Celtic PlcLSE: CCP

Half Yearly Report

RNS Number : 1436H
Celtic PLC
15 February 2010
 
15 February 2010

CELTIC plc

INTERIM RESULTS FOR THE SIX MONTHS TO 31 DECEMBER 2009

SUMMARY OF THE RESULTS

Operational Highlights

·    Currently second in the Clydesdale Bank Premier League.

·    Participation in the UEFA Europa League Group Stage.

·    Continued participation in the Active Nation Scottish Cup.

·    15 home matches played in the period (2008: 15).

·    Appointment of Tennent's as new shirt sponsor from July 2010.

Financial Highlights

·    Turnover decreased by 22.8% to £36.11m.

·    Operating expenses decreased by 7.9% to £31.39m.

·    Profit from operations of £4.71m (2008: £12.68m).

·    Profit before taxation of £1.27m (2008: £8.36m).

·    Period end bank debt of £3.13m (2008: £0.97m).

·    Investment in players of £7.84m (2008: £7.01m).

For further information contact:

Dr John Reid, Celtic plc

Tel: 0141 551 4235

Peter Lawwell, Celtic plc

Tel: 0141 551 4235

Iain Jamieson, Celtic plc

Tel: 0141 551 4235

Celtic plc

CHAIRMAN'S STATEMENT

A year ago I reported on a very positive set of interim results. This reflected good trading conditions, three recent Scottish Premier League Championships and participation in the Group Stage of the UEFA Champions League as Scotland's sole representative.  I said then that football and commercial success went hand-in- hand.

This year's report confirms that assertion. It certainly reflects different, more difficult trading conditions, and it is plain that like other commercial concerns we are affected by the recession.  But it also reflects disappointing performance on the park; we did not qualify for the UCL Group Stage this season as we had hoped, instead participating in the Europa League. The difference that this and the economic climate have made to our business is borne out in our financial results for the 6 months to 31 December 2009.

Turnover of £36.11m is well down (22.8%) on £46.8m at the same time last year; but while our revenues have reduced our financial performance remains highly creditable given all the circumstances.  Despite the absence of Champions League participation, over 50,000 season tickets have been sold and our merchandising business is holding up well, with this year's away kit the best selling for many years. Our sponsor programme also remains one of the most successful in British football.

Non-exceptional operating expenses have decreased by £2.71m to £31.39m, largely through labour cost savings, and we remain in profit, generating a profit from trading before asset transactions and exceptional items of £4.71m against last year's £12.68m and a profit before tax of £1.27m against £8.36m at the same time last year.

Maintaining a sustainable economic and business model has been one of our key objectives, and for good reason. It has always had only one ultimate purpose - the success of Celtic Football Club. It has provided financial stability when needed; it has delivered the continuing support of our kit manufacturer, NIKE, with whom a 5-year contract extension starts in July this year, and in an extraordinarily difficult sponsorship market, it has brought the commitment of Tennent's as our new shirt sponsor. 

This approach, together with the backing of our fans, shareholders and business partners has enabled us to continue to invest in our business, even at this time. It is a great credit to all those concerned, and on behalf of the Club, I express our thanks. I am also delighted to welcome Brian Duffy to our Board as a non-executive Director. His extensive experience in brand management, development and merchandising will be of great benefit to us.

It is our financial stability that now gives us the means to plan for the years ahead and to re-build a successful and winning team. As seen in these Interim Results it has already allowed us to have an eye to the future, as well as to the task of trying to win the Scottish Premier League title back this season. During last summer it enabled us to increase our investment in football personnel, committing just under £8m against just over £7m at the same time the year before. That has contributed to net bank debt at 31 December 2009 increasing from £0.97m to £3.13m, a level that is manageable and has therefore permitted further player trading in the January registration window.

This financial stability has also allowed us to continue to invest strategically in our facilities at Lennoxtown and the technical functions in the Academy, Scouting, Sports Science and Performance Analysis, with the objective of developing Champions League players of the future.

Perhaps above all, it is that careful management of our resources that has enabled us to progress the transition under our new manager Tony Mowbray and his team. Rebuilding is never easy. But our summer transfer activity and the significant further strengthening of the squad in January honour the pledge we made to support our manager and improve the team. Braafheid, Fortuné, Hooiveld, Kamara, Robbie Keane, Ki Sung Yueng, N'Guemo, Rasmussen, Rogne, Thomson, Zaluska and Zheng Zhi, together with several younger promising players, have joined us. Others have left - we thank them for their service to the Club, and wish them well.

We have an enormous task ahead in recovering the current league points deficit and cannot pretend otherwise, but we look forward to the SPL title challenge and a Scottish Cup run, with determination, commitment and, most importantly of all, your support.

Dr John Reid                                                                                                                                                                         12 February 2010

Chairman

Celtic plc

 INDEPENDENT REVIEW REPORT

INDEPENDENT REVIEW REPORT TO CELTIC PLC

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2009 which comprises the Consolidated Statement of Comprehensive Income, Group Balance Sheet, Group Statement of Changes in Equity, Group Cash Flow Statement and the related notes.  We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report is made solely to the company in accordance with the terms of our engagement.  Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the AIM Rules of the London Stock Exchange.

As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union.  The condensed set of financial statements included in this half-yearly financial report has been prepared using accounting policies consistent with those to be applied in the next annual financial statements.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom.  A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 December 2009 is not prepared, in all material respects, in accordance with the AIM Rules of the London Stock Exchange.

PKF (UK) LLP

Glasgow

12 February 2010



Celtic plc

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

6 months to 31 December

2009

Unaudited

6 months to 31 December 2009

Unaudited

6months to

31 December 2009

Unaudited

6months to

31 December

2008

Unaudited

12 months

to 30 June 2009

Audited

CONTINUING OPERATIONS:

Operations excluding player trading

Player trading

Total

Total

Total

Note

£000

£000

£000

£000

£000

REVENUE

2

36,106

-

36,106

46,785

72,587

OPERATING EXPENSES

3

(31,392)

-

(31,392)

(34,103)

(61,358)

PROFIT FROM TRADING BEFORE ASSET TRANSACTIONS AND EXCEPTIONAL OPERATING EXPENSES

4,714

-

4,714

12,682

11,229

AMORTISATION OF

INTANGIBLE ASSETS

-

(4,038)

(4,038)

(3,566)

(7,434)

EXCEPTIONAL OPERATING EXPENSES

3

-

-

-

(1,220)

(2,782)

PROFIT  ON DISPOSAL OF

INTANGIBLE ASSETS

-

1,042

1,042

1,046

1,546

LOSS ON DISPOSAL OF PROPERTY PLANT AND EQUIPMENT

(100)

-

(100)

(121)

231

PROFIT  BEFORE

FINANCIAL EXPENSES AND TAXATION

4,614

(2,996)

1,618

8,821

2,790

FINANCE COSTS:

BANK LOANS AND OVERDRAFT

CONVERTIBLE PREFERENCE SHARES

4

(86)

(264)

(196)

(264)

(243)

(544)

PROFIT  BEFORE TAX

1,268

8,361

2,003

TAXATION

5

-

-

-

PROFIT FOR THE PERIOD FROM CONTINUING OPERATIONS

1,268

8,361

2,003

PROFIT AND TOTAL COMPREHENSIVE INCOME FOR THE PERIOD ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

1,268

8,361

2,003

BASIC EARNINGS PER ORDINARY SHARE

6

1.41p

9.35p

2.24p

DILUTED EARNINGS PER SHARE

6

1.13p

6.16p

1.87p

Celtic plc

GROUP BALANCE SHEET

31 December

2009

31 December

2008

30 June

2009

Unaudited

Unaudited

Audited

Notes

£000

£000

£000

NON-CURRENT ASSETS

Property plant and equipment

56,160

56,006

56,689

Intangible assets

7

15,949

15,292

12,145

72,109

71,298

68,834

CURRENT ASSETS

Inventories

2,265

2,267

2,020

Receivables

4,759

7,386

4,427

Cash and cash equivalents

8,774

11,029

10,489

15,798

20,682

16,936

TOTAL ASSETS

87,907

91,980

85,770

EQUITY

Issued share capital

8

24,220

24,204

24,204

Share premium

14,359

14,309

14,309

Other reserve

21,222

21,222

21,222

Capital redemption reserve

2,672

2,686

2,686

Retained earnings

(17,803)

(12,713)

(19,071)

TOTAL EQUITY

44,670

49,708

43,350

LIABILITIES

NON-CURRENT LIABILITIES

Interest bearing loans

9

11,906

12,000

12,000

Debt element of non-equity share capital

3,027

3,027

3,027

Deferred income

157

540

254

15,090

15,567

15,281

CURRENT LIABILITIES

Trade and other payables

14,007

15,950

14,188

Current borrowings

138

150

140

Deferred income

14,002

10,605

12,811

28,147

26,705

27,139

TOTAL LIABILITIES

43,237

42,272

42,420

TOTAL EQUITY AND LIABILITIES

87,907

91,980

85,770

Approved by the Board on 12 February 2010

Celtic plc

GROUP STATEMENT OF CHANGES IN EQUITY

Share capital

Share premium

Other reserve

Capital redemption reserve

Retained earnings

Total

£000

£000

£000

£000

£000

£000

EQUITY SHAREHOLDERS' FUNDS AS AT 1 JULY 2008

24,122

14,205

21,222

2,766

(21,074)

41,241

Share capital issued

2

104

-

- 

-

106

Transfer from capital redemption reserve

80

-

-

(80)

-

-

Profit and total comprehensive income for the period

-

-

-

-

8,361

8,361

EQUITY SHAREHOLDERS' FUNDS AS AT 31 DECEMBER 2008

24,204

14,309

21,222

2,686

(12,713)

49,708

Share capital issued

-

-

-

- 

-

-

Transfer from capital redemption reserve

-

-

-

-

-

-

Loss and total comprehensive income for the period

-

-

-

-

(6,358)

(5,631)

EQUITY SHAREHOLDERS' FUNDS AS AT 30 JUNE 2009

24,204

14,309

21,222

2,686

(19,071)

43,350

Share capital issued

2

50

-

- 

-

52

Transfer from capital redemption reserve

14

-

-

(14)

-

-

Profit and total comprehensive income for the period

-

-

-

-

1,268

1,268

EQUITY SHAREHOLDERS' FUNDS AS AT 31 DECEMBER 2009

24,220

14,359

21,222

2,672

(17,803)

44,670

 

Celtic plc

GROUP CASH FLOW STATEMENT

6 months to

31 December

2009

6 months to

31 December

2008

12 months to

30 June

2009

Note

Unaudited

Unaudited 

Audited

£000

£000

£000

Cash flows from operating activities

Profit before tax

1,268

8,361

2,003

Depreciation

1,052

1,045

2,204

Amortisation

4,038

3,566

7,434

Impairment of intangible assets

-

-

797

Profit on disposal of intangible assets

(1,042)

(1,046)

(1,546)

Loss / (Profit) on disposal of property, plant and equipment

100

121

(231)

Finance costs

350

460

787

(Increase) / decrease in inventories

(245)

143

390

Decrease /(increase) in receivables

23

(2,609)

(406)

Increase / (decrease) in payables and deferred income

286

(3,089)

(2,415)

Cash generated from operations

5,830

6,952

9,017

Interest paid

(86)

(196)

(243)

Net cash flow from operating activities - A

5,744

6,756

8,774

Cash flows from investing activities

Purchase of property, plant and equipment

(481)

(1,587)

(3,574)

Purchase of intangible assets

(6,962)

(4,519)

(6,970)

Proceeds from sale of property, plant and equipment

-

-

596

Proceeds from sale of intangible assets

573

2,346

3,639

Net cash used in investing activities - B

(6,870)

(3,760)

(6,309)

Cash flows from financing activities

Repayment of debt

(96)

(4)

(14)

Dividends paid

(493)

(438)

(437)

Net cash (used) / generated in financing activities - C

(589)

(442)

(451)

Net decrease / (increase)  in cash equivalents A+B+C

(1,715)

2,554

2,014

Cash and cash equivalents at 1 July

10,489

8,475

8,475

Cash and cash equivalents at period end

10

8,774

11,029

10,489

Celtic plc

NOTES TO THE FINANCIAL STATEMENTS

1.      This Interim Report, comprising the Consolidated Statement of Comprehensive Income, Group Balance Sheet, Group Statement of Changes in Equity, Group Cash Flow Statement and accompanying Notes, has been prepared in accordance with the recognition and measurement criteria of IFRS and the AIM rules save that the Group has elected not to adopt IAS34, Interim Reports.  These IFRS Interim Financial Statements do not include all the information required for full IFRS annual financial statements.

The interim results do not constitute the statutory accounts within the meaning of s434 of the Companies Act 2006.  The financial information in this report for the six months to 31 December 2009 and to 31 December 2008 has not been audited.  The comparative figures for the year ended 30 June 2009 are extracted from the Group's audited Financial Statements for that period as filed with the Registrar of Companies.  It does not constitute the financial statements for that period.  Those accounts received an unqualified audit report which did not contain any statement under sections 498 (2) or (3) of the Companies Act 2006.

         The auditors have reviewed this Interim Report and their report is set out above. 

The accounts for the interim period have been prepared in accordance with the policies which the Group will adopt for its 2010 annual accounts.

2.      REVENUE - SEGMENTAL INFORMATION

6 months to

31 December

2009

6 months to

31 December

2008

12 months

to 30 June

2009

Unaudited

£000

Unaudited

£000

Audited

£000

Revenue comprised:

Football and stadium operations

19,018

22,022

              36,534

Multimedia & other commercial activities

7,273

13,869

              17,180

Merchandising

9,815

10,894

              18,873

36,106

46,785

              72,587

Number of home games

15

15

26

3.      OPERATING EXPENSES

 Total operating expenses for the period were £35.43m (2008: £38.89m). The exceptional operating expenses are £nil.  In 2008, exceptional operating costs of £1.22m reflected labour and ancillary charges largely arising as the result of onerous contracts.             

4.      FINANCE COSTS

Payable as follows on:

6 months to

31 December

2009

6 months to

31 December

2008

12 months

to 30 June

2009

Unaudited

£000

Unaudited

£000

Audited

£000

Bank Loans and Overdraft

86

196

243

Non-Equity Shares

264

264

544

Total

350

460

787

5.      TAXATION                                                                                       

         After taking account of unutilised tax losses brought forward, together with the projected performance for the next six months, no provision for taxation is required. 

6.      EARNINGS PER SHARE

         Basic earnings per share has been calculated by dividing the earnings for the period by the weighted average number of Ordinary Shares in issue 89,811,538 (2008: 89,441,921).  Diluted earnings per share as at 31 December 2009 has been calculated by dividing the earnings for the period by the weighted average number of Ordinary Shares, Preference Shares and Convertible Preferred Ordinary Shares in issue, assuming conversion at the balance sheet date, and the full exercise of outstanding share purchase options, if dilutive.  As at December 2009, December 2008 and June 2009 no account was taken of potential conversion of share purchase options, as these potential Ordinary Shares were not considered to be dilutive under the definitions of the applicable accounting standards.

7.      INTANGIBLE ASSETS

6 months to

31 December 2009

6 months to

31 December 2008

12 months

to 30 June

2009

Unaudited

Unaudited

Audited

Cost

£000

£000

£000

At 1 July

26,126

26,526

26,526

Additions

7,842

7,011

8,529

Disposals

(5,142)

(3,985)

(8,929)

At period end

28,826

29,552

26,126

Amortisation

At 1 July

13,981

14,664

14,664

Charge for the period

4,038

3,566

7,434

Provision for impairment

-

-

797

Disposals

(5,142)

(3,970)

(8,914)

At period end

12,877

14,260

13,981

Net Book Value at period end

15,949

15,292

12,145

8.      SHARE CAPITAL 

Authorised

31 December

Allotted, called up and fully paid

31 December

2009

2008

2009

2009

2008

2008

 

No 000

No 000

No 000

£000

No 000

£000

Equity

Ordinary Shares of 1p each

219,933

219,878

89,883

899

89,702

897

Deferred Shares of 1p each

487,985

485,343

487,985

4,880

485,343

4,853

Non-equity

Convertible Preferred Ordinary Shares of £1 each

16,045

16,071

14,057

14,057

14,084

14,084

Convertible Cumulative Preference Shares of 60p each

19,293

19,294

16,793

10,076

16,794

10,077

Less reallocated to debt under IAS 32

-

-

-

(5,692)

-

(5,707)

743,256

740,586

608,718

24,220

605,923

24,204

9.      NON - CURRENT LIABILITIES

Non-current liabilities reflect long-term bank loans of £11.91m (2008: £12.0m) drawn down at the end of the period as part of the Company's bank facility of £35.81m (2008: £36.00m) and £3.03m (2008: £3.03m) as a result of the reallocation of non-equity share capital from equity to debt following the introduction of IAS 32 and £0.16m (2008: £0.54m) of deferred income.

10.    ANALYSIS OF NET DEBT

The reconciliation of the movement in cash and cash equivalents per the cash flow statement to net bank debt is as follows:

31 December

2009

31 December

2008

30 June

2009

£000

£000

£000

Bank Loans

11,906

12,000

12,000

Cash and cash equivalents

(8,774)

(11,029)

(10,489)

Net bank debt at period end

3,132

971

1,511

Total debt, including other loans of £0.14m (2008: £0.15m) and that arising from the reallocation from equity to debt under IFRS 7 of £3.03m (2008: £3.03m) amounted to £6.30m (2008: £4.15m). 

11.    TRANSFER FEES PAYABLE / RECEIVABLE

Under the terms of certain contracts in respect of the transfer of player registrations, additional amounts will be payable/receivable by the Company if specific future conditions are met.  As at 31 December 2009 amounts in respect of such contracts could result in an amount payable of £4.14m of which £2.61m could arise within one year, and amounts receivable of £0.47m all of which could arise within one year.

12.    POST BALANCE SHEET EVENTS

Following 31 December 2009, Celtic acquired the permanent registrations of Ki Sung Yueng, Jos Hooiveld, Thomas Rogne,  Morten Rasmussen and Paul Slane and the loan registrations of Edson Braafheid, Diomansy Kamara and Robbie Keane.  The registrations of Willo Flood, Chris Killen, Scott McDonald and Barry Robson were permanently transferred to Middlesbrough, while Stephen McManus joined Middlesbrough on loan until the end of June 2010.  The registrations of Gary Caldwell and Danny Fox were also transferred on a permanent basis to Wigan Athletic and Burnley respectively.

 Directors

Dr John Reid (Chairman)*

Peter T Lawwell (Chief Executive)

Eric J Riley (Financial)

Tom E Allison *

Dermot F Desmond*

Brian Duffy*

Ian P Livingston*

Brian D H Wilson *

Secretary

Robert M Howat

Directors of the Celtic Football and Athletic

Company Limited

Peter T Lawwell

Eric J Riley

Kevin Sweeney*

John S Keane*

Michael A McDonald*

* Independent Non-Executive Director

Secretary

Robert M Howat

Football Manager

Tony Mowbray

Preference Share Dividend Timetable 2010

Ex-dividend Date:                                                           28 July 2010

Record Date:                                                                  30 July 2010

Closing date for Scrip Scheme elections:                         11 August 2010 (5.00pm)

Payment Date:                                                                31 August 2010


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR GGURGPUPUGUA