Firan Technology Group CorporationTSX: FTG

Glendale International reports second quarter fiscal 2005 financial results

· Issued by Firan Technology Group Corporation via CNW
Toronto Stock Exchange Symbol: GIN

OAKVILLE, ON, July 7 /CNW/ - Glendale International Corp. (TSX: GIN)
today reported its financial results for the second quarter of fiscal 2005,
ended May 27, 2005.

The quarter was highlighted by:
-   Sales of $48.9 million;
-   Net earnings of $1.7 million, or $0.13 per share;
-   Record sales and operating earnings at the Navigational Aids
    business.

"We continued to aggressively market our line of differentiated products
and innovative option packages in our core Recreational Vehicles business,
however, we were challenged by the stronger Canadian dollar, which was 9%
higher in the second quarter of fiscal 2005 than the corresponding period of
fiscal 2004," said Edward C. Hanna, Chief Executive Officer and Chairman,
Glendale International Corp. "As the market leader in innovation, quality and
value, we continue to achieve pre-tax profit margins that are on par with the
largest and most profitable company in the towable RV industry. Our
Electronics business benefited from the acquisition late last year of U.S.-
based Young Electronics, which contributed to the growth in revenue and a
return to pre-tax profitability despite the impact of a stronger Canadian
dollar on the Canadian Circuits division. At our Navigational Aids business,
the improved margins achieved across the company's product line continued to
contribute to growth in operating earnings."

Financial Results

Sales for the second quarter of fiscal 2005 were $48.9 million compared
with $54.9 million for the second quarter of fiscal 2004 as higher sales for
the Navigational Aids and Electronics businesses were offset by lower sales
for the Recreational Vehicles business. Net earnings for the second quarter of
fiscal 2005 were $1.7 million, or $0.13 per share, compared with $2.5 million
(including a restructuring recovery of $0.3 million), or $0.20 per share, for
the second quarter of fiscal 2004.
Sales for the first six months of fiscal 2005 were $86.4 million compared
with $96.1 million for the corresponding period of fiscal 2004. Net income for
the first six months of fiscal 2005 was $1.9 million, or $0.15 per share,
compared with $3.1 million or $0.25 per share for the first six months of
fiscal 2004.
As of May 27, 2005, Glendale International had working capital of
$13.6 million, including cash and cash equivalents of $5.9 million, compared
to working capital of $10.9 million, including cash and cash equivalents of
$5.0 million, on November 30, 2004.

Recreational Vehicles (Glendale RV and Travelaire Canada)

Sales for the Recreational Vehicles business for the second quarter of
fiscal 2005 were $29.0 million compared with $36.2 million for the second
quarter of last year. The decline in sales is primarily attributable to the
currency translation impact of U.S. dollar denominated sales, increased price
competition due to the higher Canadian dollar and higher gasoline prices,
which impact the buying decisions of consumers. Operating earnings for the
second quarter of fiscal 2005 were $2.6 million compared with $3.8 million for
the same quarter last year.

Electronics (Firan Technology Group Corporation)

Sales for Firan Technology Group Corporation (TSX:FTG) for the second
quarter of fiscal 2005 increased to $14.2 million from $13.3 million for the
second quarter of fiscal 2004. The increase is primarily attributable to the
contribution of Young Electronics (now referred to as FTG Circuits
Chatsworth), which the company acquired in December 2004. The appreciation in
the Canadian dollar reduced the translated value of U.S.-denominated sales by
$900,000. Sales for the Circuits Division increased to $11.7 million from
$11.2 million and sales for the Aerospace Division increased to $2.4 million
from $2.1 million. Operating earnings for the second quarter of fiscal 2005
were $0.3 million compared to $1.2 million (including a one-time restructuring
recovery of $0.3 million) for the second quarter of fiscal 2004. In accordance
with its ownership position in Firan Technology Group Corporation, Glendale
International recorded a net loss from the company for the second quarter of
fiscal 2005 of $47,000 compared with net earnings of $0.6 million for the
second quarter of fiscal 2004.

Navigational Aids (Fernau Avionics)

Sales for Fernau Avionics for the second quarter of fiscal 2005 increased
to a record $5.2 million from $4.7 million for the second quarter of fiscal
2004. Operating earnings for the second quarter of fiscal 2005 increased to
$0.7 million from $0.3 million for the second quarter of fiscal 2004. The
increase in operating earnings was due in part to the success of initiatives
specifically targeted at improving margins, including revitalization of the
existing product lines, reduction in input costs and improvements in
manufacturing efficiencies.

Outlook

"We are well positioned to capitalize on the opportunities afforded by
the Recreational Vehicles industry, which is projected to grow steadily into
the foreseeable future," said Mr. Hanna. "In the more competitive environment
created by the strength of the Canadian dollar, we are focusing on offering
unique features and options that truly differentiate our products to
consumers. In our Electronics business, FTG Circuits is fully committed to
leveraging its acquisitions to strengthen its competitive position, generate
new business and achieve greater efficiencies, while FTG Aerospace plans to
build upon record results by diversifying its customer base, enhancing its
production capacity and expanding its product offerings. Our Navigational Aids
business is well positioned for continued growth from both the revitalized
ground-based air navigation systems products and the new line of Personal
Locator Beacon products."

About Glendale International Corp.

Glendale International Corp. manages businesses that provide the
opportunity for superior long-term value creation through the application of
proven managerial expertise and innovative business strategies. The
Corporation has built a core portfolio of profitable growth businesses in the
recreational vehicles, electronics and technology sectors and will seek to
acquire complementary businesses that support its value-building proposition.
Glendale International's businesses include: Glendale Recreational
Vehicles/Travelaire Canada, the largest Canadian manufacturer of recreational
vehicles (RVs); A controlling position in Firan Technology Group Corporation,
the largest aerospace and defence supplier of advanced technology printed
circuits in Canada and among the top 25 PCB manufacturers in North America;
and Fernau Avionics, a leading international supplier of ground-based air
navigational systems for military, naval and civil aviation applications.
Glendale International Corp. is a public corporation whose shares trade
on the Toronto Stock Exchange ("TSX") under the symbol "GIN". The Corporation
has approximately 12.5 million common shares outstanding.
To reach Glendale International via the worldwide web logon to
www.glendaleint.com.

This press release contains certain forward-looking statements that
reflect the current views and/or expectations of management of Glendale
International Corp. with respect to its performance, business and future
events. Such statements are subject to a number of risks, uncertainties and
assumptions. Actual results and events may vary significantly.


<<
Financial Highlights
(in thousands of dollars except per share amounts)
(prepared without audit)
                              -------------------------------------------
                                Three Months Ended    Six Months Ended
                                May 27,    May 28,    May 27,    May 28,
                                 2005       2004       2005       2004
-------------------------------------------------------------------------
Sales                           $48,942    $54,851    $86,441    $96,090

Net Earnings                     $1,682     $2,522     $1,863     $3,110
                              -------------------------------------------
Basic and Diluted Net Earnings
 per Share                        $0.13      $0.20      $0.15      $0.25
-------------------------------------------------------------------------



INTERIM CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)
(prepared without audit)
                                                   Period Ended
                                         --------------------------------
                                           May 27,    Nov 30,    May 28,
CURRENT ASSETS                              2005       2004       2004
                                         --------------------------------
  Cash and cash equivalents                 $5,861     $5,000     $2,446
  Accounts receivable                       23,542     19,375     26,052
  Income taxes recoverable                     620          -          -
  Inventories                               26,104     17,621     21,184
  Deposits and prepaid expenses              1,267      1,385        965
  Future income taxes                        1,613      1,609      1,488
                                         --------------------------------
                                            59,007     44,990     52,135
Property, Plant and Equipment (net)         19,851     20,210     21,897
Intangible Asset                               338        353          -
Goodwill                                     4,541      1,610      1,467
                                         --------------------------------
                                           $83,737    $67,163    $75,499
                                         --------------------------------
                                         --------------------------------
CURRENT LIABILITIES
  Bank indebtedness                        $10,439     $1,809     $6,990
  Accounts payable and accrued
   liabilities                              24,189     22,324     26,407
  Income taxes payable                         566        701        306
  Dividends payable                            624          -      1,249
  Current portion of long-term debt          9,617      9,235      4,653
                                         --------------------------------
                                            45,435     34,069     39,605
Long-Term Debt                               5,159      2,994      4,160
Future Income Taxes                            405        405      3,610
Non-Controlling Interest                     7,944      6,452      6,079
                                         --------------------------------
                                            58,943     43,920     53,454
SHAREHOLDERS' EQUITY
  Share capital                              1,249      1,249      1,249
  Contributed surplus                        8,859      7,960      7,960
  Cumulative translation adjustment            265        167      1,157
  Retained earnings                         14,421     13,867     11,679
                                         --------------------------------
                                            24,794     23,243     22,045
                                         --------------------------------
                                           $83,737    $67,163    $75,499
                                         --------------------------------
                                         --------------------------------



INTERIM CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands of dollars except per share amounts)
(prepared without audit)

                               Three Months Ended     Six Months Ended
                               ------------------------------------------
                                May 27,    May 28,    May 27,    May 28,
                                 2005       2004       2005       2004
                               ------------------------------------------
Sales                           $48,942    $54,851    $86,441    $96,090
                               ------------------------------------------
Costs and Expenses
  Manufacturing, selling and
   administration                44,431     49,334     80,347     87,620
  Depreciation and amortization   1,176      1,165      2,378      2,329
  Research and development          525        467        955        842
                               ------------------------------------------
                                 46,132     50,966     83,680     90,791
                               ------------------------------------------
Earnings Before Undernoted        2,810      3,885      2,761      5,299
                               ------------------------------------------
  Restructuring                       -       (313)         -       (313)
  Severance costs                     -          -        276      1,200
                               ------------------------------------------
Operating Earnings                2,810      4,198      2,485      4,412

Other Income (Expenses)
  Interest income                    44          6         67         35
  Interest expense - long-term     (226)      (136)      (448)      (254)
  Interest expense - short-term    (126)       (82)      (155)      (115)
  Dilution gain                       -          -        185          -
                               ------------------------------------------
                                   (308)      (212)      (351)      (334)
Earnings Before Income Taxes
 and Non-Controlling Interest     2,502      3,986      2,134      4,078
Provision for income taxes          923        884        927      1,377
                               ------------------------------------------
Earnings Before Non-Controlling
 Interest                         1,579      3,102      1,207      2,701
Non-controlling interest            103       (580)       656        409
                               ------------------------------------------
Net Earnings                     $1,682     $2,522     $1,863     $3,110
                               ------------------------------------------
                               ------------------------------------------
Basic Net Earnings per Share      $0.13      $0.20      $0.15      $0.25
                               ------------------------------------------
                               ------------------------------------------
Diluted Net Earnings per Share    $0.13      $0.20      $0.15      $0.25
                               ------------------------------------------
                               ------------------------------------------



INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
(prepared without audit)
                               Three Months Ended     Six Months Ended
                               ------------------------------------------
                                May 27,    May 28,    May 27,    May 28,
                                 2005       2004       2005       2004
                               ------------------------------------------
Operating Activities
  Net earnings                   $1,682     $2,522     $1,863     $3,110
  Items not affecting cash
    Depreciation and
     amortization                 1,176      1,165      2,378      2,329
    Stock option expense             31          -         79          -
    Future income taxes             (32)         -         (1)         -
    Non-controlling interest       (103)       580       (656)      (409)
    Dilution gain                     -          -       (185)         -
    Gain on sale of property,
     plant and equipment              -       (313)         -       (313)
    Changes in non-cash operating
     working capital               (340)    (3,056)    (8,753)    (7,960)
                               ------------------------------------------
                                  2,414        898     (5,275)    (3,243)
Investing Activities
  Acquisition of Young
   Electronics                        -          -     (6,202)         -
  Purchase of capital assets       (623)      (812)    (1,521)    (1,231)
  Proceeds on sale of property,
   plant and equipment                -        313          -        313
  Other                               -          -          -        (10)
                               ------------------------------------------
                                   (623)      (499)    (7,723)      (928)
Financing Activities
  Change in bank indebtedness       418     (1,346)     8,630      3,818
  Issuance of common shares
   by FTGC                          (13)         -      2,710          -
  New term loan financing             -      3,808      3,526      3,808
  Repayment of long-term debt
   and capital leases              (690)    (1,781)      (818)    (2,648)
  Due to shareholder                 15        116       (184)       (61)
                               ------------------------------------------
                                   (270)       797     13,864      4,917
  Effect of exchange rate
   changes on cash                 (202)        51         (5)       107
                               ------------------------------------------
Increase in cash and cash
 equivalents                      1,319      1,247        861        853
Net Cash and Cash Equivalents,
 beginning of period              4,542      1,199      5,000      1,593
                               ------------------------------------------
Net Cash and Cash Equivalents,
 end of period                   $5,861     $2,446     $5,861     $2,446
                               ------------------------------------------
                               ------------------------------------------
Supplemental disclosures of
 cash flows:
  Payments for interest             313        207        565        332
  Payments for income taxes         224        711      1,794      3,127
  Refunds of income taxes             -          -          -        253



SEGMENTED INFORMATION (Three Months)
(in thousands of dollars)
(prepared without audit)

                                  OPERATING SEGMENTS
             ------------------------------------------------------------
Three Months   Recrea-
 Ended         tional               Elec-             Corporate
 May 27, 2005 Vehicles  Nav Aids   tronics    Other    Office     Total
             ------------------------------------------------------------
Sales          $29,028    $5,188   $14,162      $564         -   $48,942
Costs and
 expenses       26,447     4,492    13,870       554       769    46,132
             ------------------------------------------------------------
Operating
 earnings        2,581       696       292        10      (769)    2,810
Interest
 income              -        45         -         -        (1)       44
Interest
 expense -
 long term           -        21      (126)        -      (121)     (226)
Interest
 expense -
 short term          -         -         -         -      (126)     (126)
Income taxes         -       (56)     (316)        -      (551)     (923)
Non-controlling
 interest            -         -       103         -         -       103
             ------------------------------------------------------------
Net earnings    $2,581      $706      ($47)      $10   ($1,568)   $1,682
             ------------------------------------------------------------
             ------------------------------------------------------------
Total and
 identifiable
 assets         28,094    17,489    22,997       694    14,463    83,737
Capital
 expenditures      181        55       380         4         3       623
Depreciation
 and
 amortization      134        68       888        10        76     1,176
Goodwill             -         -     4,541         -         -     4,541

Three Months
 Ended
 May 28, 2004
Sales          $36,170    $4,703   $13,338      $640         -   $54,851
Costs and
 expenses       32,347     4,378    12,429       583     1,229    50,966
             ------------------------------------------------------------
Earnings
 before
 undernoted      3,823       325       909        57    (1,229)    3,885
Restructuring
 recovery            -         -      (313)        -         -      (313)
             ------------------------------------------------------------
Operating
 earnings        3,823       325     1,222        57    (1,229)    4,198
Interest income      -         6         -         -         -         6
Interest
 expense -
 long term           -         -       (83)        -       (53)     (136)
Interest expense
 - short term        -         -         -         -       (82)      (82)
Income taxes         -        (3)        -         -      (881)     (884)
Non-controlling
 interest            -         -      (580)        -         -      (580)
             ------------------------------------------------------------
Net earnings    $3,823      $328      $559       $57   ($2,245)   $2,522
             ------------------------------------------------------------
             ------------------------------------------------------------
Total and
 identifiable
 assets         26,057    15,382    19,735       719    13,606    75,499
Capital
 expenditures       33       439       209         4       127       812
Depreciation
 and
 amortization      121        57       888        16        83     1,165
Goodwill             -         -     1,467         -         -     1,467



SEGMENTED INFORMATION (Six Months)
(in thousands of dollars)
(prepared without audit)

                                  OPERATING SEGMENTS
             ------------------------------------------------------------
Six Months     Recrea-
 Ended         tional               Elec-             Corporate
 May 27, 2005 Vehicles  Nav Aids   tronics    Other    Office     Total
             ------------------------------------------------------------
Sales          $49,665    $9,568   $26,193    $1,015         -   $86,441
Costs and
 expenses       46,040     8,310    26,438     1,054     1,838    83,680
             ------------------------------------------------------------
Earnings
 before
 undernoted      3,625     1,258      (245)      (39)   (1,838)    2,761
Severance
 costs               -         -       276         -         -       276
             ------------------------------------------------------------
Operating
 earnings        3,625     1,258      (521)      (39)   (1,838)    2,485
Interest
 income              -        66         -         -         1        67
Interest
 expense -
 long term           -        40      (244)        -      (244)     (448)
Interest
 expense -
 short term          -         -         -         -      (155)     (155)
Dilution gain        -         -       185         -         -       185
Income taxes         -       (56)     (399)        -      (472)     (927)
Non-controlling
 interest            -         -       656         -         -       656
             ------------------------------------------------------------
Net earnings    $3,625    $1,308     ($323)     ($39)  ($2,708)   $1,863
             ------------------------------------------------------------
             ------------------------------------------------------------
Total and
 identifiable
 assets         28,094    17,489    22,997       694    14,463    83,737
Capital
 expenditures      675        80       739         8        19     1,521
Depreciation
 and
 amortization      264       131     1,802        27       154     2,378
Goodwill             -         -     4,541         -         -     4,541

Six Months
 Ended
 May 28, 2004
Sales          $62,973    $9,010   $22,816    $1,291         -   $96,090
Costs and
 expenses       56,379     8,356    22,714     1,163     2,179    90,791
             ------------------------------------------------------------
Earnings before
 undernoted      6,594       654       102       128    (2,179)    5,299
Restructuring
 recovery            -         -      (313)        -         -      (313)
Severance costs      -         -     1,200         -         -     1,200
             ------------------------------------------------------------
Operating
 earnings        6,594       654      (785)      128    (2,179)    4,412
Interest income      -        11         -         -        24        35
Interest
 expense -
 long term           -         -      (136)        -      (118)     (254)
Interest expense
 - short term        -         -         -         -      (115)     (115)
Income taxes         -        (3)      120         -    (1,494)   (1,377)
Non-controlling
 interest            -         -       409         -         -       409
             ------------------------------------------------------------
Net earnings    $6,594      $662     ($392)     $128   ($3,882)   $3,110
             ------------------------------------------------------------
             ------------------------------------------------------------
Total and
 identifiable
 assets         26,057    15,382    19,735       719    13,606    75,499
Capital
 expenditures      131       449       506         6       139     1,231
Depreciation
 and
 amortization      245       111     1,775        33       165     2,329
Goodwill             -         -     1,467         -         -     1,467
>>

%SEDAR: 00002453E