Business
Half-year Report
Steppe Cement Ltd reported unaudited interim results for the half-year ended June 30, 2025. Revenue increased by 19% to USD40.9 million, up from USD34.4 million in 2024, driven by an 18% increase in sales volume to 850,424 tonnes. The average sales price remained unchanged at USD48 per tonne. The gross margin improved to 21% compared to 15% in the previous year. The company reported a net loss of USD0.5 million, a significant improvement from the USD3.5 million loss in the same period of 2024. As of June 30, 2025, borrowings totaled USD4.8 million, with a cash balance of USD7.3 million and inventories valued at USD7.3 million. Clinker production volume increased by 4% and the company expects to maintain a 14% market share with volumes of 1.8 to 1.85 million tonnes for the full year. Disclaimer*

About this update from Steppe Cement Ltd
15 September 2025 Steppe Cement Ltd ("Steppe Cement" or the "Company") Unaudited Interim Results for the Half Year Ended 30 June 2025 and General Market Update Steppe Cement Ltd (AIM: STCM), is pleased to announce its unaudited interim results for the half year ended 30 June 2025, and a general market update. A copy of this announcement and the full interim financial statements are available on the Company's website at www.steppecement.co m Unaudited Interim Results During the six-month period to 30 June 2025 ("H1 2025" or the "Period"), the Group reported revenue of USD40.9 million, a 19% increase from USD34.4 million in the corresponding period in 2024. This increase was attributable to the 18% increase in sales volume. Volume of sales has been stable in the third quarter of 2025, and the price of cement has slightly increased as is typical during the high season. 6 months ended 30 June 2025 6 months ended 30 June 2024 % change Sales (Tonnes) 850,424 719,294 +18% Consolidated Turnover (KZT million) 20,717 15,435 +34% Consolidated Turnover (USD million) 40.9 34.4 +19% Consolidated (loss)/profit after tax (USD million) -0.5 -3.5 n/a (Loss)/earnings per share (Cents) -0.2 -1.6 n/a Average exchange rate (USD/KZT) 507 449 +13% The average sales price of cement delivered for the Company was USD48 per tonne (KZT24,361 per tonne) the same in USD as in 2024. The gross margin increased by 21% in the six-month period to 30 June 2025 compared with 15% in the same period last year due mostly to the higher production and selling price in Kazakhstani Tenge ("KZT"). The cost of electricity continues to increase well above inflation however selling expenses have fallen by 13% as the Company concentrates on markets closer to the factory, while administration expenses have increased by 6%. General inflation in Kazakhstan has increased to 11.8% in H1 2025 vs 8.4% the previous year. The increase is due to higher prices of utilities (water, electricity and heating), food and imported goods following a 13% depreciation of the KZT. In response, the National Bank of Kazakhstan increased the refinancing rate in KZT to 16.5% in March 2025 to try to reduce inflation. The Group reported a net loss for the Period of USD0.5 million compared with a loss of USD3.5 million after tax in the same period in 2024. Production and Capex • Cash production costs remained flat in KZT terms in the H1 2025 compared to the same period in 2024, as higher production levels offset increased electricity, diesel and consumable costs. In H2 2025, further increases in electricity tariffs and continued general inflation is expected. The government has announced an inflation target of 11% to 12% for the full year. • Clinker production volume increased by 4% in H1 2025 and continued to increase in the third quarter of 2025 with a full year growth target growth of 8%. • Capex has been focused on compliance with ecological requirements, particularly the installation of filters. • A new dynamic separator for raw mill number 3 has been commissioned. • The Company is exploring the opportunities to further increase clinker production in Line 6 as well as other options to optimise our assets. Kazakh Cement Market Update • During H1 2025, the Kazakh cement market increased in size by 19% compared to the same period in 2025 due to weather conditions, general economic growth, infrastructure projects, population growth and subsidised lending for private mortgages. The growth has been mostly concentrated in South Kazakhstan. We expect slower growth in the second half of 2025. • The Company expects to maintain its market share at approximately 14% for the full financial year ended 31 December 2025 and volumes of 1.8 to 1.85 million tonnes. • Exports of cement from Kazakhstan in the first half of 2025 declined to 0.4 million tonnes compared to 0.45 million in the same period of 2024. • Imports of cement in the Period represented 7.7% of the local market, 1.5 times higher than in 2024. A significant built up of capacity in Uzbekistan has led to lower prices, resulting in reduced exports to Uzbekistan and increased imports into South Kazakhstan. Financial Update • Total finance costs for the Period were USD0.6 million, including interest expenses on bank debt of USD0.5 million, mostly from subsidised loans. • The Company recorded USD0.1 million in advanced income tax payments, which are expected to be offset against future tax liabilities. • As at 30 June 2025, the Company's borrowings totalled USD4.8 million, with a cash balance of USD7.3 million. Inventories of clinker and cement were also valued at USD7.3 million as at 30 June 2025. For further information, please contact: Steppe Cement Ltd www.steppecement.com Javier del Ser Pérez, Chief Executive Officer Tel: +(603) 2166 0361 Strand Hanson Ltd (Nominated & Financial Adviser and Broker) www.strandhanson.co.uk James Spinney / Ritchie Balmer / Imogen Ellis Tel: +44 20 7409 3494 CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS FOR THE PERIOD ENDED 30 JUNE 2025 (UNAUDITED) The Group The Company 6 months ended 6 months ended 30 June 2025 30 June 2024 30 June 2025 30 June 2024 Note USD'000 USD'000 USD'000 USD'000 Revenue 7 40,948 34,376 871 738 Cost of sales (32,355) (29,158) - - Gross profit 8,593 5,218 871 738 Other Income 554 760 9 88 Selling expenses (5,364) (6,138) - - Administrative expenses (3,625) (3,417) (228) (199) Other expenses (148) (251) - (4) Profit/(Loss) from operations Finance cost 8 10 (611) (3,828) (614) 652 - 623 - (Loss)/Profit before tax (601) (4,442) 652 623 Tax credit 9 125 938 - - (Loss)/Profit for the period (476) (3,504) 652 623 Attributable to shareholders of the Company (476) (3,504) 652 623 Basic and diluted earnings per ordiary share (cents) 10 (0.2) (1.6) The accompanying notes form an integral part of the Condensed Financial Statements. CONDENSED CONSOLIDATED STATEMENT OF PROFIT AND LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 30 JUNE 2025 (UNAUDITED) The Group The Company 6 months ended 6 months ended 30 June 2025 30 June 2024 30 June 2025 30 June 2024 USD'000 USD'000 USD'000 USD'000 (Loss)/Profit for the period (476) (3,504) 652 623 Other comprehensive income/ (loss): Item that may not be reclassified subsequently to profit or loss Exchange differences arising on translation of foreign operations 158 (3,140) - - Total comprehensive (loss)/income for the period (318) (6,644) 652 623 Attributable to shareholders of the Company (318) (6,644) 652 623 The accompanying notes form an integral part of the Condensed Financial Statements. CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2025 (UNAUDITED) The Group The Company Unaudited Audited Unaudited Audited 30 June 2025 31 Dec 2024 30 June 2025 31 Dec 2024 Note USD'000 USD'000 USD'000 USD'000 Assets Non-Current Assets Property, plant and equipment 11 44,319 46,364 - - Right-of-use assets 922 19 - - Investment in subsidiary companies - - 36,200 36,200 Loan to subsidiary company - - 26,990 27,000 Other assets 12 220 308 - - Total Non-Current Assets 45,461 46,691 63,190 63,200 Current Assets Inventories 13 19,258 20,314 - - Trade receivables Other receivables 14 498 5,440 601 3,407 - 18 - 8 Tax recoverable 2,706 2,098 - - Loans and advances to subsidiary companies - - 923 211 Cash and cash equivalents 15 7,267 6,064 67 117 Total Current Assets 35,169 32,484 1,008 336 Total Assets 80,630 79,175 64,198 63,536 (Cont'd) CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2025 (UNAUDITED) The Group The Company Unaudited Audited Unaudited Audited 30 June 2025 31 Dec 2024 30 June 2025 31 Dec 2024 Note USD'000 USD'000 USD'000 USD'000 Equity and Liabilities Capital and Reserves Share capital 65,400 65,400 65,400 65,400 Asset revaluation reserve 3,669 3,669 - - Translation reserve (133,724) (133,883) - - Retained earnings / (Accumulated losses) 121,388 121,865 (1,413) (2,065) Total Equity 56,733 57,051 63,987 63,335 Non-Current Liabilities Borrowings 16 2,842 2,072 - - Deferred taxes 2,623 2,557 - - Deferred income Lease Payable 1,840 - 1,840 17 - - - - Provision for site restoration 35 32 - - Total Non-Current Liabilities 7,340 6,518 - - Current liabilities Trade and payables Other payables 8,601 5,893 6,670 5,626 - 211 - 201 Borrowings 16 1,950 3,121 - - Lease liabilities - 4 - - Deferred income 113 185 - - Total Current Liabilities 16,557 15,606 211 201 Total Liabilities 23,897 22,124 211 201 Total Equity and Liabilities 80,630 79,175 64,198 63,536 The accompanying notes form an integral part of the Condensed Financial Statements. CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE 2025 (UNAUDITED) Non-distributable Distributable The Group Share capital Revaluation reserve Translation reserve Retained earnings Total USD'000 USD'000 USD'000 USD'000 USD'000 As at 1 January 2025 65,400 3,669, (133,882) 121,864 57,051 Loss for the period Other comprehensive income - - - - - 158 (476) - (476) 158 Total comprehensive income/(loss) for the period Transfer of revaluation reserve relating to property, plant and equipment through use - - - - 158 - (476) - (318) - As at 30 June 2025 65,400 3,669 (133,724) 121,388 56,733 (Cont'd) CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE 2025 (UNAUDITED) Non-distributable Distributable The Group Share capital Revaluation reserve Translation reserve Retained earnings Total USD'000 USD'000 USD'000 USD'000 USD'000 As at 1 January 2024 73,761 1,516 (125,178) 120,596 70,695 Loss for the period - - - (3,504) (3,504) Other comprehensive (loss) - - (3,140) - (3,140) Total comprehensive (loss) for the period Capital reduction - (4,161) - - (3,140) - (3,504) - (6,644) (4,161) Transfer of revaluation reserve relating to property, plant and equipment through use - (110) - 110 - As at 30 June 2024 69,600 1,406 (128,318) 117,202 59,890 CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE 2025 (UNAUDITED) The Company Share capital Accumulated losses Total USD'000 USD'000 USD'000 As at 1 January 2025 65,400 (2,065) 63,335 Total comprehensive income for the period - 652 652 As at 30 June 2025 65,400 (1,413) 63,987 As at 1 January 2024 73,761 (3,148) 70,613 Total comprehensive income for the period Capital reduction - (4,161) 623 - 623 (4,161) As at 30 June 2024 69,600 (2,525) 67,075 CONDENSED CONSOLIDATED CASH FLOW STATEMENT FOR THE PERIOD ENDED 30 JUNE 2025 (UNAUDITED) The Group The Company 6 months ended 6 months ended 30 June 2025 30 June 2024 30 June 2025 30 June 2024 USD'000 USD'000 USD'000 USD'000 OPERATING ACTIVITIES (Loss)/Profit before income tax (601) (4,442) 653 623 Adjustments for: Depreciation of property, plant and equipment 2,833 2,898 - - Depreciation of right-of-use Assets 3 3 - - Other non-cash items 896 (2,413) (604) (1,094) Operating Profit/(Loss) Before Working Capital Changes 3,131 (3,954) 49 (471) (Increase)/Decrease in: Inventories 1,056 5,096 - - Trade and other receivables, advances and prepaid expenses (3,353) (1,725) (11) (9) Loans and advances to subsidiary companies - - (98) (67) Increase/(Decrease) in: Trade and other payables, accrued and other liabilities 2,171 1,879 10 (4,152) Cash Generated From/(Used In) Operations 3,005 1,296 (50) (4,699) Income tax paid (661) (926) - - Interest paid (173) (224) - - Net Cash Generated From/(Used In) Operating Activities 2,171 146 (50) (4,699) (Cont'd) The Group The Company 6 months ended 6 months ended 30 June 2025 30 June 2024 30 June 2025 30 June 2024 USD'000 USD'000 USD'000 USD'000 INVESTING ACTIVITIES Purchase of property, plant and equipment (668) (2,171) - - Purchase of other assets (28) 7 - - Interest received 271 119 - 200 Net Cash (Used In)/Generated From Investing Activities (425) (2,045) - 200 FINANCING ACTIVITIES Proceeds from borrowings 1,306 9,629 - - Repayment of borrowings (2,034) (10,752) - - Net Cash Used In Financing Activities (728) (1,123) - - NET DECREASE IN CASH AND CASH EQUIVALENTS 1,018 (3,022) (50) (4,499) EFFECTS OF FOREIGN EXCHANGE RATE CHANGES 185 (1,370) - - CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 6,064 6,435 117 4,624 CASH AND CASH EQUIVALENTS AT END OF THE PERIOD (NOTE 15) 7,267 2,043 67 125 The accompanying notes form an integral part of the Condensed Financial Statements. STEPPE CEMENT LTD (Incorporated in Labuan FT, Malaysia under the Labuan Companies Act, 1990) AND ITS SUBSIDIARY COMPANIES NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL INFORMATION Steppe Cement Ltd ("the Company") is incorporated and domiciled in Malaysia. The Company's and its subsidiaries' ("the Group") principal place of business is located at Aktau village, Karaganda region, Republic of Kazakhstan. The Company's shares are listed on the AIM Market of the London Stock Exchange plc. The registered office of the Company is located at Brumby Centre, Lot 42, Jalan Muhibbah, 87000 Labuan FT, Malaysia. 2. BASIS OF PREPARATION OF CONDENSED INTERIM FINANCIAL STATEMENTS Basis of presentation The condensed interim financial statements of the Group and the Company are unaudited and have been prepared in accordance with International Financial Reporting Standards ("IFRS"). The condensed interim financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the audited financial statements for the year ended 31 December 2024. The condensed interim financial statements of the Group and the Company were authorised for issue by the Board of Directors on 10 September 2025. Use of estimates and assumptions The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and the disclosure of contingent assets and liabilities. Due to the inherent uncertainty in making those estimates, actual results reported in future periods could differ from such estimates. 3. SIGNIFICANT ACCOUNTING POLICIES Basis of Accounting The financial statements of the Group and the Company have been prepared under the historical cost convention except the revaluation of land and building to fair values in accordance with IAS 16 "Property, Plant and Equipment" (Note 11). The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2024, except for the adoption of new standards effective as of 1 January 2025. The adoption of these Amendments did not have an impact on the Group's condensed consolidated interim financial statements. The principal closing rates used in translation of foreign currency amounts are as follows: USD 1 Pound Sterling 1.3713 1 Ringgit Malaysia 0.2371 1 Euro Dollar 0.8541 1 Kazakhstan Tenge ("KZT") 0.0019 KZT 1 US Dollar 520.39 4. REVIEW OF RESULTS FOR THE PERIOD During the six-month period ended 30 June 2025, the Group posted revenue of USD40.9 million, an increase of 19% from USD34.4 million in the corresponding period of 2024. The growth in revenue was mainly attributable to an 18% increased in sales volume, particularly in regions nearer to the plant. The average sales price in tenge was KZT24,656 per tonne compared with KZT21,458 per tonne in the same period of 2024. However, in USD terms, the average price remained unchanged at USD48 per tonne. The gross margin improved to 21% in the six-month period to 30 June 2025, compared with 15% in the same period last year, driven by higher volumes, increased selling prices and production efficiencies despite higher costs. Selling expenses decreased by USD0.7 million or 13% to USD5.4 million, while general and administration expenses increased by 6% (USD0.2 million) to USD3.6 million. As a result, the Group recorded a lower net loss of USD0.5 million, compared with a loss after tax of USD3.5 million in the same period of 2024. 5. SEASONAL OR CYCLICAL FACTORS The Group's revenue is closely linked to the construction sector which experiences seasonal, significant slow-down in construction activities due to extreme, cold temperature especially during the months of December, January and February in most parts of Kazakhstan. Each year, the Group's sales improve after winter and typically peak during the summer months. 6. SEGMENTAL REPORTING No industry and geographical segmental reporting are presented as the Group's primary business is in the production and sale of cement which is located in the central region of the Republic of Kazakhstan. 7. REVENUE The Group The Company 6 months ended 6 months ended 30 June 2025 30 June 2024 30 June 2025 30 June 2024 USD'000 USD'000 USD'000 USD'000 Sales of manufactured goods 40,944 34,369 - - Transmission and distribution of electricity 4 7 - - Net interest income - - 871 738 Total 40,948 34,376 871 738 8. FINANCE COSTS The Group 6 months ended 30 June 2025 30 June 2024 USD'000 USD'000 Interest expense on borrowings 533 436 Other finance costs 78 178 Total 611 614 9. INCOME TAX EXPENSE The Group The Company 6 months ended 6 months ended 30 June 2025 30 June 2024 30 June 2025 30 June 2024 USD'000 USD'000 USD'000 USD'000 Income tax expense - - - - Deferred tax benefit 125 938 - - 125 938 - - 10. EARNINGS PER SHARE The Group 6 months ended 6 months ended 30 June 2025 30 June 2024 USD'000 USD'000 Loss attributable to ordinary shareholders (476) (3,504) 6 months ended 6 months ended 30 June 2025 30 June 2024 '000 '000 Number of ordinary shares in issue at beginning and at end of period 219,000 219,000 Weighted average number of ordinary shares at beginning and at end of period 219,000 219,000 Earnings per share, basic and diluted (cents) (0.2) (1.6) The basic earnings per share is calculated by dividing the consolidated profit attributable to shareholders of the Company by the weighted average number of ordinary shares in issue during the financial period. There are no dilutive instruments in issue as at 30 June 2025 and 30 June 2024. 11. PROPERTY, PLANT AND EQUIPMENT, NET The Group Freehold land and land improvement Buildings Machinery and equipment Railway Wagons Other assets Stand-by equipment and major spare parts Construction in progress Total USD'000 USD'000 USD'000 USD'000 USD'000 USD'000 USD'000 USD'000 Cost At 1 January 2025 1,807 9,383 66,755 5,592 10,213 6,897 1,415 102,062 Additions - - 39 - 71 50 507 667 Transfers - 63 379 453 61 (176) (780) - Disposals - - (17) - (14) - (82) (113) Reclassification from inventories - - (2) - 143 (389) 85 (163) Exchange differences 11 (3,619) 1,802 27 168 (60) 13 (1,658) At 30 June 2025 1,818 5,827 68,956 6,072 10,642 6,322 1,158 100,795 Accumulated depreciation At 1 January 2025 - 3,700 43,701 2,781 5,516 - - 55,698 Charge for the period - 174 1,965 155 540 - - 2,834 Disposals - - (17) - (14) - - (31) Exchange differences - (3,655) 1,591 14 25 - - (2,025) At 30 June 2025 - 219 47,240 2,950 6,067 - - 56,476 Net Book Value At 30 June 2025 1,818 5,608 21,716 3,122 4,575 6,322 1,158 44,319 At 31 December 2024 1,807 5,683 23,054 2,811 4,697 6,897 1,415 46,364 12. OTHER ASSETS The Group The Company As at As at As at As at 30 June 2025 31 Dec 2024 30 June 2025 31 Dec 2024 USD'000 USD'000 USD'000 USD'000 Site restoration fund 214 186 - - Others 6 122 - - Total 220 308 - - 13. INVENTORIES The Group The Company As at As at As at As at 30 June 2025 31 Dec 2024 30 June 2025 31 Dec 2024 USD'000 USD'000 USD'000 USD'000 Finished goods 6,105 6,527 - - Spare parts 6,376 5,674 - - Work in progress 1,219 4,986 - - Raw materials 3,344 2,703 - - Other materials 2,810 799 - - Packing materials 94 225 - - Total 19,948 20,914 - - Less: Provision for obsolete inventories (690) (600) - - Net 19,258 20,314 - - No additional provision for obsolete inventories is necessary based on current conditions as at 30 June 2025. . 14. TRADE RECEIVABLES The Group The Company As at As at As at As at 30 June 2025 31 Dec 2024 30 June 2025 31 Dec 2024 USD'000 USD'000 USD'000 USD'000 Trade Receivables 1,270 1,267 - - Less: Loss allowances (772) (666) - - 498 601 - - The Company enters into sales contracts with trade customers on cash terms. Some customers with good payment history are granted certain credit periods on their cement purchases which are secured against bank guarantee or other credit enhancements. The recoverability of trade accounts receivable depends to a large extent on the Group's customers' ability to meet their obligations and other factors which are beyond the Group's control. The recoverability of the Group's trade accounts receivable is determined based on conditions prevailing and information available as at reporting date. The directors have reviewed the trade receivables and considered no further loss allowances for trade receivables is necessary based on conditions prevailing and available information as at 30 June 2025. 15. CASH AND CASH EQUIVALENTS The Group As at As at 30 June 2025 31 Dec 2024 USD'000 USD'000 Cash in hand and at banks 460 199 Short-term deposit 6,807 5,865 Total 7,267 6,064 16. BORROWINGS The Group As at As at 30 June 2025 31 Dec 2024 USD'000 USD'000 Current portion: Bank loans 1,950 3,121 Non-current portion: Bank loans 2,842 2,072 Total borrowings 4,792 5,193 Undrawn loan amounts As at 30 June 2025, the Group has USD3.8 million in working capital facilities available for drawdown under the Halyk Bank JSC short-term loan facilities. 17. RELATED PARTIES Related parties include shareholders, directors, affiliates and entities under common ownership, over which the Group has the ability to exercise a significant influence. Other related parties include entities which are controlled by a director, which a director of the Group has ownership interests and exercises significant influence. Balances and transactions between the Company and its subsidiary companies, which are related parties of the Company, have been eliminated on consolidation and are not disclosed in this note. The transactions between a related party and the Group included in the condensed consolidated income statement and condensed statement of financial position are as follows: The Group Purchase of services 30 June 2025 30 June 2024 USD'000 USD'000 Other related party Office rental - 4 Payable to related parties 30 June 2025 30 June 2024 USD'000 USD'000 Other related party Office rental - - Compensation of key management personnel Included in the staff costs are remuneration of directors and other members of key management during the financial period as follows: The Group The Company 30 June 2025 30 June 2024 30 June 2025 30 June 2024 USD'000 USD'000 USD'000 USD'000 Short-term benefits 415 429 75 75 The remuneration of directors and key executives is determined by the remuneration committees of the Company and subsidiary companies having regard to the performance of individuals and market trends. 18. FINANCIAL INSTRUMENTS Financial Risk Management Objectives and Policies The operations of the Group are subject to various financial risks which include foreign currency risk, credit risk and liquidity risk. The condensed interim financial statements of the Group do not include all financial risk management information and disclosures required in the annual financial statements. There has been no change in the financial risk management objectives and policies since the previous financial year ended 31 December 2024. The Group continuously manages its exposures to risks and/or costs associated with the financing, investing and operating activities of the Group. Fair Value of Financial Assets and Financial Liabilities Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market condition regardless of whether that price is directly observable or estimated using another valuation technique. As no readily available market exists for a large part of the Group's financial instruments, judgement is necessary in arriving at fair value, based on current economic conditions and specific risks attributable to the instrument. The fair value of the instruments presented herein is not necessarily indicative of the amounts the Group could realise in a market exchange from the sale of its full holdings of a particular instrument. The following methods and assumptions were used by the Group to estimate the fair value of financial instruments: Cash and cash equivalents The carrying value of cash and cash equivalents approximates their fair value due to the short-term maturity of these financial instruments. Trade and other receivables and payables and accrued and other liabilities For assets and liabilities with maturity less than twelve months, the carrying value approximate fair value due to the short-term maturity of these financial instruments. Borrowings The fair values of the borrowings are estimated by discounting expected future cash flows at market interest rates prevailing at the end of the relevant period with similar maturities adjusted by credit risk. As at 30 June 2025 and 2024, the fair values of financial assets and short-term financial liabilities approximate their carrying values. 19. CONTINGENCIES There are no significant changes in the contingencies since the financial year ended 31 December 2024.