Q1 2026 Results
Hamburg, 13th of May 2026
Q1 2026 Key Developments
1
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
KEY DEVELOPMENTS
We had an unsatisfactory start to the year, partly due to adverse weather conditions, further exacerbated by disruptions in the Middle East
Despite this challenging environment, the Gemini Cooperation continued to deliver industry-leading schedule reliability
Our terminals business delivered strong throughput growth, driven by new terminal ramp up and synergies with our liner business
ZIM shareholders approved the proposed merger agreement with Hapag-Lloyd, a key milestone towards combining both companies
Earnings outlook reiterated, with the market environment remaining challenging and subject to ongoing geopolitical developments
1 3 / 0 5 / 2 0 2 6
2
SeaIntel Schedule Reliability
Gemini Cooperation
100%
Competitor Range
90%
80%
70%
60%
50%
Feb- Mar- Apr- May- Jun- Jul- Aug- Sep- Oct- Nov- Dec- Jan- Feb- Mar-
25 25 25 25 25 25 25 25 25 25 25 26 26 26
Schedule reliability impacted by disruptions, while remaining above competitor levels
EUROPE
Declining European exports impacted volume performance
Adverse weather conditions in Europe and North America disrupted vessel schedules and terminal operations
MIDDLE EAST
In March, we suspended all transits through the Strait of Hormuz and the Red Sea, as well as bookings to and from the Upper Gulf region
Several Hapag-Lloyd vessels remain stranded in the Persian Gulf
Operations at ports in the UAE and Oman were affected by continued air strikes
1 3 / 0 5 / 2 0 2 6
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Given our significant exposure to the Atlantic and Middle East trades, the disruptions had a serious impact on our operations in Q11
KEY DEVELOPMENTS
3
Upper Gulf bookings were initially paused but have meantime resumed through alternative inland and feeder solutions1
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
KEY DEVELOPMENTS
With most container backlogs cleared and offices reopening, operations across the Middle East are stabilizing
While transits through the Strait of Hormuz remain suspended, bookings to Upper Gulf locations were resumed in May through third-party feeder services and inland routing via Jeddah
Ports across the region are operational, although congestion persists at some Indian West Coast ports
1 3 / 0 5 / 2 0 2 6
Alternative routing solutions, high energy prices and remaining restrictions continue to result in higher-than-normal transport costs
4
ZIM shareholders approved merger agreement with Hapag-Lloyd - the necessary regulatory approvals are being filed
On 30 April 2026, ZIM's Extraordinary General Meeting
approved the transaction with 97% of votes cast.
Deal Rationale
Securing our global Top 5 position
Access to efficient & modern fleet, highly skilled workforce and broad customer base
Realization of USD 300-500 m annual synergies
Timeline:
16 February
30 April
Signing
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
ZIM Extraordinary General Meeting
Transaction approved
Approval by Ministries of the State of Israel
Process initiated
end of 2026
Antitrust clearance
1 3 / 0 5 / 2 0 2 6
Process initiated
Closing
1
KEY DEVELOPMENTS
5
Group
Q1 2026 results unsatisfactory, background is clear and Q2 is off to a better startI N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Q1 2026 Group Key FiguresLiner Shipping
Transport Volume
3.2 M TEU
PY: 3.2 M TEU
Terminal & Infrastructure
Throughput
3.4 M TEU
PY: 3.1 M TEU
Revenue
USD 4.9 bn
PY: USD 5.3 bn
EBITDA
USD 0.5 bn
PY: USD 1.1 bn
EBIT
USD -0.2 bn
PY: USD 0.5 bn
Group Profit
USD -0.3 bn
PY: USD 0.5 bn
Free Cash Flow
USD 0.4 bn
PY: USD 0.6 bn
Net Debt
USD 1.4 bn
PY: USD 1.2 bn
1 3 / 0 5 / 2 0 2 6
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur. Prior year figures adjusted
2
FINANCIALS
6
Group
Softer freight rates and severe operational disruptions weighed on top and bottom lineMargin
Revenue [USD m] EBITDA [USD m]20.7%
16.2%
10.0%
5,318
5,002
4,918
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
1,103
812
494
Q1 2025 Q4 2025 Q1 2026 Q1 2025 Q4 2025 Q1 2026
Margin
ROIC
EBIT [USD m] Group Profit [USD m]9.2%
3.4%
-3.2%
8.9%
4.6%
-3.2%
487 469
169
98
-157
Q1 2025 Q4 2025 Q1 2026
-256
1 3 / 0 5 / 2 0 2 6
Q1 2025 Q4 2025 Q1 2026
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur
2
FINANCIALS
7
Liner Shipping
Liner Shipping recorded an EBIT loss of USD 174m in Q1/2026
2
FINANCIALS
Result
[USD m]
I N V E ST O R
P R E SE N T A T I O N - Q 1 2 0 2 6
Liner Shipping
Q1 2025 | Q4 2025 | Q1 2026 | ||||
Revenue | 5,220 | 4,892 | 4,778 | |||
EBITDA | 1,067 | 770 | 447 | |||
margin | 20.4% | 15.7% | 9.4% | |||
EBIT | 472 | 149 | -174 | |||
margin | 9.0% | 3.0% | -3.6% |
Revenue declined YoY due to softer freight rates and slightly lower volumes
Volumes and cost base impacted by
− adverse weather conditions, particularly across Europe
− softer North Atlantic demand
− service disruptions resulting from the Middle East situation
1 3 / 0 5 / 2 0 2 6
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur. 8
Liner Shipping
Average freight rate declined by 10% year-on-year - Exports out of Europe particularly weakI N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Freight Rate Development1 [USD/TEU] Transport Volume Development by Trade 1,2 [TTEU]-0.7%
-9.6%
1,471
1,397
1,354
1,330
1,305
3,225 3,203
1,182
943
482
419
613
682
1,190
919
Asia - Europe
Asia - America
Europe - America
1 3 / 0 5 / 2 0 2 6
Africa & IRT
Q1 2025
Q2 2025
Q3 2025
Q4 2025
Q1 2026
Q1 2025
Q1 2026
1 Starting from the first quarter of 2026, the transport volume is calculated on the basis of transport orders after reaching the port of loading. Previously, the measure was based on finished voyages. Prior year figures have been adjusted in connection with this change.
2 In the first quarter of 2026 the trade "Atlantic" and "Pacific" were renamed to "Europe - America" and "Asia - America". The Intra-America trade is no longer assigned to "Africa & Intraregional Trades" but is instead allocated to "Asia - America". Prior year figures reflect the
adjustment of the trades.
2
FINANCIALS
9
Liner Shipping
Operational disruptions drove higher unit costs+8%
1,420
1,317
201
Bunker &
Emissions¹
221
628
H&H
578
143
174
EQ
208
224
V&V
180
-13
194
0
Deprec.
Pend.
Unit Cost Development [USD/TEU]
Q1 2025
Q1 2026
Handling & Haulage and Equipment costs increased, reflecting higher terminal storage costs amid weather-related port congestion in January and February, as well as Middle East-related disruptions.
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
In addition, higher energy surcharges imposed by vendors globally led to increased hinterland transportation costs.
Lower volumes resulted in weaker fixed-cost absorption, particularly affecting Vessel & Voyage and Depreciation.
Q1/26 earnings benefitted from lower bunker prices at the start of the year due to the time lag between purchase and consumption
1 3 / 0 5 / 2 0 2 6
A significant increase in Bunker costs is expected in Q2, which will be covered by our Emergency Fuel Surcharge and the regular Marine Fuel Recovery mechanism
Pre-Covid unit cost level
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur. ¹ including 19 USD/TEU in Q1 2026 for CO2 emission fees in Europe (EU ETS)
2
FINANCIALS
10
Terminal & Infrastructure
Terminals benefitted from the first-time full consolidation of
J M Baxi and strong throughput growth in India and Latin America
2
FINANCIALS
Revenue growth supported by
− first-time full consolidation of J M Baxi,
− strong volume growth in Latin America and
India,
− as well as higher storage revenues in European ports due to longer dwell times in connection with weather related disruptions
Damietta terminal in Egypt commenced operations in February, serving as our new East Mediterranean hub
lt
m]
I N V E ST O R
P R E SE N T A T I O N - Q 1 2 0 2 6
Throughput | Q1 2025 | Q4 2025 | Q1 2026 | ||||
[M TEU] | 3.1 | 3.5 | 3.4 |
[US
1 3 / 0 5 / 2 0 2 6
Revenue | 109 | 139 | 168 | |||
EBITDA | 36 | 42 | 47 | |||
su D | ||||||
margin | 32.4% | 30.3% | 28.2% | |||
Re | ||||||
EBIT | 15 | 20 | 18 | |||
margin | 13.4% | 14.5% | 10.4% |
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur. 11
Group
Liquidity Reserve remains strong with USD 6.9 bn per end of Q1 with a solid Free Cash Flow of USD 0.4 bnI N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Cash flow Q1 2026 [USD m]Operating cash flow
Investing cash flow
Financing cash flow
725
7,025
3,838
2,215
494
500
7
108
-95
-203
-651
-625
-26
6,860
2,296
725
RCF
Fixed income investments
4,085
1 3 / 0 5 / 2 0 2 6
Free cash flow: USD 0.4 bn
Cash
Liquidity Reserve 31 Dec 2025
EBITDA
Working capital and other effects
Interest received/ Disinvestments & others
Investments Debt intake and repayment
Other
Liquidity Reserve 31 Mar 2026
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur.
2
FINANCIALS
12
Group
Robust balance sheet with ample liquidity62% | 61% | Equity ratio |
21,147 | 21,077 |
0.3x
1,209
0.7x
1,352
Leverage 1
31 Dec 2025 31 Mar 2026
Liquidity Reserve [USD m]7,025 6,860
Cash
3,838
4,085
2,296
2,215
725
725
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
RCF
31 Dec 2025 31 Mar 2026
Dividend payment on 26 May[subject to AGM approval on 20 May]
Fixed income investments
Per Share:
Total:
EUR 3.00
1 3 / 0 5 / 2 0 2 6
EUR 527 m
31 Dec 2025 31 Mar 2026
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur. 1 Leverage: Net Debt / LTM EBITDA
2
FINANCIALS
13
Solid demand growth expected for CY 20263
MARKET
Supply and Demand ProjectionsI N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Container volume growth Fleet capacity growthGlobal container demand remained robust in Q1 2026, growing 4% YoY
FY 2026 demand growth forecast at 2-3%, but subject to Middle East situation and US tariffs
Capacity growth expected to moderate at 4% in 2026
Spot freight rates surged following the closure of the Strait of Hormuz, reflecting higher bunker costs
10%
8%
7%
8%
6%
5%
3%
1%
2023
2024
2025
2027e
2026e
4%
3%
Shanghai Containerized Freight Index[USD/TEU] 4,000
3,500
3,000
2,500
2,000
1,500
1,000
1 3 / 0 5 / 2 0 2 6
500
CCFI (Spot & Contract) SCFI (Spot) Pre-Covid Level
Jan-
24
Apr-
24
Jul-
24
Oct-
24
Jan-
25
Apr-
25
Jul-
25
Oct-
25
Jan-
26
Apr-
26
Sources: Alphaliner, Clarksons, SSE 14
Earnings outlook confirmed - Market environment remains challenging and subject to geopolitical uncertainty
The duration and the impact of the Middle East conflict
on freight rates, demand and cost remain uncertain
Group EBIT
Group EBITDA
USD -1.5 to 0.5 bn
EUR -1.3 to 0.4 bn
USD 1,073 m
EUR 900 m
USD 1.1 to 3.1 bn
EUR 0.9 to 2.6 bn
USD 3,602 m
EUR 3,188 m
FY 2026
Outlook
FY 2025
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Key assumptions
Elevated bunker procurement prices as well as energy surcharges from vendors to be compensated by higher freight rates from Q2 onwards
With Atlantic and Middle East volumes recovering, we expect solid volume growth slightly faster than the market for the remainder of the year
1 3 / 0 5 / 2 0 2 6
We will continue to leverage our Gemini network and focus on cost savings to lower our structural cost base, though higher oil prices and operational disruptions are currently counteracting this progress
4
OUTLOOK
15
Wrap Up and Priorities for 2026I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
The first quarter of 2026 was unsatisfactory, with weather-related supply chain disruptions, the war in the Middle East and pressure on freight rates leading to significantly lower results
Gemini demonstrated strong resilience, supporting reliable service delivery under challenging conditions
While network operations are stabilizing, elevated transport costs are expected to persist over the coming quarters - driven by higher fuel cost
1 3 / 0 5 / 2 0 2 6
We remain focused on advancing cost-reduction initiatives and executing Strategy 2030
The successful completion of the ZIM transaction will further strengthen our company and strategic positioning
16
Appendix
Equity ratio of 61.3%
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Balance Sheet [USD m] Financial Position [USD m]million USD 31.3.2026 31.12.2025
Assets | ||
Non-current assets | 24,301 | 24,068 |
of which fixed assets | 23,917 | 23,683 |
Current assets | 10,094 | 9,917 |
of which cash and cash equivalents | 3,838 | 4,085 |
Total assets | 34,395 | 33,985 |
Equity and liabilities | ||
Equity | 21,077 | 21,147 |
Borrowed capital | 13,319 | 12,838 |
of which non-current liabilities | 6,305 | 6,171 |
of which current liabilities | 7,014 | 6,667 |
of which financial debt and lease liabilities | 7,486 | 7,509 |
of which non-current financial debt and lease liabilities | 5,583 | 5,588 |
of which current financial debt and lease liabilities | 1,904 | 1,922 |
Total equity and liabilities | 34,395 | 33,985 |
1 3 / 0 5 / 2 0 2 6
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur.
million USD 31.3.2026 31.12.2025
Financial debt and lease liabilities | 7,486 | 7,509 |
Cash and cash equivalents | 3,838 | 4,085 |
Special fund securities (other financial assets) | 2,296 | 2,215 |
Net Liquidity | 1,352 | 1,209 |
Unused credit lines | 725 | 725 |
Liquidity reserve | 6,860 | 7,026 |
Equity | 21,077 | 21,147 |
Assets | 34,395 | 33,985 |
Equity ratio (%) | 61.3 | 62.2 |
APPENDIX
19
EBITDA of USD 494m in Q1 2026I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Income Statement [USD m]million USD Q1 2026 Q1 2025 change
Revenue | 4,918 | 5,318 -8% |
Transport and terminal expenses | -3,960 | -3,776 5% |
Personnel expenses | -313 | -290 8% |
Depreciation, amortisation and impairment | -651 | -616 6% |
Other operating result | -151 | -148 2% |
Operating result | -156 | 487 n.m. |
Share of profit of equity-accounted investees | -1 | -0 n.m. |
Earnings before interest and tax (EBIT) | -157 | 487 n.m. |
Interest result and other financial result | -43 | -10 312% |
Income taxes | -56 | -7 650% |
Group profit/loss | -256 | 469 n.m. |
Basic/diluted earnings per share (in USD) | -1.47 | 2.66 n.m. |
EBITDA | 494 | 1,103 -55% |
EBITDA margin (%) | 10.0 | 20.7 -11% ppt |
EBIT | -157 | 487 n.m. |
EBIT margin (%) | -3.2 | 9.2 -12% ppt |
1 3 / 0 5 / 2 0 2 6
Note: Figures as stated in the Investor Report Q1 2026. Rounding differences may occur.
APPENDIX
20
Well balanced maturity structure of financial liabilitiesI N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Financial Debt Profile as per 31 Mar 2026 1 [USD m]289
1,174
201
345
642
2,163
733
1,476
1,550
385
1,275
784
1,024
589
125
468
125
646
66
87
87
87
87
377
256
1 3 / 0 5 / 2 0 2 6
2026 2027 2028 2029 2030 >2030
Liabilities to banks
Bonds Liabilities from lease and charter contracts Other financial liabilities1 D shown in the balance sheet as per 31.03.2026 consists of transaction costs and accrued interest.
N
APPENDIX
21
Facility | 31 Mar 2025 [USD m] |
Vessel Financings | 2,163 |
Container Financings | 445 |
Total Vessel & Container | 2,608 |
EUR Bond 2024 | 345 |
Total Bonds | 345 |
Corporate | 77 |
Terminal Financings | 233 |
Total Corpor. & Termin. | 310 |
Pre IFRS 16 Leases | 0 |
New IFRS 16 Leases | 4,257 |
Total Finance Leases | 4,257 |
Total financial liabilities | 7,521 |
eviation from the total financial debt as ote: Rounding differences may occur. |
I N V E ST O R P R E SE N T A T I O N - Q 1 2 0 2 6
Forward-looking statementsThis presentation contains forward-looking statements that involve a number of risks and uncertainties. Such statements are based on a number of assumptions, estimates, projections or plans that are inherently subject to significant risks, as well as uncertainties and contingencies that are subject to change. Actual results can differ materially from those anticipated in the Company's forward-looking statements as a result of a variety of factors, many of which are beyond the control of the Company, including those set forth from time to time in the Company's press releases and reports and those set forth from time to time in the Company's analyst calls and discussions. We do not assume any obligation to update the forward-looking statements contained in this presentation.
This presentation does not constitute an offer to sell or a solicitation or offer to buy any securities of the Company, and no part of this presentation shall form the basis of or may be relied upon in connection with any offer or commitment whatsoever.
1 3 / 0 5 / 2 0 2 6
This presentation is being presented solely for your information and is subject to change without notice.
APPENDIX
22
Hapag-Lloyd Investor Relations
Ballindamm 25
20095 Hamburg
Tel.: +49 (40) 3001-3705
ir@hlag.com
All publication documents can be found here: https://www.hapag-lloyd.com/en/ir.html

