Hibiscus Petroleum Bhd.MYX: HIBISCS

20-Year Extension of PM3 CAA Unlocks 26.0 MMboe of Net 2P Reserves and Net 2C Resources;Achieved 9M FY2025 EBITDA of RM797.9 Million, PBT of RM328.3 Million and Operating Cashflows of RM1.5 Billion

· Issued by Hibiscus Petroleum Bhd.


Corporate and Business Update

(Issued by Hibiscus Petroleum Berhad ("Hibiscus Petroleum" or the "Group") in conjunction with the Quarterly Report for the Financial Quarter Ended 31 March 2025)

Kuala Lumpur, 23 May 2025 - 5.00pm

Headlines
  • 20-Year Extension of PM3 CAA Unlocks 26.0 MMboe of Net 2P Reserves and Net 2C Resources
  • Achieved 9M FY2025 EBITDA of RM797.9 Million, PBT of RM328.3 Million and Operating Cashflows of RM1.5 Billion
  • On Track to Achieve 17% Increase in FY2025 Offtake Volumes Over FY2024
  • Fourth Interim Single-Tier Dividend for FY2025 of 1.0 Sen Per Share
  • Share Buy-Back: Total of 67.6 Million Shares Purchased for Circa RM134.6 Million
Highlights
  • Produced an average 26,956 boe/day of oil, condensate and gas net to the Group for the financial quarter ended 31 March 2025 ("Current Quarter").

  • Recorded earnings before interest, taxes, depreciation and amortisation ("EBITDA") of RM308.2 million and a profit before taxation ("PBT") of RM128.3 million for the Current Quarter, on the back of RM572.8 million revenue and an average realised oil and condensate price of USD78.15 per barrel ("bbl").

  • Current Quarter results after taxation were adversely impacted by a one-off non-cash deferred tax liability ("DTL") charge relating to the UK's Energy Profits Levy ("EPL") of RM167.3 million. Omitting this one-off charge, the "normalised" results after taxation for the Current Quarter would have been a profit after taxation ("PAT") of RM51.3 million, with the "normalised" PAT for 9M FY2025 being RM217.3 million. The DTL charge should be fully reversed to the Group's statement of profit or loss during the window for which the EPL regime applies, i.e. up to 31 March 2030.

  • Sold 2.1 million bbls of oil equivalent ("MMboe") in the Current Quarter comprising 0.9 million bbls ("MMbbl") of oil and condensate and 1.3 MMboe of gas. On track to sell approximately 9.1 MMboe of oil, condensate and gas in the financial year ending 30 June 2025 ("FY2025"), 17% more than achieved in the financial year ended 30 June 2024 ("FY2024").

  • Achieved strong operating cashflows of RM1.5 billion for 9M FY2025, 144% higher than 9M FY2024.

    1

  • Declared a fourth interim single-tier dividend of 1.0 sen per ordinary share for FY2025 on 23 May 2025, resulting in declared total dividends of 8.0 sen per ordinary share to date for FY2025, meeting the Group's minimum dividend guidance. As previously disclosed, the Group targets to declare a minimum total dividend of between 8.0 sen and 10.0 sen per ordinary share (based on average oil prices remaining at or above USD70/bbl and USD80/bbl). 9M FY2025 oil prices averaged USD75.9/bbl.

  • Share Buy-back: Purchased a total of 67.6 million shares at an average price of RM1.99 per share up to 22 May 2025. Of these shares, 36.6 million were cancelled in November 2024, with the remainder currently being retained as treasury shares.

This Corporate and Business Update ("Update") covers business activities over the Current Quarter, key developments as of the release of this Update and provides commentary on the operational and financial performance of the Group.

Operational Updates

Awards

We are pleased to highlight the following recognitions and achievements for safety and production operations in Malaysia:

  • In February 2025, we received a Focused Recognition from PETRONAS Carigali Sdn Bhd ("PETRONAS Carigali") for exceeding PM3CAA 2024 WPB Production target by 16% in a cost optimised manner and achieving significant overall unplanned production deferment/planned deferment improvement through a well-executed production surveillance strategy.

  • In March 2025, we received three Focused Recognitions from Malaysia Petroleum Management ("MPM") for:

    • Optimising Northern Field production and sustaining the production at Southern Fields; Achieved PM3CAA total crude and condensate production higher than target by 18%, 18.4 kbd vs 15.7 kbd.

    • Proactively converting High Pressure gas to Low Pressure system for Production Optimisation; Delivering Gas Sales of 194.4 MMscfd, higher than 2024 Annual Gas Delivery Program of 194 MMscfd.

    • PM3 CAA total GHG emissions for 2024 lower than approved target and completion of Energy Landscape Assessment.

20-Year Licence Extension for PM3 CAA PSC

On 9 April 2025, we announced that our indirect wholly-owned subsidiaries, Hibiscus Oil & Gas Malaysia Limited ("HML") and Hibiscus Oil & Gas Malaysia (PM3) Limited ("HMPM3"), signed a Key Principles Agreement with Petroliam Nasional Berhad ("PETRONAS"), through MPM, and Vietnam National Industry - Energy Group ("PETROVIETNAM") for the continuation of the PM3 CAA PSC and Upstream Gas Sales Agreement ("UGSA") for 20 years commencing 1 January 2028 (i.e. an expiry date of 31 December 2047), under enhanced PSC and UGSA terms respectively.

HML will continue as the operator of the PM3 CAA PSC during the continuation period with the same equity interest of 35% jointly held with HMPM3. PetroVietnam Exploration Production Corporation Limited ("PVEP") will hold 30% of the equity, with the remaining 35% held by PETRONAS Carigali. The contract continuation will maintain the production from the existing fields and allow for development

of discovered fields, and further exploration within the Malaysia-Vietnam offshore Commercial Arrangement Area. This has enabled the Group to unlock the full residual value of the asset and add additional reserves and resources to its asset portfolio, as shown in Figure 1.

Current Reserves and Resources

As part of the Group's regular review of our reserves and resources, we undertook an independent assessment of the reserves of PM3 CAA and Block 46 Cai Nuoc with the engagement of Tetra Tech RPS Energy Limited ("RPS Energy"). Figure 1 below depicts our updated net entitlement to oil, condensate and gas reserves and resources, as at 1 January 2025, within the licenses in which we have interests. The figures include the incremental net reserves and resources following the PM3 CAA licence extension, amounting to 12.6 MMboe of 2P Reserves and 13.4 MMboe of 2C Resources, an increase of 217% based on the previous 31 December 2027 expiry date.



Figure 1: Hibiscus Petroleum's net reserves and resources.

Notes to Figure 1:

1 Reserves and resources are as of 1 January 2025.

2 Kinabalu, North Sabah, Block 46 Cai Nuoc, Anasuria and Teal West 2P Reserves are based on internal estimates.

3 Block B MLJ 2P Reserves and 2C Contingent Resources are based on Hibiscus EP (Brunei) B.V. ("Hibiscus Brunei")'s interest, based on RPS Energy's report in June 2024, adjusted for actual production in the 24 months ended 31 December 2024.

4 PM3 CAA 2P Reserves and 2C Resources are based on Peninsula Hibiscus Sdn Bhd's current net entitlement, based on RPS Energy's report in May 2025.

5 Sunflower 2C Contingent Resources are based on Anasuria Hibiscus UK Limited ("Anasuria Hibiscus UK")'s interest and extracted from

RPS Energy's report in August 2020.

6 Marigold, PKNB, Fyne, Kildrummy and Crown 2C Contingent Resources are based on internal estimates.

Operational Performance in the Current Quarter

Figure 2 below summarises the operational performance of the Group for the Current Quarter.

Unit

PM3 CAA

North Sabah

Kinabalu

Block B MLJ

Anasuria Cluster

Block 46 Cai

Nuoc

Total or Average

Average uptime

%

95

93

79

97

90

95

-

Average gross oil & condensate

production

bbl/day

17,839

13,175

6,904

2,046

5,723

303

45,990

Average net oil & condensate production

bbl/day

3,282

4,875

2,368

767

1,989

130

13,411

Average gross gas export rate @

boe/day

33,250

-

-

16,409

719

-

50,378

Average net gas export rate @

boe/day

7,248

-

-

6,153

144

-

13,545

Average net oil, condensate and gas production rate

boe/day

10,530

4,875

2,368

6,921

2,132

130

26,956

Total oil & condensate sold

bbl

0

289,191

306,514

0

175,377

117,889

888,971

Total gas sold

MMscf

4,147

-

-

3,323

78

-

7,548

boe

691,192

-

-

553,798

12,933

-

1,257,923

Total oil, condensate & gas sold

boe

691,192

289,191

306,514

553,798

188,310

117,889

2,146,894

Average realised oil & condensate price

USD/bbl

-

79.19

78.44

-

74.29

80.55

78.15

Average gas price

USD/Mscf

5.66

-

-

4.39

13.94

-

-

Average realised oil,

condensate and gas price

USD/boe

33.96

79.19

78.44

26.34

74.93

80.55

50.59

Average production operational expenditure

("OPEX") per boe1

USD/boe

9.02

13.00

12.24

4.92

32.69

33.27

-

Average net OPEX per boe2

USD/boe

15.65

18.24

22.55

4.92

32.69

54.79

-

Figure 2: Summary of operational performance for the Current Quarter.

Notes to Figure 2:

1 This is computed based on gross production OPEX divided by gross oil, condensate and gas production.

2 This is computed as follows:

+ ( )

, ( )

@ Conversion rate of 6,000 standard cubic feet ("scf") per boe.

boe - bbl of oil equivalent. Mscf - thousand scf.

MMscf - million scf.

Figures are subject to rounding.

FY2025 Oil and Condensate Offtake Schedule and Gas Sales Outlook

Figure 3 below illustrates the Group's FY2025 oil and condensate offtakes and gas sales from our producing assets, together with the latest estimates for the financial quarter ending 30 June 2025 ("Q4 FY2025") and the financial quarter ending 30 September 2025 ("Q1 FY2026"). In summary, we estimate to sell a total of 2.7 MMboe and 2.2 MMboe of oil, condensate and gas in Q4 FY2025 and Q1 FY2026 respectively, net to the Group. For FY2025, we estimate total sales volume to be approximately 9.1 MMboe.

Total net oil, condensate and gas sales volume (boe)

Actual -Q1, Q2 & Q3

FY2025

Latest Estimate - Q4 FY2025

Latest Estimate - FY2025

Latest Estimate - Q1 FY2026

Apr 20251

May 2025

Jun 2025

Total

Jul 2025

Aug 2025

Sep 2025

Total

PM3 CAA

Oil & Cond.

920,583

298,132

-

-

298,132

1,218,715

-

-

300,000

300,000

Gas

2,103,619

226,099

235,000

239,000

700,099

2,803,718

277,000

135,000

249,000

661,000

Kinabalu

Oil

611,042

-

-

300,000

300,000

911,042

-

300,000

-

300,000

Block B

MLJ

Condensate

-

-

-

112,500

112,500

112,500

-

-

-

-

Gas

1,011,416

162,413

171,000

198,000

531,413

1,542,829

188,000

185,000

59,000

432,000

Block 46

Oil

117,889

-

-

-

-

117,889

-

-

-

-

North Sabah

Oil

1,208,409

309,014

-

300,000

609,014

1,817,423

-

-

300,000

300,000

Anasuria Cluster

Oil

412,247

-

-

134,000

134,000

546,257

-

-

182,000

182,000

Gas

34,001

6,000

7,000

6,000

19,000

53,001

5,000

6,000

6,000

17,000

Total

6,419,216

1,001,658

413,000

1,289,500

2,704,158

9,123,374

470,000

626,000

1,096,000

2,192,000

Oil & Cond.

3,270,180

607,146

-

846,500

1,453,646

4,723,826

-

300,000

782,000

1,082,000

Gas

3,149,036

394,512

413,000

443,000

1,250,512

4,399,548

470,000

326,000

314,000

1,110,000

Figure 3: The Group's net offtake schedule for Q4 FY2025 & Q1 FY2026.

Note to Figure 3:

1Actual.

Production

(Note: Block 46 Cai Nuoc has not been included in this section as its production is not material.)

Malaysia South China Sea

North Sabah PSC: Production Operations

The table below provides a summary of key operational statistics for the North Sabah asset (50% participating interest held by SEA Hibiscus Sdn Bhd), for the Current Quarter and the prior three financial quarters:

Unit

January to March 20251

October to December 2024

July to September 2024

April to June 2024

Average uptime

%

93

92

88

86

Average gross oil production

bbl/day

13,175

13,201

11,733

12,826

Average net oil production

bbl/day

4,875

4,884

4,341

4,745

Total oil sold

bbl

289,191

306,085

613,133

614,570

Average realised oil price1

USD/bbl

79.19

77.80

83.87

94.63

Average production OPEX per bbl2

USD/bbl

13.00

20.89

27.35

25.66

Average net OPEX per bbl3

USD/bbl

18.24

29.50

38.93

35.80

Figure 4: Operational performance for the North Sabah asset.

Notes to Figure 4:

1Figures for the period January 2025 to March 2025 are provisional and may change subject to the PSC Statement audit and PETRONAS's

review.

2This is computed based on gross production OPEX divided by gross oil production.

3This is computed as follows:

+ ( )

, ( )

  • Average gross oil production is lower compared to the financial quarter ended 31 December 2024

    ("Preceding Quarter") due to poorer performance of the South Furious and SF30 wells.

  • One offtake of 289,191 bbls of oil in the Current Quarter; expecting to sell approximately 609 kbbls in Q4 FY2025.

  • Average OPEX per bbl is lower in the Current Quarter due to less production enhancement, well integrity and wellhead maintenance activities carried out in the Current Quarter.

  • Capital expenditure for the current quarter was RM55 million (net), primarily for the SF30 Water Flood Phase 2 development project.

  • SF Ungu exploration well drilled in 4Q CY2023 - Post-well lab analysis and sub surface studies are expected to be finalised in June 2025, and should the outcome not support the likelihood of commercial viability of the resources and the on-going capitalisation, approximately RM29 million net of tax impact (at 38.0%) will be written off to profit or loss.

    Kinabalu Oil PSC: Production Operations

    The table below provides a summary of key operational statistics for the Kinabalu asset (60% participating interest held by HML), for the Current Quarter and the prior three financial quarters:

    Unit

    January to March 20251

    October to December 2024

    July to September 2024

    April to June 2024

    Average uptime

    %

    79

    85

    72

    84

    Average gross oil production

    bbl/day

    6,904

    6,011

    6,202

    8,035

    Average net oil production

    bbl/day

    2,368

    2,638

    2,371

    2,904

    Total oil sold

    bbl

    306,514

    304,528

    -

    349,457

    Average realised oil price

    USD/bbl

    78.44

    82.56

    -

    84.09

    Average production OPEX per bbl2

    USD/bbl

    12.24

    19.10

    19.70

    22.67

    Average net OPEX per bbl3

    USD/bbl

    22.55

    26.96

    32.42

    39.07

    Figure 5: Operational performance for the Kinabalu asset.

    Notes to Figure 5:

    1Figures for the period January 2025 to March 2025 are provisional and may change subject to the PSC Statement audit and PETRONAS's

    review.

    2This is computed based on gross production OPEX divided by gross oil production.

    3This is computed as follows:

    + ( )

    , ( )

  • Higher gross production in the Current Quarter due to better wells performance and increased reliability of the facilities.

  • One offtake of 306,514 bbls of oil in the Current Quarter; expecting to sell approximately 300 kbbls in Q4 FY2025.

  • Lower average OPEX per bbl for Current Quarter was mainly caused by lower expenditures incurred for maintenance and subsurface activities coupled with higher production.

  • Capital expenditure: RM4 million (net) during the Current Quarter predominantly for HP and LP Compressor, ESP Pilot well workover activities and other minor capex projects.

    Commercial Arrangement Area

    PM3 CAA PSC: Production Operations

    The table below provides a summary of key operational metrics for the PM3 CAA asset, (35% participating interest held by HML and HMPM3) for the Current Quarter and the prior three financial quarters:

    Unit

    January to March 20251

    October to December 20241

    July to September 2024

    April to June 2024

    Average uptime

    %

    95

    97

    86

    91

    Average gross oil & condensate production

    bbl/day

    17,839

    19,158

    16,262

    18,782

    Average net oil & condensate production

    bbl/day

    3,282

    3,470

    3,452

    3,632

    Average gross gas export rate

    boe/day

    33,250

    36,345

    27,127

    33,072

    Average net gas export rate

    boe/day

    7,248

    8,346

    6,925

    7,520

    Average net oil, condensate & gas

    production rate

    boe/day

    10,530

    11,816

    10,377

    11,152

    Total oil & condensate sold

    bbl

    -

    620,071

    300,512

    302,571

    Total gas sold

    MMscf

    4,147

    4,619

    3,856

    3,772

    Average realised oil & condensate price

    USD/bbl

    -

    75.34

    85.54

    88.96

    Average realised gas price

    USD/Mscf

    5.66

    5.46

    5.70

    6.22

    Average production OPEX per boe2

    USD/boe

    9.02

    13.30

    19.95

    16.36

    Average net OPEX per boe3

    USD/boe

    15.65

    22.47

    29.63

    27.02

    Figure 6: Operational performance for the PM3 CAA asset.

    Notes to Figure 6:

    1 Figures for the period January 2025 to March 2025 are provisional and may change subject to the PSC Statement audit and PETRONAS's

    review.

    2This is computed based on gross production OPEX divided by gross oil, condensate, and gas production.

    3This is computed as follows:

    + ( )

    , ( )

  • Average gross oil and condensate production is lower in the Current Quarter vs Preceding Quarter due to BOD-27 (Bunga Aster-1) current adverse performance caused by higher production decline.

  • Average gross gas export in the Current Quarter decreased by 8% due to low gas demand from buyers.

  • No offtake achieved in the Current Quarter; sold 298 kbbls in Q4 FY2025.

  • Average OPEX per boe is lower than the Preceding Quarter attributed to rephasing of well intervention activities and pipeline repair work to the following quarter partially offset with lower production.

  • Capital expenditure: RM5 million (net) in the Current Quarter for costs related to Bunga Pakma Nose, power turbine replacement and other minor capex projects.

Brunei Darussalam

Block B Maharajalela Jamalulalam ("MLJ")

The table below provides a summary of the key operational metrics for the Brunei Block B MLJ asset (37.5% participating interest held by Hibiscus EP (Brunei) B.V.) for the Current Quarter and the period between 15 October 2024 and 31 December 2024, following the completion of acquisition of the equity interest:

Unit

January to March

2025

15 October to December

2024

Average uptime

%

97

90

Average gross oil & condensate production

bbl/day

2,046

2,695

Average net oil & condensate production

bbl/day

767

1,011

Average gross gas production rate

boe/day

16,409

15,953

Average net gas production rate

boe/day

6,153

5,982

Average net oil, condensate & gas production rate

boe/day

6,921

6,993

Total oil & condensate sold

bbl

-

-

Total gas sold

MMscf

3,323

2,774

Average realised oil & condensate price

USD/bbl

-

-

Average realised gas price

USD/Mscf

4.39

4.65

Average production OPEX per boe1

USD/boe

4.92

7.90

Figure 7: Operational performance for the Block B MLJ asset.

Notes to Figure 7:

1This is computed based on gross production OPEX divided by gross oil, condensate, and gas production.

Production:

  • Average condensate and gas production rate for the quarter was higher than forecasted. This was due to better production efficiency, predominantly from good facilities uptime.

  • Unit production cost was lower in the Current Quarter due to lower activities during monsoon season. Activities, hence expenditure, are forecasted to pick up from Q4 FY2025 as planned.

    Low Pressure Compression (LPC) Project:

  • Overall project progress of 74.1% (Actual) vs. 84.2% (Planned). Project recovery plan has been developed and being executed.

  • Delivery of major equipment: Compressor and scrubbers were delivered in Brunei in mid-April 2025, with transportation to Onshore Processing Plant shortly thereafter. Associated installation work has commenced.

  • Project is still forecasted to be delivered within schedule and costs.

United Kingdom ("UK")

Anasuria Cluster: Production Operations

The table below shows the operational performance achieved by the asset, based on Anasuria Hibiscus UK Limited ("Anasuria Hibiscus UK")'s participating interest, for the Current Quarter and for the prior three financial quarters:

Unit

January to March 2025

October to December 2024

July to September 2024

April to June 2024

Average uptime

%

90

78

46

78

Average net oil production rate

bbl/day

1,989

1,686

952

1,741

Average net gas export rate @

boe/day

144

133

95

172

Average net oil equivalent

production rate

boe/day

2,132

1,819

1,048

1,912

Total oil sold

bbl

175,377

133,893

102,987

188,643

Total gas exported (sold)

MMscf

78

73

53

93

Average realised oil price

USD/bbl

74.29

74.50

75.85

84.28

Average gas price

USD/Mscf

13.71∞/17.89#

12.38∞/19.98#

9.78∞/10.21#

8.59∞/11.33#

Average production OPEX per boe1

USD/boe

32.69

30.84

85.07

32.39

Figure 8: Operational performance for the Anasuria asset.

Notes to Figure 8:

1This is computed based on gross production OPEX divided by gross oil and gas production. @ Conversion rate of 6,000 scf per boe.

∞ For Cook field.

# For Guillemot A, Teal and Teal South fields. Figures are subject to rounding.

  • Production in the Current Quarter was better than in the Preceding Quarter. Executed a planned 4-day pitstop from 28 March 2025 to 31 March 2025.

  • OPEX/boe in the Current Quarter was higher than the Preceding Quarter due to:

    • Additional costs incurred to fulfil obligations for outstanding UK Emissions Trading Scheme credits for prior years due to an adjustment that was recently confirmed by the UK.

    • 4-day planned pitstop as mentioned above.

  • One offtake of 175,377 bbls of oil in the Current Quarter. Expected to sell approximately 134 kbbls of oil and 19 kboe of gas in Q4 FY2025.

  • Capital expenditure: RM1 million, primarily for the upgrade and replacement of facilities on the Anasuria FPSO.

Financial Performance

The newly acquired subsidiary, Hibiscus Brunei, continues to contribute positively to the Group's financial performance. The Brunei segment delivered an EBITDA of RM61.1 million and a PAT of RM19.1 million for the Current Quarter.

The Group's results for the Current Quarter have been adversely impacted by a non-cash DTL charge of RM167.3 million, when the EPL regime was extended by two years from 31 March 2028 to 31 March 2030. It was computed on the carrying values of the intangible and oil and gas assets at the point when the change became effective on 3 March 2025. The charge, which is non-cash in nature, will be fully reversed to the Group's statement of profit or loss during the window for which the EPL regime applies, i.e. up to 31 March 2030.

For illustrative purposes, the estimated reversal of the EPL DTL recognised up to 31 March 2025 only is shown below.

FY2025

RM '000

FY2026

RM '000

FY2027

RM '000

FY2028

RM '000

FY2029

RM '000

FY2030

RM '000

Opening balances

105,346

271,471

201,702

117,502

87,005

34,705

Recognition (Recurring)

44,043

-

-

-

-

-

Recognition (FY25 one-off 3%

increase in levy rate)

7,265

-

-

-

-

-

Recognition (FY25 one-off

extension to March 2030)

167,260

-

-

-

-

-

Reversal

(52,443)

(69,769)

(84,200)

(30,497)

(52,300)

(34,705)

Closing balances

271,471

201,702

117,502

87,005

34,705

-

For information, if we omit the abovementioned one-off charge, the Current Quarter's "normalised"

results after taxation would have been a PAT of RM51.3 million.

A summary of the adjustment is shown below.

LAT as reported for the Current Quarter

Add:

Net impact arising from the one-off deferred tax liability charges for the EPL

"Normalised" PAT

(RM116.0 million)

RM167.3 million

RM51.3 million

The Group's stable financial performance has enabled it to continue to reward its loyal shareholders with a declaration of dividends. On 23 May 2025, the Group announced the declaration of the fourth interim single-tier dividend of 1.0 sen per ordinary share for FY2025. With this latest interim dividend, the Group has declared a total of 8.0 sen to date, meeting the guidance of a minimum total dividend per share of 8.0 sen in FY2025, with oil prices averaging USD75.9/bbl for 9M FY2025.

FY2025

19 November

2024

25 February

2025

13 March

2025

23 May

2025

Guidance for FY2025

Dividends declared (sen)

2.0

3.0

2.0

1.0

8.0 (Brent ≥USD70/bbl)

10.0 (Brent ≥USD80/bbl)

Figure 9: FY2025 Dividend declarations and guidance.

Key financial based performance metrics are shown in the charts below.





Figure 10: OPEX per boe, average realised oil, condensate and gas price and EBITDA margin by asset.

Notes to Figure 10:

  1. North Sabah's EBITDA margin in 3Q FY2024 and 4Q FY2024 exclude the write-offs of well exploration costs amounting to RM78.9 million and RM3.7m respectively.

  2. Kinabalu's EBITDA margin in 4Q FY2024 excludes provision for impairment of RM61.0 million.

  3. Anasuria incurred a Loss Before Interest, Taxes, Depreciation and Amortisation ("LBITDA") in 1Q FY2025.

  4. Average OPEX per boe is computed based on net production and net development OPEX divided by net oil, condensate and gas production.

  5. Net OPEX per boe is computed as follows:

    + ( )

    , ( )

  6. PM3 CAA's average realised oil, condensate and gas price is the weighted average realised price of both oil and condensate offtakes and gas sales in the respective financial quarter. The Anasuria Cluster's average realised oil price does not include gas prices as gas production in the Anasuria Cluster is not material.

For the quarter ended

Unit

31 Mar

2025

31 Dec

2024

30 Sep

2024

30 Jun

2024

31 Mar

2024

FY2024

Revenue

RM Mil

572.8

653.2

477.4

738.0

603.5

2,715.7

EBITDA

RM Mil

308.2

339.9

149.8

302.6

300.2

1,321.1

(LAT)/PAT

RM Mil

(116.0)

83.3

75.6

108.7

101.8

467.1

Basic (loss)/earnings per share

Sen

(15.4)

10.8

9.54

13.61

12.71

58.22

Figure 11: Highlights from the Group's Profit or Loss Statement for the last five financial quarters and FY2024.

As at

Unit

31 Mar

2025

31 Dec

2024

30 Sep

2024

30 Jun

2024

31 Mar

2024

Total assets

RM Mil

7,551.1

7,666.8

5,790.1

6,604.3

6,451.8

Shareholders' funds

RM Mil

2,782.9

2,995.2

2,741.1

3,100.4

3,013.2

Cash and bank balances *

RM Mil

552.9

430.3

729.8

610.0

793.8

Total debt

RM Mil

485.7

417.2

304.6

371.5

394.8

Net assets per share

RM

3.77

3.95

3.51

3.88

3.77

‌Figure 12: Highlights from the Group's Balance Sheet for the last five financial quarters.

Notes to Figure 12:

* Excludes restricted cash and bank balances.

Concluding Remarks

With the 20-year PM3 CAA extension in place, we have been able to unlock a total of 26.0 MMboe in 2P Reserves and 2C Resources. This extension also paves the way for a clear runway to monetising the PKNB PSC, the development fields which are planned for tie-back to PM3 CAA infrastructure.

In the Current Quarter, we achieved a quarterly net average production of 26,956 boe/day. We sold

0.9 MMbbl of oil and condensate, and 1.3 MMboe of gas. Looking forward, from a production perspective, we expect to sell a total of approximately 2.7 MMboe in Q4 FY2025 and 2.2 MMboe in Q1 FY2026 from our producing assets, with a total of 9.1 MMboe expected to be sold over the course of FY2025.

A fourth interim single-tier dividend for FY2025 of 1.0 sen was declared on 23 May 2025. The declaration of a third interim single-tier dividend of 2.0 sen was made on 13 March 2025 following the announcement of the extension of the PM3 CAA PSC. As previously disclosed, subject to oil prices remaining at or above USD70/bbl, the Group targets to declare a minimum total dividend of 8.0 sen per ordinary share. Should oil prices be above USD80/bbl, the total dividend rises to 10.0 sen per ordinary share.

As of 22 May 2025, we have purchased a cumulative 67.6 million shares, at a cost of circa RM134.6 million (or at an average of RM1.99 per share).

Our key objective is to act in the best interest of our shareholders and to enhance shareholder value. We are doing this through various methods, including by growing our production and reserves (both organically and inorganically), continuing with share buybacks, prioritisation of minimum dividends, deferral of CAPEX and discretionary activities (when required) and strict financial discipline in line with our capital allocation framework.

By Order of the Board of Directors Hibiscus Petroleum Berhad

23 May 2025

Company analysis

Earlier from Hibiscus Petroleum Bhd

All Hibiscus Petroleum Bhd news releases