio excluding accumulated other comprehensive loss

9.35

%

9.24

%

9.31

%

9.10

%

8.99

%

Tangible Common Equity per Share of Common Stock:

Common shareholders' equity

$

490,742

$

469,250

$

467,277

$

454,686

$

452,369

Tangible common equity

$

461,319

$

439,706

$

437,611

$

424,898

$

422,452

Shares of common stock outstanding (in thousands)

20,692

20,716

20,970

20,896

20,894

Common shareholders' equity per share of common stock

$

23.72

$

22.65

$

22.28

$

21.76

$

21.65

Tangible common equity per share of common stock

$

22.29

$

21.23

$

20.87

$

20.33

$

20.22

The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.

Contact:

William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929