Seeing Machines LimitedLSE: SEE

Half-year Financial Report

Seeing Machines Limited ("Seeing Machines" or the "Company")

27 March 2026

Half year results and financial report

GSR to accelerate royalty growth as Seeing Machines scales beyond 4.8 million cars on road

Seeing Machines Limited (AIM: SEE), the advanced computer vision technology company that designs AI-powered operator monitoring systems to improve transport safety, today published its unaudited results and financial report for the six months to 31 December 2025 ("H1 FY2026").

Paul McGlone, CEO of Seeing Machines commented: "We delivered strong underlying performance in the half, with Automotive royalties growing 33% alongside a 62% increase in production volumes, and continued expansion in Guardian driving recurring revenue growth and improved margins.

We are scaling rapidly, with over 4.8 million cars on road, new program wins across Europe and Japan and increasing Aftermarket momentum. At the same time, continued innovation, including our 3D Cabin Perception Mapping platform and impairment detection capabilities, reinforces our technology leadership.

As regulatory adoption accelerates, particularly with GSR in Europe, we expect further growth in production and royalties and remain on track to deliver positive Adjusted EBITDA in the second half of FY2026."

FINANCIAL HIGHLIGHTS:

-     Adjusted Revenue for H1 FY2026 of US$23.4m (H1 FY2025: US$25.3m) reflects a decline in non-recurring engineering (NRE) activity in OEM and removal of certain license revenue as previous exclusivity arrangements conclude

o  Annualised Recurring Revenues ("ARR") increased to US$14.0m (30 June 2025: US$13.5m) as Guardian connections grew

o  Aftermarket revenue of US$12.7m reflects an 18% increase on the previous year (H1 FY2025: US$10.8m) as Guardian Generation 3 sales flow through

o  As previously disclosed, OEM (Automotive and Aviation) revenue was US$10.7m (H1 FY2025: US$14.5m) as NRE and license fees reduced by US$3.7m and US$2.1m respectively

§ High margin per vehicle royalty revenue, derived from Automotive production volumes, increased 33% to US$8.4m (H1 FY2025: US$6.3m)

-     Gross Profit decreased slightly in H1 FY2026 to US$13.3m (H1 FY2025: US$14.0m), however Gross Profit margin increased from 55% to 58% over the same period driven by sales mix

-     Adjusted EBITDA loss improved by US$4.0m to US$13.7m (H1 FY2025: loss US$17.7m)

-     Cash at 31 December 2025 of US$3.4m (30 June 2025: US$22.6m). Post period end, an accelerated lump sum royalty payment of US$14.1m was received from a Tier 1 automotive customer under an existing Automotive Program Guarantee

OPERATIONAL HIGHLIGHTS:

Strong Automotive growth, new program wins and a growing technology leadership position Seeing Machines for accelerating scale.

Market Leadership

-     Cars on road reached 4,818,371 units, up 67% from the previous period (31 December 2024: 2,883,745 units), reinforcing global leadership in Driver and Occupant Monitoring System (DMS/OMS) fitment

-     Automotive production volumes during H1 FY2026 reached 1,088,530 units, up 62% from 672,323 units in H1 FY2025

-     Automotive royalties increased 33% to US$8.4m (H1 FY2025: US$6.3m), reflecting growing programme maturity and scale

Business Wins

-     Expansion of European Tier 1/OEM programme, adding ~US$10m to its initial lifetime value, supporting semi-automated driving with a start of production expected in 2028

-     New Japanese production award with Mitsubishi Electric Mobility Corporation and additional OEM development collaboration with another major Japanese OEM, expected to progress toward formal award in the first half of CY2026

-     Aftermarket momentum:

o  US$1.8m Guardian order from North American autonomous vehicle operator

o  1,100-unit fleet order from multinational operator, with expansion discussions underway

o  First US Guardian fleet win with Mitsubishi Electric Automotive America (MEAA) as the pipeline of opportunities with Mitsubishi Europe progresses

Technology Leadership

-     3D Cabin Perception Mapping successfully debuted at CES 2026, enabling scalable, real-time in-cabin intelligence for future mobility, factory automation and robotics

-     Launch of impairment detection capability addressing alcohol and broader non-transient impairment, aligned with US regulatory focus

-     Establishment of Future Mobility Group to support autonomous and next-generation mobility programmes

Outlook and Current Trading:

As GSR implementation approaches, royalties from automotive production volumes are projected to rise significantly in the upcoming quarters. Seeing Machines stands to benefit from increased royalty volumes, a broader base of recurring revenue, and greater operating efficiency as OEMs transition their compliance strategies into active production. The Company has made good progress to finance the Convertible Note, which matures in October 2026, and expects to complete the process by the end of FY2026.

Post period end, Seeing Machines secured a receivables funding facility of up to A$11 million (US$7.8 million), established to support the Company's working capital requirements and strengthen cashflow management, particularly in the context of extended payment cycles for automotive royalties which operate on a quarterly basis and are paid in arrears.

The Company continues to trade in line with market expectations[1] and remains encouraged by its ongoing positive momentum. Adjusted EBITDA is expected to be positive in both Q3 and the second half of FY2026.

The H1 FY2026 Financial Report is now available at https://www.seeingmachines.com/investors/finance-reports

Enquiries:

Seeing Machines Limited

+61 2 6103 4700

Paul McGlone - CEO

Sophie Nicoll - Corporate Communications

Stifel Nicolaus Europe Limited (Nominated Adviser and Joint Broker)

+44 20 7710 7600

Alex Price

Fred Walsh

Brough Ransom

Ben Good

Singer Capital Markets (Joint Broker)

+44 20 7496 3000

James Serjeant

Dan Ingram

Amber Higgs

Russell Cook

About Seeing Machines (AIM: SEE), a global company founded in 2000 and headquartered in Australia, is an industry leader in vision-based monitoring technology that enable machines to see, understand and assist people. Seeing Machines is revolutionizing global transport safety. Its technology portfolio of AI algorithms, embedded processing and optics, power products that need to deliver reliable real-time understanding of vehicle operators. The technology spans the critical measurement of where a driver is looking, through to classification of their cognitive state as it applies to accident risk. Reliable "driver state" measurement is the end-goal of Driver Monitoring Systems (DMS) technology. Seeing Machines develops DMS technology to drive safety for Automotive, Commercial Fleet, Off-road and Aviation. The company has offices in Australia, USA, Europe and Asia, and supplies technology solutions and services to industry leaders in each market vertical.

www.seeingmachines.com

Review of Operations

The Group's total Adjusted Revenue for the half-year (excluding foreign exchange gains and finance income) decreased by 8% and Adjusted EBITDA losses improved by 23% compared to the six-month period ended 31 December 2024.

31 Dec 2025

31 Dec 2024

Change

Change

$'000

$'000

$'000

%

OEM

10,708

14,522

(3,814)

(26%)

Aftermarket

12,692

10,785

1,907

18%

Adjusted Revenue

23,400

25,307

(1,907)

(8%)

31 Dec 2025

31 Dec 2024

Change

Change

$'000

$'000

$'000

%

OEM

(7,497)

(8,979)

1,482

(17%)

Aftermarket

(6,225)

(8,733)

2,508

(29%)

Adjusted EBITDA

(13,722)

(17,712)

3,990

(23%)

Adjusted Revenue and Adjusted EBITDA are non-IFRS measures but included as important metrics for shareholders understanding of the underlying performance of the business. Adjusted Revenue includes adjustments linked to minimum royalty guarantees. Adjusted EBITDA includes earnings before interest, tax, depreciation, amortisation and adjustments for capitalised development costs, restructuring and acquisition related costs, certain tax items, and revenue adjustments linked to minimum royalty guarantees. 

Please refer to Note 3(a) for a reconciliation of Adjusted Revenue and Adjusted EBITDA with their IFRS measures.

OEM division

Seeing Machines continued to strengthen its position in the Automotive Driver and Occupant Monitoring System (DMS/OMS) market during H1 FY2026. As at the end of the period, more than 4.8 million vehicles were on road fitted with the Company's technology, and the Company retained in excess of 50% share of current production volumes, supported by long
‑standing relationships with global OEMs and Tier 1 suppliers.

Automotive production volumes increased to approximately 1.1 million vehicles during the half, representing growth of 62% compared with H1 FY2025. Royalty revenue continued to increase as awarded programs progressed further into production, reflecting the ongoing transition from development
‑phase revenue toward recurring, scalable royalty income.

The forthcoming implementation of the European General Safety Regulation (GSR) represents an important structural and scaling driver for the business. From July 2026, camera
‑based DMS will be mandatory for all new vehicles sold in the European Union. In advance of this requirement, OEMs are accelerating production schedules through H2 FY2026, which is expected to support further growth in production volumes.

The Company's technology portfolio, including solutions currently in production such as the integrated rear
‑view mirror offering, as well as recently announced developments in 3D in‑cabin perception, is expected to support continued participation in this regulatory‑driven market expansion. While competition within the market continues to increase, the Company remains focused on maintaining a strong market position as global fitment rates rise.

The Aviation segment delivered a lower contribution during H1 FY2026, primarily reflecting timing impacts and organisational changes within key partner Collins Aerospace. Simulator
‑based opportunities continue to progress, supporting the longer‑term potential for fatigue and impairment monitoring solutions within the aviation sector.

31 Dec 2025

31 Dec 2024

Change

Change

$'000

$'000

$'000

%

Royalties

8,444

6,346

2,098

33%

Non-recurring engineering

1,704

5,381

(3,677)

(68%)

Licensing

19

2,130

(2,111)

(99%)

Hardware and installations

541

665

(124)

(19%)

OEM Adjusted Revenue

10,708

14,522

(3,814)

(26%)

OEM Adjusted EBITDA

(7,497)

(8,979)

1,482

(17%)

•  Royalty revenues, derived from the installation of Seeing Machines' Driver Monitoring System (DMS) technology, increased by 33% compared to the prior corresponding period, reflecting continued growth in high‑margin royalty streams.

• Non-Recurring Engineering (NRE) revenue decreased reflecting the completion of several OEM programs and a corresponding reduction in engineering activity during the period. This included the conclusion of certain Asaphus programs following the acquisition, which did not continue into FY26 after the seller's committed engineering obligations were fulfilled. While NRE typically attracts a lower margin than royalty revenue, it remains a key contributor to the Group's strategy by supporting OEM program launches and driving future royalty streams.

• Revenue from license fees reduced materially, reflecting the conclusion of specific collaboration and exclusivity arrangements, including the expiry of the Magna exclusivity provisions in June 2025. Licence fees are generally unique and one-off in nature.

• Adjusted EBITDA improved, despite lower adjusted OEM revenue overall, driven by sales mix benefits from a higher proportion of high‑margin royalties and lower expenses in the period.

Aftermarket division

The Aftermarket business maintained performance during H1 FY2026, with Guardian Gen 3 established in full production. Revenue was supported by increased hardware sales volumes and a stable base of recurring monitoring services revenue, contributing to resilience and predictability of revenue from the transport sector.

Guardian's growth continues to be supported by a developing global sales pipeline and strategic partnerships, including the Company's relationship with Mitsubishi Electric Mobility Corporation, which provides commercial reach and access to markets across Europe, the United States and Japan.

Regulatory developments in Europe have influenced customer purchasing behaviour during the period, particularly as customers work through vehicle homologation requirements. Notwithstanding these near‑term factors, the Board remains confident in the longer‑term opportunity for Guardian, including the potential for increased factory‑fit discussions alongside traditional retrofit deployments. Manufacturing capacity has been scaled in line with anticipated demand as the sales pipeline continues to mature.

During the first half of FY2026, Seeing Machines announced the establishment of its Future Mobility Group. This new division builds on the Company's existing work with Guardian BdMS in autonomous driving applications and is intended to address the evolving needs of the autonomous vehicle industry, as well as to pursue additional commercial opportunities as automated vehicle initiatives continue to develop globally.

31 Dec 2025

31 Dec 2024

Change

Change

$'000

$'000

$'000

%

Hardware and installations

4,576

2,273

2,303

101%

Driver monitoring

6,908

6,934

(26)

-

Licensing

613

314

299

95%

Non-recurring engineering

595

1,264

(669)

(53%)

Aftermarket Adjusted Revenue

12,692

10,785

1,907

18%

Aftermarket Adjusted EBITDA

(6,225)

(8,733)

2,508

(29%)

• Hardware and installation revenue from the sale and installation of Guardian units increased by 101%, driven by higher volumes associated with the rollout of the new Generation 3 product across key Aftermarket customers.

• Driver monitoring revenue represents the high margin recurring revenue generated from Guardian connections with revenue. Growth in monitored units in APAC was offset by reduced volumes in Latin America, resulting in flat monitoring revenue for the half-year compared to the prior corresponding period, but representing 4% growth compared to H2 FY2025.   

• Licensing revenue increased by 95%, reflecting support and maintenance services earned during the half‑year under the licensing agreement with Caterpillar entered into in June 2024. The nature of licensing revenue means that it is typically linked to specific contractual arrangements and can vary between periods.

• Non-recurring engineering revenue relates to technology development and consulting projects undertaken with Caterpillar. Revenue decreased by 53% compared to the prior corresponding period, reflecting lower levels of engineering activity as certain projects progressed through completion.

• Adjusted EBITDA losses improved by 29% for the period, driven by a higher mix of high‑margin revenue and lower costs compared to the prior corresponding period.

Gross Profit

Gross profit decreased across the Group from $14,026,000 in H1 FY2025 to $13,330,000 in H1 FY2026. Gross profit margin, however, increased from 55% to 58% over the same period. The improvement in gross margin was largely driven by sales mix changes compared to the prior half‑year, including a higher proportion of high‑margin royalty revenue and improved hardware margins associated with increased sales of the Guardian Generation 3 product.

Expenditure

31 Dec 2025

31 Dec 2024

Change

Change

$'000

$'000

$'000

%

Research and development expenses

10,997

13,360

(2,363)

(18%)

Customer support and marketing expenses

4,103

4,018

85

2%

Operations expenses

7,639

6,956

683

10%

General and administration expenses

4,808

8,127

(3,319)

(41%)

Net foreign exchange (gains)/losses

202

(75)

277

(369%)

Adjusted operating expenses *

27,749

32,386

(4,637)

(14%)

Depreciation and amortisation

6,814

5,855

959

16%

Capitalised development costs during the period

(2,415)

(8,663)

6,248

(72%)

Operating expenses

32,148

29,578

2,570

9%

*Adjusted operating expenses is a non-IFRS measure but included as an important metric for shareholders understanding of the underlying performance of the business. Adjusted operating expenses exclude depreciation and amortisation expense and include capitalised development costs.

Operating expenses for the half‑year reflect the full‑period impact of restructuring and organisational changes implemented during FY2025, which resulted in a structurally lower ongoing cost base in the current period. This is evidenced by a reduction in headcount on a December‑to‑December basis, with headcount decreasing from 455 at 31 December 2024 to 353 at 31 December 2025 following completion of the restructuring program. By contrast, the comparative prior half‑year largely reflects the pre‑restructure headcount for the majority of the period, with only a partial benefit from these actions realised late in that period.

Comparability between periods is also affected by changes in organisational structure and cost allocation, following the appointment of a Chief Operating Officer. During the period, certain functions, including Information Systems and Quality, were realigned from General and Administration to Operations to better reflect management accountability and operational oversight. These changes did not require reclassification of prior period amounts. There was no impact on total operating expenses, operating loss, or reported profit or loss for any period.

Adjusted operating expenses in the prior period included higher one‑off costs, comprising restructuring expenses of $530,000 and acquisition‑related costs of $95,000. In the current period, one‑off costs were lower at $115,000 relating to restructuring expenses. Excluding these one‑off items, the reduction in adjusted operating expenses primarily reflects the structural reduction in the ongoing cost base following the March 2025 restructuring.

Capitalised development costs were lower in the current period, reflecting the completion of several major customer‑awarded development programs within the OEM business and a transition period prior to the commencement of new awarded programs. During this period, development activity was primarily research or preparatory in nature and did not meet the criteria for capitalisation under the Group's accounting policy. As a result, a lower proportion of development expenditure was capitalised compared to the prior period.

Result for the half-year

As a result of above factors, the loss for the half-year ended 31 December 2025 increased by $4,219,000 to $22,456,000 (H1 FY2025 loss: $18,237,000).

Working capital management

After adjusting for the receipts from one-off licensing arrangements, cashflows from operating and investing activities have improved for the half-year.

31 Dec 2025

31 Dec 2024

$'000

$'000

Net cash flows used in operating activities

(15,428)

(7,171)

Net cash flows used in investing activities

(2,567)

(8,757)

Net cash flows used in operating and investing activities

(17,995)

(15,928)

Less: cash from one-off licensing arrangements

- 

(3,750)

Adjusted cashflows *

(17,995)

(19,678)

* Adjusted cashflows is a non‑IFRS measure included to assist shareholders in understanding the underlying cash performance of the business. Adjusted cashflows exclude cash receipts from one‑off licensing arrangements, which are not reflective of recurring operating performance.

The decline in reported operating cashflows compared to the prior corresponding period was primarily driven by working capital movements and the absence of significant non‑recurring cash receipts recorded in the prior period, rather than a deterioration in underlying operating performance.

The prior corresponding period benefited from significant non‑recurring cash receipts, most notably the final exclusivity payment of $3,750,000 from Magna, which did not recur in the current half‑year.

In addition, operating cash flows in the prior corresponding period benefited from the collection of trade receivables that had built up at the end of FY2024, reflecting the timing of elevated hardware sales in the second half of FY2024, including the sell-down of remaining Guardian Generation 2 hardware, and the settlement of a long-term outstanding Automotive receivable balance. These factors resulted in elevated amounts outstanding at the end of FY2024 that were then received and included in customer receipts in the first half of FY2025.

Cashflows from investing activities improved due to lower capitalised development expenditure during the period, reflecting the development cycle timing described in the Expenditure section above. To the extent development costs were not capitalised, these costs were incurred through operating cashflows, primarily within wages and related employee costs.

Excluding cash received from one‑off licensing arrangements, Adjusted cashflows improved by $1,683,000 during the half‑year. This improvement was primarily driven by the impact of cost‑reduction initiatives implemented in FY2025, including workforce reductions and tighter cost controls across operations and development functions. These actions resulted in a lower ongoing cash cost base during the period.

Working capital performance also benefited from improved cash‑collection discipline, with trade receivables lower at 31 December 2025 compared to  31 December 2024 and days sales outstanding improving on a December‑to‑December basis. This improvement was partially offset by an increase in inventories, reflecting higher stock holdings to support operational requirements.

Interim Consolidated Statement of Financial Position - Unaudited

As at 31 December 2025

Note

31 Dec 2025

$'000

30 Jun 2025

$'000

Assets

Current assets

Cash and cash equivalents

5

3,414

22,556

Trade and other receivables

6

7,434

9,079

Contract assets

10

11,140

8,089

Inventories

7

7,005

4,614

Other financial assets

221

308

Other current assets

2,817

2,611

Total current assets

32,031

47,257

Non-current assets

Contract assets

10

3,490

6,253

Property, plant and equipment

8

2,641

2,634

Right-of-use assets

2,371

3,014

Intangibles

9

68,397

71,621

Other financial assets

609

521

Total non-current assets

77,508

84,043

Total assets

109,539

131,300

Liabilities

Current liabilities

Trade and other payables

11

8,263

10,162

Contract liabilities

10

6,103

4,329

Borrowings

13

54,425

- 

Lease liabilities

12

1,364

1,430

Provisions

5,129

4,718

Deferred consideration

1,070

1,177

Total current liabilities

76,354

21,816

Non-current liabilities

Contract liabilities

10

6,768

7,943

Borrowings

13

- 

51,315

Lease liabilities

12

2,261

2,856

Deferred tax

474

791

Provisions

211

292

Deferred consideration

2,274

3,027

Total non-current liabilities

11,988

66,224

Total liabilities

88,342

88,040

Net assets

21,197

43,260

Equity

Contributed equity

17

272,188

272,188

Other equity

14

5,582

5,582

Accumulated losses

(264,518)

(242,062)

Reserves

7,945

7,552

Total equity

21,197

43,260

The above interim consolidated statement of financial position - unaudited should be read in conjunction with the accompanying notes

Interim Consolidated Statement of Comprehensive Income - Unaudited

For the half-year ended 31 December 2025

Note

31 Dec 2025

$'000

31 Dec 2024

$'000

Sale of goods

4,915

2,614

Royalty and license fees

8,569

8,789

Services revenue

9,408

13,904

Revenue

3

22,892

25,307

Cost of sales

(9,562)

(11,281)

Gross Profit

13,330

14,026

Operations expenses

(8,767)

(8,091)

Research and development expenses

(14,268)

(9,417)

Customer support and marketing expenses

(4,103)

(4,018)

General and administration expenses

(4,808)

(8,127)

Net foreign exchange gains/(losses)

(202)

75

Expenses

4

(32,148)

(29,578)

Operating loss

(18,818)

(15,552)

Finance income

150

483

Finance costs

(4,104)

(3,448)

Finance costs - net

(3,954)

(2,965)

Loss before income tax benefit

(22,772)

(18,517)

Income tax benefit

316

280

Loss after income tax benefit for the half-year attributable to the owners of Seeing Machines Limited

(22,456)

(18,237)

Other comprehensive income/(loss)

Exchange differences on translation of foreign operations

14

(21)

Other comprehensive income/(loss) for the half-year, net of tax

14

(21)

Total comprehensive loss for the half-year attributable to the owners of Seeing Machines Limited

(22,442)

(18,258)

Cents

Cents

Basic loss per share

16

(0.4568)

(0.3712)

Diluted loss per share

16

(0.4568)

(0.3712)

The above interim consolidated statement of comprehensive income - unaudited should be read in conjunction with the accompanying notes

Interim Consolidated Statement of Changes in Equity - Unaudited

For the half-year ended 31 December 2025

Contributed

Other

Accumulated

Foreign Currency Translation

Employee Equity Benefits & Other

Total Equity

Equity

Equity

Losses

Reserves

Reserve

$'000

$'000

$'000

$'000

$'000

$'000

Balance at 1 July 2025

272,188

5,582

(242,062)

(13,842)

21,394

43,260

Loss after income tax benefit for the half-year

-

-

(22,456)

-

-

(22,456)

Other comprehensive income for the half-year, net of tax

-

-

-

14

-

14

Total comprehensive income/(loss) for the half-year

-

-

(22,456)

14

-

(22,442)

Transactions with owners in their capacity as owners:

Share-based payments

-

-

-

-

379

379

Balance at 31 December 2025

272,188

5,582

(264,518)

(13,828)

21,773

21,197

Contributed

Other

Accumulated

Foreign Currency Translation

Employee Equity Benefits & Other

Total Equity

Equity

Equity

Losses

Reserves

Reserve

$'000

$'000

$'000

$'000

$'000

$'000

Balance at 1 July 2024

240,948

5,582

(216,796)

(13,844)

21,093

36,983

Loss after income tax benefit for the half-year

-

-

(18,237)

-

-

(18,237)

Other comprehensive loss for the half-year, net of tax

-

-

-

(21)

-

(21)

Total comprehensive loss for the half-year

-

-

(18,237)

(21)

-

(18,258)

Transactions with owners in their capacity as owners:

Share-based payments

-

-

-

-

106

106

Contributions of equity, net of transaction costs

31,240

-

-

-

-

31,240

Balance at 31 December 2024

272,188

5,582

(235,033)

(13,865)

21,199

50,071

The above interim consolidated statement of changes in equity - unaudited should be read in conjunction with the accompanying notes

Interim Consolidated Statement of Cashflows - Unaudited

For the half-year ended 31 December 2025

Consolidated

Note

31 Dec 2025

$'000

31 Dec 2024

$'000

Cash flows from operating activities

Receipts from customers (inclusive of GST)

26,009

42,178

Payments to suppliers and employees (inclusive of GST)

(41,581)

(49,649)

Interest received

150

481

Transaction costs relating to acquisition of subsidiary

- 

(95)

Interest and other finance costs paid

- 

(42)

Income taxes paid

(6)

(44)

Net cash used in operating activities

(15,428)

(7,171)

Cash flows from investing activities

Payments for property, plant and equipment

8

(75)

(95)

Payments for intangible assets (patents, licenses and trademarks)

9

(77)

(21)

Payments for intangible assets (capitalised development costs)

9

(2,415)

(8,663)

Maturity of term deposits

- 

22

Net cash used in investing activities

(2,567)

(8,757)

Cash flows from financing activities

Proceeds from issue of shares

17

- 

32,752

Repayment of lease liabilities

(959)

(597)

Net cash from/(used in) financing activities

(959)

32,155

Net increase/(decrease) in cash and cash equivalents

(18,954)

16,227

Cash and cash equivalents at the beginning of the financial half-year

22,556

23,361

Effects of exchange rate changes on cash and cash equivalents

(188)

54

Cash and cash equivalents at the end of the financial half-year

3,414

39,642

The above interim consolidated statement of cashflows - unaudited should be read in conjunction with the accompanying notes



[1] Consensus expectations for FY2026 are for revenue of US$79.7, Adjusted EBITDA of US$(3.9)m