Glacier Bancorp, Inc.NYSE: GBCI

Glacier Bancorp, Inc. Announces Results for the Quarter and Period Ended September 30, 2025

· Issued by Glacier Bancorp, Inc.

3rd Quarter 2025 Highlights:

  • Net income was $67.9 million for the current quarter, an increase of $15.1 million, or 29 percent, from the prior quarter net income of $52.8 million and an increase of $16.8 million, or 33 percent, from the prior year third quarter net income of $51.1 million.

  • Diluted earnings per share for the current quarter was $0.57 per share, an increase of $0.12 per share, or 27 percent, from each of the prior quarter and the prior year third quarter diluted earnings per share of $0.45 per share.

  • Net interest income of $225 million for the current quarter increased $17.8 million, or 9 percent, from the prior quarter net interest income of $208 million and increased $45.1 million, or 25 percent, from the prior year third quarter net interest income of $180 million.

  • The loan portfolio of $18.791 billion at September 30, 2025 increased $258 million, or 6 percent annualized, from the prior quarter.

  • Total deposits of $21.871 billion at September 30, 2025 increased $242 million, or 4 percent annualized, from the prior quarter.

  • Non-interest bearing deposits of $6.674 billion increased $80.7 million, or 5 percent annualized, from the prior quarter.

  • The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.39 percent, an increase of 18 basis points from the prior quarter net interest margin of 3.21 percent and an increase of 56 basis points from the prior year third quarter net interest margin of 2.83 percent.

  • The loan yield of 5.97 percent in the current quarter increased 11 basis points from the prior quarter loan yield of 5.86 percent and increased 28 basis points from the prior year third quarter loan yield of 5.69 percent.

  • The total earning asset yield of 4.86 percent in the current quarter increased 13 basis points from the prior quarter earning asset yield of 4.73 percent and increased 34 basis points from the prior year third quarter earning asset yield of 4.52 percent.

  • The total cost of funding (including non-interest bearing deposits) of 1.58 percent in the current quarter decreased 5 basis point from the prior quarter total cost of funding of 1.63 percent and decreased 21 basis points form the prior year third quarter total cost of funding of 1.79 percent.

  • The Company declared a quarterly dividend of $0.33 per share. The Company has declared 162 consecutive quarterly dividends and has increased the dividend 49 times.

  • The Company completed the core system conversion of Bank of Idaho Holding Co., the bank holding company for Bank of Idaho (collectively, “BOID”) which had total assets of $1.365 billion as of the acquisition date of April 30, 2025.

Year-to-Date 2025 Highlights

  • Net income for the first nine months of 2025 was $175 million, an increase of $46.9 million, or 36 percent, from the prior year first nine months net income of $128 million.

  • Diluted earnings per share for the first nine months of 2025 was $1.51 per share, an increase of 34 percent from the prior year first nine months diluted earnings per share of $1.13 per share.

  • Net interest income of $623 million for the first nine months of 2025 increased $110 million, or 21 percent, from the prior year net interest income of $513 million.

  • The loan portfolio increased $1.529 billion, or 9 percent, during the first nine months of 2025 and organically increased $454 million, or 3 percent, during the first nine months of 2025.

  • Total deposits increased $1.324 billion, or 6 percent, during the first nine months of 2025 and organically increased $246 million, or 1 percent, during the first nine months of 2025.

  • The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the first nine months of 2025 was 3.21 percent, an increase of 51 basis points from the prior year first nine months net interest margin of 2.70 percent.

  • Dividends declared in the first nine months of 2025 were $0.99 per share.

  • On June, 24, 2025 the Company announced the signing of a definitive agreement to acquire Guaranty Bancshares, Inc., the bank holding company for Guaranty Bank & Trust, N.A. (collectively, “Guaranty”). The acquisition was completed on October 1, 2025 and expanded the Company’s southwest presence and its the first entrance into the state of Texas. Guaranty had total assets of $3.111 billion as of September 30, 2025.

Financial Summary

At or for the Three Months ended

At or for the Nine Months ended

(Dollars in thousands, except per share and market data)

Sep 30,
2025

Jun 30,
2025

Mar 31,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Operating results

Net income

$

67,900

52,781

54,568

51,055

175,249

128,390

Basic earnings per share

$

0.57

0.45

0.48

0.45

1.51

1.14

Diluted earnings per share

$

0.57

0.45

0.48

0.45

1.51

1.13

Dividends declared per share

$

0.33

0.33

0.33

0.33

0.99

0.99

Market value per share

Closing

$

48.67

43.08

44.22

45.70

48.67

45.70

High

$

50.54

44.70

52.81

47.71

52.81

47.71

Low

$

42.08

36.76

43.18

35.57

36.76

34.35

Selected ratios and other data

Number of common stock shares outstanding

118,552,847

118,550,475

113,517,944

113,394,786

118,552,847

113,394,786

Average outstanding shares - basic

118,552,231

116,890,776

113,451,199

113,394,758

116,316,754

113,093,583

Average outstanding shares - diluted

118,628,434

116,918,290

113,546,365

113,473,107

116,382,822

113,137,861

Return on average assets (annualized)

0.93%

0.74%

0.80%

0.73%

0.82%

0.62%

Return on average equity (annualized)

7.52%

6.13%

6.77%

6.34%

6.82%

5.47%

Efficiency ratio

62.05%

62.08%

65.49%

64.92%

63.12%

68.98%

Loan to deposit ratio

86.11%

85.91%

83.64%

83.16%

86.11%

83.16%

Number of full time equivalent employees

3,649

3,665

3,457

3,434

3,649

3,434

Number of locations

248

247

227

232

248

232

Number of ATMs

298

300

286

279

298

279

KALISPELL, Mont., Oct. 16, 2025 (GLOBE NEWSWIRE) -- Glacier Bancorp, Inc. (NYSE: GBCI) reported net income of $67.9 million for the current quarter, an increase of $15.1 million, or 29 percent from the prior quarter net income of $52.8 million and an increase of $16.8 million, or 33 percent, from the $51.1 million of net income for the prior year third quarter. Diluted earnings per share for the current quarter was $0.57 per share, an increase of 27 percent from the prior quarter and prior year third quarter diluted earnings per share of $0.45 per share. The current quarter included $7.0 million in acquisition-related expenses. “We are pleased with the continuation of very favorable trends across the Company and the strong results we reported this quarter,” said Randy Chesler, President and Chief Executive Officer. “We closed our acquisition of Guaranty Bank in Texas on October 1 and look forward to expanding into Texas with the impressive Guaranty team leading the way.”

Net income for the first nine months of 2025 was $175 million, an increase of $46.9 million, or 36 percent, from the prior year first nine months net income of $128 million. Diluted earnings per share for the first nine months of 2025 was $1.51 per share, an increase of 34 percent from the prior year first nine months diluted earnings per share of $1.13 per share.

On April 30, 2025, the Company completed the acquisition of BOID, which had 15 branches across eastern Idaho, Boise and eastern Washington. Upon the core system conversion in the third quarter of 2025, the BOID operations joined three existing Glacier Bank divisions. The Eastern Idaho operations of Bank of Idaho joined Citizens Community Bank, the Boise operations joined Mountain West Bank and the Eastern Washington operations joined Wheatland Bank. The Company’s results of operations and financial condition include the BOID acquisition beginning on the acquisition date.

The following table discloses the preliminary fair value estimates of select classifications of assets and liabilities acquired:

BOID

(Dollars in thousands)

April 30,
2025

Total assets

$

1,364,640

Cash and cash equivalents

26,127

Debt securities

139,974

Loans receivable

1,075,232

Non-interest bearing deposits

271,385

Interest bearing deposits

806,992

Borrowings and subordinated debt

71,932

Core deposit intangible

19,758

Goodwill

70,083

Asset Summary

$ Change from

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Cash and cash equivalents

$

854,244

915,507

848,408

987,833

(61,263

)

5,836

(133,589

)

Debt securities, available-for-sale

3,916,189

4,024,980

4,245,205

4,436,578

(108,791

)

(329,016

)

(520,389

)

Debt securities, held-to-maturity

3,155,901

3,206,133

3,294,847

3,348,698

(50,232

)

(138,946

)

(192,797

)

Total debt securities

7,072,090

7,231,113

7,540,052

7,785,276

(159,023

)

(467,962

)

(713,186

)

Loans receivable

Residential real estate

1,926,448

1,931,554

1,858,929

1,837,697

(5,106

)

67,519

88,751

Commercial real estate

12,045,446

11,935,109

10,963,713

10,833,841

110,337

1,081,733

1,211,605

Other commercial

3,451,177

3,303,889

3,119,535

3,177,051

147,288

331,642

274,126

Home equity

980,472

975,429

930,994

931,440

5,043

49,478

49,032

Other consumer

387,443

386,759

388,678

401,158

684

(1,235

)

(13,715

)

Loans receivable

18,790,986

18,532,740

17,261,849

17,181,187

258,246

1,529,137

1,609,799

Allowance for credit losses

(229,077

)

(226,799

)

(206,041

)

(205,170

)

(2,278

)

(23,036

)

(23,907

)

Loans receivable, net

18,561,909

18,305,941

17,055,808

16,976,017

255,968

1,506,101

1,585,892

Other assets

2,527,384

2,552,422

2,458,719

2,456,643

(25,038

)

68,665

70,741

Total assets

$

29,015,627

29,004,983

27,902,987

28,205,769

10,644

1,112,640

809,858

The Company continues to maintain a strong cash position of $854 million at September 30, 2025 which was a decrease of $61 million over the prior quarter and a decrease of $134 million over the prior year third quarter. Total debt securities of $7.072 billion at September 30, 2025 decreased $159 million, or 2 percent, during the current quarter and decreased $713 million, or 9 percent, from the prior year third quarter. Debt securities represented 24 percent of total assets at September 30, 2025 compared to 25 percent at June 30, 2025 and 28 percent at September 30, 2024.

The loan portfolio of $18.791 billion at September 30, 2025 increased $258 million, or 6 percent annualized, during the current quarter. The loan category with the largest dollar increase during the current quarter was other commercial loans which increased $147 million, or 4 percent over the prior quarter. Excluding the BOID acquisition, the loan portfolio organically increased $535 million, or 3 percent, since the prior year third quarter. Excluding the acquisition, the loan category with the largest dollar increase in the last twelve months was commercial real estate which increased $481 million, or 4 percent.

Credit Quality Summary

At or for the
Nine Months
ended

At or for the Six
Months ended

At or for the
Year ended

At or for the
Nine Months
ended

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Allowance for credit losses

Balance at beginning of period

$

206,041

206,041

192,757

192,757

Acquisitions

35

35

3

3

Provision for credit losses

29,355

24,163

27,179

21,138

Charge-offs

(11,276)

(7,236)

(18,626)

(12,406)

Recoveries

4,922

3,796

4,728

3,678

Balance at end of period

$

229,077

226,799

206,041

205,170

Provision for credit losses

Loan portfolio

$

29,355

24,163

27,179

21,138

Unfunded loan commitments

6,382

3,918

1,127

(1,366)

Total provision for credit losses

$

35,737

28,081

28,306

19,772

Other real estate owned

$

1,376

1,737

1,085

432

Other foreclosed assets

37

142

79

201

Accruing loans 90 days or more past due

7,449

11,371

6,177

11,551

Non-accrual loans

45,450

35,356

20,445

15,937

Total non-performing assets

$

54,312

48,606

27,786

28,121

Non-performing assets as a percentage of subsidiary assets

0.19

%

0.17

%

0.10

%

0.10

%

Allowance for credit losses as a percentage of non-performing loans

433

%

485

%

774

%

730

%

Allowance for credit losses as a percentage of total loans

1.22

%

1.22

%

1.19

%

1.19

%

Net charge-offs as a percentage of total loans

0.03

%

0.02

%

0.08

%

0.05

%

Accruing loans 30-89 days past due

$

39,524

54,403

32,228

56,213

U.S. government guarantees included in non-performing assets

$

12,262

2,651

748

1,802

Non-performing assets as a percentage of subsidiary assets at September 30, 2025 was 0.19 percent compared to 0.17 percent in the prior quarter and 0.10 percent in the prior year third quarter. Non-performing assets of $54.3 million at September 30, 2025 increased $5.7 million, or 12 percent, over the prior quarter and increased $26.2 million, or 93 percent, over the prior year third quarter.

Early stage delinquencies (accruing loans 30-89 days past due) as a percentage of loans at September 30, 2025 were 0.21 percent compared to 0.29 percent for the prior quarter end and 0.33 percent for the prior year third quarter. Early stage delinquencies of $39.5 million at September 30, 2025 decreased $14.9 million from the prior quarter and decreased $16.7 million from the prior year third quarter.

The current quarter provision for credit loss expense of $7.7 million included $5.2 million of credit loss expense on loans and $2.5 million of credit loss expense on unfunded loan commitments from the acquisition. The allowance for credit losses (“ACL”) on loans as a percentage of total loans outstanding was 1.22 percent at September 30, 2025 and June 30, 2025 compared to 1.19 percent at September 30, 2024. Loan portfolio growth, composition, average loan size, credit quality considerations, economic forecasts, actual results, and other environmental factors will continue to determine the level of the ACL on loans.

Credit Quality Trends and Provision for Credit Losses on the Loan Portfolio

(Dollars in thousands)

Provision for
Credit Losses
Loans

Net Charge-Offs

ACL
as a Percent
of Loans

Accruing
Loans 30-89
Days Past Due
as a Percent of
Loans

Non-Performing
Assets to
Total Subsidiary
Assets

Third quarter 2025

$

5,192

$

2,914

1.22

%

0.21

%

0.19

%

Second quarter 2025

18,009

1,645

1.22

%

0.29

%

0.17

%

First quarter 2025

6,154

1,795

1.22

%

0.27

%

0.14

%

Fourth quarter 2024

6,041

5,170

1.19

%

0.19

%

0.10

%

Third quarter 2024

6,981

2,766

1.19

%

0.33

%

0.10

%

Second quarter 2024

5,066

2,890

1.19

%

0.29

%

0.06

%

First quarter 2024

9,091

3,072

1.19

%

0.37

%

0.09

%

Fourth quarter 2023

4,181

3,695

1.19

%

0.31

%

0.09

%

Net charge-offs for the current quarter were $2.9 million compared to $1.6 million in the prior quarter and $2.8 million for the prior year third quarter. The current quarter net charge-offs included $1.8 million in deposit overdraft net charge-offs and $1.1 million of net loan charge-offs.

Supplemental information regarding credit quality and identification of the Company’s loan portfolio based on the regulatory classification of loans is provided in the exhibits at the end of this press release. The regulatory classification of loans is based primarily on collateral type while the Company’s loan segments presented herein are based on the purpose of the loan.

Liability Summary

$ Change from

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Deposits

Non-interest bearing deposits

$

6,674,441

6,593,728

6,136,709

6,407,728

80,713

537,732

266,713

NOW and DDA accounts

5,805,816

5,747,388

5,543,512

5,363,476

58,428

262,304

442,340

Savings accounts

3,049,753

2,956,387

2,845,124

2,801,077

93,366

204,629

248,676

Money market deposit accounts

3,137,810

3,089,115

2,878,213

2,854,540

48,695

259,597

283,270

Certificate accounts

3,199,825

3,238,576

3,139,821

3,284,609

(38,751

)

60,004

(84,784

)

Core deposits, total

21,867,645

21,625,194

20,543,379

20,711,430

242,451

1,324,266

1,156,215

Wholesale deposits

3,304

3,308

3,615

3,334

(4

)

(311

)

(30

)

Deposits, total

21,870,949

21,628,502

20,546,994

20,714,764

242,447

1,323,955

1,156,185

Repurchase agreements

2,004,286

1,976,228

1,777,475

1,831,501

28,058

226,811

172,785

Deposits and repurchase agreements, total

23,875,235

23,604,730

22,324,469

22,546,265

270,505

1,550,766

1,328,970

Federal Home Loan Bank advances

895,022

1,255,088

1,800,000

1,800,000

(360,066

)

(904,978

)

(904,978

)

Other borrowed funds

78,180

81,771

83,341

84,168

(3,591

)

(5,161

)

(5,988

)

Subordinated debentures

157,379

157,127

133,105

133,065

252

24,274

24,314

Other liabilities

401,523

374,003

338,218

397,221

27,520

63,305

4,302

Total liabilities

$

25,407,339

25,472,719

24,679,133

24,960,719

(65,380

)

728,206

446,620

Total deposits of $21.871 billion at September 30, 2025 increased $242 million, or 4 percent annualized, during the current quarter and non-interest bearing deposits of $6.674 billion increased $80.7 million, or 5 percent annualized, from the prior quarter. Total deposits at September 30, 2025 increased $1.324 billion, or 6 percent, from the prior year end and organically increased $246 million, or 1 percent, from the prior year end. Non-interest bearing deposits at September 30, 2025 increased $538 million, or 9 percent, from the prior year end and organically increased $266 million, or 4 percent, from the prior year end. Non-interest bearing deposits represented 31 percent of total deposits at September 30, 2025 compared to 30 percent at December 31, 2024 and 31 percent at September 30, 2024.

Federal Home Loan Bank (“FHLB”) advances of $895 million decreased $360 million, or 29 percent, from the prior quarter and decreased $905 million, or 50 percent, from the prior year third quarter. Subordinated debentures of $157 million increased $24.0 million, or 18 percent, from the prior year end as a result of the acquisition of BOID.

Stockholders’ Equity Summary

$ Change from

(Dollars in thousands, except per share data)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Common equity

$

3,801,178

3,770,919

3,533,150

3,507,356

30,259

268,028

293,822

Accumulated other comprehensive loss

(192,890

)

(238,655

)

(309,296

)

(262,306

)

45,765

116,406

69,416

Total stockholders’ equity

3,608,288

3,532,264

3,223,854

3,245,050

76,024

384,434

363,238

Goodwill and intangibles, net

(1,182,536

)

(1,186,350

)

(1,102,500

)

(1,106,336

)

3,814

(80,036

)

(76,200

)

Tangible stockholders’ equity

$

2,425,752

2,345,914

2,121,354

2,138,714

79,838

304,398

287,038

Stockholders’ equity to total assets

12.44

%

12.18

%

11.55

%

11.50

%

Tangible stockholders’ equity to total tangible assets

8.72

%

8.43

%

7.92

%

7.89

%

Book value per common share

$

30.44

29.80

28.43

28.62

0.64

2.01

1.82

Tangible book value per common share

$

20.46

19.79

18.71

18.86

0.67

1.75

1.60

Tangible stockholders’ equity of $2.426 billion at September 30, 2025 increased $79.8 million, or 3 percent, compared to the prior quarter and was primarily due to a decrease in other comprehensive loss and earnings retention. Tangible stockholders’ equity at September 30, 2025 increased $304 million, or 14 percent, compared to the prior year end and was primarily due to $205 million of Company stock issued in connection with the acquisition of BOID and a $116 million decrease in other comprehensive loss. The increase was partially offset by the increase in goodwill and core deposit intangible associated with the BOID acquisition. Tangible book value per common share of $20.46 at the current quarter end increased $0.67 per share, or 3 percent, from the prior quarter and increased $1.60 per share, or 8 percent, from the prior year third quarter.

Cash Dividends
On September 22, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.33 per share. The dividend was payable October 16, 2025 to shareholders of record on October 7, 2025. The dividend was the Company’s 162nd consecutive regular dividend. Future cash dividends will depend on a variety of factors, including net income, capital, asset quality, general economic conditions and regulatory considerations.

Operating Results for Three Months Ended September 30, 2025 
Compared to June 30, 2025, March 31, 2025, and September 30, 2024

Income Summary

Three Months ended

$ Change from

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Mar 31,
2025

Sep 30,
2024

Jun 30,
2025

Mar 31,
2025

Sep 30,
2024

Net interest income

Interest income

$

325,003

308,115

289,925

289,578

16,888

35,078

35,425

Interest expense

99,624

100,499

99,946

109,347

(875

)

(322

)

(9,723

)

Total net interest income

225,379

207,616

189,979

180,231

17,763

35,400

45,148

Non-interest income

Service charges and other fees

21,460

20,405

18,818

20,587

1,055

2,642

873

Miscellaneous loan fees and charges

5,123

5,067

4,664

4,970

56

459

153

Gain on sale of loans

5,027

4,273

4,311

4,898

754

716

129

Gain on sale of securities

—

—

—

26

—

—

(26

)

Other income

3,742

3,199

4,849

4,223

543

(1,107

)

(481

)

Total non-interest income

35,352

32,944

32,642

34,704

2,408

2,710

648

Total income

$

260,731

240,560

222,621

214,935

20,171

38,110

45,796

Net interest margin (tax-equivalent)

3.39

%

3.21

%

3.04

%

2.83

%

Net Interest Income
Net interest income of $225 million for the current quarter increased $17.8 million, or 9 percent, from the prior quarter net interest income of $208 million and increased $45.1 million, or 25 percent, from the prior year third quarter net interest income of $180 million. The current quarter interest income of $325 million increased $16.9 million, or 5 percent, over the prior quarter and increased $35.4 million, or 12 percent, over the prior year third quarter, both increases primarily due to the increase in the loan yields and the increase in average balances of the loan portfolio. The loan yield of 5.97 percent in the current quarter increased 11 basis points from the prior quarter loan yield of 5.86 percent and increased 28 basis points from the prior year third quarter loan yield of 5.69 percent.

The current quarter interest expense of $100 million decreased $875 thousand or 87 basis points, from the prior quarter and was primarily attributable to a decrease in average borrowings. The current quarter interest expense decreased $9.7 million, or 9 percent, from the prior year third quarter and was primarily the result of lower average wholesale borrowings and a decrease in deposit costs. Deposit cost (including non-interest bearing deposits) decreased to 1.23 percent in the current quarter compared to 1.25 percent in the prior quarter and 1.37 percent in the prior year third quarter. The total cost of funding (including non-interest bearing deposits) of 1.58 percent in the current quarter decreased 5 basis points from the prior quarter and decreased 21 basis points from the prior year third quarter.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was 3.39 percent, an increase of 18 basis points from the prior quarter net interest margin of 3.21 percent and was primarily driven by an increase in loan yields and a decrease in total cost of funding. The net interest margin as a percentage of earning assets, on a tax-equivalent basis, for the current quarter was an increase of 56 basis points from the prior year third quarter net interest margin of 2.83 percent and was also primarily driven by the increase in loan yields and the decrease in total cost of funding. Core net interest margin excludes the impact from discount accretion and non-accrual interest. Excluding the 4 basis points from discount accretion, the core net interest margin was 3.35 percent in the current quarter compared to 3.18 percent in the prior quarter and 2.79 percent in the prior year third quarter. “The continued remix of lower yield securities cash flow into higher yield loans combined with the continued reduction in the cost of deposits and wholesale funding were a primary driver of the 18 basis points increase in the net interest margin for the current quarter,” said Ron Copher, Chief Financial Officer.

Non-interest Income
Non-interest income for the current quarter totaled $35.4 million, which was an increase of $2.4 million, or 7 percent, over the prior quarter and an increase of $648 thousand, or 2 percent, over the prior year third quarter. Service charges and other fees of $21.5 million for the current quarter increased $1.1 million, or 5 percent, compared to the prior quarter and increased $873 thousand, or 4 percent, compared to the prior year third quarter. Gain on the sale of residential loans of $5.0 million for the current quarter increased $754 thousand, or 18 percent, compared to the prior quarter and increased $129 thousand, or 3 percent, from the prior year third quarter.

Non-interest Expense Summary

Three Months ended

$ Change from

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Mar 31,
2025

Sep 30,
2024

Jun 30,
2025

Mar 31,
2025

Sep 30,
2024

Compensation and employee benefits

$

96,498

94,355

91,443

85,083

2,143

5,055

11,415

Occupancy and equipment

13,236

12,558

12,294

11,989

678

942

1,247

Advertising and promotions

4,620

4,394

4,144

4,062

226

476

558

Data processing

10,634

9,883

9,138

9,196

751

1,496

1,438

Other real estate owned and foreclosed assets

63

26

63

13

37

—

50

Regulatory assessments and insurance

5,799

5,847

5,534

5,150

(48

)

265

649

Intangibles amortization

3,813

3,624

3,270

3,367

189

543

446

Other expenses

33,120

24,432

25,432

25,848

8,688

7,688

7,272

Total non-interest expense

$

167,783

155,119

151,318

144,708

12,664

16,465

23,075

Total non-interest expense of $168 million for the current quarter increased $12.7 million, or 8 percent, over the prior quarter and increased $23.1 million, or 16 percent, over the prior year third quarter and was primarily from increased costs from the acquisitions. Compensation and employee benefits of $96.5 million increased by $2.1 million, or 2 percent, over the prior quarter. Compensation and employee benefits increased $11.4 million, or 13 percent, from the prior year third quarter and was primarily driven by annual salary increases and increases in staffing levels from the current year acquisition.

Other expenses of $33.1 million increased $8.7 million, or 36 percent, from the prior quarter and increased $7.3 million, or 28 percent, from the prior year third quarter, both increases primarily attributable to current quarter acquisition related-expenses and prior quarter and prior year third quarter gains on sale of former branch facilities. Acquisition-related expense was $7.0 million in the current quarter compared to $3.2 million in the prior quarter and $1.9 million in the prior year third quarter. The other expenses included $1.6 million of gain from the sale of a former branch facility in the prior quarter and $619 thousand in the prior year third quarter.

Federal and State Income Tax Expense

Tax expense during the third quarter of 2025 was $17.4 million, an increase of $5.0 million, or 40 percent, compared to the prior quarter and an increase of $6.2 million, or 56 percent, from the prior year third quarter. The effective tax rate in the current quarter was 20.4 percent compared to 19.0 percent in the prior quarter and 17.9 percent in the prior year third quarter. The higher tax expense and higher effective tax rate in the current quarter compared to the prior quarter was primarily the result of an increase in income before income tax expense in the current quarter.

Efficiency Ratio
The efficiency ratio was 62.05 percent in the current quarter compared to 62.08 percent in the prior quarter and 64.92 percent in the prior year third quarter. The decrease from the prior quarter and the prior year third quarter was principally driven by the increase in net interest income which outpaced the increase in non-interest expense.

Operating Results for Nine Months Ended September 30, 2025
Compared to September 30, 2024

Income Summary

Nine Months ended

(Dollars in thousands)

Sep 30,
2025

Sep 30,
2024

$ Change

% Change

Net interest income

Interest income

$

923,043

$

842,814

$

80,229

10

%

Interest expense

300,069

329,625

(29,556

)

(9)%

Total net interest income

622,974

513,189

109,785

21

%

Non-interest income

Service charges and other fees

60,683

58,572

2,111

4

%

Miscellaneous loan fees and charges

14,854

14,153

701

5

%

Gain on sale of loans

13,611

12,929

682

5

%

Gain on sale of securities

—

30

(30

)

(100)%

Other income

11,790

11,213

577

5

%

Total non-interest income

100,938

96,897

4,041

4

%

Total Income

$

723,912

$

610,086

$

113,826

19

%

Net interest margin (tax-equivalent)

3.21

%

2.70

%

Net Interest Income
Net interest income of $623 million for the first nine months of 2025 increased $110 million, or 21 percent, from the prior year and was primarily driven by increased interest income and decreased interest expense. Interest income of $923 million for the first nine months of 2025 increased $80.2 million, or 10 percent, from the prior year and was primarily attributable to the increase in the loan portfolio and an increase in loan yields. The loan yield was 5.87 percent during the first nine months of 2025, an increase of 29 basis points from the prior year first nine months loan yield of 5.58 percent.

Interest expense of $300 million for the first nine months of 2025 decreased $30 million, or 9 percent, from the same period in the prior year and was primarily the result of lower interest rates on deposits and a decreases in higher cost borrowings. Deposit cost (including non-interest bearing deposits) was 1.24 percent for the first nine months of 2025, which was a decrease of 12 basis points from the first nine months of the prior year deposit costs of 1.36 percent. The total funding cost (including non-interest bearing deposits) for the first nine months of 2025 was 1.63 percent, which was a decrease of 18 basis points over the first nine months of the prior year funding cost of 1.81 percent.

The net interest margin as a percentage of earning assets, on a tax-equivalent basis, during the first nine months of 2025 was 3.21 percent, a 51 basis points increase from the net interest margin of 2.70 percent for the first nine months of the prior year. Excluding the 4 basis points from discount accretion, the core net interest margin was 3.17 percent in the first nine months of the current year compared to 2.65 percent in the prior year first nine months. The increase in net interest margin from the prior year was primarily driven by increased loan yields and decreased funding costs combined with a shift in earning asset mix to higher yielding loans and a shift in funding liabilities to lower cost deposits.

Non-interest Income  
Non-interest income of $101 million for the first nine months of 2025 increased $4.0 million, or 4 percent, over the same period last year. Service charges and other fees of $60.7 million for the first nine months of 2025 increased $2.1 million, or 4 percent, over the first nine months of the prior year. Gain on sale of residential loans of $13.6 million for the first nine months of 2025 increased by $682 thousand, or 5 percent, over the first nine months of the prior year. Other income of $11.8 million for the first nine months of 2025 increased $577 thousand over the prior year first nine months.

Non-interest Expense Summary

Nine Months ended

(Dollars in thousands)

Sep 30,
2025

Sep 30,
2024

$ Change

% Change

Compensation and employee benefits

$

282,296

$

255,306

$

26,990

11

%

Occupancy and equipment

38,088

35,466

2,622

7

%

Advertising and promotions

13,158

12,407

751

6

%

Data processing

29,655

27,742

1,913

7

%

Other real estate owned and foreclosed assets

152

187

(35

)

(19)%

Regulatory assessments and insurance

17,180

18,304

(1,124

)

(6)%

Core deposit intangibles amortization

10,707

9,144

1,563

17

%

Other expenses

82,984

78,947

4,037

5

%

Total non-interest expense

$

474,220

$

437,503

$

36,717

8

%

Total non-interest expense of $474 million for the first nine months of 2025 increased $36.7 million, or 8 percent, over the same period in the prior year. Compensation and employee benefits expense of $282 million in the first nine months of 2025 increased $27.0 million, or 11 percent, over the same period in the prior year and was primarily driven by annual salary increases and staffing increases from acquisitions. Regulatory assessment and insurance expense of $17.2 million for the first nine months of 2025 decreased $1.1 million, or 6 percent, from the prior year first nine months primarily as a result of adjustments to the FDIC special assessment. Other expenses of $83.0 million for the first nine months of 2025 increased $4.0 million, or 5 percent, from the first nine months of the prior year. Included in other expenses was $9.3 million of acquisition-related expenses in the first nine months of the current year compared to $7.8 million in the same period in the prior year.

Provision for Credit Losses

The provision for credit loss expense was $35.7 million for the first nine months of 2025, an increase of $16.0 million, or 81 percent, over the same period in the prior year. Included in the current year provision for credit losses was $16.7 million from the acquisition of BOID and included in the prior year was $9.7 million from acquisitions in the prior year. Net charge-offs for the first nine months of 2025 were $6.4 million compared to $8.7 million in the first nine months of 2024.

Federal and State Income Tax Expense
Tax expense of $38.7 million for the first nine months of 2025 increased $14.3 million, or 58 percent, over the same period in the prior year. The effective tax rate for the first nine months of 2025 was 18.1 percent compared to 16.0 percent for the same period in the prior year. The increase in tax expense and the increase in the effective tax rate was the primarily the result of an increase in the pre-tax income.

Efficiency Ratio
The efficiency ratio was 63.12 percent for the first nine months of 2025 compared to 68.98 percent for the same period of 2024. The decrease from the prior year was primarily attributable to the increase in net interest income that outpaced the increase in non-interest expense.

Forward-Looking Statements  
This news release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions that are not historical facts, and other statements identified by words such as “expects,” “anticipates,” “will,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. In addition, these forward-looking statements are based on assumptions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results (express or implied) or other expectations in the forward-looking statements, including those made in this news release:

  • risks associated with lending and potential adverse changes in the credit quality of the Company’s loan portfolio;

  • changes in monetary and fiscal policies, including interest rate policies of the Federal Reserve Board, which could adversely affect the Company’s net interest income and margin, the fair value of its financial instruments, profitability, and stockholders’ equity;

  • legislative or regulatory changes, including increased FDIC insurance rates and assessments, changes in the review and regulation of bank mergers, or increased banking and consumer protection regulations, that may adversely affect the Company’s business and strategies;

  • risks related to overall economic conditions, including the impact on the current government shutdown, economy of an uncertain interest rate environment, inflationary pressures, recently passed legislation and the potential for significant additional changes in economic and trade policies in the current administration;

  • risks to the Company’s business and the business of the Company’s customers arising from current or future tariffs or other trade restrictions, labor or supply chain issues, change in labor force, or geopolitical instability, including the wars in Ukraine and the Middle East;

  • risks associated with the Company’s ability to negotiate, complete, and successfully integrate pending or future acquisitions;

  • costs or difficulties related to the completion and integration of future or recently completed acquisitions;

  • impairment of the goodwill recorded by the Company in connection with acquisitions, which may have an adverse impact on earnings and capital;

  • reduction in demand for banking products and services, whether as a result of changes in customer behavior, economic conditions, banking environment, or competition;

  • deterioration of the reputation of banks and the financial services industry, which could adversely affect the Company's ability to obtain and maintain customers;

  • changes in the competitive landscape, including as may result from new market entrants or further consolidation in the financial services industry, resulting in the creation of larger competitors with greater financial resources;

  • risks presented by public stock market volatility, which could adversely affect the market price of the Company’s common stock and the ability to raise additional capital or grow through acquisitions;

  • risks associated with dependence on the Chief Executive Officer, the senior management team and the Presidents of Glacier Bank’s divisions;

  • material failure, potential interruption or breach in security of the Company’s systems or changes in technology which could expose the Company to cybersecurity risks, fraud, system failures, or direct liabilities;

  • risks related to natural disasters, including droughts, fires, floods, earthquakes, pandemics, and other unexpected events;

  • success in managing risks involved in any of the foregoing; and

  • effects of any reputational damage to the Company resulting from any of the foregoing.

The Company does not undertake any obligation to publicly correct or update any forward-looking statement if it later becomes aware that actual results are likely to differ materially from those expressed in such forward-looking statement.

Conference Call Information
A conference call for investors is scheduled for 11:00 a.m. Eastern Time on Friday, October 17, 2025. Please note that our conference call host no longer offers a general dial-in number. Investors who would like to join the call may now register by following this link to obtain dial-in instructions: https://register-conf.media-server.com/register/BIcf9199709f3c486a8bbce1cc1984ca38. To participate via the webcast, log on to: https://edge.media-server.com/mmc/p/cmgx4jbr.

About Glacier Bancorp, Inc.
Glacier Bancorp, Inc. (NYSE: GBCI), a member of the Russell 2000® and the S&P MidCap 400® indices, is the parent company for Glacier Bank and its Bank divisions located across its nine state footprint: Altabank (American Fork, UT), Bank of the San Juans (Durango, CO), Citizens Community Bank (Pocatello, ID), Collegiate Peaks Bank (Buena Vista, CO), First Bank of Montana (Lewistown, MT), First Bank of Wyoming (Powell, WY), First Community Bank Utah (Layton, UT), First Security Bank (Bozeman, MT), First Security Bank of Missoula (Missoula, MT), First State Bank (Wheatland, WY), Glacier Bank (Kalispell, MT), Guaranty Bank (Mount Pleasant, Texas), Heritage Bank of Nevada (Reno, NV), Mountain West Bank (Coeur d’Alene, ID), The Foothills Bank (Yuma, AZ), Valley Bank (Helena, MT), Western Security Bank (Billings, MT), and Wheatland Bank (Spokane, WA).

CONTACT: Randall M. Chesler, CEO
(406) 751-4722
Ron J. Copher, CFO
(406) 751-7706

Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Financial Condition

(Dollars in thousands, except per share data)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Assets

Cash on hand and in banks

$

312,506

375,398

268,746

342,105

Interest bearing cash deposits

541,738

540,109

579,662

645,728

Cash and cash equivalents

854,244

915,507

848,408

987,833

Debt securities, available-for-sale

3,916,189

4,024,980

4,245,205

4,436,578

Debt securities, held-to-maturity

3,155,901

3,206,133

3,294,847

3,348,698

Total debt securities

7,072,090

7,231,113

7,540,052

7,785,276

Loans held for sale, at fair value

42,668

47,738

33,060

46,126

Loans receivable

18,790,986

18,532,740

17,261,849

17,181,187

Allowance for credit losses

(229,077

)

(226,799

)

(206,041

)

(205,170

)

Loans receivable, net

18,561,909

18,305,941

17,055,808

16,976,017

Premises and equipment, net

427,271

426,801

411,968

408,809

Right-of-use assets, net

54,502

56,525

56,252

58,168

Other real estate owned and foreclosed assets

1,413

1,879

1,164

633

Accrued interest receivable

120,257

108,286

99,262

114,121

Deferred tax asset

99,702

114,528

138,955

125,432

Intangibles, net

61,135

64,949

51,182

52,780

Goodwill

1,121,401

1,121,401

1,051,318

1,053,556

Non-marketable equity securities

61,362

76,990

99,669

98,285

Bank-owned life insurance

191,996

191,623

189,849

188,971

Other assets

345,677

341,702

326,040

309,762

Total assets

$

29,015,627

29,004,983

27,902,987

28,205,769

Liabilities

Non-interest bearing deposits

$

6,674,441

6,593,728

6,136,709

6,407,728

Interest bearing deposits

15,196,508

15,034,774

14,410,285

14,307,036

Securities sold under agreements to repurchase

2,004,286

1,976,228

1,777,475

1,831,501

FHLB advances

895,022

1,255,088

1,800,000

1,800,000

Other borrowed funds

59,779

62,366

62,062

61,911

Finance lease liabilities

18,401

19,405

21,279

22,257

Subordinated debentures

157,379

157,127

133,105

133,065

Accrued interest payable

27,733

27,973

33,626

35,382

Operating lease liabilities

41,367

42,274

39,902

40,642

Other liabilities

332,423

303,756

264,690

321,197

Total liabilities

25,407,339

25,472,719

24,679,133

24,960,719

Commitments and Contingent Liabilities

—

—

—

—

Stockholders’ Equity

Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding

—

—

—

—

Common stock, $0.01 par value per share, 234,000,000 shares authorized

1,186

1,186

1,134

1,134

Paid-in capital

2,657,469

2,655,894

2,448,758

2,447,200

Retained earnings - substantially restricted

1,142,523

1,113,839

1,083,258

1,059,022

Accumulated other comprehensive loss

(192,890

)

(238,655

)

(309,296

)

(262,306

)

Total stockholders’ equity

3,608,288

3,532,264

3,223,854

3,245,050

Total liabilities and stockholders’ equity

$

29,015,627

29,004,983

27,902,987

28,205,769

Glacier Bancorp, Inc.
Unaudited Condensed Consolidated Statements of Operations

Three Months ended

Nine Months ended

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Mar 31,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Interest Income

Investment securities

$

45,348

44,148

45,646

46,371

135,142

144,754

Residential real estate loans

26,335

25,361

24,275

23,118

75,971

65,636

Commercial loans

228,363

214,816

197,388

196,901

640,567

566,699

Consumer and other loans

24,957

23,790

22,616

23,188

71,363

65,725

Total interest income

325,003

308,115

289,925

289,578

923,043

842,814

Interest Expense

Deposits

67,346

65,569

62,865

70,607

195,780

205,655

Securities sold under agreements to
repurchase

14,706

14,109

13,733

14,737

42,548

40,901

Federal Home Loan Bank advances

14,271

17,806

20,719

22,344

52,796

50,772

FRB Bank Term Funding

—

—

—

—

—

27,097

Other borrowed funds

385

400

402

252

1,187

949

Subordinated debentures

2,916

2,615

2,227

1,407

7,758

4,251

Total interest expense

99,624

100,499

99,946

109,347

300,069

329,625

Net Interest Income

225,379

207,616

189,979

180,231

622,974

513,189

Provision for credit losses

7,656

20,267

7,814

8,005

35,737

19,772

Net interest income after provision for credit losses

217,723

187,349

182,165

172,226

587,237

493,417

Non-Interest Income

Service charges and other fees

21,460

20,405

18,818

20,587

60,683

58,572

Miscellaneous loan fees and charges

5,123

5,067

4,664

4,970

14,854

14,153

Gain on sale of loans

5,027

4,273

4,311

4,898

13,611

12,929

Gain on sale of securities

—

—

—

26

—

30

Other income

3,742

3,199

4,849

4,223

11,790

11,213

Total non-interest income

35,352

32,944

32,642

34,704

100,938

96,897

Non-Interest Expense

Compensation and employee benefits

96,498

94,355

91,443

85,083

282,296

255,306

Occupancy and equipment

13,236

12,558

12,294

11,989

38,088

35,466

Advertising and promotions

4,620

4,394

4,144

4,062

13,158

12,407

Data processing

10,634

9,883

9,138

9,196

29,655

27,742

Other real estate owned and foreclosed assets

63

26

63

13

152

187

Regulatory assessments and insurance

5,799

5,847

5,534

5,150

17,180

18,304

Intangibles amortization

3,813

3,624

3,270

3,367

10,707

9,144

Other expenses

33,120

24,432

25,432

25,848

82,984

78,947

Total non-interest expense

167,783

155,119

151,318

144,708

474,220

437,503

Income Before Income Taxes

85,292

65,174

63,489

62,222

213,955

152,811

Federal and state income tax expense

17,392

12,393

8,921

11,167

38,706

24,421

Net Income

$

67,900

52,781

54,568

51,055

175,249

128,390

Glacier Bancorp, Inc.
Average Balance Sheets

Three Months ended

September 30, 2025

June 30, 2025

(Dollars in thousands)

Average
Balance

Interest &
Dividends

Average
Yield/
Rate

Average
Balance

Interest &
Dividends

Average
Yield/
Rate

Assets

Residential real estate loans

$

1,962,831

$

26,335

5.37

%

$

1,940,514

$

25,361

5.23

%

Commercial loans1

15,351,367

229,915

5.94

%

14,884,885

216,385

5.83

%

Consumer and other loans

1,363,996

24,957

7.26

%

1,336,030

23,790

7.14

%

Total loans2

18,678,194

281,207

5.97

%

18,161,429

265,536

5.86

%

Tax-exempt debt securities3

1,583,554

14,068

3.55

%

1,594,895

13,999

3.51

%

Taxable debt securities4, 5

6,554,179

33,185

2.03

%

6,645,312

32,045

1.93

%

Total earning assets

26,815,927

328,460

4.86

%

26,401,636

311,580

4.73

%

Goodwill and intangibles

1,184,370

1,153,466

Non-earning assets

987,070

918,007

Total assets

$

28,987,367

$

28,473,109

Liabilities

Non-interest bearing deposits

$

6,550,398

$

—

—

%

$

6,256,245

$

—

—

%

NOW and DDA accounts

5,734,329

16,483

1.14

%

5,674,990

16,045

1.13

%

Savings accounts

2,995,538

5,843

0.77

%

2,904,389

5,402

0.75

%

Money market deposit accounts

3,136,019

16,783

2.12

%

3,000,487

15,389

2.06

%

Certificate accounts

3,217,199

28,195

3.48

%

3,211,418

28,667

3.58

%

Total core deposits

21,633,483

67,304

1.23

%

21,047,529

65,503

1.25

%

Wholesale deposits6

3,649

42

4.48

%

5,618

66

4.67

%

Repurchase agreements

1,986,620

14,706

2.94

%

1,898,841

14,109

2.98

%

FHLB advances

1,192,493

14,271

4.68

%

1,494,781

17,806

4.71

%

Subordinated debentures and other borrowed funds

236,375

3,301

5.54

%

231,902

3,015

5.21

%

Total funding liabilities

25,052,620

99,624

1.58

%

24,678,671

100,499

1.63

%

Other liabilities

353,452

338,289

Total liabilities

25,406,072

25,016,960

Stockholders’ Equity

Stockholders’ equity

3,581,295

3,456,149

Total liabilities and stockholders’ equity

$

28,987,367

$

28,473,109

Net interest income (tax-equivalent)

$

228,836

$

211,081

Net interest spread (tax-equivalent)

3.28

%

3.10

%

Net interest margin (tax-equivalent)

3.39

%

3.21

%

______________________________

1 Includes tax effect of $1.6 million and $1.6 million on tax-exempt municipal loan and lease income for the three months ended September 30, 2025 and June 30, 2025, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $1.8 million and $1.7 million on tax-exempt debt securities income for the three months ended September 30, 2025 and June 30, 2025, respectively.
4 Includes interest income of $6.7 million and $4.8 million on average interest-bearing cash balances of $600.3 million and $433.7 million for the three months ended September 30, 2025 and June 30, 2025, respectively.
5 Includes tax effect of $150 thousand and $151 thousand on federal income tax credits for the three months ended September 30, 2025 and June 30, 2025, respectively.
6 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

Glacier Bancorp, Inc.
Average Balance Sheets (continued)

Three Months ended

September 30, 2025

September 30, 2024

(Dollars in thousands)

Average
Balance

Interest &
Dividends

Average
Yield/
Rate

Average
Balance

Interest &
Dividends

Average
Yield/
Rate

Assets

Residential real estate loans

$

1,962,831

$

26,335

5.37

%

$

1,850,066

$

23,118

5.00

%

Commercial loans1

15,351,367

229,915

5.94

%

13,957,304

198,556

5.66

%

Consumer and other loans

1,363,996

24,957

7.26

%

1,324,142

23,188

6.97

%

Total loans2

18,678,194

281,207

5.97

%

17,131,512

244,862

5.69

%

Tax-exempt debt securities3

1,583,554

14,068

3.55

%

1,660,643

14,710

3.54

%

Taxable debt securities4, 5

6,554,179

33,185

2.03

%

7,073,967

34,001

1.92

%

Total earning assets

26,815,927

328,460

4.86

%

25,866,122

293,573

4.52

%

Goodwill and intangibles

1,184,370

1,092,632

Non-earning assets

987,070

836,878

Total assets

$

28,987,367

$

27,795,632

Liabilities

Non-interest bearing deposits

$

6,550,398

$

—

—

%

$

6,237,166

$

—

—

%

NOW and DDA accounts

5,734,329

16,483

1.14

%

5,314,459

16,221

1.21

%

Savings accounts

2,995,538

5,843

0.77

%

2,829,203

5,699

0.80

%

Money market deposit accounts

3,136,019

16,783

2.12

%

2,887,173

15,048

2.07

%

Certificate accounts

3,217,199

28,195

3.48

%

3,211,842

33,597

4.16

%

Total core deposits

21,633,483

67,304

1.23

%

20,479,843

70,565

1.37

%

Wholesale deposits6

3,649

42

4.48

%

3,122

42

5.47

%

Repurchase agreements

1,986,620

14,706

2.94

%

1,723,553

14,738

3.40

%

FHLB advances

1,192,493

14,271

4.68

%

1,828,533

22,344

4.78

%

Subordinated debentures and other borrowed funds

236,375

3,301

5.54

%

219,472

1,658

3.01

%

Total funding liabilities

25,052,620

99,624

1.58

%

24,254,523

109,347

1.79

%

Other liabilities

353,452

336,906

Total liabilities

25,406,072

24,591,429

Stockholders’ Equity

Stockholders’ equity

3,581,295

3,204,203

Total liabilities and stockholders’ equity

$

28,987,367

$

27,795,632

Net interest income (tax-equivalent)

$

228,836

$

184,226

Net interest spread (tax-equivalent)

3.28

%

2.73

%

Net interest margin (tax-equivalent)

3.39

%

2.83

%

______________________________

1 Includes tax effect of $1.6 million and $1.7 million on tax-exempt municipal loan and lease income for the three months ended September 30, 2025 and 2024, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $1.8 million and $2.1 million on tax-exempt debt securities income for the three months ended September 30, 2025 and 2024, respectively.
4 Includes interest income of $6.7 million and $4.8 million on average interest-bearing cash balances of $600.3 million and $357.0 million for the three months ended September 30, 2025 and 2024, respectively.
5 Includes tax effect of $150 thousand and $203 thousand on federal income tax credits for the three months ended September 30, 2025 and 2024, respectively.
6 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

Glacier Bancorp, Inc.
Average Balance Sheets (continued)

Nine Months ended

September 30, 2025

September 30, 2024

(Dollars in thousands)

Average
Balance

Interest &
Dividends

Average
Yield/
Rate

Average
Balance

Interest &
Dividends

Average
Yield/
Rate

Assets

Residential real estate loans

$

1,929,897

$

75,971

5.25

%

$

1,798,202

$

65,636

4.87

%

Commercial loans1

14,780,437

645,221

5.84

%

13,737,866

571,540

5.56

%

Consumer and other loans

1,334,462

71,363

7.15

%

1,299,463

65,725

6.76

%

Total loans2

18,044,796

792,555

5.87

%

16,835,531

702,901

5.58

%

Tax-exempt debt securities3

1,594,355

42,003

3.51

%

1,695,965

44,978

3.54

%

Taxable debt securities4, 5

6,713,914

98,828

1.96

%

7,429,971

106,939

1.92

%

Total earning assets

26,353,065

933,386

4.74

%

25,961,467

854,818

4.40

%

Goodwill and intangibles

1,146,519

1,071,024

Non-earning assets

918,154

734,681

Total assets

$

28,417,738

$

27,767,172

Liabilities

Non-interest bearing deposits

$

6,267,432

$

—

—

%

$

6,077,392

$

—

—

%

NOW and DDA accounts

5,645,862

47,593

1.13

%

5,270,842

47,866

1.21

%

Savings accounts

2,921,024

16,404

0.75

%

2,881,273

17,368

0.81

%

Money market deposit accounts

2,996,375

45,698

2.04

%

2,913,206

43,907

2.01

%

Certificate accounts

3,193,843

85,937

3.60

%

3,083,866

96,365

4.17

%

Total core deposits

21,024,536

195,632

1.24

%

20,226,579

205,506

1.36

%

Wholesale deposits6

4,289

148

4.58

%

3,603

149

5.49

%

Repurchase agreements

1,909,939

42,548

2.98

%

1,612,021

40,901

3.39

%

FHLB advances

1,475,071

52,796

4.72

%

1,397,258

50,772

4.77

%

FRB Bank Term Funding

—

—

—

%

824,672

27,097

4.39

%

Subordinated debentures and other borrowed funds

228,191

8,945

5.24

%

220,835

5,200

3.15

%

Total funding liabilities

24,642,026

300,069

1.63

%

24,284,968

329,625

1.81

%

Other liabilities

339,599

345,822

Total liabilities

24,981,625

24,630,790

Stockholders’ Equity

Stockholders’ equity

3,436,113

3,136,382

Total liabilities and stockholders’ equity

$

28,417,738

$

27,767,172

Net interest income (tax-equivalent)

$

633,317

$

525,193

Net interest spread (tax-equivalent)

3.11

%

2.59

%

Net interest margin (tax-equivalent)

3.21

%

2.70

%

______________________________

1 Includes tax effect of $4.7 million and $4.8 million on tax-exempt municipal loan and lease income for the Nine Months ended September 30, 2025 and 2024, respectively.
2 Total loans are gross of the allowance for credit losses, net of unearned income and include loans held for sale. Non-accrual loans were included in the average volume for the entire period.
3 Includes tax effect of $5.2 million and $6.5 million on tax-exempt debt securities income for the Nine Months ended September 30, 2025 and 2024, respectively.
4 Includes interest income of $17.7 million and $17.2 million on average interest-bearing cash balances of $531.3 million and $631.7 million for the Nine Months ended September 30, 2025 and 2024, respectively.
5 Includes tax effect of $451 thousand and $629 thousand on federal income tax credits for the Nine Months ended September 30, 2025 and 2024, respectively.
6 Wholesale deposits include brokered deposits classified as NOW, DDA, money market deposit and certificate accounts with contractual maturities.

Glacier Bancorp, Inc.
Loan Portfolio by Regulatory Classification

Loans Receivable, by Loan Type

% Change from

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Custom and owner occupied construction

$

231,238

$

254,790

$

242,844

$

235,915

(9)%

(5)%

(2)%

Pre-sold and spec construction

217,413

208,106

191,926

203,610

4

%

13

%

7

%

Total residential construction

448,651

462,896

434,770

439,525

(3)%

3

%

2

%

Land development

197,981

176,925

197,369

205,704

12

%

—

%

(4)%

Consumer land or lots

207,816

229,823

187,024

189,705

(10)%

11

%

10

%

Unimproved land

137,720

127,550

113,532

109,237

8

%

21

%

26

%

Developed lots for operative builders

56,180

73,053

61,661

67,140

(23)%

(9)%

(16)%

Commercial lots

99,220

175,929

99,243

98,644

(44)%

—

%

1

%

Other construction

982,743

753,056

693,461

689,638

31

%

42

%

43

%

Total land, lot, and other construction

1,681,660

1,536,336

1,352,290

1,360,068

9

%

24

%

24

%

Owner occupied

3,570,671

3,529,536

3,197,138

3,121,900

1

%

12

%

14

%

Non-owner occupied

4,333,302

4,283,986

4,053,996

4,001,430

1

%

7

%

8

%

Total commercial real estate

7,903,973

7,813,522

7,251,134

7,123,330

1

%

9

%

11

%

Commercial and industrial

1,554,832

1,545,498

1,395,997

1,387,538

1

%

11

%

12

%

Agriculture

1,189,948

1,167,611

1,024,520

1,047,320

2

%

16

%

14

%

First lien

2,579,418

2,590,433

2,481,918

2,462,885

—

%

4

%

5

%

Junior lien

81,568

80,170

76,303

77,029

2

%

7

%

6

%

Total 1-4 family

2,660,986

2,670,603

2,558,221

2,539,914

—

%

4

%

5

%

Multifamily residential

969,573

975,785

895,242

921,138

(1)%

8

%

5

%

Home equity lines of credit

1,056,757

1,048,595

1,005,783

1,004,300

1

%

5

%

5

%

Other consumer

192,501

197,744

209,457

221,517

(3)%

(8)%

(13)%

Total consumer

1,249,258

1,246,339

1,215,240

1,225,817

—

%

3

%

2

%

States and political subdivisions

994,062

973,145

983,601

993,871

2

%

1

%

—

%

Other

180,711

188,743

183,894

188,792

(4)%

(2)%

(4)%

Total loans receivable, including
loans held for sale

18,833,654

18,580,478

17,294,909

17,227,313

1

%

9

%

9

%

Less loans held for sale1

(42,668

)

(47,738

)

(33,060

)

(46,126

)

(11)%

29

%

(7)%

Total loans receivable

$

18,790,986

$

18,532,740

$

17,261,849

$

17,181,187

1

%

9

%

9

%

______________________________

1 Loans held for sale are primarily first lien 1-4 family loans.

Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification



Non-performing Assets, by Loan Type

Non-
Accrual
Loans

Accruing
Loans 90
Days
or More Past
Due

Other real
estate
owned and
foreclosed
assets

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Sep 30,
2025

Sep 30,
2025

Sep 30,
2025

Custom and owner occupied construction

$

476

235

198

202

184

292

—

Pre-sold and spec construction

2,039

2,806

2,132

3,705

2,039

—

—

Total residential construction

2,515

3,041

2,330

3,907

2,223

292

—

Land development

917

885

966

583

917

—

—

Consumer land or lots

358

460

78

458

358

—

—

Developed lots for operative builders

456

531

531

531

—

456

—

Commercial lots

—

47

47

47

—

—

—

Total land, lot and other construction

1,731

1,923

1,622

1,619

1,275

456

—

Owner occupied

5,237

4,412

2,979

1,903

4,903

127

207

Non-owner occupied

691

1,206

2,235

1,335

—

—

691

Total commercial real estate

5,928

5,618

5,214

3,238

4,903

127

898

Commercial and Industrial

24,165

14,764

2,069

2,455

22,557

1,608

—

Agriculture

5,408

6,603

2,335

6,040

2,135

3,273

—

First lien

8,388

10,549

9,053

6,065

7,652

736

—

Junior lien

765

533

315

279

287

—

478

Total 1-4 family

9,153

11,082

9,368

6,344

7,939

736

478

Multifamily residential

1,039

398

389

392

398

641

—

Home equity lines of credit

3,402

4,016

3,465

2,867

3,292

110

—

Other consumer

852

921

955

1,111

728

87

37

Total consumer

4,254

4,937

4,420

3,978

4,020

197

37

Other

119

240

39

148

—

119

—

Total

$

54,312

48,606

27,786

28,121

45,450

7,449

1,413

Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

Accruing 30-89 Days Delinquent Loans,  by Loan Type

% Change from

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Custom and owner occupied construction

$

305

$

385

$

969

$

13

(21)%

(69)%

2,246

%

Pre-sold and spec construction

—

—

564

1,250

n/m

(100)%

(100)%

Total residential construction

305

385

1,533

1,263

(21)%

(80)%

(76)%

Land development

—

170

1,450

157

(100)%

(100)%

(100)%

Consumer land or lots

564

1,210

402

747

(53)%

40

%

(24)%

Unimproved land

33

75

36

39

(56)%

(8)%

(15)%

Developed lots for operative builders

5,265

—

214

—

n/m

2,360

%

n/m

Other construction

—

7,840

—

—

(100)%

n/m

n/m

Total land, lot and other construction

5,862

9,295

2,102

943

(37)%

179

%

522

%

Owner occupied

3,809

3,903

2,867

5,641

(2)%

33

%

(32)%

Non-owner occupied

7,615

13,806

5,037

13,785

(45)%

51

%

(45)%

Total commercial real estate

11,424

17,709

7,904

19,426

(35)%

45

%

(41)%

Commercial and industrial

3,711

6,711

6,194

3,125

(45)%

(40)%

19

%

Agriculture

2,104

8,243

744

16,932

(74)%

183

%

(88)%

First lien

5,357

3,583

6,326

6,275

50

%

(15)%

(15)%

Junior lien

—

—

214

13

n/m

(100)%

(100)%

Total 1-4 family

5,357

3,583

6,540

6,288

50

%

(18)%

(15)%

Multifamily Residential

150

—

—

—

n/m

n/m

n/m

Home equity lines of credit

7,421

5,482

3,731

4,567

35

%

99

%

62

%

Other consumer

1,751

1,615

1,775

2,227

8

%

(1)%

(21)%

Total consumer

9,172

7,097

5,506

6,794

29

%

67

%

35

%

Other

1,439

1,380

1,705

1,442

4

%

(16)%

—

%

Total

$

39,524

$

54,403

$

32,228

$

56,213

(27)%

23

%

(30)%

______________________________

n/m - not measurable

Glacier Bancorp, Inc.
Credit Quality Summary by Regulatory Classification (continued)

Net Charge-Offs (Recoveries), Year-to-Date
Period Ending, By Loan Type

Charge-Offs

Recoveries

(Dollars in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

Sep 30,
2024

Sep 30,
2025

Sep 30,
2025

Pre-sold and spec construction

$

—

50

(4

)

(4

)

51

51

Land development

(358

)

(341

)

1,095

(21

)

—

358

Consumer land or lots

(5

)

(3

)

(22

)

(21

)

—

5

Unimproved land

—

—

1,338

5

—

—

Commercial lots

—

—

319

319

—

—

Total land, lot and other construction

(363

)

(344

)

2,730

282

—

363

Owner occupied

(1

)

(1

)

(73

)

(73

)

—

1

Non-owner occupied

(11

)

(8

)

2

(3

)

—

11

Total commercial real estate

(12

)

(9

)

(71

)

(76

)

—

12

Commercial and industrial

655

26

1,422

1,272

1,508

853

Agriculture

(111

)

(109

)

64

65

—

111

First lien

(158

)

(79

)

32

(34

)

1

159

Junior lien

(34

)

(137

)

(65

)

(60

)

126

160

Total 1-4 family

(192

)

(216

)

(33

)

(94

)

127

319

Home equity lines of credit

(27

)

(20

)

69

(31

)

9

36

Other consumer

1,151

656

1,078

753

1,386

235

Total consumer

1,124

636

1,147

722

1,395

271

Other

5,253

3,406

8,643

6,561

8,195

2,942

Total

$

6,354

3,440

13,898

8,728

11,276

4,922

Visit our website at www.glacierbancorp.com

Earlier from Glacier Bancorp

All Glacier Bancorp news releases