Firan Technology Group CorporationTSX: FTG

Glendale International reports fourth quarter fiscal 2005 financial results

· Issued by Firan Technology Group Corporation via CNW
Toronto Stock Exchange Symbol: GIN

OAKVILLE, ON, Feb. 28 /CNW/ - Glendale International Corp. (TSX: GIN)
today reported its fourth quarter and year end financial results for fiscal
2005, ended November 30, 2005.
"Glendale International continues to focus on creating value through the
successful development of our component businesses," stated Edward C. Hanna,
Chief Executive Officer and Chairman, Glendale International Corp. "The
financial performance of FTG Circuits Chatsworth has exceeded our expectations
since its acquisition last year, contributing to a strong growth in sales and
operating earnings in our Electronics group. Similarly, our Navigational Aids
business had a record year for profitability, posting its fifth consecutive
year of growth in operating earnings. Our Recreational Vehicles business
continues to be one of the most profitable RV businesses in the North American
towable RV industry. Our strong profitability is the result of having one of
the most innovative and differentiated product lines in the industry. The RV
business is challenged however by record fuel prices and a strong Canadian
dollar. Our new 2006 model line, including the redesigned Titanium        
Multi-Purpose Recreational Vehicle (MPRV) and specialty trailers in Western
Canada are promising prospects for this fiscal year."

Financial Results

Sales for the fourth quarter of fiscal 2005 were $41.8 million compared
with $45.6 million for the fourth quarter of fiscal 2004. The decrease was
primarily due to lower sales from the Recreational Vehicles and Navigational
Aids businesses, which was partially offset by higher sales in our Electronics
business. Net earnings for the fourth quarter of fiscal 2005 were
$1.3 million, or $0.10 per share, compared with $2.4 million, or $0.19 per
share, for the fourth quarter of fiscal 2004.
For the fiscal year, sales decreased to $165.7 million from $186.7
million for fiscal 2004. Net earnings for fiscal 2005 decreased to
$3.4 million, or $0.27 per share, compared to $10.3 million, or $0.82 per
share, last year.
As of November 30, 2005, Glendale International had working capital of
$9.2 million, including cash and cash equivalents of $6.2 million, compared to
working capital of $10.9 million, including cash and cash equivalents of
$5.0 million, on November 30, 2004.

Recreational Vehicles (Glendale RV and Travelaire Canada)

Sales for the Recreational Vehicles business for the fourth quarter of
fiscal 2005 were $23.4 million compared with $28.5 million for the fourth
quarter of last year. The decrease was primarily the result of increased price
competition due to the higher Canadian dollar, the currency translation impact
of U.S. dollar denominated sales, and higher fuel prices, which impact
consumers' buying decisions. Operating earnings for the fourth quarter of
fiscal 2005 were $1.7 million compared with $2.9 million for the same quarter
last year.
During the quarter, Glendale RV had some early success with its new line
of Easy Rider-Golden Falcon fifth wheel trailers, strategically penetrating
the mid-priced RV segment. The mid-priced segment accounts for a significant
portion of the total RV market in North America. Travelaire Canada experienced
continued success with sales of their specialty trailers, including Mobile
Office Trailers and Roughneck travel trailers, to companies operating in the
oil-sands region of Western Canada.

Electronics (Firan Technology Group Corporation)

Sales for Firan Technology Group Corporation (TSX: FTG) for the fourth
quarter of fiscal 2005 increased to $13.4 million, compared with $10.5 million
for the fourth quarter of fiscal 2004. The appreciation in the Canadian dollar
reduced the translated value of U.S. denominated sales by approximately
$0.7 million. Sales for the Circuits Division increased to $10.6 million from
$7.9 million, while sales for the Aerospace Division increased to $2.8 million
from $2.6 million for the fourth quarter of last year. Operating earnings for
the fourth quarter of fiscal 2005 were $0.3 million compared to an operating
loss of $0.2 million for the fourth quarter of fiscal 2004. In accordance with
its ownership position in Firan Technology Group Corporation, Glendale
International recorded net earnings from the company for the fourth quarter of
fiscal 2005 of $66 thousand compared with a net loss of $14 thousand for the
fourth quarter of fiscal 2004.
In the fourth quarter, FTG's Circuits Division in Chatsworth, California
entered into an agreement with Smiths Aerospace for the supply of complex,
high reliability printed circuit boards for Smiths' US operations. Smiths has
historically ordered US$1.0 million to US$2.0 million annually from FTG
Circuits Chatsworth and this level of sales is expected to continue under the
new agreement. Subsequent to quarter end, FTG made the strategic decision to
re-enter the rigid-flex and flex markets, recognizing a considerable need for
a high-end provider of specialized aerospace compliant PCBs.

Navigational Aids (Fernau Avionics)

Sales for Fernau Avionics for the fourth quarter of fiscal 2005 were
$4.5 million compared with $6.1 million for the fourth quarter of fiscal 2004.
Operating earnings for the fourth quarter of fiscal 2005 were $0.1 million
compared with $0.5 million for the fourth quarter of fiscal 2004.
During the quarter, the business received its first significant order for
its recently-launched Personal Locator Beacon (PLB), with a sale to a
Malaysian government agency.

Outlook

Mr. Hanna added, "We continue to focus on the creation of shareholder
value through building the individual components of our business. With the
belief that our greatest opportunities are still ahead of us, during fiscal
2005 we enhanced our competitive positions in each of our businesses and
continued to execute strategies to capitalize on both short- and long-term
opportunities. Being mindful of the ongoing challenges posed by a stronger
Canadian dollar, we will continue with efforts to lower our cost structure and
lessen the impact that currency valuations have on our businesses. In our RV
business, we remain focused on innovation and differentiation, with our    
long-term objective being to continue to lead the market in this respect.
Going forward, we are well positioned to fully capitalize on the strong    
long-term growth forecast for the RV industry. The outlook for our Electronics
business remains positive, with our customer base forecasting continued
growth. With resurgent demand in the traditional ground-based air navigation
equipment market and strong prospects for new products such as our PLB, our
Navigational Aids business is well positioned to continue its trend of strong
growth."

About Glendale International Corp.

Glendale International Corp. manages businesses that provide the
opportunity for superior long-term value creation through the application of
proven managerial expertise and innovative business strategies. The
Corporation has built a core portfolio of profitable growth businesses in the
recreational vehicles, electronics and technology sectors and will seek to
acquire complementary businesses that support its value-building proposition.
Glendale International's businesses include: Glendale Recreational
Vehicles/Travelaire Canada, the largest Canadian manufacturer of recreational
vehicles (RVs); a controlling position in Firan Technology Group Corporation,
the largest aerospace and defence supplier of advanced technology printed
circuits in Canada and among the top 25 PCB manufacturers in North America;
and Fernau Avionics, a leading international supplier of ground-based air
navigational systems for military, naval and civil aviation applications.
Glendale International Corp. is a public corporation whose shares trade
on the Toronto Stock Exchange ("TSX") under the symbol "GIN". The Corporation
has approximately 12.5 million common shares outstanding.
To reach Glendale International via the worldwide web logon to
www.glendaleint.com.

This press release contains certain forward-looking statements that
reflect the current views and/or expectations of management of Glendale
International Corp. with respect to its performance, business and future
events. Such statements are subject to a number of risks, uncertainties and
assumptions. Actual results and events may vary significantly.


<<

Financial Highlights
(in thousands of dollars except per share amounts)
(prepared without audit)
                                 ----------------------------------------
                                  Three Months Ended     Year Ended
                                  November  November  November  November
                                  30, 2005  30, 2004  30, 2005  30, 2004
-------------------------------------------------------------------------
Sales                              $41,843   $45,647  $165,658  $186,701

Net Earnings                        $1,286    $2,389    $3,431   $10,293
                                  ---------------------------------------
Basic and Diluted Net Earnings
 per Share                           $0.10     $0.19     $0.27     $0.82
-------------------------------------------------------------------------



CONSOLIDATED BALANCE SHEETS
(in thousands of dollars)
(prepared without audit)
                                                          Year Ended
                                                     --------------------
CURRENT ASSETS                                        November  November
                                                      30, 2005  30, 2004
                                                     --------------------
  Cash and cash equivalents                             $6,208    $5,000
  Accounts receivable                                   21,205    19,375
  Inventories                                           21,651    17,621
  Deposits and prepaid expenses                            916     1,385
  Future income taxes                                    1,088     1,609
                                                     --------------------
                                                        51,068    44,990
Future Income Taxes                                        564         -
Property, Plant and Equipment (net)                     15,994    20,210
Note Receivable                                          1,967         -
Intangible Asset                                           281       353
Goodwill                                                 4,876     1,610
                                                     --------------------
                                                       $74,750   $67,163
                                                     --------------------
                                                     --------------------

CURRENT LIABILITIES
  Bank indebtedness                                     $6,506    $1,809
  Accounts payable and accrued liabilities              23,613    22,324
  Income taxes payable                                     200       701
  Current portion of long-term debt                     11,520     9,235
                                                     --------------------
                                                        41,839    34,069
Long-Term Debt                                               -     2,994
Future Income Taxes                                         49       405
Non-Controlling Interest                                 8,096     6,452
                                                     --------------------
                                                        49,984    43,920

SHAREHOLDERS' EQUITY
  Share capital                                          1,249     1,249
  Contributed surplus                                    8,923     7,960
  Cumulative translation adjustment                     (1,395)      167
  Retained earnings                                     15,989    13,867
                                                     --------------------
                                                        24,766    23,243
                                                     --------------------
                                                       $74,750   $67,163
                                                     --------------------
                                                      -------------------

CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands of dollars except per share amounts)
(prepared without audit)

                                  Three Months Ended     Year Ended
                                 ----------------------------------------
                                  November  November  November  November
                                  30, 2005  30, 2004  30, 2005  30, 2004
                                 ----------------------------------------
Sales                              $41,843   $45,647  $165,658  $186,701
                                 ----------------------------------------

Costs and Expenses
  Manufacturing, selling and
   administration                   38,615    40,979   154,019   169,414
  (Gain)/Loss on sale of property,
   plant and equipment                (441)       23      (441)     (290)
  Depreciation and amortization      1,149       983     4,702     4,472
  Research and development             810       424     2,225     1,881
                                 ----------------------------------------
                                    40,133    42,409   160,505   175,477
                                 ----------------------------------------
Earnings Before Undernoted           1,710     3,238     5,153    11,224
                                 ----------------------------------------

  Restructuring charges/(recovery)       -         -         7      (313)
  Severance costs                        -         -       661     1,200
                                 ----------------------------------------
Operating Earnings                   1,710     3,238     4,485    10,337

Other Income (Expenses)
  Interest income                       58         2       211        26
  Interest expense - long term        (209)     (189)     (859)     (561)
                   - short term       (170)       18      (519)     (251)
  Dilution gain                          -         -       185         -
                                 ----------------------------------------
                                      (321)     (169)     (982)     (786)

Earnings Before Income Taxes and
 Non-Controlling Interest            1,389     3,069     3,503     9,551
Provision for/(Recovery of)
 income taxes                           16       695       575      (706)
                                 ----------------------------------------
Earnings Before Non-Controlling
 Interest                            1,373     2,374     2,928    10,257
Non-controlling interest               (87)       15       503        36
                                 ----------------------------------------
Net Earnings                        $1,286    $2,389    $3,431   $10,293
                                 ----------------------------------------
                                 ----------------------------------------

Basic and Diluted Net Earnings
 per Share                           $0.10     $0.19     $0.27     $0.82
                                 ----------------------------------------
                                 ----------------------------------------


CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of dollars)
(prepared without audit)

                                  Three Months Ended  Twelve Months Ended
                                 ----------------------------------------
                                  November  November  November  November
                                  30, 2005  30, 2004  30, 2005  30, 2004
                                 ----------------------------------------

Operating Activities
  Net earnings                      $1,286    $2,389    $3,431   $10,293
  Items not affecting cash
    Depreciation and amortization    1,149       983     4,702     4,472
    Stock option expense                26         -       142         -
    Future income taxes               (139)     (209)     (462)   (3,359)
    Non-controlling interest            87       (15)     (503)      (36)
    Dilution gain                        -         -      (185)        -
    (Gain)/loss on sale of
     property, plant and equipment    (441)       23      (441)     (290)
    Changes in non-cash operating
     working capital                   964     4,391    (4,870)   (2,678)
                                 ----------------------------------------
                                     2,932     7,562     1,814     8,402

Investing Activities
    Acquisition of Young
     Electronics                         -         -    (6,202)        -
    Acquisition of Circuit World         -      (145)        -      (155)
    Purchase of capital assets        (695)      (96)   (2,564)   (1,803)
    Purchase of intangible asset         -      (394)        -      (394)
    Proceeds on sale of property,
     plant and equipment             2,791        10     2,791       323
                                 ----------------------------------------
                                     2,096      (625)   (5,975)   (2,029)


Financing Activities
    Change in bank indebtedness     (1,772)   (4,684)    4,697    (1,363)
    Issuance of common shares
     by FTG                              1         -     2,711         -
    (Decrease)/Increase term loan
     financing                        (258)    4,682     3,153    13,971
    Repayment of long-term debt
     and capital leases             (2,196)     (701)   (3,845)   (9,394)
    Dividends paid                       -    (4,995)     (624)   (6,244)
                                 ----------------------------------------
                                    (4,225)   (5,698)    6,092    (3,030)

    Effect of exchange rate
     changes on cash                  (388)      (55)     (723)       64
                                 ----------------------------------------
Net Cash Flow                          415     1,184     1,208     3,407
Cash and Cash Equivalents,
 beginning of period                 5,793     3,816     5,000     1,593
                                 ----------------------------------------
Cash and Cash Equivalents,
 end of year                        $6,208    $5,000    $6,208    $5,000
                                 ----------------------------------------
                                 ----------------------------------------

Supplemental disclosures of
 cash flows:
  Payments for interest               $438      $300    $1,399      $905
  Payments for income taxes           $356      $190    $2,150    $3,886
  Refunds of income taxes               $-        $-      $556      $275



SEGMENTED INFORMATION
(in thousands of dollars)
(prepared without audit)

                                       OPERATING SEGMENTS
                   ------------------------------------------------------
                    Recrea-  Nav Aids   Elec-   Other   Corporate  Total
                    tional             tronics            Office
                   Vehicles
                   ------------------------------------------------------
Three Months Ended
 November 30, 2005
Sales               $23,351   $4,515  $13,390     $587        -  $41,843
Costs and expenses   21,650    4,387   13,106      524      466   40,133
                   ------------------------------------------------------
Operating earnings    1,701      128      284       63     (466)   1,710
Interest income           -       47      (59)       -       70       58
Interest expense
  - long term             -       20     (117)       -     (112)    (209)
  - short term            -        -       17        -     (187)    (170)
Income tax provision      -      (65)      28        -       21      (16)
Non-controlling
 interest                 -        -      (87)       -        -      (87)
                   ------------------------------------------------------
Net earnings         $1,701     $130      $66      $63    ($674)  $1,286
                   ------------------------------------------------------
                   ------------------------------------------------------

Total and
 identifiable
 assets              23,082   16,350   19,774      887   14,657   74,750
Capital
 expenditures           218       83      345        1       48      695
Depreciation and
 amortization           118       64      891       12       64    1,149
Goodwill                  -        -    4,876        -        -    4,876

Three Months Ended
 November 30, 2004
Sales               $28,468   $6,118  $10,467     $594        -  $45,647
Costs and expenses   25,586    5,581   10,670      563        9   42,409
                   ------------------------------------------------------
Operating earnings    2,882      537     (203)      31       (9)   3,238
Interest income           -        -        -        -        2        2
Interest expense
  - long term             -        -      (34)       -     (155)    (189)
  - short term            -      119        -        -     (101)      18
Income tax provision      -       24      208        -     (927)    (695)
Non-controlling
 interest                 -        -       15        -        -       15
                   ------------------------------------------------------
Net earnings         $2,882     $680     ($14)     $31  ($1,190)  $2,389
                   ------------------------------------------------------
                   ------------------------------------------------------

Total and
 identifiable
 assets              19,080   16,274   17,161      940   13,708   67,163
Capital
 expenditures           149     (328)     244        5       26       96
Depreciation and
 amortization           104       49      737       13       80      983
Goodwill                  -        -    1,610        -        -    1,610


                                     OPERATING SEGMENTS
                   ------------------------------------------------------
                    Recrea-  Nav Aids  Elec-    Other  Corporate  Total
                    tional            tronics            Office
                   Vehicles
                   ------------------------------------------------------
Year Ended
 November 30, 2005
Sales               $92,514  $18,249  $52,801   $2,094        - $165,658
Costs and expenses   87,011   16,436   51,972    2,090    2,996  160,505
                   ------------------------------------------------------
Earnings before
 undernoted           5,503    1,813      829        4   (2,996)   5,153
Severance and
 restructuring
 costs                    -        -      668        -        -      668
                   ------------------------------------------------------
Operating earnings    5,503    1,813      161        4   (2,996)   4,485
Interest income           -      160      (59)       -      110      211
Interest expense
  - long term             -       80     (467)       -     (472)    (859)
  - short term            -        -       17        -     (536)    (519)
Dilution gain             -        -      185        -        -      185
Income tax provision      -      140     (545)       -     (170)    (575)
Non-controlling
 interest                 -        -      503        -        -      503
                   ------------------------------------------------------
Net earnings         $5,503   $2,193    ($205)      $4  ($4,064)  $3,431
                   ------------------------------------------------------
                   ------------------------------------------------------

Total and
 identifiable
 assets              23,082   16,350   19,774      887   14,657   74,750
Capital expenditures    921      251    1,285       21       86    2,564
Depreciation and
 amortization           513      259    3,587       50      293    4,702
Goodwill                  -        -    4,876        -        -    4,876

Year Ended
 November 30, 2004
Sales              $117,027  $20,594  $46,644   $2,436        - $186,701
Costs and expenses  105,418   18,830   45,916    2,293    3,020  175,477
                   ------------------------------------------------------
Earnings before
 undernoted          11,609    1,764      728      143   (3,020)  11,224
Severance and
 restructuring costs      -        -      887        -        -      887
                   ------------------------------------------------------
Operating earnings   11,609    1,764     (159)     143   (3,020)  10,337
Interest income           -        -        -        -       26       26
Interest expense
   - long term            -        -     (240)       -     (321)    (561)
   - short term           -      140        -        -     (391)    (251)
Income tax recovery       -       21      328        -      357      706
Non-controlling
 interest                 -        -       36        -        -       36
                   ------------------------------------------------------
Net earnings        $11,609   $1,925     ($35)    $143  ($3,349) $10,293
                   ------------------------------------------------------
                   ------------------------------------------------------

Total and
 identifiable
 assets              19,080   16,274   17,161      940   13,708   67,163
Capital
 expenditures           315      131    1,101       26      230    1,803
Depreciation and
 amortization           473      214    3,398       62      325    4,472
Goodwill                  -        -    1,610        -        -    1,610

>>