Hydratec Industries: higher result despite lower revenue.
21 August 2025
AMERSFOORT - Hydratec Industries' revenue of €127.5 million in the first half-year is 7.3% higher than that in the first half of 2024. Since the margin as a percentage of revenue increased, the absolute margin only fell by 1.2%. Due to a decrease in operating costs, the operating result rose from €11.7 million in the first half of last year to €13.0 million this year. Normalised for non-recurring effects, the operating result was the same as last year. The result from participating interests was positive thanks to the good result posted by our new acquisition Eqraft. This put the net result at €10.5 million, compared to €8.7 million last year.Key figures | ||||
First half of 2025 | First half of 2024 | |||
Revenue | 127,513 | 137,495 | ||
Gross margin | 73,970 | 74,851 | ||
Gross margin as a % | 58.0% | 54.4% | ||
Normalised operating result* | 13,551 | 13,576 | ||
Operating result (EBIT) | 12,982 | 11,670 | ||
Operating result (EBIT) as a % | 10.2% | 8.5% | ||
Share of result from participating interest | 665 | - | ||
Net result attributable to shareholders | 10,480 | 8,651 | ||
Investments in tangible/intangible fixed assets | 1,549 | 3,736 | ||
Solvency ratio | 50.3% | 45.7% | ||
* Normalisation relates to project costs in preparation for the closure of the Helvoet site in Hellevoetsluis (first half of 2025: €0.5 million, first half of 2024: €0.9 million), acquisition costs (first half of 2025: €0.1 million) and Hydratec delisting process costs (first half of 2024: €0.9 million).
Bart Aangenendt, Co-CEO of Hydratec Industries: "Revenue fell at both segments in the first half of the year, but we still achieved a good result. Industrial Systems' order book showed a limited decrease due to the uncertainties in the market. At Hightech Components, too, there are uncertainties around import tariffs, among other things. Eqraft, in which we acquired a 60% stake at the end of 2024, made a sound contribution to our net result. Thanks to our strong market position, we saw our relative margins rise, as the need for food, health and mobility remains consistently high."
Industrial Systems | ||||
First half of 2025 | First half of 2024 | |||
Revenue | 74,041 | 78,212 | ||
Gross margin | 41,160 | 39,692 | ||
Gross margin as a % | 55.6% | 50.7% | ||
Normalised operating result | 11,645 | 11,092 | ||
Operating result (EBIT) | 11,645 | 11,092 | ||
Operating result (EBIT) as a % | 15.7% | 14.2% |
Revenue at Industrial Systems fell to €74.0 million, down 5.3% on the first half of last year. This revenue drop in the first half of this year is mostly explained by last year's fulfilment of major orders from the US. The gross margin as a percentage increased compared to 2024. As a result, the absolute margin was also up, despite the revenue drop.
Our strong market positions allowed us to pass on the rising costs for new projects in particular. Operating costs were only modestly higher than last year, despite the limited increase in salary costs. This led to an operating result of €11.6 million (15.7% of revenue) over the first half of the year, compared to €11.1 million (14.2%) last year.
The project-based nature of the activities can lead to significant fluctuations in revenue and results. The uncertainty over various import tariffs, currency exchange rate fluctuations and increased geopolitical tensions have worsened the investment climate. The order book showed a limited decrease and investment decisions are taking longer.
Hightech Components | ||||
First half of 2025 | First half of 2024 | |||
Revenue | 54,163 | 59,605 | ||
Gross margin | 32,811 | 35,160 | ||
Gross margin as a % | 60.6% | 59.0% | ||
Normalised operating result | 3,250 | 3,572 | ||
Operating result (EBIT) | 2,742 | 2,604 | ||
Operating result (EBIT) as a % | 5.1% | 4.4% | ||
Over the course of last year, certain structural efficiency measures were implemented to increase profitability in due course. It was decided to have fewer locations with higher revenue per location, and certain activities have been ceased. Furthermore, the reduction of additional customer inventory levels has now almost been
completed. Together, this led to a 9.1% drop in revenue at Hightech Components compared to the same period last year. Revenue totalled €54.2 million over the first six months, compared to €59.6 million in 2024. The gross margin expressed as a percentage of revenue was higher than in the first half of 2024. Despite inflation, operating costs showed a marked decline, mainly on the back of the efficiency measures that were taken. Due to the lower revenue, the operating result corrected for non-recurring effects was lower than last year. The operating result came in at €2.7 million (5.1% of revenue). The uncertainty over various import tariffs and increased geopolitical tensions have worsened the investment climate, making new projects more uncertain.
Expectations for 2025Hydratec Industries got the year off to a good start and has a well-filled order book. In view of macroeconomic developments, such as volatile exchange rates, trade restrictions, supply chain uncertainties and rising geopolitical tensions, we are unable to make any concrete statements about 2025.
2025 half-year report available onlineThis half-year report is also available on the website https://www.hydratec.nl. The figures in the half-year report have not been audited.
Bart AangenendtCo-CEO
Hydratec Industries NV is listed on the Euronext Amsterdam stock exchange (ISIN NL0009391242, ticker: HYDRA.) Mr Bart Aangenendt
CEO Hydratec Industries NV Phone: +31 33 469 73 25
Email: info@hydratec.nl Website: https://www.hydratec.nl
Profile
1997
Listed since 1997
s Companies
1,263
Colleagues
Segments
Industrial systems Hightech components
Lan Handling Technologies
Royal Pas Reform Rollepaal Integrated Pipe Extrusion HatChery Solutions Technology
Eqraft
Em bracing
the future
Helvoet
High Precision
Components
Timmerije Hightech Components
Markets
Food
Health Mobility
Global operations
Milestones Net revenue (x €1 m)
2024
300
2020
+ Rollepaal
2010
+ Timmerije
+ Euro Mouldings
2018
+ Polmer and Partner (Poland)
+ NatureForm (USA)
2011 2015
+ Pas Reform + Helvoet and Abar
+ Lan - Euro Mouldings
2009
Renamed Hydratec
2014
- Danielson
1997
Listing
as Nyloplast
2000
- Nyloplast (USA)
2005
2008
+ Danielson - Nyloplast
250
200
150
100
50
0
Consolidated statement of profit or loss1 January to 30 June
x €1,000 (unless stated otherwise) | 2025 | 2024 |
Net revenue | 127,513 | 137,495 |
Consumption of materials and supplies | -53,543 | -62,644 |
Gross margin | 73,970 | 74,851 |
Operating costs | -60,988 | -63,181 |
Operating result | 12,982 | 11,670 |
Financial income and expenses | -375 | -526 |
Result from ordinary activities before tax | 12,607 | 11,144 |
Taxes | -2,782 | -2,553 |
Share of result from participating interest | 665 | - |
Net result (from continuing operations) | 10,490 | 8,591 |
Net result (attributable to shareholders) | 10,480 | 8,651 |
Net result (attributable to third parties) | 10 | -60 |
Earnings per share attributable to shareholders: | ||
Earnings per ordinary share (x €1)* | 8.06 | 6.66 |
Diluted earnings per ordinary share (x €1)** | 8.06 | 6.66 |
Earnings per share from continuing operations: | ||
Earnings per ordinary share (x €1)* | 8.07 | 6.62 |
Diluted earnings per ordinary share (x €1)** | 8.07 | 6.62 |
* Net result divided by the number of shares outstanding as at 30 June of the reporting year.
** Net result divided by the number of shares outstanding, including all conditionally awarded shares.
Condensed consolidated statement of comprehensive income1 January to 30 June
x €1,000 | 2025 | 2024 |
Net result | 10,490 | 8,591 |
Elements which may be recognised in the statement of profit or loss in the future | ||
Cash flow hedges - adjustment to fair value (incl. taxes) | -44 | -30 |
Foreign activities - currency translation differences | -1,728 | 232 |
Comprehensive income after tax | 8,718 | 8,793 |
Comprehensive income attributable to: | ||
Shareholders | 8,708 | 8,853 |
Third parties | 10 | -60 |
Before profit appropriation
31 december | ||
x €1,000 | 30 June 2025 | 2024 |
ASSETS | ||
Intangible fixed assets | 24,457 | 24,854 |
Tangible fixed assets | 63,956 | 67,117 |
Lease assets | 5,525 | 6,466 |
Deferred tax asset | 6,144 | 5,269 |
Participating interests | 13,972 | 13,307 |
Financial fixed assets | 508 | 591 |
Total fixed assets | 114,562 | 117,604 |
Contract assets | 8,992 | 11,396 |
Inventories | 26,963 | 25,640 |
Trade receivables | 35,842 | 38,934 |
Other receivables, prepayments and accrued income | 12,732 | 13,697 |
Cash and cash equivalents | 11,176 | 9,147 |
Total current assets | 95,705 | 98,814 |
Total assets | 210,267 | 216,418 |
x €1,000 | 30 June 2025 | 31 December 2024 |
LIABILITIES | ||
Shareholders' equity attributable to shareholders | 105,558 | 104,579 |
Non-controlling interest | 215 | 206 |
Total shareholders' equity | 105,773 | 104,785 |
Provisions | 4,794 | 5,202 |
Deferred tax liabilities | 1,639 | 1,538 |
Borrowings and lease obligations | 10,306 | 11,511 |
Financial instruments | 709 | 593 |
Total provisions and non-current liabilities | 17,448 | 18,844 |
Contract liabilities | 26,336 | 30,916 |
Trade payables | 14,656 | 18,156 |
Bank current account | 1,561 | - |
Provisions | 3,047 | 3,532 |
Other liabilities, accruals and deferred income | 41,446 | 40,185 |
Total current liabilities | 87,046 | 92,789 |
Total liabilities | 210,267 | 216,418 |
1 January to 30 June
x €1,000
Balance as at 1 JanuaryDividend distribution
Share issue
Unappropriated result
Change in exchange rates
Movements in hedge reserve
Other changes
Balance as at 30 JuneAttributable to Hydratec shareholders
Attributable to third parties
2025
shareholders'
equity
Attributable to Hydratec shareholders
Attributable to third parties
2024
shareholders'
equity
104,579 | 206 | 104,785 | 93,817 | 213 | 94,030 |
-7,790 | -7,790 | -7,790 | -7,790 | ||
257 | 257 | 136 | 136 | ||
10,480 | 10 | 10,490 | 8,651 | -60 | 8,591 |
-1,727 | -1 | -1,728 | 247 | -15 | 232 |
-44 | -44 | -30 | -30 | ||
-197 | -197 | -126 | -126 | ||
105,558 | 215 | 105,773 | 94,905 | 138 | 95,043 |
1 January to 30 June
x €1,000 | 2025 | 2024 |
Cash flow from operating activities | 13,421 | 18,651 |
Cash flow from investing activities | -1,327 | -3,305 |
Cash flow from financing activities | -9,696 | -17,156 |
Net cash flow | 2,398 | -1,810 |
Translation differences in cash balances | -369 | -147 |
Movements in cash and cash equivalents | 2,029 | -1,957 |
Cash and cash equivalents as at 1 January | 9,147 | 11,137 |
Cash and cash equivalents as at 30 June | 11,176 | 9,180 |
-
General
The half-year financial statements were prepared by the Management Board, discussed with the Supervisory Board and released for publication on 21 August 2025. The external auditor was not engaged to, and did not, conduct an audit or review with respect to this half-year report.
-
Accounting policies for the half-year financial statements
The half-year financial statements for the period from 1 January to 30 June 2025 have been prepared in accordance with IAS 34 Interim Financial Reporting and the information and notes contained in these are more condensed than that required for annual financial statements. The half-year financial statements have been prepared in accordance with the same accounting policies as those specified in the 2024 consolidated financial statements.
Where necessary, comparable figures were adjusted for comparison purposes.
-
Seasonal influences
The Group's revenue and results are not structurally influenced by seasonal effects of sales, although project
revenue may fluctuate at Industrial Systems, due to its dependence on progress made.
-
Segment reporting
The table below shows the breakdown of a number of key figures between Industrial Systems and Hightech
Components for the period from 1 January to 30 June of the year in question.
x €1,000
Industrial Systems
Hightech
Components Total segments
Holding company expenses and
items eliminated Total
2025
2024
2025
2024
2025
2024
2025
2024
2025
2024
74,041
78,212
53,472
59,283
127,513
137,495
127,513
137,495
691
322
691
322
-691
-322
74,041
78,212
54,163
59,605
128,204
137,817
-691
-322
127,513
137,495
11,645
11,092
2,742
2,604
14,387
13,696
-1,405
-2,026
12,982
11,670
1,710
1,817
3,146
3,427
4,856
5,244
49
38
4,905
5,282
362
978
1,187
2,758
1,549
3,736
1,549
3,736
Net revenue from third parties
Intersegment revenue
Total segment revenue
Operating result
Depreciation/
amortisation
Investments in tangible/
intangible
fixed assets
-
Breakdown of revenue by type
The table below shows the breakdown of revenue by type for the period from 1 January to 30 June in the year in
question.
x €1,000
2025
%
2024
%
Supply of goods
77,002
60.4
93,137
67.7
Projects
49,994
39.2
43,320
31.5
Other revenue
517
0.4
1,038
0.8
Total
127,513
100.0
137,495
100.0
-
Result from participating interests
The result from participating interests came from the 60% stake in the income and expenses of Proqraft Holding
B.V., which was acquired in late 2024. The result was measured based on Hydratec Industries' accounting policies.
x €1,000
Participating interests
Carrying amount as at 1 January 2025
13,307
Acquisition of participating interest
Share of result from participating interest
1,009
Capital contributions
Dividend received
Disposals
Carrying amount as at 30 June 2025
14,316
-
Fair value of financial instruments
Lias Industries B.V. has a call option to acquire 10% of the shares in Proqraft Holding B.V. as of December 2027. This option has been recognised as a financial instrument under other financial fixed assets. Furthermore, the minority shareholders have a put option to sell their stake in Proqraft Holding B.V. as of December 2027. This option has been recognised under other financial instruments.
These options have been recognised at fair value as determined under the 'Profitability-Weighted Expected Return' method. This method qualifies as a Level 3 fair value method (determination of the value based on non-listed data and assumptions).
The other financial instruments mainly consist of interest rate swaps (IRS) concluded to lower the risk of interest rate fluctuations on corporate finance. This finance is provided at a variable interest rate and fixed by means of the interest rate swap. In addition, derivatives such as forward exchange contracts (Forwards) and foreign exchange swaps (FX Swaps) are used to hedge the risk of projects paid in foreign currencies. All these derivatives are designated as 'cash flow hedge' and are measured initially at the fair value on the contract date and, on subsequent reporting dates, at the fair value applicable on those dates.
The effective portion of movements is recognised directly in shareholders' equity in a separate shareholders' equity component: the hedge reserve. Any ineffective portion is recognised in the statement of profit or loss. Hydratec only designates the spot component of forward exchange contracts as hedging instruments.
-
Dividend distribution
In April 2025, it was decided to pay a dividend of €7.8 million to Hydratec shareholders on 28 May 2025. This
payment related to the final dividend for 2024.
-
Share issue
In 2025, 1,536 ordinary shares were issued with a nominal value of €0.45 per share at an issue price of €167.46 per share. The aim of this share issue was to issue shares for the participation plan for the Management Board and management of Hydratec and its operating companies. This issue resulted in an increase in share capital of €1,000 and an addition to the share premium reserve of €257,000. The other change in equity is accounted for in accordance with IFRS 2.
-
Capital investment commitments
The Group entered into material capital investment commitments on 30 June 2025. These commitments totalled
€0.6 million (2024: €1.7 million).
-
Bank guarantees issued
As at 30 June 2025, the Group had issued bank guarantees to customers for the delivery of plant and equipment to
the value of €8.5 million (2024: €3.1 million).
-
Related party transactions
Transactions with related parties take place on an arm's length basis.
-
Events after the balance sheet date
No events took place after the balance-sheet date which lead to material changes.
- Involvement of the auditor
The external auditor was not engaged to, and did not, conduct an audit or review with respect to this half-year report.
Director's statement (statement as referred to in Article 5:25D[2][C]FMSA)The Management Board of the company hereby declares that, as far as it is aware:
significant events that occurred in the first six months of the corresponding financial year and of their effect on the half-year financial statements;
the most significant transactions undertaken with related parties in this period;
the main risks and uncertainties for the other six months of the corresponding financial year.
Amersfoort, 21 August 2025 Management Board
Mr B. F. Aangenendt, Co-CEO
Ms E. H. Slijkhuis RA, Co-CEO & CFO
