Imaging Dynamics Company, Ltd.TSXV: IDL

IDC reports 2007 Q1 results

CALGARY, May 14 /CNW/ - Imaging Dynamics Company Ltd. (IDC or the Company) (TSX: IDL) today reported financial results for the first quarter ended March 31, 2007.

Commenting on the results, Darryl Stein, IDC's President and CEO says, "As I stated previously in the Q4 press release, we made a deliberate decision to slow down sales in Q1 and allow the Company to put in place the appropriate infrastructure and controls required to grow revenues in a prudent manner. Our first quarter reflects many of the changes and is evidenced by the following:

1.  Improved Gross Margins from 36% in 2006 to 40.5% in Q1.
2.  Operational expenses were reduced by over 20% from the previous
    quarter.
3.  Product demand continues to grow with an order backlog exceeding 2006
    YTD.
4.  New controls and processes show improved shipment performance,
    margins and financial terms.

The company continues to add depth and experience to the management team and the Board of Directors.

The company is pleased to announce the appointment of Mr. John Cooper to the Board of Directors. Mr. Cooper has over 20 years of public company experience in operations and management as the past President of Superior Propane (TSX:SPF) and currently as a General Manager of Waste Management of Canada Corporation (NYSE:WMI). Mr. Cooper brings expertise in business process and organizational structure to large, growing companies.

In addition, the Company has nominated Mr. Jerry Cirino as a candidate for Chairman, pending his election to the Board at the Annual General Meeting in June.

Mr. Cirino has over 25 years of Medical Imaging experience including past President and CEO of SourceOne Healthcare Technologies, and Executive Vice President of Marconi Medical Systems and President of their Global Health Care Products Business. Mr. Cirino has global experience in operations, corporate restructuring, mergers and acquisitions, public and private equity and strategic planning.

Imaging Dynamics Company Ltd.
Consolidated Balance Sheets
As at                                            March 31    December 31
                                                     2007           2006
-------------------------------------------------------------------------
Assets                                         (Unaudited)      (Audited)
Current Assets
  Cash and cash equivalents                  $  2,996,793   $  5,901,192
  Receivables                                  19,607,373     21,222,060
  Inventory                                    16,128,766     16,556,720
  Prepaids and deposits                           742,931        930,053
                                             -------------  -------------

                                               39,475,863     44,610,025
Property, plant and equipment                   1,751,293      1,710,938
Intangible assets                                 268,843        278,511
Deferred development costs                        583,500        782,917
                                             -------------  -------------

                                             $ 42,079,499   $ 47,382,391
                                             -------------  -------------
                                             -------------  -------------
Liabilities and Shareholders' Equity
Current Liabilities
  Short-term borrowing                       $  5,141,678   $  4,297,033
  Payables and accruals                        10,874,533     15,180,338
  Customer deposits                               311,680        580,890
  Current portion of capital lease
   obligations                                      9,966          9,966
  Current portion of long-term debt                70,013         56,000
  Warranty liability                              891,812        817,873
                                             -------------  -------------

                                               17,299,682     20,942,100
Capital lease obligations                          16,712         19,084
Long-term debt                                          -         14,013
Deferred lease inducement                          43,400         49,600
                                             -------------  -------------

                                               17,359,794     21,024,797
                                             -------------  -------------
Shareholders' Equity
  Share capital                                65,538,858     65,466,454
  Contributed surplus                           3,839,813      3,473,709
  Deficit                                     (44,658,966)   (42,582,569)
                                             -------------  -------------

                                               24,719,705     26,357,594
                                             -------------  -------------

                                             $ 42,079,499   $ 47,382,391
                                             -------------  -------------
                                             -------------  -------------

-------------------------------------------------------------------------


Imaging Dynamics Company Ltd.
Consolidated Statements of Operations and Deficit
For the three months ended March 31                  2007           2006
-------------------------------------------------------------------------
                                               (Unaudited)    (Unaudited)

Revenues, net                                $  7,784,130   $ 10,228,075

Cost of goods sold                              4,629,587      6,492,825
                                             -------------  -------------

Gross profit                                    3,154,543      3,735,250
                                             -------------  -------------
                                             -------------  -------------
Expenses
  Sales and marketing                           1,791,521      1,747,961
  General and administrative                    1,189,845        827,015
  Production and manufacturing                    432,519        348,153
  Research and development                        575,867        532,014
  Foreign exchange (gain) loss                    186,085       (201,592)

                                           Warranty
                                                  237,420        240,582
  Stock-based compensation                        391,108        253,665
  Amortization                                    345,391        159,861
  Interest                                        109,550         60,829
                                             -------------  -------------

                                                5,259,306      3,968,488
                                             -------------  -------------

Loss before interest and other income          (2,104,763)      (233,238)

Interest and other income                          28,366         70,115
                                             -------------  -------------

Net loss                                     $ (2,076,397)  $   (163,123)
                                             -------------  -------------
                                             -------------  -------------

-------------------------------------------------------------------------
Net loss per share (Note 9)
  Basic and diluted                          $      (0.04)  $       0.00
                                             -------------  -------------
                                             -------------  -------------

-------------------------------------------------------------------------

Deficit, beginning of period                 $(42,582,569)  $(28,575,723)

Net loss                                       (2,076,397)      (163,123)
                                             -------------  -------------

Deficit, end of period                       $(44,658,966)  $(28,738,846)
                                             -------------  -------------
                                             -------------  -------------
-------------------------------------------------------------------------



Imaging Dynamics Company Ltd.
Consolidated Statement of Cash Flows
For the three months ended March 31                  2007           2006
-------------------------------------------------------------------------
                                               (Unaudited)    (Unaudited)

Increase (decrease) in cash and cash
 equivalents are as follows:

Cash flows from operating activities
  Net loss                                   $ (2,076,397)  $   (163,123)
    Items not affecting cash
      Amortization of deferred lease
       inducement                                  (6,200)        (6,200)
      Amortization                                345,391        159,861
      Stock-based compensation                    391,108        253,665
      Warranty                                     73,939        101,389
                                             -------------  -------------

                                               (1,272,159)       345,592
  Change in non-cash working capital
   (Note 10)                                   (2,345,252)    (6,947,880)
                                             -------------  -------------

                                               (3,617,411)    (6,602,288)
                                             -------------  -------------

Cash flows from financing activities
      Proceeds from share issuances, net           47,400     14,079,146
      Repayment of capital lease obligation        (2,372)        (3,899)
      Short-term borrowing, net                   844,645      1,766,087
      Repayment of long-term debt                       -        (25,000)
                                             -------------  -------------

                                                  889,673     15,816,334
                                             -------------  -------------
Cash flows from investing activities
      Deferred development costs additions              -       (461,750)
      Intangible asset addition                         -        (15,437)
      Property, plant and equipment additions    (176,661)       (80,140)
                                             -------------  -------------

                                                 (176,661)      (557,327)
                                             -------------  -------------

Net change in cash and cash equivalents        (2,904,399)     8,656,719

Cash and cash equivalents
  Beginning of period                           5,901,192      5,667,373
                                             -------------  -------------

  End of period                              $  2,996,793   $ 14,324,092
                                             -------------  -------------
                                             -------------  -------------
-------------------------------------------------------------------------

About IDC

Imaging Dynamics Company (IDC) is a medical technology company and an innovative force in the fast-growing field of digital radiography (DR) technology.

IDC's X-Series of direct capture technology replaces conventional film-based X-rays and provides a cost-effective alternative to cassette based film or computed radiography (CR) systems.

Each IDC DR solution provides the industry's highest resolution radiographic images in the digital format required for today's electronic medical record networks. All without the use of film, environmentally harming chemicals, cassettes or expensive imaging plates.

IDC is based in Calgary, Alberta, Canada.

Statements in this release which describe IDC's intentions, expectations or predictions, or which relate to matters that are not historical facts are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties which may cause the actual results, performances or achievements of IDC to be materially different from any future results, performances or achievements expressed in or implied by such forward-looking statements. IDC may update or revise any forward-looking statements, whether as a result of new information, future events or changing market and business conditions. Known and unknown risks and uncertainties include: the early stage of commercialization of IDC's products; the infancy of the digital radiography industry in general; IDC's ability to manufacture its products with a sufficient level of quality and in volumes which satisfy market demand; the ability of IDC to establish direct and indirect sales channels; the ability of IDC to establish industry partnerships; IDC's ability to attract and retain key personnel; the strength and breadth of IDC's patents; and other factors relating to general economic conditions, specific industry conditions and IDC's particular situation.

%SEDAR: 00007697E