The Hain Celestial Group, Inc.NASDAQ: HAIN

Hain Celestial Reports Fiscal Second Quarter 2026 Financial Results

· Issued by The Hain Celestial Group, Inc. via GlobeNewswire

Net cash provided by operations in the quarter +20% year-over-year, demonstrating strong cash delivery

HOBOKEN, N.J., Feb. 09, 2026 (GLOBE NEWSWIRE) -- The Hain Celestial Group, Inc. (Nasdaq: HAIN), a leading global health and wellness company whose purpose is to inspire healthier living through better-for-you brands, today reported financial results for its fiscal second quarter ended December 31, 2025.

“We demonstrated meaningful strategic and operational progress in the second quarter and are advancing our turnaround strategy with urgency. We took bold steps to sharpen our portfolio and strengthen our balance sheet through the divestiture of our North American snack business, giving us greater financial flexibility alongside an improved margin and cash flow profile. Our core categories are stable, our operational execution is improving, and we demonstrated strong cash delivery in the quarter. The actions underway across simplification, pricing, innovation, and productivity provide a clear path to sequential improvement in the back half of the year. We remain confident in our path forward,” stated Alison Lewis, President and CEO.

FINANCIAL HIGHLIGHTS*

Summary of Fiscal Second Quarter Results Compared to the Prior Year Period

  • Net sales were $384 million, down 7% year-over-year.

    • Organic net sales decreased 7% compared to the prior year period.

      • The decrease in organic net sales was comprised of a 9-point decrease in volume/mix, partially offset by a 2-point increase in pricing.

  • Gross profit margin was 19.4%, a 330-basis point decrease from the prior year period.

    • Adjusted gross profit margin was 19.5%, a 340-basis point decrease from the prior year period.

  • Net loss was $116 million, compared to a net loss of $104 million in the prior year period.

    • Net loss included pre-tax non-cash impairment charges of $132 million ($131 million after-tax) related to goodwill and certain intangible assets.

    • Adjusted net loss was $3 million, compared to adjusted net income of $8 million in the prior year period.

  • Adjusted EBITDA was $24 million, compared to $38 million in the prior year period.

  • Loss per diluted share was $1.28, compared to a loss per diluted share of $1.15 in the prior year period.

    • Adjusted loss per diluted share was $0.03, compared to adjusted earnings per diluted share of $0.08 in the prior year period.

Cash Flow and Balance Sheet Highlights

  • Net cash provided by operating activities was $37 million in the fiscal second quarter, compared to $31 million in the prior year period.

  • Free cash flow was $30 million in the fiscal second quarter, compared to $25 million in the prior year period.

  • Total debt was $705 million at the end of the fiscal second quarter, in line with $705 million at the beginning of the fiscal year.

  • Net debt was $637 million at the end of the fiscal second quarter, compared to $650 million at the beginning of the fiscal year.

  • The company ended the fiscal second quarter with a net secured leverage ratio of 4.9x as calculated under our credit agreement.

______________________________
*This press release includes certain non-GAAP financial measures, which are intended to supplement, not substitute for, comparable GAAP financial measures. Reconciliations of non-GAAP financial measures to GAAP financial measures and other non-GAAP financial calculations are provided in the tables included in this press release.

SEGMENT HIGHLIGHTS 

The company operates under two reportable segments: North America and International.

Net Sales

Q2 FY26

Q2 FY26 YTD

$ Millions

Reported Growth Y/Y

M&A/Exit Impact1

FX Impact

Organic Growth Y/Y

$ Millions

Reported Growth Y/Y

M&A/Exit Impact1

FX Impact

Organic Growth Y/Y

North America

198

-14%

-3%

0%

-10%

402

-13%

-4%

-0%

-9%

International

186

2%

0%

5%

-3%

350

1%

-0%

5%

-3%

Total

384

-7%

-2%

2%

-7%

752

-7%

-2%

2%

-6%

* May not add due to rounding

1Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® snacks brands), held for sale businesses (Personal Care), discontinued brands, and exited product categories.

North America
Fiscal second quarter organic net sales decreased by 10% year-over-year, primarily driven by snacks and baby formula, partially offset by growth in beverages.

Segment gross profit and adjusted gross profit were each $41 million in the fiscal second quarter, representing decreases of 28% and 29%, respectively, from the prior year period. Gross margin was 20.6%, a 420-basis point decrease from the prior year period, and adjusted gross margin was 20.8%, a 440-basis point decrease from the prior year period. The decreases in margin were primarily driven by lower volume/mix, cost inflation, and unfavorable fixed cost absorption, partially offset by productivity savings and pricing.

Adjusted EBITDA in the fiscal second quarter was $11 million, compared to $25 million in the prior year period, a decrease of 57%. The decrease was primarily driven by lower gross margins, as discussed above, partially offset by a reduction in SG&A.   Adjusted EBITDA margin was 5.5% of net sales compared to 11.0% of net sales in the prior year period.

International
Fiscal second quarter organic net sales decreased by 3% year-over-year, primarily driven by lower sales in baby & kids. This demonstrates sequential improvement from the 4% decrease year-over-year in organic net sales in the fiscal first quarter of 2026.

Segment gross profit and adjusted gross profit in the fiscal second quarter were both $34 million, each representing an 8% decrease from the prior year period. Gross margin and adjusted gross margin were both 18.1%, each representing a 200-basis point decrease from the prior year period. The decreases in margin were primarily driven by cost inflation, unfavorable fixed cost absorption, and lower volume/mix, partially offset by productivity savings and pricing.

Adjusted EBITDA in the fiscal second quarter was $19 million, compared to $23 million in the prior year period, a decrease of 16%. The decrease was primarily driven by lower gross margins, as discussed above.   Adjusted EBITDA margin was 10.2% compared to 12.4% in the prior year period.

CATEGORY HIGHLIGHTS

Net Sales

Q2 FY26

Q2 FY26 YTD

$ Millions

Reported Growth Y/Y

M&A/Exit Impact1

FX Impact

Organic Growth Y/Y

$ Millions

Reported Growth Y/Y

M&A/Exit Impact1

FX Impact

Organic Growth Y/Y

Snacks

72

-20%

-0%

0%

-20%

152

-20%

-1%

0%

-19%

Baby & Kids

54

-13%

-0%

2%

-14%

109

-11%

-1%

2%

-12%

Beverages

75

7%

-0%

4%

3%

134

6%

-0%

4%

2%

Meal Prep

172

-3%

-5%

3%

-1%

332

-2%

-4%

3%

-0%

Personal Care

12

-7%

n/a

n/a

n/a

25

-20%

n/a

n/a

n/a

Total

384

-7%

-2%

2%

-7%

752

-7%

-2%

2%

-6%

* May not add due to rounding

1Reflects the impact within reported net sales growth of the following items that are excluded from organic net sales growth: net sales from divested brands (ParmCrisps® snacks brands), held for sale businesses (Personal Care), discontinued brands, and exited product categories.

Snacks
The fiscal second quarter organic net sales decline of 20% year-over-year was driven by distribution losses and velocity challenges in North America.

Baby & Kids
The fiscal second quarter organic net sales decline of 14% year-over-year was driven primarily by industry-wide volume softness in purees in the UK and by formula in North America, which was lapping supply recovery from last year.

Beverages
The fiscal second quarter organic net sales increase of 3% year-over-year was driven by growth in tea in North America. This demonstrates acceleration from the 2% year-over-year growth in organic net sales in the fiscal first quarter of 2026.

Meal Prep
The fiscal second quarter organic net sales decline of 1% year-over-year was driven primarily by spreads and drizzles in the UK, partially offset by strength in yogurt in North America.

Conference Call and Webcast Information

Hain Celestial will host a conference call and webcast today at 8:00 AM ET to discuss its results and business outlook. The live webcast and accompanying presentation are available under the Investors section of the company’s corporate website at www.hain.com. Investors and analysts can access the live call by dialing 800-715-9871 or 646-307-1963.   The conference ID is 5099081. Participation by the press and public in the Q&A session will be in listen-only mode. A replay of the call will be available shortly after the conclusion of the live call through Monday, February 16th, 2026, and can be accessed by dialing 800-770-2030 or 609-800-9909 and referencing the conference access ID: 5099081.

About The Hain Celestial Group, Inc.

Hain Celestial is a leading health and wellness company whose purpose is to inspire healthier living for people, communities and the planet through better-for-you brands. For more than 30 years, Hain Celestial has intentionally focused on delivering nutrition and well-being that positively impacts today and tomorrow. Headquartered in Hoboken, N.J., Hain Celestial's products across snacks, baby/kids, beverages and meal preparation are marketed and sold in over 70 countries around the world. Our leading brands include Garden Veggie Snacks™, Terra® chips, Garden of Eatin'® snacks, Hartley’s® jelly, Earth's Best® Organic and Ella's Kitchen® baby and kids foods, Celestial Seasonings® teas, Joya® and Natumi® plant-based beverages, The Greek Gods® yogurt, Cully & Sully®, Yorkshire Provender®, New Covent Garden® and Imagine® soups, among others. For more information, visit www.hain.com and LinkedIn.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements involve risks, uncertainties and assumptions. If the risks or uncertainties ever materialize or the assumptions prove incorrect, our results may differ materially from those expressed or implied by such forward-looking statements. The words “believe,” “expect,” “anticipate,” “may,” “should,” “plan,” “intend,” “potential,” “will” and similar expressions are intended to identify such forward-looking statements. Forward-looking statements include, among other things, our beliefs or expectations relating to our strategy, our future results of operations, our capital and cost structure, and the macroeconomic environment.

Risks and uncertainties that may cause actual results to differ materially from forward-looking statements include: challenges and uncertainty resulting from the impact of competition; changes to consumer preferences; our ability to execute our business strategy; the ability to satisfy the conditions to the closing of the contemplated disposition of our North American snacks business, which may include conditions outside of our control; our ability to successfully separate the North American snacks business and realize the benefits of the contemplated disposition; compliance with our credit agreement and our ability to refinance, retire and/or extend the maturity of the Company’s existing debt; our ability to manage our supply chain effectively; input cost inflation, including as a result of tariffs; reliance on independent contract manufacturers; disruption of operations at our manufacturing facilities; customer concentration; reliance on independent distributors; risks associated with operating internationally; risks associated with outsourcing arrangements; risks associated with geopolitical conflicts or events; our reliance on independent certification for a number of our products; our ability to attract and retain highly skilled people; risks related to tax matters; foreign currency exchange risk; general economic conditions; impairments in the carrying value of goodwill or other intangible assets; the reputation of our company and our brands; our ability to use and protect trademarks; cybersecurity incidents; disruptions to information technology systems; pending and future litigation, including litigation relating to Earth’s Best® baby food products; potential liability if our products cause illness or physical harm; the highly regulated environment in which we operate; our ability to manage our financial reporting and internal control systems and processes; compliance with data privacy laws; the adequacy of our insurance coverage; climate impacts; liabilities, claims or regulatory change with respect to environmental matters; and other risks and matters described in our most recent Annual Report on Form 10-K and our other filings from time to time with the U.S. Securities and Exchange Commission.

We undertake no obligation to update forward-looking statements to reflect actual results or changes in assumptions or circumstances, except as required by applicable law.

Non-GAAP Financial Measures

This press release and the accompanying tables include non-GAAP financial measures, including, among others, organic net sales; adjusted gross profit and its related margin; adjusted operating income and its related margin; adjusted net (loss) income and its related margin; diluted net (loss) income per common share, as adjusted; adjusted EBITDA and its related margin; free cash flow; and net debt. The reconciliations of historic non-GAAP financial measures to the comparable GAAP financial measures are provided in the tables below. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read only in connection with the company’s consolidated financial statements presented in accordance with GAAP.

We define our non-GAAP financial measures as follows:

  • Organic net sales: net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, exited product categories and foreign exchange. To adjust organic net sales for the impact of acquisitions, the net sales of an acquired business are excluded from fiscal quarters constituting or falling within the current period and prior period where the applicable fiscal quarter in the prior period did not include the acquired business for the entire quarter. To adjust organic net sales for the impact of divestitures, held for sale businesses, discontinued brands and exited product categories, the net sales of a divested business, held for sale business, discontinued brand or exited product category are excluded from all periods. To adjust organic net sales for the impact of foreign exchange, current period net sales for entities reporting in currencies other than the U.S. dollar are translated into U.S. dollars at the average monthly exchange rates in effect during the corresponding period of the prior fiscal year, rather than at the actual average monthly exchange rate in effect during the current period of the current fiscal year.

  • Adjusted gross profit and its related margin: gross profit, before plant closure related costs, net.

  • Adjusted operating income and its related margin: operating loss before goodwill impairment, intangibles and long-lived asset impairment, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, plant closure related costs, net, certain litigation expenses, net, and proceeds from insurance claim.

  • Adjusted net (loss) income and its related margin and diluted net (loss) income per common share, as adjusted: net loss, adjusted to exclude the impact of goodwill impairment, intangibles and long-lived asset impairment, productivity and transformation costs, costs associated with acquisitions, divestitures and other transactions, plant closure related costs, net, certain litigation expenses, net, proceeds from insurance claim, (gains) losses on sales of assets, unrealized currency losses (gains) and the related tax effects of such adjustments.

  • Adjusted EBITDA and its related margin: net loss before depreciation and amortization, equity in net loss of equity-method investees, net interest expense, income taxes, stock-based compensation, net, unrealized currency losses (gains), proceeds from insurance claim, certain litigation expenses, net, productivity and transformation costs, plant closure related costs, net, costs associated with acquisitions, divestitures and other transactions, (gains) losses on sales of assets, goodwill impairment and intangibles and long-lived asset impairment.

  • Free cash flow: net cash provided by operating activities less purchases of property, plant and equipment.

  • Net debt: total debt less cash and cash equivalents.

We believe that the non-GAAP financial measures presented provide useful additional information to investors about current trends in the company’s operations and are useful for period-over-period comparisons of operations. We provide:

  • Organic net sales to demonstrate the growth rate of net sales excluding the impact of acquisitions, divestitures, held for sale businesses, discontinued brands, and exited product categories and foreign exchange, and believe organic net sales is useful to investors because it enables them to better understand the growth of our business from period to period.

  • Adjusted results as important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of our Company and companies in our industry.

  • Free cash flow as one factor in evaluating the amount of cash available for discretionary investments.

  • Net debt as a useful measure to monitor leverage and evaluate the balance sheet.

We discuss the Company’s net secured leverage ratio as calculated under our credit agreement as a measure of our financial condition, liquidity and compliance with our credit agreement. For a description of the material terms of our credit agreement and risks of non-compliance with our credit agreement, see “Liquidity and Capital Resources” under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” in our most recent Annual Report on Form 10-K and our subsequent quarterly reports on Form 10-Q filed with the U.S. Securities and Exchange Commission.

Investor Relations Contact:
Alexis Tessier
Investor.Relations@hain.com

Media Contact:
Justin Godley
Justin.Godley@hain.com

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited and in thousands, except per share amounts)

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

Net sales

$

384,120

$

411,485

$

752,003

$

806,081

Cost of sales

309,681

318,033

609,486

631,019

Gross profit

74,439

93,452

142,517

175,062

Selling, general and administrative expenses

60,903

70,155

126,415

141,483

Goodwill impairment

119,908

91,267

119,908

91,267

Intangibles and long-lived asset impairment

11,917

17,986

11,917

18,017

Productivity and transformation costs

5,234

4,190

13,453

9,208

Amortization of acquired intangible assets

1,199

1,753

2,411

3,933

Proceeds from insurance claim

(25,900

)

-

(25,900

)

-

Operating loss

(98,822

)

(91,899

)

(105,687

)

(88,846

)

Interest and other financing expense, net

15,662

12,800

31,161

26,546

Other (income) expense, net

(997

)

(4,040

)

(1,653

)

1,252

Loss before income taxes and equity in net loss of equity-method investees

(113,487

)

(100,659

)

(135,195

)

(116,644

)

Provision for income taxes

2,386

2,728

1,130

6,251

Equity in net loss of equity-method investees

133

588

306

743

Net loss

$

(116,006

)

$

(103,975

)

$

(136,631

)

$

(123,638

)

Net loss per common share:

Basic

$

(1.28

)

$

(1.15

)

$

(1.51

)

$

(1.37

)

Diluted

$

(1.28

)

$

(1.15

)

$

(1.51

)

$

(1.37

)

Shares used in the calculation of net loss per common share:

Basic

90,655

90,132

90,482

89,997

Diluted

90,655

90,132

90,482

89,997

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(unaudited and in thousands)

December 31, 2025

June 30, 2025

ASSETS

Current assets:

Cash and cash equivalents

$

68,017

$

54,355

Accounts receivable, net

174,064

154,440

Inventories

215,742

248,731

Prepaid expenses and other current assets

76,435

43,169

Assets held for sale

30,137

29,603

Total current assets

564,395

530,298

Property, plant and equipment, net

250,500

264,730

Goodwill

378,042

500,961

Trademarks and other intangible assets, net

194,293

210,905

Operating lease right-of-use assets, net

67,348

71,171

Other assets

22,832

25,213

Total assets

$

1,477,410

$

1,603,278

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

198,475

$

188,307

Accrued expenses and other current liabilities

103,190

68,426

Current portion of long-term debt

704,315

7,653

Liabilities related to assets held for sale

10,554

12,987

Total current liabilities

1,016,534

277,373

Long-term debt, less current portion

388

697,168

Deferred income taxes

40,923

40,332

Operating lease liabilities, noncurrent portion

61,683

65,284

Other noncurrent liabilities

27,637

48,116

Total liabilities

1,147,165

1,128,273

Stockholders' equity:

Common stock

1,135

1,125

Additional paid-in capital

1,241,446

1,238,402

Retained (deficit) earnings

(89,953

)

46,678

Accumulated other comprehensive loss

(91,893

)

(81,053

)

1,060,735

1,205,152

Less: Treasury stock

(730,490

)

(730,147

)

Total stockholders' equity

330,245

475,005

Total liabilities and stockholders' equity

$

1,477,410

$

1,603,278

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited and in thousands)

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

CASH FLOWS FROM OPERATING ACTIVITIES

Net loss

$

(116,006

)

$

(103,975

)

$

(136,631

)

$

(123,638

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

11,149

11,020

26,560

22,447

Deferred income taxes

(183

)

(445

)

(23

)

(1,116

)

Equity in net loss of equity-method investees

133

588

306

743

Stock-based compensation, net

1,051

3,573

3,054

6,449

Goodwill impairment

119,908

91,267

119,908

91,267

Intangibles and long-lived asset impairment

11,917

17,986

11,917

18,017

(Gain) loss on sale of assets

(1,142

)

(1,626

)

(2,028

)

2,308

Other non-cash items, net

1,100

(1,583

)

1,332

(498

)

(Decrease) increase in cash attributable to changes in operating assets and liabilities:

Accounts receivable

(3,882

)

2,467

(19,589

)

(1,459

)

Inventories

15,757

1,691

31,967

3,973

Other current assets

(29,023

)

(5,211

)

(33,126

)

(7,682

)

Other assets and liabilities

(291

)

(669

)

(3,149

)

(90

)

Accounts payable and accrued expenses

26,480

15,822

27,990

9,397

Net cash provided by operating activities

36,968

30,905

28,488

20,118

CASH FLOWS FROM INVESTING ACTIVITIES

Purchases of property, plant and equipment

(6,988

)

(6,382

)

(12,215

)

(12,139

)

Proceeds from sale of assets

1,769

1,701

1,782

13,767

Investments and joint ventures, net

-

2,570

-

2,570

Net cash (used in) provided by investing activities

(5,219

)

(2,111

)

(10,433

)

4,198

CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings under bank revolving credit facility

45,000

50,000

113,000

109,000

Repayments under bank revolving credit facility

(55,000

)

(60,000

)

(109,500

)

(121,000

)

Repayments under term loan

(1,875

)

(1,875

)

(3,750

)

(3,750

)

Payments of other debt, net

(98

)

(21

)

(2,609

)

(42

)

Employee shares withheld for taxes

(273

)

(956

)

(343

)

(1,258

)

Net cash used in financing activities

(12,246

)

(12,852

)

(3,202

)

(17,050

)

Effect of exchange rate changes on cash

628

(16,595

)

(1,191

)

(5,373

)

Net increase (decrease) in cash and cash equivalents

20,131

(653

)

13,662

1,893

Cash and cash equivalents at beginning of period

47,886

56,853

54,355

54,307

Cash and cash equivalents at end of period

$

68,017

$

56,200

$

68,017

$

56,200

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Net Sales, Gross Profit and Adjusted EBITDA by Segment

(unaudited and in thousands)

North America

International

Corporate/Other

Hain Consolidated

Net Sales

Net sales - Q2 FY26

$

197,821

$

186,299

$

-

$

384,120

Net sales - Q2 FY25

$

229,289

$

182,196

$

-

$

411,485

% change - FY26 net sales vs. FY25 net sales

(13.7

)%

2.3

%

(6.7

)%

Gross Profit

Q2 FY26

Gross profit

$

40,749

$

33,690

$

-

$

74,439

Non-GAAP adjustments(1)

419

-

-

419

Adjusted gross profit

$

41,168

$

33,690

$

-

$

74,858

% change - FY26 gross profit vs. FY25 gross profit

(28.4

)%

(7.8

)%

(20.3

)%

% change - FY26 adjusted gross profit vs. FY25 adjusted gross profit

(28.8

)%

(7.8

)%

(20.6

)%

Gross margin

20.6

%

18.1

%

19.4

%

Adjusted gross margin

20.8

%

18.1

%

19.5

%

Q2 FY25

Gross profit

$

56,926

$

36,526

$

-

$

93,452

Non-GAAP adjustments(1)

858

-

-

858

Adjusted gross profit

$

57,784

$

36,526

$

-

$

94,310

Gross margin

24.8

%

20.0

%

22.7

%

Adjusted gross margin

25.2

%

20.0

%

22.9

%

Adjusted EBITDA

Q2 FY26

Adjusted EBITDA

$

10,911

$

18,998

$

(5,627

)

$

24,282

% change - FY26 Adjusted EBITDA vs. FY25 Adjusted EBITDA

(56.9

)%

(15.7

)%

43.4

%

(35.9

)%

Adjusted EBITDA margin

5.5

%

10.2

%

6.3

%

Q2 FY25

Adjusted EBITDA

$

25,307

$

22,526

$

(9,940

)

$

37,893

Adjusted EBITDA margin

11.0

%

12.4

%

9.2

%

(1)See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share"

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Net Sales, Gross Profit and Adjusted EBITDA by Segment

(unaudited and in thousands)

North America

International

Corporate/Other

Hain Consolidated

Net Sales

Net sales - Q2 FY26 YTD

$

401,741

$

350,262

$

-

$

752,003

Net sales - Q2 FY25 YTD

$

460,429

$

345,652

$

-

$

806,081

% change - FY26 net sales vs. FY25 net sales

(12.7

)%

1.3

%

(6.7

)%

Gross Profit

Q2 FY26 YTD

Gross profit

$

83,163

$

59,354

$

-

$

142,517

Non-GAAP adjustments(1)

4,208

-

-

4,208

Adjusted gross profit

$

87,371

$

59,354

$

-

$

146,725

% change - FY26 gross profit vs. FY25 gross profit

(20.2

)%

(16.2

)%

(18.6

)%

% change - FY26 adjusted gross profit vs. FY25 adjusted gross profit

(17.1

)%

(16.2

)%

(16.8

)%

Gross margin

20.7

%

16.9

%

19.0

%

Adjusted gross margin

21.7

%

16.9

%

19.5

%

Q2 FY25 YTD

Gross profit

$

104,210

$

70,852

$

-

$

175,062

Non-GAAP adjustments(1)

1,187

-

-

1,187

Adjusted gross profit

$

105,397

$

70,852

$

-

$

176,249

Gross margin

22.6

%

20.5

%

21.7

%

Adjusted gross margin

22.9

%

20.5

%

21.9

%

Adjusted EBITDA

Q2 FY26 YTD

Adjusted EBITDA

$

27,920

$

31,553

$

(15,459

)

$

44,014

% change - FY26 Adjusted EBITDA vs. FY25 Adjusted EBITDA

(26.1

)%

(26.4

)%

24.2

%

(27.0

)%

Adjusted EBITDA margin

6.9

%

9.0

%

5.9

%

Q2 FY25 YTD

Adjusted EBITDA

$

37,766

$

42,896

$

(20,394

)

$

60,268

Adjusted EBITDA margin

8.2

%

12.4

%

7.5

%

(1)See accompanying table "Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share"

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Adjusted Gross Profit, Adjusted Operating Income, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share

(unaudited and in thousands, except per share amounts)

Reconciliation of Gross Profit, GAAP to Gross Profit, as Adjusted:

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

Gross profit, GAAP

$

74,439

$

93,452

$

142,517

$

175,062

Adjustments to Cost of sales:

Plant closure related costs, net

419

858

4,208

1,187

Gross profit, as adjusted

$

74,858

$

94,310

$

146,725

$

176,249

Reconciliation of Operating Loss, GAAP to Operating Income, as Adjusted:

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

Operating loss, GAAP

$

(98,822

)

$

(91,899

)

$

(105,687

)

$

(88,846

)

Adjustments to Cost of sales:

Plant closure related costs, net

419

858

4,208

1,187

Adjustments to Operating expenses(a):

Goodwill impairment

119,908

91,267

119,908

91,267

Intangibles and long-lived asset impairment

11,917

17,986

11,917

18,017

Productivity and transformation costs

5,234

4,190

13,453

9,208

Transaction and integration costs, net

1,009

(105

)

3,182

(423

)

Plant closure related costs, net

101

-

148

47

Certain litigation expenses, net(b)

(182

)

1,020

645

1,847

Proceeds from insurance claim(c)

(25,900

)

-

(25,900

)

-

Operating income, as adjusted

$

13,684

$

23,317

$

21,874

$

32,304

Reconciliation of Net Loss, GAAP to Net (Loss) Income, as Adjusted:

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

Net loss, GAAP

$

(116,006

)

$

(103,975

)

$

(136,631

)

(123,638

)

Adjustments to Cost of sales:

Plant closure related costs, net

419

858

4,208

1,187

Adjustments to Operating expenses(a):

Goodwill impairment

119,908

91,267

119,908

91,267

Intangibles and long-lived asset impairment

11,917

17,986

11,917

18,017

Productivity and transformation costs

5,234

4,190

13,453

9,208

Transaction and integration costs, net

1,009

(105

)

3,182

(423

)

Plant closure related costs, net

101

-

148

47

Certain litigation expenses, net(b)

(182

)

1,020

645

1,847

Proceeds from insurance claim(c)

(25,900

)

-

(25,900

)

-

Adjustments to Interest and other expense, net(d):

(Gain) loss on sale of assets

(1,142

)

(1,626

)

(2,028

)

2,308

Unrealized currency losses (gains)

139

(1,624

)

404

(430

)

Adjustments to Provision for income taxes:

Net tax impact of non-GAAP adjustments

1,768

(485

)

717

4,308

Net (loss) income, as adjusted

$

(2,735

)

$

7,506

$

(9,977

)

3,698

Net loss margin

(30.2

)%

(25.3

)%

(18.2

)%

(15.3

)%

Adjusted net (loss) income margin

(0.7

)%

1.8

%

(1.3

)%

0.5

%

Diluted shares used in the calculation of net loss per common share:

90,655

90,132

90,482

89,997

Diluted shares used in the calculation of adjusted net (loss) income per common share:

90,655

90,392

90,482

90,233

Diluted net loss per common share, GAAP

$

(1.28

)

$

(1.15

)

$

(1.51

)

$

(1.37

)

Diluted net (loss) income per common share, as adjusted

$

(0.03

)

$

0.08

$

(0.11

)

$

0.04

(a)Operating expenses include amortization of acquired intangibles, selling, general and administrative expenses, goodwill impairment, intangibles and long-lived asset impairment and productivity and transformation costs.

(b)Expenses and items relating to securities class action, baby food litigation and SEC investigation.

(c)Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.

(d)Interest and other expense, net includes interest and other financing expenses, net, (gain) loss on sale of assets, unrealized currency losses (gains) and other expense, net.

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Organic Net Sales Growth by Segment

(unaudited and in thousands)

Q2 FY26

North America

International

Hain Consolidated

Net sales

$

197,821

$

186,299

$

384,120

Less: Impact of held for sale businesses, discontinued brands and exited product categories

12,704

780

13,484

Less: Impact of foreign currency exchange

89

8,947

9,036

Organic net sales

$

185,028

$

176,572

$

361,600

Q2 FY25

Net sales

$

229,289

$

182,196

$

411,485

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

22,932

785

23,717

Organic net sales

$

206,357

$

181,411

$

387,768

Net sales (decline) growth

(13.7

)%

2.3

%

(6.7

)%

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

(3.4

)%

0.1

%

(2.2

)%

Less: Impact of foreign currency exchange

0.0

%

4.9

%

2.2

%

Organic net sales decline

(10.3

)%

(2.7

)%

(6.7

)%

Q2 FY26 YTD

North America

International

Hain Consolidated

Net sales

$

401,741

$

350,262

$

752,003

Less: Impact of held for sale businesses, discontinued brands and exited product categories

31,851

1,692

33,543

Less: Impact of foreign currency exchange

(69

)

15,662

15,593

Organic net sales

$

369,959

$

332,908

$

702,867

Q2 FY25 YTD

Net sales

$

460,429

$

345,652

$

806,081

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

54,699

2,051

56,750

Organic net sales

$

405,730

$

343,601

$

749,331

Net sales (decline) growth

(12.7

)%

1.3

%

(6.7

)%

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

(3.9

)%

(0.1

)%

(2.4

)%

Less: Impact of foreign currency exchange

(0.0

)%

4.5

%

1.9

%

Organic net sales decline

(8.8

)%

(3.1

)%

(6.2

)%

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Organic Net Sales Growth by Category

(unaudited and in thousands)

Q2 FY26

Snacks

Baby & Kids

Beverages

Meal Prep

Personal Care

Hain Consolidated

Net sales

$

71,851

$

53,590

$

74,533

$

172,264

$

11,882

$

384,120

Less: Impact of held for sale businesses, discontinued brands and exited product categories

216

(5

)

-

1,391

11,882

13,484

Less: Impact of foreign currency exchange

269

965

2,924

4,878

-

9,036

Organic net sales

$

71,366

$

52,630

$

71,609

$

165,995

$

-

$

361,600

Q2 FY25

Net sales

$

89,707

$

61,561

$

69,814

$

177,653

$

12,750

$

411,485

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

587

251

-

10,129

12,750

23,717

Organic net sales

$

89,120

$

61,310

$

69,814

$

167,524

$

-

$

387,768

Net sales (decline) growth

(19.9

)%

(12.9

)%

6.8

%

(3.0

)%

(6.8

)%

(6.7

)%

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

(0.3

)%

(0.3

)%

(0.0

)%

(4.8

)%

n/a

(2.2

)%

Less: Impact of foreign currency exchange

0.3

%

1.6

%

4.2

%

2.7

%

n/a

2.2

%

Organic net sales (decline) growth

(19.9

)%

(14.2

)%

2.6

%

(0.9

)%

n/a

(6.7

)%

Q2 FY26 YTD

Snacks

Baby & Kids

Beverages

Meal Prep

Personal Care

Hain Consolidated

Net sales

$

151,866

$

109,382

$

134,107

$

331,886

$

24,762

$

752,003

Less: Impact of held for sale businesses, discontinued brands and exited product categories

400

(4

)

-

8,385

24,762

33,543

Less: Impact of foreign currency exchange

473

1,875

4,784

8,461

-

15,593

Organic net sales

$

150,993

$

107,511

$

129,323

$

315,040

$

-

$

702,867

Q2 FY25 YTD

Net sales

$

189,182

$

122,329

$

126,490

$

337,045

$

31,035

$

806,081

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

3,904

782

-

21,029

31,035

56,750

Organic net sales

$

185,278

$

121,547

$

126,490

$

316,016

$

-

$

749,331

Net sales (decline) growth

(19.7

)%

(10.6

)%

6.0

%

(1.5

)%

(20.2

)%

(6.7

)%

Less: Impact of divestitures, held for sale businesses, discontinued brands and exited product categories

(1.5

)%

(0.6

)%

(0.0

)%

(3.7

)%

n/a

(2.4

)%

Less: Impact of foreign currency exchange

0.3

%

1.5

%

3.8

%

2.5

%

n/a

1.9

%

Organic net sales (decline) growth

(18.5

)%

(11.5

)%

2.2

%

(0.3

)%

n/a

(6.2

)%

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Adjusted EBITDA

(unaudited and in thousands)

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

Net loss

$

(116,006

)

$

(103,975

)

$

(136,631

)

$

(123,638

)

Depreciation and amortization

11,149

11,020

26,560

22,447

Equity in net loss of equity-method investees

133

588

306

743

Interest expense, net

14,066

11,993

27,208

24,988

Provision for income taxes

2,386

2,728

1,130

6,251

Stock-based compensation, net

1,051

3,573

3,054

6,449

Unrealized currency losses (gains)

139

(1,624

)

404

(430

)

Proceeds from insurance claim(a)

(25,900

)

-

(25,900

)

-

Certain litigation expenses, net(b)

(182

)

1,020

645

1,847

Restructuring activities

Productivity and transformation costs

5,234

4,190

13,453

9,208

Plant closure related costs, net

520

858

806

1,234

Acquisitions, divestitures and other

Transaction and integration costs, net

1,009

(105

)

3,182

(423

)

(Gain) loss on sale of assets

(1,142

)

(1,626

)

(2,028

)

2,308

Impairment charges

Goodwill impairment

119,908

91,267

119,908

91,267

Intangibles and long-lived asset impairment

11,917

17,986

11,917

18,017

Adjusted EBITDA

$

24,282

$

37,893

$

44,014

$

60,268

(a)Represents a receivable under the Company's representation and warranty insurance related to one of its prior acquisitions, which was collected on January 2, 2026.

(b)Expenses and items relating to securities class action, baby food litigation and SEC investigation.

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Free Cash Flow

(unaudited and in thousands)

Second Quarter

Second Quarter Year to Date

2026

2025

2026

2025

Net cash provided by operating activities

$

36,968

$

30,905

$

28,488

$

20,118

Purchases of property, plant and equipment

(6,988

)

(6,382

)

(12,215

)

(12,139

)

Free cash flow

$

29,980

$

24,523

$

16,273

$

7,979

THE HAIN CELESTIAL GROUP, INC. AND SUBSIDIARIES

Net Debt

(unaudited and in thousands)

December 31, 2025

June 30, 2025

Debt

Current portion of long-term debt

$

704,315

$

7,653

Long-term debt, less current portion

388

697,168

Total debt

704,703

704,821

Less: Cash and cash equivalents

68,017

54,355

Net debt

$

636,686

$

650,466

Earlier from The Hain Celestial

All The Hain Celestial news releases