Greenlight Reinsurance, Ltd.NASDAQ: GLRE

Greenlight Re Announces Fourth Quarter and Year-Ended December 31, 2022 Financial Results

· Issued by Greenlight Reinsurance, Ltd. via Business Wire

Net income for the quarter of $34.8 million; Fully diluted book value per share increased 7.7% in the quarter to $14.59

GRAND CAYMAN, Cayman Islands--(BUSINESS WIRE)-- Greenlight Capital Re, Ltd. (NASDAQ: GLRE) (“Greenlight Re” or the “Company”) today reported its financial results for the fourth quarter and year ended December 31, 2022. The results included:

  • A net income of $34.8 million, or $0.91 per diluted ordinary share for the fourth quarter of 2022, compared to a net income of $24.3 million, or $0.71 per diluted ordinary share, in the fourth quarter of 2021;
  • A combined ratio of 94.2%, compared to a combined ratio of 96.4% in the fourth quarter of 2021;
  • Total investment income of $32.5 million, compared to total investment income of $25.3 million in the fourth quarter of 2021; and
  • An increase in fully diluted book value per share in the for the fourth quarter of 2022 of $1.04, or 7.7%, to $14.59.

The following summarizes the Company’s underwriting results for the fourth quarters and years ended December 31, 2022 and 2021:

Three months ended December 31,

Year ended December 31,

2022

2021

2022

2021

($ in thousands)

Gross premiums written

$

127,359

$

125,144

$

563,171

$

565,393

Net premiums earned

111,385

135,880

469,477

539,279

Underwriting income (loss)

6,519

4,810

(10,686

)

(5,196

)

Combined ratio

94.2

%

96.4

%

102.3

%

100.9

%

Simon Burton, Chief Executive Officer of Greenlight Re, stated, “The past twelve months represent a watershed for Greenlight Re. We grew book value in 2022 amidst volatile investment and reinsurance markets, and in 2023 we are experiencing some of the best underwriting conditions we have ever seen. Our near to medium term prospects are excellent.”

David Einhorn, Chairman of the Board of Directors, said, “Greenlight Re had a very strong fourth quarter, with gains in both underwriting and investing. The Solasglas fund returned 13.4% during the quarter and 25.3% in 2022, our second-best result ever. We are well-positioned going into 2023.”

Underwriting and Investment Results

Fourth Quarter of 2022

Gross premiums written in the fourth quarter of 2022 were $127.4 million, compared to $125.1 million in the fourth quarter of 2021. The $2.2 million increase, or 1.8%, relates primarily to growth in personal property, general liability, and other specialty business, including premiums underwritten by the Company’s Innovations partners. This increase was partially offset by the Company’s decision to reduce its exposure to personal motor and workers’ compensation risks.

Net premiums earned were $111.4 million during the fourth quarter of 2022, a decrease from $135.9 million in the comparable 2021 period.

The Company recognized net underwriting income of $6.5 million in the fourth quarter of 2022. By comparison, the equivalent period in 2021 reported net underwriting income of $4.8 million.

The Company’s total investment income during the fourth quarter of 2022 was $32.5 million. The Company’s Investment Portfolio, managed by DME Advisors, returned 13.4%, representing income of $30.4 million from the Solasglas fund. The Company reported $2.2 million of other investment income, primarily from interest earned on its restricted cash and cash equivalents.

The Company incurred other non-underwriting income of $1.6 million during the fourth quarter of 2022, due primarily to foreign exchange gains driven by the strengthening of the pound sterling.

Year ended December 31, 2022

Gross written premiums were $563.2 million for the year ended December 31, 2022, a decrease of $2.2 million, or 0.4%, compared to the comparable 2021 period. The reduction in personal motor premiums that drove the decrease was mostly offset by growth in personal property, marine and energy, and other specialty classes.

Net premiums earned were $469.5 million for the year ended December 31, 2022, a decrease of $69.8 million, or 12.9%, compared to the equivalent 2021 period.

The Company incurred a net underwriting loss for the year ended December 31, 2022, of $10.7 million, which equates to a combined ratio of 102.3%. The underwriting loss for the equivalent 2021 period was $5.2 million, representing a combined ratio of 100.9%. The underwriting loss for the year ended December 31, 2022, was driven primarily by $13.6 million of losses related to the Russian-Ukrainian conflict and $25.7 million related to Hurricane Ian, Typhoon Nanmadol, and wildfires in Tennessee. By comparison, the underwriting loss for the equivalent 2021 period was driven by losses from Hurricane Ida, winter storm Uri, European floods and hailstorms, and South African riots.

Total investment income for the year ended December 31, 2022, was $69.0 million, compared to income of $50.2 million earned during the equivalent 2021 period. The investment income for the year ended December 31, 2022, included $9.9 million of gains recognized in connection with the Company’s Innovations-related investments. The Company’s investment in the Solasglas fund generated income of $54.8 million for the year ended December 31, 2022, compared to income of $18.1 million during the equivalent 2021 period.

Greenlight Capital Re, Ltd. Fourth Quarter and Year-End 2022 Earnings Call

Greenlight Re will host a live conference call to discuss its financial results on Thursday, March 9, 2023, at 9:00 a.m. Eastern Time. Dial-in details:

U.S. toll free 1-877-407-9753
International 1-201-493-6739

The conference call can also be accessed via webcast at:

https://event.webcasts.com/starthere.jsp?ei=1592350&tp_key=f3e3ab288a

A telephone replay will be available following the call through March 14, 2023. The replay of the call may be accessed by dialing 1-877-660-6853 (U.S. toll free) or 1-201-612-7415 (international), access code 13735400. An audio file of the call will also be available on the Company’s website, www.greenlightre.com.

Non-GAAP Financial Measures

In presenting the Company’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). Such measures, including basic book value per share, fully diluted book value per share, and net underwriting income (loss), are referred to as non-GAAP measures. These non-GAAP measures may be defined or calculated differently by other companies. Management believes these measures allow for a more thorough understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on the Company’s behalf. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market fluctuations, trends in insured and paid losses, catastrophes, regulatory and legal uncertainties and other factors described in our Form 10-K filed with the Securities Exchange Commission on March 8, 2023. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as provided by law.

About Greenlight Capital Re, Ltd.

Greenlight Re (www.greenlightre.com) provides multiline property and casualty insurance and reinsurance through its licensed and regulated reinsurance entities in the Cayman Islands and Ireland, and its Lloyd’s platform, Greenlight Innovation Syndicate 3456. The Company complements its underwriting activities with a non-traditional investment approach designed to achieve higher rates of return over the long term than reinsurance companies that exclusively employ more traditional investment strategies. In 2018, the Company launched its Greenlight Re Innovations unit, which supports technology innovators in the (re)insurance space by providing investment capital, risk capacity, and access to a broad insurance network.

GREENLIGHT CAPITAL RE, LTD.

CONSOLIDATED BALANCE SHEETS (expressed in thousands of U.S. dollars, except per share and share amounts)

 

December 31, 2022

December 31, 2021

Assets

Investments

Investment in related party investment fund

$

178,197

$

183,591

Other investments

70,279

47,384

Total investments

248,476

230,975

Cash and cash equivalents

38,238

76,307

Restricted cash and cash equivalents

668,310

634,794

Reinsurance balances receivable (net of allowance for expected credit losses)

505,555

405,365

Loss and loss adjustment expenses recoverable (net of allowance for expected credit losses)

13,239

11,100

Deferred acquisition costs

82,391

63,026

Unearned premiums ceded

18,153

42

Other assets

6,019

5,885

Total assets

$

1,580,381

$

1,427,494

Liabilities and equity

Liabilities

Loss and loss adjustment expense reserves

$

555,468

$

524,010

Unearned premium reserves

307,820

227,584

Reinsurance balances payable

105,135

91,224

Funds withheld

21,907

3,792

Other liabilities

6,397

7,164

Convertible senior notes payable

80,534

98,057

Total liabilities

1,077,261

951,831

Shareholders' equity

Ordinary share capital (Class A: par value $0.10; authorized, 100,000,000; issued and outstanding, 28,569,346 (2021: 27,589,731): Class B: par value $0.10; authorized, 25,000,000; issued and outstanding, 6,254,715 (2021: 6,254,715))

$

3,482

$

3,384

Additional paid-in capital

478,439

481,784

Retained earnings (deficit)

21,199

(9,505

)

Total shareholders' equity

503,120

475,663

Total liabilities and equity

$

1,580,381

$

1,427,494

GREENLIGHT CAPITAL RE, LTD.

CONSOLIDATED RESULTS OF OPERATIONS (expressed in thousands of U.S. dollars, except percentages and per share amounts)

 

Three months ended December 31

Year ended December 31

2022

2021

2022

2021

Underwriting revenue

Gross premiums written

$

127,359

$

125,144

$

563,171

$

565,393

Gross premiums ceded

(11,456

)

(35

)

(33,429

)

(41

)

Net premiums written

115,903

125,109

529,742

565,352

Change in net unearned premium reserves

(4,518

)

10,771

(60,265

)

(26,073

)

Net premiums earned

$

111,385

$

135,880

$

469,477

$

539,279

Underwriting related expenses

Net loss and loss adjustment expenses incurred

Current year

$

65,135

$

92,753

$

316,367

$

389,080

Prior year

(1,440

)

(12,851

)

118

(14,100

)

Net loss and loss adjustment expenses incurred

63,696

79,902

316,485

374,980

Acquisition costs

37,047

38,900

143,148

144,960

Underwriting expenses

3,779

3,570

13,813

12,880

Deposit accounting and other reinsurance expense (income)

344

8,698

6,717

11,655

Net underwriting income (loss)

$

6,519

$

4,810

$

(10,686

)

$

(5,196

)

Income (loss) from investment in related party investment fund

$

30,370

$

22,283

$

54,844

$

18,087

Net investment income (loss)

2,161

3,066

14,139

32,065

Total investment income (loss)

$

32,531

$

25,349

$

68,983

$

50,152

Net underwriting and investment income (loss)

$

39,050

$

30,159

$

58,297

$

44,956

Corporate expenses

$

5,100

$

4,459

$

17,793

$

16,489

Other (income) expense, net

(1,597

)

(196

)

11,777

880

Interest expense

790

1,579

4,201

6,263

Income tax expense (benefit)

7

13

(816

)

3,746

Net income (loss)

$

34,750

$

24,304

$

25,342

$

17,578

Earnings (loss) per share (Class A and Class B)

Basic

$

1.02

$

0.72

$

0.75

$

0.51

Diluted

$

0.91

$

0.71

$

0.73

$

0.51

Underwriting ratios

Loss ratio - current year

58.5

%

68.3

%

67.4

%

72.1

%

Loss ratio - prior year

(1.3

)%

(9.5

)%

—

%

(2.6

)%

Loss ratio

57.2

%

58.8

%

67.4

%

69.5

%

Acquisition cost ratio

33.3

%

28.6

%

30.5

%

26.9

%

Composite ratio

90.5

%

87.4

%

97.9

%

96.4

%

Underwriting expense ratio

3.7

%

9.0

%

4.4

%

4.5

%

Combined ratio

94.2

%

96.4

%

102.3

%

100.9

%

The following tables present the Company’s net premiums earned and underwriting ratios by line of business:

Three months ended December 31

Three months ended December 31

2022

2021

Property

Casualty

Other

Total

Property

Casualty

Other

Total

($ in thousands except percentage)

Net premiums earned

$ 14,820 $ 64,498 $ 32,067 $ 111,385 $ 12,415 $ 90,649 $ 32,816 $ 135,880

Underwriting ratios

Loss ratio

82.6

%

70.9

%

17.9

%

57.2

%

99.2

%

63.1

%

31.7

%

58.8

%

Acquisition cost ratio

21.3

30.1

45.1

33.3

21.6

28.7

31.2

28.6

Composite ratio

103.9

%

101.0

%

63.0

%

90.5

%

120.8

%

91.8

%

62.9

%

87.4

%

Underwriting expense ratio

3.7

9.0

Combined ratio

94.2

%

96.4

%

Year ended December 31

Year ended December 31

2022

2021

Property

Casualty

Other

Total

Property

Casualty

Other

Total

($ in thousands except percentage)

Net premiums earned

$ 52,397

$

289,820

$

127,260

$ 469,477

$

56,075

$

351,390

$

131,814

$

539,279

 

Underwriting ratios

 

Loss ratio

78.0

%

71.0

%

55.0

%

67.4

%

82.0

%

73.1

%

54.7

%

69.5

%

Acquisition cost ratio

22.2

29.0

37.4

30.5

21.3

26.6

30.0

26.9

 

Composite ratio

100.2

%

100.0

%

92.4

%

97.9

%

103.3

%

99.7

%

84.7

%

96.4

%

Underwriting expense ratio

4.4

4.5

 

Combined ratio

102.3

%

100.9

%

GREENLIGHT CAPITAL RE, LTD.

KEY FINANCIAL MEASURES AND NON-GAAP MEASURES

Management uses certain key financial measures, some of which are not prescribed under U.S. GAAP rules and standards (“non-GAAP financial measures”), to evaluate our financial performance, financial position, and the change in shareholder value. Generally, a non-GAAP financial measure, as defined in SEC Regulation G, is a numerical measure of a company’s historical or future financial performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented under U.S. GAAP. We believe that these measures, which may be calculated or defined differently by other companies, provide consistent and comparable metrics of our business performance to help shareholders understand performance trends and facilitate a more thorough understanding of the Company’s business. Non-GAAP financial measures should not be viewed as substitutes for those determined under U.S. GAAP.

The key non-GAAP financial measures used in this report are:

  • Basic book value per share and fully diluted book value per share; and
  • Net underwriting income (loss)

These non-GAAP measures are described below.

Basic Book Value Per Share and Fully Diluted Book Value Per Share

We believe that long-term growth in fully diluted book value per share is the most relevant measure of our financial performance because it provides management and investors a yardstick to monitor the shareholder value generated. Fully diluted book value per share may also help our investors, shareholders, and other interested parties form a basis of comparison with other companies within the property and casualty reinsurance industry. Basic book value per share and fully diluted book value per share should not be viewed as substitutes for the comparable U.S. GAAP measures.

We calculate basic book value per share as (a) ending shareholders' equity, divided by (b) aggregate of Class A and Class B Ordinary shares issued and outstanding, including all unvested service-based restricted shares, and the earned portion of performance-based restricted shares granted after December 31, 2021. We exclude shares potentially issuable in connection with convertible notes if the conversion price exceeds the share price.

Fully diluted book value per share represents basic book value per share combined with any dilutive impact of in-the-money stock options, unvested service-based RSUs, and the earned portion of unvested performance-based RSUs granted. Fully diluted book value per share also includes the dilutive effect, if any, of ordinary shares expected to be issued upon settlement of the convertible notes.

Our primary financial goal is to increase fully diluted book value per share over the long term. We use fully diluted book value per share as a financial measure in our annual incentive compensation.

The following table presents a reconciliation of the non-GAAP financial measures basic and fully diluted book value per share to the most comparable U.S. GAAP measure:

December 31, 2022

September 30, 2022

June 30, 2022

March 31, 2022

December 31, 2021

($ in thousands, except per share and share amounts)

Numerator for basic and fully diluted book value per share:

Total equity (U.S. GAAP) (numerator for basic and fully diluted book value per share)

$

503,120

$

466,952

$

484,293

$

468,407

$

475,663

Denominator for basic and fully diluted book value per share: (1)

Ordinary shares issued and outstanding as presented in the Company’s consolidated balance sheets

34,824,061

34,824,061

34,721,231

34,721,231

33,844,446

Less: Unearned performance-based restricted shares granted after December 31, 2021

(516,489

)

(539,161

)

(560,927

)

-581,593

—

Denominator for basic book value per share

34,307,572

34,284,900

34,160,304

34,139,638

33,844,446

Add: In-the-money stock options, service-based RSUs granted, and earned performance-based RSUs granted

187,750

183,790

179,988

176,379

154,134

Denominator for fully diluted book value per share

34,495,322

34,468,690

34,340,292

34,316,017

33,998,580

Basic book value per share

$

14.66

$

13.62

$

14.18

$

13.72

$

14.05

Increase (decrease) in basic book value per share ($)

$

1.04

$

(0.56

)

$

0.46

$

(0.33

)

$

0.74

Increase (decrease) in basic book value per share (%)

7.6

%

(3.9

) %

3.4

%

(2.3

) %

5.6

%

Fully diluted book value per share

$

14.59

$

13.55

$

14.10

$

13.65

$

13.99

Increase (decrease) in fully diluted book value per share ($)

$

1.04

$

(0.55

)

$

0.45

$

(0.34

)

$

0.74

Increase (decrease) in fully diluted book value per share (%)

7.7

%

(3.9

) %

3.3

%

(2.4

) %

5.6

%

(1) For periods prior to January 1, 2022, all unvested restricted shares are included in the “basic” and “fully diluted” denominators. Restricted shares with performance-based vesting conditions granted after December 31, 2021, are included in the “basic” and “fully diluted” denominators to the extent that the Company has recognized the corresponding share-based compensation expense. At December 31, 2022, the aggregate number of unearned restricted shares with performance conditions not included in the “basic” and “fully diluted” denominators was 709,638 (September 30, 2022: 732,310, June 30, 2022: 754,076, March 31, 2022: 774,742, December 31, 2021: 193,149).

Net Underwriting Income (Loss)

One way that we evaluate the Company’s underwriting performance is by measuring net underwriting income (loss). We do not use premiums written as a measure of performance. Net underwriting income (loss) is a performance measure used by management to evaluate the fundamentals underlying the Company’s underwriting operations. We believe that the use of net underwriting income (loss) enables investors and other users of the Company’s financial information to analyze our performance in a manner similar to how management analyzes performance. Management also believes that this measure follows industry practice and allows the users of financial information to compare the Company’s performance with that of our industry peer group.

Net underwriting income (loss) is considered a non-GAAP financial measure because it excludes items used to calculate net income before taxes under U.S. GAAP. We calculate net underwriting income (loss) as net premiums earned, plus other income relating to reinsurance and deposit-accounted contracts, less deposit interest expense, less net loss and loss adjustment expenses, acquisition costs, and underwriting expenses. The measure excludes, on a recurring basis: (1) investment income (loss); (2) other income (expense) not related to underwriting, including foreign exchange gains or losses, Lloyd’s interest income or expense and adjustments to the allowance for expected credit losses; (3) corporate general and administrative expenses; and (4) interest expense. We exclude total investment income or loss, foreign exchange gains or losses, Lloyd’s interest income or expense and expected credit losses as we believe these items are influenced by market conditions and other factors not related to underwriting decisions. We exclude corporate and interest expenses because these costs are generally fixed and not incremental to or directly related to our underwriting operations. We believe all of these amounts are largely independent of our underwriting process, and including them could hinder the analysis of trends in our underwriting operations. Net underwriting income (loss) should not be viewed as a substitute for U.S. GAAP net income before income taxes.

The reconciliations of net underwriting income (loss) to income (loss) before income taxes (the most directly comparable U.S. GAAP financial measure) on a consolidated basis are shown below:

Three months ended December 31

Year ended December 31

2022

2021

2022

2021

($ in thousands)

Income (loss) before income tax

$

34,757

$

24,317

$

24,526

$

21,324

Add (subtract):

Total investment (income) loss

(32,531

)

(25,349

)

(68,983

)

(50,152

)

Other non-underwriting (income) expense

(1,597

)

(196

)

11,777

880

Corporate expenses

5,100

4,459

17,793

16,489

Interest expense

790

1,579

4,201

6,263

Net underwriting income (loss)

$

6,519

$

4,810

$

(10,686

)

$

(5,196

)

Investor Relations Karin Daly Vice President, The Equity Group Inc. (212) 836-9623 IR@greenlightre.ky

Source: Greenlight Capital Re, Ltd.