Fukuoka Financial Group, Inc.TSE: 8354

Financial Report 2025

· Issued by Fukuoka Financial Group, Inc.

FFG Financial Report 2025

Fukuoka Financial Group

1 Independent Auditors' Report

  1. Consolidated Balance Sheet

  2. Consolidated Statement of Income

  3. Consolidated Statement of Comprehensive Income

  4. Consolidated Statement of Changes in Net Assets

  5. Consolidated Statement of Cash Flows

  6. Notes to Consolidated Financial Statements

The Bank of Fukuoka

  1. Non-Consolidated Balance Sheet (Unaudited)

  2. Non-Consolidated Statement of Income (Unaudited)

Independent Auditors' Report

Shspe the future with confidence

Independent Auditor's Report

The Board of Directors Fukuoka Financial Group, Inc.

The Audit of the Consolidated Financial Statements

Opinion

We have audited the accompanying consolidated financial statements of Fukuoka Financial Group, Inc. and its consolidated subsidiaries (the Group), which comprise the consolidated balance sheet as at March 31, 2025, and the consolidated statements of income, comprehensive income, changes in net assets, and cash flows for the year then ended, and notes to the consolidated financial statements.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2025, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with accounting principles generally accepted in Japan.

Basis for Opinion

We conducted our audit in accordance with auditing standards generally accepted in Japan. Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the consolidated financial statements in Japan, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of the audit of the consolidated financial statements as a whole, and in forming the auditor's opinion thereon, and we do not provide a separate opinion on these matters.

1

Shape the futuw

with confidence

The determination of obligor classification and estimation of default rates used as the measurement basis of allowance for loan losses for loans and bills discounted

Description of Key Audit Matter

Auditor's Response

Fukuoka Financial Group, Inc. and its consolidated subsidiaries (collectively, the "Group") are mainly engaged in the banking business, and its lending business is the core of its business.

The Group recorded Loans and bills discounted of ¥18,970,311 million and a corresponding Allowance for loan losses of

¥192,762 million on the consolidated balance sheet as at the end of the fiscal year ended March 31, 2025. Loans and bills discounted accounted for approximately 58% of total assets, which is a material amount on the consolidated balance sheet. There is a possibility that loan losses may be incurred due to unforeseeable and uncertain events such as trends in the global and Japanese economies, fluctuations in real estate prices and stock prices, and business conditions of obligors.

For this reason, the Group estimated the amount of expected losses due to future credit deterioration and recorded it as an Allowance for loan losses. Details of the calculation method are described in

"g. Allowance for Loan Losses" of

(1. Summary of Significant Accounting Policies) under Notes to Consolidated Financial Statements. In addition, details for the estimates of Allowance for loan losses are described in "s. Significant Accounting Estimates" of(1. Summary of Significant Accounting Policies) under

Notes to Consolidated Financial Statements.

(1) Determination of the classification of obligors whose repayment status, financial position, or business performance has deteriorated

For the determination of the classification of obligors whose repayment status, financial position, or business performance has deteriorated, we mainly performed the following audit procedures.

- We evaluated the effectiveness of the Group's internal controls to ensure the reliability of determining obligor classification and the credit ratings that serve as the premises for such classification, as well as information related to obligors that forms the basis for such determination.

In addition to the monetary impact of the transition of the obligor classifications on the amount recorded in the Allowance for loan losses, obligors deemed necessary for assessment were selected by taking into account factors such as the obligor's industry, repayment status, financial position, and extent of deterioration in business performance as well as the results of analysis performed using a self-assessment anomaly detection tool (a tool used in self-assessment audits to provide support for the selection of testing targets by identifying the location of credit risk through visualization from the standpoint of industries, branches, and regions based on the credit information and financial information of obligors and by identifying inconsistencies between obligor classifications that are based on an obligor classification predictive model using machine learning for each obligor and obligor classifications that are determined by the Group).

2

Independent Auditors' Report

Shape the futuw

with confidence

The Allowance for loan losses is determined

in accordance with the self-assessment standards and the write-off and allowance standards prescribed by the Group. The calculation process includes the obligor classification, which is determined by evaluating the obligor's ability to earn profits based on factors such as the obligor's repayment status, financial position, business performance and their future prospects thereof. In addition, for loans other than those for which the Allowance for loan losses is recorded using the cash flow estimation method, an Allowance for loan losses is recorded by estimating default rates based on the economic outlook and estimating expected loss rates.

In determining the classification of obligors whose repayment status, financial position, or business performance has deteriorated,

the reasonableness and feasibility of business improvement plans and so forth that embody the prospects for improvement of these financial conditions of the obligors in the future are more important factors. The reasonableness and feasibility of business improvement plans and so forth are affected by changes in the business environment surrounding the obligor and the success or failure of the obligor's business strategy, and therefore there is a high degree of uncertainty in estimates and reliance on management's judgment.

Furthermore, default rate estimates are statistically determined based on the economic outlook and past economic trends and actual bankruptcies. In economic forecasting, the expected one-year GDP growth rate is calculated using two scenarios (base scenario and downside scenario) based on the future economic outlook. Therefore, there is a high degree of uncertainty in estimates and reliance on management's judgment.

In order to obtain an understanding of the

obligor's actual recent repayment status, financial position, and business performance, we performed the following procedures.

  • We inspected materials related to the Group's self-assessment, such as explanatory materials including a description of the business, materials related to borrowing and repayment status, research materials that provide the details of actual financial position, and financial statements.

  • In order to obtain an understanding of the obligor's actual recent repayment status, financial position, and business performance, we made inquiries of responsible personnel in the department in charge of loans.

    We performed the following procedures to evaluate the reasonableness and feasibility of business improvement plans and so forth for Obligors Who Need Attention (excluding obligors whose credit terms are re-scheduled or reconditioned) whose business improvement plans and so forth are the main determining factors.

  • For key items of reported income such as the obligor's revenue and so forth, we analyzed the trends based on past performance and the degree of achievement of business improvement plans and so forth established in prior years.

  • We discussed with personnel in charge and those responsible in the department in charge of loans as necessary regarding the reasonableness and feasibility of business improvement plans and so forth.

3

Shspe the future with confidence

Accordingly, we have determined the classification of obligors whose repayment status, financial position, or business performance has deteriorated, and the estimation of default rates, as key audit matters.

(2) Estimation of default rates

For the estimation of default rates, we involved specialists from our network firm and mainly performed the following audit procedures.

We evaluated the effectiveness of the following internal controls to ensure that estimations of default rates are performed appropriately.

Review and approval of statistical methods used in default rate estimations

- Review and approval of significant source data used in default rate estimations

Review and approval of the future economic outlook and two scenarios (base scenario and downside scenario) based on it

We evaluated the appropriateness of statistical methods used in default rate estimations.

We evaluated the reasonableness of the future economic forecasts which forms the basis of the two scenarios (base scenario and downside scenario). This included a comparison of the future economic forecasts with available external information.

We evaluated the appropriateness of the calculation of estimates by performing assessments and recalculations of significant source data.

Other Information

The other information comprises the information included in the Financial Report that contains audited consolidated financial statements, but does not include the consolidated financial statements and our auditor's report thereon. Management is responsible for preparation and disclosure of the other information. The Audit and Supervisory Committee is responsible for overseeing the Group's reporting process of the other information.

Our opinion on the consolidated financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.

4

Independent Auditors' Report

Shape the futuw

with confidence

In connection with our audit of the consolidated financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the consolidated financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Responsibilities of Management, the Audit and Supervisory Committee for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with accounting principles generally accepted in Japan, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern and disclosing, as required by accounting principles generally accepted in Japan, matters related to going concern.

The Audit and Supervisory Committee is responsible for overseeing the Group's financial reporting process.

Auditor's Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in Japan, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Consider internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances for our risk assessments, while the purpose of the audit of the consolidated financial statements is not expressing an opinion on the effectiveness of the Group's internal control.

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

5

Shape the futuw

with confidence

Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or condiuons may cause the Group to cease to continue as a going concern.

Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation in accordance with accounting principles generally accepted in Japan.

Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the Group as a basis for forming an opinion on the consolidated financial statements. We are responsible for the direction, supervision and review of the group audit. We remain solely responsible for our audit opinion.

We communicate with the Audit and Supervisory Committee regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the Audit and Supervisory Committee with a statement that we have complied with the ethical requirements regarding independence that are relevant to our audit of the consolidated financial statements in Japan, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied to reduce threats to an acceptable level.

From the matters communicated with the Audit and Supervisory Committee, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our

auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Convenience Translation

The U.S. dollar amounts in the accompanying consolidated financial statements with respect to the year ended March 31, 2025 are presented solely for convenience. Our audit also included the translation of Japanese yen amounts into U.S. dollar amounts and, in our opinion, such translation has been made on the basis described in Note 2 to the consolidated financial statements gg qg gg gg

6

Independent Auditors' Report

Shspe the future with confidence

Fee-related information

The fees for the audits of the financial statements of Fukuoka Financial Group, Inc. and its subsidiaries and other services provided by us and other EY member firms for the year ended March 31, 2025 are 270 million yen and 27 million yen, respectively.

Interest Required to Be Disclosed by the Certified Public Accountants Act of Japan

Our firm and its designated engagement partners do not have any interest in the Group which is required to be disclosed pursuant to the provisions of the Certified Public Accountants Act of Japan.

Ernst & Young ShinNihon LLC Tokyo, Japan

August 6, 2025

Hirokazu Tanaka Designated Engagement Partner

Certified Public Accountant

Yuji Yoshimura Designated Engagement Partner

Certified Public Accountant

Hiroshi Miyagawa Designated Engagement Partner

Certified Public Accountant

7

Consolidated Balance Sheet

Fukuoka Financial Group, Inc. and its subsidiaries As of March 31, 2025 and 2024

2025

2024

2025

Millions of yen

Millions of yen

Millions of U.S. dollars (Note 2)

Assets

Cash and due from banks (Notes 7, 18 and 20) Call loans and bills bought (Note 20)

Monetary claims bought (Note 20) Trading assets

Money held in trust (Note 4) Securities (Notes 3, 5, 7, 10 and 20)

Loans and bills discounted (Notes 5, 7 and 20) Foreign exchanges (Note 5)

Lease receivables and lease investment assets Other assets (Notes 5 and 7)

Tangible fixed assets (Note 6) Intangible fixed assets

Net defined benefit assets (Note 8) Deferred tax assets (Note 15)

Customers' liabilities for acceptances and guarantees (Notes 5 and 9)

Allowance for loan losses (Note 5)

¥ 7,160,305

5,980

46,025

313

18,020

5,551,286

18,970,311

26,933

- 266,159

214,403

29,182

27,266

79,177

60,019

(192,762)

¥ 8,449,933

16,806

41,569

493

19,253

4,977,523

18,543,180

12,309

20,725

380,196

216,108

23,562

69,884

20,803

58,306

(200,929)

$ 47,888

39

307

2

120

37,127

126,874

180

- 1,780

1,433

195

182

529

401

(1,289)

Total assets

¥32,262,623

¥32,649,727

$215,774

Liabilities

Deposits (Notes 7 and 20)

Call money and bills sold (Note 20)

Payables under repurchase agreements (Notes 7 and 20) Cash collateral received for securities lent (Notes 7 and 20) Borrowed money (Notes 7 and 20)

Foreign exchanges

Short-term bonds payable Other liabilities (Note 7)

Net defined benefit liabilities (Note 8)

Provision for losses from reimbursement of inactive accounts Provision for share awards

Reserves under the special laws Deferred tax liabilities (Note 15)

Deferred tax liabilities for land revaluation (Note 6)

Acceptances and guarantees (Note 9)

¥21,820,743 2,256,200

1,272,836

1,495,995

3,997,834

1,697

56,000

342,219

835

4,566

487

30

36

23,526

60,019

¥21,680,861 2,150,000

317,101

915,202

6,132,375

1,906

55,800

287,215

1,163

4,271

325

29

553

22,867

58,306

$145,938 15,089

8,512

10,005

26,737

11

374

2,288

5

30

3

0

0

157

401

Total liabilities

¥31,333,029

¥31,627,980

$209,557

Net assets Capital stock Capital surplus

Retained earnings

Treasury stock

¥ 124,799

143,978

680,851

(5,554)

¥ 124,799

143,631

632,197

(5,601)

$ 834

962

4,553

(37)

Total shareholders' equity

944,074

895,025

6,314

Valuation difference on available-for-sale securities (Note 10) Deferred gains or losses on hedges

Revaluation reserve for land (Note 6)

Remeasurements of defined benefit plans (Note 8)

(78,074)

6,703

50,565

5,913

33,469

20,616

51,280

19,951

(522)

44

338

39

Total accumulated other comprehensive income

(14,891)

125,317

(99)

Non-controlling interests

410

1,403

2

Total net assets

¥ 929,593

¥ 1,021,746

$ 6,217

Total liabilities and net assets

¥32,262,623

¥32,649,727

$215,774

8

Consolidated Statement of Income

Fukuoka Financial Group, Inc. and its subsidiaries For the years ended March 31, 2025 and 2024

2025

2024

2025

Millions of yen

Millions of yen

Millions of U.S. dollars (Note 2)

Income

Interest income:

Interest on loans and discounts Interest and dividends on securities Interest on call loans and bills bought

Interest on receivables under resale agreements Interest on due from banks

Other interest income Trust fees

Fees and commissions Trading income

Other operating income

Other income (Note 11)

¥201,419 107,163

652

0

1

46,334

0

74,478

149

11,669

15,821

¥179,940 85,854

699

(0)

0

42,151

0

67,722

160

22,176

28,115

$1,347

716

4

0

0

309

0

498

0

78

105

Total income

¥457,691

¥426,822

$3,061

Expenses

Interest expenses: Interest on deposits

Interest on call money and bills sold

Interest on payables under repurchase agreements Interest on cash collateral received for securities lent Interest on borrowings and rediscounts

Interest on short-term bonds Other interest expenses

Fees and commissions payments Other operating expenses

General and administrative expenses (Notes 12 and 14)

Other expenses (Notes 13 and 14)

¥ 23,115

4,605

7,194

43,178

5,870

213

46,621

28,616

22,219

158,906

13,440

¥ 13,252

(669)

5,352

43,186

5,363

28

40,921

26,441

35,867

150,918

28,667

$ 154

30

48

288

39

1

311

191

148

1,062

89

Total expenses

¥353,981

¥349,331

$2,367

Income before income taxes

Income taxes: (Note 15) Current

Deferred

103,709

28,354

3,110

77,491

18,124

(1,877)

693

189

20

Total income taxes Net income

Net income attributable to non-controlling interests

31,465

72,244

108

16,246

61,244

66

210

483

0

Net income attributable to owners of the parent (Note 16)

¥ 72,136

¥ 61,178

$ 482

9

Consolidated Statement of Comprehensive Income

Fukuoka Financial Group, Inc. and its subsidiaries For the years ended March 31, 2025 and 2024

2025

2024

2025

Millions of yen

Millions of yen

Millions of U.S. dollars (Note 2)

Net income

Other comprehensive income:

Valuation difference on available-for-sale securities Deferred gains or losses on hedges

Revaluation reserve for land Remeasurements of defined benefit plans

Share of other comprehensive income of entities accounted for using equity method

¥ 72,244

(111,549)

(13,913)

(676)

(14,037)

6

¥ 61,244

38,281

12,203

- 24,170

-

$ 483

(746)

(93)

(4)

(93)

0

Total other comprehensive income (Note 17)

(140,170)

74,656

(937)

Comprehensive income

¥ (67,926)

¥135,900

$(454)

Total comprehensive income attributable to:

Owners of the parent Non-controlling interests

(68,034)

108

135,834

66

(455)

0

10

Consolidated Statement of Changes in Net Assets

Fukuoka Financial Group, Inc. and its subsidiaries For the years ended March 31, 2025 and 2024

Millions of yen

Shareholders' equity

Accumulated other comprehensive income

Non-controlling interests

Total net assets

Capital stock

Capital surplus

Retained earnings

Treasury stock

Total shareholders' equity

Valuation difference on available-for-sale securities

Deferred gains or losses on hedges

Revaluation reserve for land

Remeasurements of defined benefit plans

Total accumulated other comprehensive income

Balance as of March 31, 2023

¥124,799

¥141,281

¥591,638

¥(8,068)

¥849,650

¥ (4,812)

¥ 8,412

¥51,382

¥ (4,219)

¥ 50,763

¥1,337

¥ 901,750

Changes during the period: Increase by share exchange Dividends from surplus

Net income attributable to owners of the parent

Acquisition of treasury stock Disposition of treasury stock

Transfer from revaluation reserve for land

Net changes of items other than shareholders' equity

3,597

3,982

7,579

7,579

(20,720)

(20,720)

(20,720)

61,178

61,178

61,178

(2,795)

(2,795)

(2,795)

(1,247)

1,279

31

31

101

101

101

38,281

12,203

(101)

24,170

74,554

66

74,620

Total changes during the period

-

¥ 2,349

¥ 40,559

¥ 2,466

¥ 45,375

¥ 38,281

¥ 12,203

¥ (101)

¥ 24,170

¥ 74,554

¥ 66

¥ 119,995

Balance as of March 31, 2024

¥124,799

¥143,631

¥632,197

¥(5,601)

¥895,025

¥ 33,469

¥ 20,616

¥51,280

¥ 19,951

¥ 125,317

¥1,403

¥1,021,746

Changes during the period: Dividends from surplus

Net income attributable to owners of the parent

Acquisition of treasury stock Disposition of treasury stock

Transfer from revaluation reserve for land

Change in scope of consolidation and change in scope of equity method

Net changes of items other than shareholders' equity

(23,190)

(23,190)

(23,190)

72,136

72,136

72,136

(15)

(15)

(15)

0

62

62

62

38

38

38

346

(329)

17

17

(111,543)

(13,913)

(715)

(14,037)

(140,209)

(992)

(141,201)

Total changes during the period

-

¥ 347

¥ 48,654

¥ 47

¥ 49,049

¥(111,543)

¥(13,913)

¥ (715)

¥(14,037)

¥(140,209)

¥ (992)

¥ (92,152)

Balance as of March 31, 2025

¥124,799

¥143,978

¥680,851

¥(5,554)

¥944,074

¥ (78,074)

¥ 6,703

¥50,565

¥ 5,913

¥ (14,891)

¥ 410

¥ 929,593

Millions of U.S. dollars (Note 2)

Shareholders' equity

Accumulated other comprehensive income

Non-controlling interests

Total net assets

Capital stock

Capital surplus

Retained earnings

Treasury stock

Total shareholders' equity

Valuation difference on available-for-sale securities

Deferred gains or losses on hedges

Revaluation reserve for land

Remeasurements of defined benefit plans

Total accumulated other comprehensive income

Balance as of March 31, 2024

$834

$960

$4,228

$(37)

$5,985

$ 223

$137

$342

$133

$ 838

$ 9

$6,833

Changes during the period: Dividends from surplus

Net income attributable to owners of the parent

Acquisition of treasury stock Disposition of treasury stock

Transfer from revaluation reserve for land

Change in scope of consolidation and change in scope of equity method

Net changes of items other than shareholders' equity

(155)

(155)

(155)

482

482

482

(0)

(0)

(0)

0

0

0

0

0

0

0

2

(2)

0

0

(746)

(93)

(4)

(93)

(937)

(6)

(944)

Total changes during the period

-

$ 2

$ 325

$ 0

$ 328

$(746)

$ (93)

$ (4)

$ (93)

$(937)

$(6)

$ (616)

Balance as of March 31, 2025

$834

$962

$4,553

$(37)

$6,314

$(522)

$ 44

$338

$ 39

$ (99)

$ 2

$6,217

11

Consolidated Statement of Cash Flows

Fukuoka Financial Group, Inc. and its subsidiaries For the years ended March 31, 2025 and 2024

2025

2024

2025

Millions of yen

Millions of yen

Millions of U.S. dollars (Note 2)

Cash flows from operating activities: Income before income taxes Depreciation of fixed assets Impairment losses

Gain on negative goodwill

Share of loss (income) of entities accounted for using equity method Net change in allowance for loan losses

Net change in net defined benefit assets Net change in net defined benefit liabilities

Net change in provision for losses from reimbursement of inactive accounts Net change in provision for share awards

Interest income Interest expenses

Net losses (gains) related to securities transactions Net losses (gains) on money held in trust

Net exchange losses (gains)

Net losses (gains) on disposal of noncurrent assets Net change in trading assets

Net change in trading liabilities

Net change in loans and bills discounted Net change in deposits

Net change in borrowed money (excluding subordinated borrowed money) Net change in due from banks (excluding deposits with the Bank of Japan) Net change in call loans

Net change in call money

Net change in cash collateral received for securities lent Net change in foreign exchanges - Assets

Net change in foreign exchanges - Liabilities

Net change in lease receivables and lease investment assets Net change in short-term bonds payable - Liabilities

Interest received Interest paid Other, net

Subtotal

¥ 103,709

13,599

672

- 2

(8,111)

42,617

(287)

295

161

(355,570)

130,798

9,758

(66)

19

(1,137)

180

- (399,696)

139,444

(2,134,490)

(251)

6,368

1,061,934

580,793

(14,623)

(209)

- 200

376,597

(130,215)

96,314

(481,192)

¥ 77,491

12,618

633

(21,496)

- 9,864

(41,998)

17

(866)

147

(308,645)

107,436

17,254

61

(130)

71

553

(2)

(452,691)

202,216

1,167,467

776

(2,383)

367,894

234,733

12,205

1,009

(4,025)

8,800

315,063

(99,591)

(127,499)

1,476,982

$ 693

90

4

- 0

(54)

285

(1)

1

1

(2,378)

874

65

(0)

0

(7)

1

- (2,673)

932

(14,275)

(1)

42

7,102

3,884

(97)

(1)

- 1

2,518

(870)

644

(3,218)

Income taxes received (paid)

(22,711)

3,896

(151)

Net cash provided by (used in) operating activities

(503,904)

1,480,879

(3,370)

Cash flows from investing activities: Payments for purchases of securities Proceeds from sale of securities Proceeds from redemption of securities

Payments for increase in money held in trust Proceeds from decrease in money held in trust Payments for purchases of tangible fixed assets Proceeds from sale of tangible fixed assets

Payments for purchases of intangible fixed assets

(2,215,593)

1,073,618

400,052

(6,584)

2,370

(6,294)

2,976

(13,372)

(1,439,411)

302,570

367,622

(400)

- (10,304)

1,841

(12,009)

(14,818)

7,180

2,675

(44)

15

(42)

19

(89)

Net cash used in investing activities

(762,826)

(790,090)

(5,101)

Cash flows from financing activities: Payments for purchases of treasury stock Proceeds from sale of treasury stock

Dividends paid

(15)

62

(23,177)

(17)

0

(20,709)

(0)

0

(155)

Net cash used in financing activities

(23,129)

(20,726)

(154)

Effect of exchange rate changes on cash and cash equivalents

(19)

130

0

Net increase (decrease) in cash and cash equivalents

(1,289,879)

670,192

(8,626)

Cash and cash equivalents at beginning of the year

8,445,177

7,708,412

56,481

Increase in cash and cash equivalents by share exchange

-

66,572

-

Cash and cash equivalents at end of the year (Note 18)

¥ 7,155,297

¥ 8,445,177

$ 47,855

12

Notes to Consolidated Financial Statements

Fukuoka Financial Group, Inc. and its subsidiaries Fiscal years ended March 31, 2025 and 2024

  1. Summary of Significant Accounting Policies
    1. Basis of Presentation

      The accompanying consolidated financial statements of FFG and its consolidated subsidiaries are prepared in accordance with accounting principles generally accepted in Japan, which are different in certain respects as to application and disclosure requirements of International Financial Reporting Standards and are compiled from the consolidated financial statements prepared by FFG as required under the Financial Instruments and Exchange Act of Japan.

      As permitted by the Financial Instruments and Exchange Act of Japan, amounts of less than one million yen have been omitted. As a result, the totals shown in the accompanying consolidated financial statements (both in yen and U.S. dollars) do not necessarily agree with the sums of the individual amounts.

    2. Principles of Consolidation

      The accompanying consolidated financial statements include the accounts of FFG and all subsidiaries, excluding 12 subsidiaries controlled directly or indirectly by FFG such as FFG Venture Investment Limited Partnership No. 1. All significant intercompany balances and transactions have been eliminated in consolidation.

      FFG Lease Co., Ltd. was excluded from the scope of consolidation from the fiscal year ended March 31, 2025 as it became an affiliated company accounted for using equity method due to a decrease in ownership as a result of a capital increase through third-party allotment.

      The above-mentioned unconsolidated subsidiaries are excluded from the scope of consolidation because their assets, net income (loss) (amount corresponding to the FFG's equity position), retained earnings (amount corresponding to the FFG's equity position), accumulated other comprehensive income (amount corresponding to the FFG's equity position) and others are immaterial to the extent that their exclusion from the scope of consolidation does not preclude reasonable judgment of the FFG's financial position and results of operations.

      In addition, there are five companies that are not regarded as FFG's subsidiaries even though the majority of their voting rights (business execution rights) are held by FFG in its own accounts. Investments in these five companies were made by FFG's unconsolidated subsidiaries engaged in investment and related businesses for the purpose of rehabilitating their businesses and earning capital gains, not to control the decision-making bodies of the investees. Therefore, the five companies meet the requirements prescribed in Paragraph 16 of "Implementation Guidance on Determining a Subsidiary and an Affiliate" ("ASBJ Guidance No. 22), and are not treated as FFG's subsidiaries.

      There is one affiliated company, FFG Lease Co., Ltd. as aforesaid, over which FFG exercises significant influence in terms of their operating and financial policies. The abovementioned unconsolidated subsidiaries and two affiliated companies, Kumamoto Historical Town Development Investment Limited Partnership and Kyushu Open Innovation No. 2 Investment Business Limited Partnership, are excluded from the scope of the equity method because their net income (loss) (amount corresponding to the FFG's equity position), retained earnings (amount corresponding to the FFG's equity position), accumulated other comprehensive income (amount corresponding to the FFG's equity position) and others are immaterial to the extent that their exclusion from the scope of companies accounted for using equity method does not preclude reasonable judgment of the FFG's financial position and results of operations.

    3. Trading Assets and Liabilities

      Trading account transactions are the transactions in which profit opportunities arise from the differences between different markets and short-term movements in rates and other indices, including interest rates, currency exchange rates, and dealing in marketable securities. These transactions are included in the consolidated financial statements as of the respective trading dates.

      "Trading assets" and "Trading liabilities" are valued as follows: Securities and monetary assets are valued at fair value at the balance sheet date; swaps, futures, options and other derivative transactions are valued on the assumption that they were settled at the balance sheet date.

      Gains and losses on trading account transactions are recorded by adding or deducting differences between valuation gains or losses at the previous balance sheet date and those at the current balance sheet date to the interest earned or paid in the current year for securities, monetary assets, etc. With respect to derivatives, the differences between the gains and losses from assumed settlement at the previous balance sheet date and those at the current balance sheet date are added to or deducted from the interest earned or paid in the current year.

    4. Securities

      Held-to-maturity debt securities are stated at cost computed by the moving-average method or amortized cost (straight-line method).

      Available-for-sale securities are stated at fair value (cost of securities sold is calculated using the moving-average method), and equity securities, etc. that do not have a market price are stated at cost computed by the moving-aver-age method.

      With respect to translation difference of available-for-sale securities (bonds) denominated in foreign currencies, among amounts that resulted from translating foreign currency-based fair value at the exchange rates on the balance

      13

      sheet date, translation difference due to changes in foreign currency-based fair value (the amount translated changes in foreign currency-based fair value at the spot exchange rates on the balance sheet date) is treated as valuation difference, while the other difference is treated as net exchange losses (gains).

      Valuation difference on available-for-sale securities is included in net assets, net of income taxes.

      Securities held as components of individually managed money held in trust whose principal objective is investments in securities are stated at fair value.

    5. Derivative Transactions

      Derivatives for purposes other than trading are stated at fair value.

    6. Depreciation and Amortization of Fixed Assets Depreciation of buildings is principally computed using the straight-line method. Other tangible fixed assets are principally depreciated using the declining-balance method.

      The estimated useful lives of the tangible fixed assets are as follows:

      Buildings 3 years to 50 years

      Other 2 years to 20 years

      Intangible fixed assets are amortized using the straight-line method. Costs of computer software developed or obtained for internal use are amortized using the straight-line method for the estimated useful life of 5 years.

      Lease assets under finance leases which do not transfer ownership of leased assets to lessees, consisting primarily of office equipment, are depreciated by the straight-line method over the lease terms of the respective assets. Residual value of the tangible fixed assets under finance leases which do not transfer ownership of leased assets to lessees is guaranteed residual value on lease agreements or zero value.

    7. Allowance for Loan Losses

      The allowance for loan losses in consolidated subsidiaries conducting banking businesses is maintained in accordance with internally established standards for write-offs and allowances:

      • For credits extended to obligors that are legally bankrupt under the Bankruptcy Law, Special Liquidation in the Commercial Law or other similar laws ("Bankrupt Obli-gors"), and to obligors that are effectively in similar conditions ("Effectively Bankrupt Obligors"), allowances are maintained at 100% of amounts of claims, net of expected amounts from the disposal of collateral and/or on the amounts recoverable under guarantees.

      • For credits extended to obligors that are not Bankrupt Obligors or Effectively Bankrupt Obligors but have a substantial chance of business failure going forward

        ("In-Danger-of-Bankruptcy Obligors"), allowances are maintained at the amount deemed necessary based on overall solvency analyses, on the amount of claims less expected amounts recoverable from the disposal of collateral and/or on the amounts recoverable under guarantees.

      • For credits extended to obligors that are In-Danger-of-Bankruptcy Obligors or whose credit terms are rescheduled or reconditioned, and exceed a certain threshold, the Discounted Cash Flow Method (the DCF Method) is applied if cash flows on repayment of principals and collection of interest of the loan can be reasonably estimated. The DCF Method requires that the difference between the cash flows discounted by the original interest rate and the carrying value of the loan be provided as allowance for loan losses.

      • For credits extended to other obligors, allowances are maintained principally at the amounts of expected losses for the next 1 year or 3 years by estimating, based on an economic outlook, default rates for each of the 17 categories: 10 categories under Normal Obligors, 6 categories under Obligors Who Need Attention and 1 category under In-Danger-of-Bankruptcy Obligors.

        All credits are assessed by each credit origination department, and the results of the assessments are verified and examined by the independent examination department.

        Allowances for loan losses are provided for on the basis of such verified assessments.

        Allowance for loan losses in consolidated subsidiaries not conducting banking businesses is provided by the actual write-off ratio method, etc.

    8. Retirement Benefits

      The expected benefit payments are attributed to each period by the benefit formula method upon calculating projected benefit obligations.

      Prior service cost and actuarial gains or losses are amortized mainly in the following manner:

      • Prior service cost is amortized by the straight-line method over certain periods (5-9 years), which are shorter than the average remaining years of service of the employees.

      • Actuarial gains or losses are amortized by the straight-line method from the following year over certain periods (5-11 years), which are shorter than the average remaining years of service of the employees.

        Certain consolidated subsidiaries apply a simplified method where the amount to be required for voluntary termination at the fiscal year-end is recorded as projected benefit obligations in the calculation of their net defined benefit liabilities and retirement benefit expenses.

        14

        Notes to Consolidated Financial Statements

    9. Provision for Losses from Reimbursement of Inactive Accounts

      The provision for losses from reimbursement of inactive accounts for the necessary amount for deposits discontinued from liabilities in consideration of past payment performance, owing to depositor requests for reimbursement.

    10. Provision of Share Awards

      The provision for share awards is provided at the amount of estimated share award obligations at the fiscal year-end for share-based payments to directors, etc. of FFG and some of its consolidated subsidiaries under the stock compensation plan.

    11. Reserves under the Special Laws

      Reserves under the special laws corresponds to the financial instruments transaction liability reserves of FFG Securities Co., Ltd., as reserves against losses resulting from a securities-related accident. These reserves are calculated in accordance with the provisions of Article 46-5, Paragraph 1, of the Financial Instruments and Exchange Act and Article 175 of the Cabinet Office Ordinance on Financial Instruments Businesses, etc.

    12. Translation of Assets and Liabilities Denominated in Foreign Currencies

      Assets and liabilities denominated in foreign currencies are translated into Japanese yen at the exchange rates prevailing at the balance sheet date.

    13. Revenue and Expenses for Lease Transactions Regarding revenue for finance leases, net sales and cost of sales are recorded upon receipt of lease payments.
    14. Hedge Accounting
      1. Hedge accounting for interest rate risks

        For derivatives to hedge the interest rate risk associated with various financial assets and liabilities, FFG applies the deferred method which is stipulated in "Accounting and Auditing Treatment of Accounting Standards for Financial Instruments in Banking Industry" (JICPA Industry Committee Practical Guideline No. 24, March 17, 2022). FFG assesses the effectiveness of such hedge for offsetting changes in interest rate, by classifying the hedged items (such as deposits and loans) and the hedging instruments (such as interest rate swaps) by their maturity. FFG assesses the effectiveness of such hedges for fixing cash flows by verifying the correlation between the hedged items and the hedging instruments.

      2. Hedge accounting for foreign exchange risks

      FFG applies the deferred method of hedge accounting for derivatives to hedge foreign exchange risks associated with various foreign currency denominated monetary assets and

      liabilities as stipulated in "Accounting and Auditing Treatment Concerning Accounting for Foreign Currency Transactions in Banking Industry" (JICPA Industry Committee Practical Guideline No. 25, October 8, 2020). The effectiveness of the currency swap transactions, exchange swap transactions and similar transactions hedging the foreign exchange risks of monetary assets and liabilities denominated in foreign currencies is assessed based on comparison of foreign currency position of the hedged monetary assets and liabilities and the hedging instruments.

      For certain assets and liabilities, the exceptional accounting is applied to interest rate swaps that meet specific requirements for hedge accounting.

    15. Income Taxes

      Deferred tax assets and liabilities are determined based on the differences between financial reporting and the tax bases of the assets and liabilities and are measured using the enacted tax rates and laws which will be in effect when the differences are expected to reverse.

      FFG and some of its domestic subsidiaries adopt the group tax sharing system.

    16. Appropriation of Retained Earnings

      Under the Companies Act, the appropriation of retained earnings with respect to a given financial period is made by resolution of the shareholders at a general meeting held subsequent to the close of such financial period. The accounts for that period do not, therefore, reflect such appropriations. See Note 24.

    17. Cash and Cash Equivalents

      For purposes of the consolidated statement of cash flows, cash and cash equivalents consist of cash and deposits with the Bank of Japan which are included in "Cash and due from banks" in the consolidated balance sheet.

    18. Principles and Procedures of Accounting Treatments Adopted When Relevant Accounting Standards, etc. Are Not Clear

      With respect to gains or losses on cancellation or redemption of investment trusts, in case of gains as a whole of investment trusts including dividends from revenue during the fiscal year, etc., it is recorded in "Interest and dividends on securities." In case of losses, it is recorded in loss on redemption of bonds under "Other operating expenses."

    19. Significant Accounting Estimates

      Items whose recorded amount in the consolidated financial statements for the current fiscal year for accounting determined based on the account estimates, may have a significant impact on the consolidated financial statements for the following fiscal year were as follows:

      15

      Allowance for loan losses

      1. The amount recorded in the consolidated financial statements for the fiscal years ended March 31, 2025 and 2024

        (Millions of yen)

        2025

        2024

        Allowance for loan losses

        ¥192,762

        ¥200,929

      2. Information on the details of significant accounting estimates for identified items

        1. Calculation method

          See "g. Allowance for Loan Losses" of Note 1 for the method of calculating allowance for loan losses.

        2. Main assumptions

          The main assumptions used in the method of calculating allowance for loan losses are "future performance forecasts of borrowers for judgement on category of obli-gors" and "future business forecasts for estimating default rates." Details of assumptions are as follows:

          • Future performance forecasts of borrowers for judgement on category of obligors

            They are set by assessing the capability to generate future earnings of each obligor on an individual basis.

            •Future business forecasts for estimating default rates The default rates are statistically estimated and calculated based on an economic outlook, past business trends and historical data of bankruptcy, and a GDP growth rate is used as an economic indicator.

            In forecasting economic outlook, expected annual GDP growth rate is calculated using two scenarios, that is a baseline scenario and a downside scenario, based on future prospect of economics, which is then determined semiannually in principle by the Board of Directors.

            At the end of the fiscal year ended March 31, 2025, despite rising expectation for recovery in consumer spending owing to an increase in real wages, FFG assumes that there will be a strong sense of uncertainty over the economic situation arising from cost hikes caused by continuous rises in prices, supply constraints due to labor shortage, and changes in the financial environment resulting from an interest rate hike, as well as prospect of U.S. trade policies and concern over the U.S.-China trade war.

        3. Impact on the consolidated financial statements for the following fiscal year

      Main assumptions may be affected by uncertainties such as economic trends, real estate prices, and changes in the business conditions of client companies. Accordingly, when assumptions used for initial estimates change, it may have a significant impact on allowance for loans losses in the consolidated financial statements for the fiscal year ending March 31, 2026.

    20. Changes in Accounting Policies

      Adoption of Accounting Standard for Current Income Taxes, etc.

      FFG adopted the "Accounting Standard for Current Income Taxes" (ASBJ Statement No. 27, October 28, 2022), etc. from the beginning of the fiscal year ended March 31, 2025. There was no effect on the consolidated financial statements due to this adoption.

    21. Accounting Standards Issued but Not Yet Effective

      ASBJ issued the "Accounting Standard for Leases" (ASBJ Statement No. 34, September 13, 2024) and "Im-plementation Guidance on Accounting Standard for Leases" (ASBJ Guidance No. 33, September 13, 2024). In addition, other related guidance, including Accounting Standards, Implementation Guidance, Practical Solutions, and Transferred Guidance were revised by ASBJ.

      1. Overview

        These standards and guidance prescribe the accounting treatment whereby lessees are required to recognize assets and liabilities for all leases in the same manner as accounting principles generally accepted internationally.

      2. Scheduled date of adoption

        FFG expects to adopt these accounting standards from the beginning of the fiscal year ending March 31, 2028.

      3. Impact of adopting the implementation guidance

      FFG is currently evaluating the impact of adopting these accounting standards on its consolidated financial statements.

    22. Additional Information

Transactions for delivering own shares through a trust

  1. Overview of the transaction

    FFG has introduced a performance-linked stock compensation plan for FFG's directors (excluding directors serving as Audit & Supervisory Committee members and external directors) which seeks to clarify the link between directors' remuneration and the Group's performance and shareholder value, raise the motivation of directors to contribute to the medium- to long-term improvement of business performance and the growth of corporate value, and have directors share with all shareholders the risks and returns of share price fluctuations.

    In addition to FFG's directors, FFG's executive officers, and directors and executive officers of The Bank of Fukuoka, Ltd., The Kumamoto Bank, Ltd., The Juhachi-Shinwa Bank, Ltd. and Minna Bank, Ltd. (collectively, the "Eligible Directors, etc.") are covered by this plan.

    This plan adopts the Board Incentive Plan ("BIP") Trust scheme whereby FFG's shares and money are delivered to the Eligible Directors, etc. according to their position and the degree of attainment of the target per-

    16

    Notes to Consolidated Financial Statements

    formance, etc.

    In addition, FFG has introduced a stock compensation plan for directors and executive officers of The Fukuoka Chuo Bank, Ltd. This is because FFG has succeeded the plan introduced by The Fukuoka Chuo Bank, Ltd. as a result of making it a wholly owned subsidiary through a share exchange.

  2. FFG's shares held in the trust

    FFG's shares held in the trust are recorded as treasury stock under shareholders' equity at the carrying value in

    • Held-to-maturity debt securities

      There were no held-to-maturity debt securities at March 31, 2025 and 2024.

    • Available-for-sale securities

The following tables summarize acquisition costs, carrying values and differences of securities with available fair values at March 31, 2025 and 2024:

(Millions of yen)

2025

National government bonds

¥ 222,352

¥ 222,880

¥ 527

Securities with

Local government bonds

10,000

10,003

3

carrying value

Corporate bonds

15,463

15,696

232

exceeding

Equity securities

95,439

214,753

119,313

acquisition cost

Other

799,366

845,933

46,567

Subtotal

¥1,142,622

¥1,309,266

¥ 166,643

National government bonds

¥2,631,603

¥2,437,200

¥(194,402)

Securities with

Local government bonds

142,848

137,208

(5,640)

carrying value

Corporate bonds

363,328

339,511

(23,817)

not exceeding

Equity securities

8,471

7,822

(649)

acquisition cost

Other

1,269,629

1,209,766

(59,863)

Subtotal

¥4,415,882

¥4,131,509

¥(284,372)

Total

¥5,558,505

¥5,440,775

¥(117,729)

the trust. The carrying value of such treasury stock as of

Acquisition cost

Carrying value

Difference

March 31, 2025 and 2024 was ¥614 million and ¥676

million, respectively. The number of such treasury stock

as of March 31, 2025 and 2024 was 241 thousand shares

and 266 thousand shares, respectively.

2. U.S. Dollar Amounts

Amounts in U.S. dollars are included solely for the conve-

nience of readers outside Japan. The rate of ¥149.52 =

US$1.00, the approximate rate of exchange on March 31,

2025, has been used in translation. The inclusion of such

amounts is not intended to imply that Japanese yen have

been or could be readily converted, realized or settled in

U.S. dollars at that rate or any other rate.

(Millions of yen)

  1. Securities

    Securities at March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2024

    National government bonds

    ¥ 475,310

    ¥ 477,170

    ¥

    1,860

    Securities with

    Local government bonds

    19,811

    19,875

    63

    carrying value

    exceeding

    Corporate bonds

    35,261

    35,436

    174

    acquisition cost

    Equity securities

    99,024

    253,254

    154,230

    Other

    757,718

    813,011

    55,293

    Subtotal

    ¥1,387,126

    ¥1,598,748

    ¥ 211,622

    National government bonds

    ¥1,787,699

    ¥1,695,992

    ¥ (91,706)

    Securities with

    Local government bonds

    129,482

    127,531

    (1,951)

    carrying value

    not exceeding

    Corporate bonds

    365,406

    352,753

    (12,652)

    acquisition cost

    Equity securities

    6,053

    5,620

    (432)

    Acquisition cost

    Carrying value

    Difference

    2025

    2024

    National government bonds

    ¥2,660,080

    ¥2,173,163

    Local government bonds

    147,211

    147,406

    Corporate bonds

    355,207

    388,190

    Equity securities

    236,569

    270,221

    Other securities

    2,152,216

    1,998,541

    Total

    ¥5,551,286

    ¥4,977,523

    Equity securities included investments in unconsolidated subsidiaries and affiliated companies of ¥4,717 million and ¥46 million at March 31, 2025 and 2024, respectively.

    Other securities included investments in unconsolidated subsidiaries and affiliated companies of ¥19,714 million and

    ¥16,753 million at March 31, 2025 and 2024, respectively.

    Corporate bonds included bonds offered through private placement. FFG's guarantee obligation for such private placement bonds was ¥28,194 million and ¥33,446 million at March 31, 2025 and 2024, respectively.

    Other 1,168,573 1,107,896 (60,676)

    Subtotal ¥3,457,215 ¥3,289,795 ¥(167,419)

    Total ¥4,844,341 ¥4,888,544 ¥ 44,202

    Securities other than securities held for trading purpose (excluding equity securities, etc. that do not have a market price and investments in partnerships) that have fallen substantially below the acquisition cost and are not expected to recover to the acquisition cost are carried at their fair values. The unrealized losses have been recognized for such securities during the period (hereinafter, "impairment losses"). FFG recognized impairment losses of ¥57 million for equity securities for the fiscal year ended March 31, 2025 while no impairment losses were recognized for the fiscal year ended

    17

    March 31, 2024. The determination of whether the fair value has fallen significantly is based on independent asset classification, with issuers of securities divided into the following classifications.

  2. Money Held in Trust

    The following table summarizes carrying value and gains (losses) on valuation included in the consolidated statement

    Bankrupt, effectively bankrupt, in danger of bankruptcy

    Fair value below acquisition cost

    of income regarding money held in trust for trading purpose

    at March 31, 2025 and 2024 and for the fiscal years then ended:

    Needs attention Fair value 30% or more below acquisition

    cost

    Normal Fair value 50% or more below acquisition cost, or fair value 30% or more but less than 50% below acquisition cost and market price below a certain level

    A bankrupt issuer is one that is currently bankrupt, under special liquidation, or legally or formally bankrupt from the standpoint of effective management. Effectively bankrupt indicates that an issuer is experiencing business failure in substance. An issuer in danger of bankruptcy is one that is highly likely to be classified as bankrupt in the future. Needs attention indicates an issuer that will require care in management. A normal issuer is one that falls outside the above-stated categories of bankrupt issuer, effectively bankrupt issuer, issuer in danger of bankruptcy and issuer who needs attention.

    (Millions of yen)

    Carrying Gains (losses) value on valuation

    Money held in trust for trading purpose

    ¥(66)

    ¥ 7,911

    2025

    (Millions of yen)

    2024

    Carrying value

    Gains (losses) on valuation

    Money held in trust for trading purpose

    ¥13,053

    ¥ 22

    Acquisition Carrying

    cost

    value

    Difference

    Money held in trust for other purpose

    ¥-

    ¥10,109 ¥10,109

    2025

    The following tables summarize acquisition costs, carrying values and differences of money held in trust for other purpose (i.e. not for trading or held-to-maturity) at March 31, 2025 and 2024:

    2025

    The following table summarizes total sales amounts of available-for-sale securities sold, and amounts of the related gains and losses for the fiscal years ended March 31, 2025 and 2024:

    (Millions of yen)

    Sales amounts

    Amounts of the related gains

    (Millions of yen)

    Amounts of the related losses

    2024

    Acquisition cost

    (Millions of yen)

    Carrying

    value Difference

    National government bonds

    ¥ 930,253

    ¥ 89

    ¥17,215

    Local government bonds

    -

    -

    -

    Corporate bonds

    2,034

    0

    0

    Equity securities

    23,309

    6,458

    606

    Other

    68,582

    7,334

    2,374

    Total

    ¥1,024,180

    ¥13,882

    ¥20,195

    Money held in trust for other purpose

  3. Claims

    ¥ 6,200 ¥ 6,200 ¥-

    2024

    Sales amounts

    National government bonds

    ¥179,579

    ¥

    664

    ¥20,215

    Local government bonds

    5,796

    59

    4

    Corporate bonds

    9,234

    44

    -

    Equity securities

    7,691

    2,967

    268

    Other

    51,354

    2,345

    1,391

    Total

    ¥253,656

    ¥6,080

    ¥21,879

    Amounts of the related gains

    (Millions of yen)

    Amounts of the related losses

    Claims based on the Banking Act and Act on Emergency Measures for the Revitalization of the Financial Functions at March 31, 2025 and 2024 were as follows. The claims consist of those recorded in the consolidated balance sheet as corporate bonds in "Securities" (limited to those guaranteeing all or a part of principal and interest, and offered through private placement in accordance with Article 2, Paragraph 3 of the Financial Instruments and Exchange Act), loans and bills discounted, foreign exchanges, accrued interest and suspense payments in "Other assets" and customers' liabilities for acceptances and guarantees, as well as securities in securities lending transactions indicated in the notes (limited to those under loan for use or lease contracts).

    18

    Notes to Consolidated Financial Statements

    (Millions of yen)

    2025

    2024

    Bankrupt or quasi-bankrupt claims

    ¥ 48,481

    ¥ 50,399

    Doubtful claims

    144,417

    152,604

    Claims past due for three months or more

    1,312

    1,337

    Restructured claims

    115,392

    107,251

    Total

    ¥309,603

    ¥311,592

    Bankrupt or quasi-bankrupt claims are claims made against obligors who have fallen into bankruptcy for reasons such as the commencement of bankruptcy proceedings or reorganization proceedings, or the petition for commencement of rehabilitation proceedings, and claims similar to these.

    Doubtful claims are claims that are made against obligors who are yet to have fallen into bankruptcy, but it is highly probable that the contractual principal and interest cannot be collected/received due to deterioration of the ob-ligor's financial condition and business performance, and those not classified as bankrupt or quasi-bankrupt claims.

    Claims past due for three months or more represent claims for which payments of principal or interest have been in arrears for three months or more from the day following the agreed-upon payment date, but do not meet the criteria for bankrupt or quasi-bankrupt claims, or doubtful claims.

    Restructured claims are claims that have been restructured to support the rehabilitation of certain obligors who are encountering financial difficulties, with the intention of ensuring recovery of the loans by providing easier repayment terms for the obligors (such as by reducing the rate of interest or by providing a grace period for the payment of principal/interest, etc.), and are not classified in any of the above categories.

    The amounts of claims in the above table are before deduction of allowance for loan losses.

    Notes discounted are recorded as cash lending/borrow-ing transactions in accordance with "Accounting and Auditing Treatment of the Application of Accounting Standards for Financial Instruments in the Banking Industry" (JICPA Industry Committee Practical Guideline No. 24, March 17, 2022). FFG has a right to sell or collateralize such bills at the discretion of FFG. At March 31, 2025 and 2024, total face value of commercial bills and bills of exchange acquired through discounting amounted to ¥23,255 million and ¥38,791 million, respectively.

    Line-of-credit agreements relating to overdrafts and loans are agreements which oblige FFG to lend funds up to a certain limit agreed in advance. FFG makes the loan upon the request of an obligor to draw down funds under such a loan agreement as long as there is no breach of the various terms and conditions stipulated in the relevant loan agreement. The unused line-of-credit balance relating to these overdrafts and loan agreements at March 31, 2025

    and 2024 amounted to ¥5,043,451 million and ¥4,859,003 million, respectively. The amount related to overdrafts and loans with a term of one year or less or overdrafts and loans which permit unconditional cancellation at any time were

    ¥4,554,121 million and ¥4,452,148 million at March 31, 2025 and 2024, respectively.

    As many of these contracts expire undrawn, the aggregate total of the undrawn amount does not necessarily affect the future cash flows of FFG and its consolidated subsidiaries. Many of these contracts have clauses that allow FFG's consolidated subsidiaries to turn down a loan request or reduce the amounts of the credit line if there is a change in financial conditions, a need to establish increased securities, or other similar reasons. In addition to obtaining necessary collateral (real estates, securities, etc.) at the time the commitment contract is entered into, FFG's consolidated subsidiaries assess the condition of the customer's business operations, and analyze other information, based on internal procedures and standards. If necessary, the contract is reviewed and revised, or additional steps are taken to secure the credit extended to the customer.

  4. Tangible Fixed Assets

    Land used for the Bank of Fukuoka's business activities has been revalued on the basis prescribed by the Law Concerning Land Revaluation (Proclamation No. 34 dated March 31, 1998). As for the revaluation difference, the income tax account corresponding to the revaluation difference amount is included in liabilities as "Deferred tax liabilities for land re-valuation," and the revaluation difference, net of this deferred tax liability, is included in net assets as "Revaluation reserve for land."

    Date of revaluation: March 31, 1998

    Revaluation method as stated in Article 3, Paragraph 3 of the Law Concerning Land Revaluation: The value of land is based on the official notice prices calculated as directed by public notification of the Commissioner of the National Tax Administration and as provided in the Law Concerning Public Notification of Land Prices, as stipulated in Article 2-4 of the Ordinance Implementing the Law Concerning Land Revaluation (Government Ordinance No. 119 dated March 31, 1998), after making reasonable adjustments.

    Accumulated depreciation for tangible fixed assets amounted to ¥169,000 million and ¥169,261 million at March 31, 2025 and 2024, respectively.

    The accelerated depreciation entry for tangible fixed assets amounted to ¥16,898 million and ¥17,013 million at March 31, 2025 and 2024, respectively.

    19

  5. Pledged Assets

    Assets pledged as collateral at March 31, 2025 and 2024 consisted of the following:

    (Millions of yen)

    2025

    2024

    Assets pledged as collateral:

    Securities

    ¥3,556,626

    ¥3,446,494

    Loans and bills discounted

    4,915,135

    5,013,750

    Other assets

    4

    4

    Liabilities corresponding to assets

    pledged as collateral:

    Deposits

    45,431

    41,916

    Payables under repurchase agreements

    1,272,836

    317,101

    Cash collateral received for securities lent

    1,495,995

    915,202

    Borrowed money

    3,993,128

    6,128,154

    Other liabilities

    143

    14

    In addition, the following assets were pledged as collateral for settlement of exchange, etc. at March 31, 2025 and 2024.

    (1) Defined benefit plans

    The changes in the projected benefit obligation during the fiscal years ended March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Projected benefit obligation at the beginning of the fiscal year

    ¥141,127

    ¥162,283

    Increase by share exchange

    -

    3,035

    Service cost

    3,442

    4,548

    Interest cost

    1,285

    265

    Actuarial losses (gains)

    3,006

    (21,175)

    Retirement benefits paid

    (8,272)

    (8,282)

    Prior service cost

    -

    -

    Contributions by participants of plans

    457

    450

    Other

    223

    0

    Projected benefit obligation at the end of the fiscal year

    ¥141,270

    ¥141,127

    The changes in plan assets during the fiscal years ended March 31, 2025 and 2024 were as follows:

    2025

    2024

    Plan assets at the beginning of the fiscal year

    ¥209,848

    ¥186,389

    Increase by share exchange

    -

    5,668

    Expected return on plan assets

    7,267

    6,578

    Actuarial gains (losses)

    (15,612)

    12,982

    Contributions by FFG's subsidiaries

    5,924

    5,705

    Retirement benefits paid

    (7,683)

    (7,926)

    Partial return of retirement benefit trusts

    (32,499)

    -

    Contributions by participants of plans

    457

    450

    Other

    -

    -

    Plan assets at the end of the fiscal year

    ¥167,702

    ¥209,848

    (Millions of yen)

    (Millions of yen)

    2025

    2024

    Cash and due from banks

    ¥ 1

    ¥ 2

    Securities

    183,040

    -

    Other assets

    716

    712

    Initial margins of futures markets, cash collateral paid for financial instruments and guarantee deposits included in other assets at March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Initial margins of futures markets

    ¥ 358

    ¥ 199

    Cash collateral paid for financial instruments

    53,389

    183,219

    Guarantee deposits

    2,517

    2,475

    2025

    2024

    Funded projected benefit obligation

    ¥ 139,629

    ¥ 139,458

    Plan assets at fair value

    (167,702)

    (209,848)

    (28,072)

    (70,390)

    Unfunded projected benefit obligation

    1,641

    1,669

    Net asset for retirement benefits in the balance sheet

    ¥ (26,431)

    ¥ (68,720)

    The following table sets forth the funded status of the plans and the amounts recognized in the consolidated balance sheet as of March 31, 2025 and 2024.

  6. Retirement Benefit Plans

    The consolidated subsidiaries engaged in banking businesses primarily have a cash balance plan-type corporate pension plan as a defined benefit plan and established retirement benefit trusts.

    FFG and certain consolidated subsidiaries have a defined contribution-type corporate pension plan as a defined contribution plan.

    Certain consolidated subsidiaries apply a simplified method in the calculation of their net defined benefit liabilities and retirement benefit expenses concerning lump-sum payment plans.

    (Millions of yen)

    2025

    2024

    Net defined benefit liabilities

    ¥ 835

    ¥ 1,163

    Net defined benefit assets

    (27,266)

    (69,884)

    Net asset for retirement benefits in the balance sheet

    ¥(26,431)

    ¥(68,720)

    (Millions of yen)

    20

    Notes to Consolidated Financial Statements

    The components of retirement benefit expenses for the fiscal years ended March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Service cost

    ¥ 3,442

    ¥ 4,548

    Interest cost

    1,285

    265

    Expected return on plan assets

    (7,267)

    (6,578)

    Amortization of actuarial losses (gains)

    (1,508)

    328

    Amortization of prior service cost

    61

    71

    Other

    -

    -

    Retirement benefit expenses

    ¥(3,986)

    ¥(1,363)

    The components of remeasurements of defined benefit plans included in other comprehensive income (before income taxes and tax effect) for the fiscal years ended March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Prior service cost

    ¥ 61

    ¥ 71

    Actuarial gains (losses)

    (20,127)

    34,486

    Other

    -

    -

    Total

    ¥(20,066)

    ¥34,557

    The components of remeasurements of defined benefit plans included in accumulated other comprehensive income (before income taxes and tax effect) as of March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Unrecognized prior service cost

    Unrecognized actuarial losses (gains) Other

    ¥ 546

    (9,145)

    -

    ¥ 607

    (29,273)

    -

    Total

    ¥(8,599)

    ¥(28,665)

    The fair value of plan assets, by major category, as a percentage of total plan assets as of March 31, 2025 and 2024 was as follows:

    2025

    2024

    Debt securities

    38%

    33%

    Equity securities

    25%

    39%

    Cash and due from banks

    3%

    2%

    Other

    34%

    26%

    Total

    100%

    100%

    Total plan assets included retirement benefit trusts of 10% and 29% as of March 31, 2025 and 2024, respectively, which were set for corporate pension plans.

    The long-term expected rate of return on plan assets has been estimated based on the current and anticipated allocation of plan assets and the current and long-term expected return on plan assets composed of various assets.

    21

    The main assumptions used in accounting for the above plans were as follows:

    2025

    2024

    Discount rate

    Long-term expected rate of return on plan assets

    Estimated rate of increase in salary

    Mainly 1.4%

    Mainly 3.5%

    Mainly 3.2%

    Mainly 1.4%

    Mainly 3.5%

    Mainly 3.2%

    (2) Defined contribution plans

    The amounts to be paid to defined contribution plans by consolidated subsidiaries were ¥411 million and ¥386 million for the fiscal years ended March 31, 2025 and 2024, respectively.

  7. Acceptances and Guarantees

    All contingent liabilities arising from acceptances and guarantees are included in this account. As a contra account, "Customers' liabilities for acceptances and guarantees" is shown on the assets side, which represents FFG's right of indemnity from the applicants.

  8. Valuation Difference on Available-for-sale Securities

    Valuation difference on available-for-sale securities at March 31, 2025 and 2024 consisted of the following:

    (Millions of yen)

    2025

    2024

    Gross valuation difference on available-for-sale securities

    Deferred tax assets (liabilities) applicable to valuation difference

    Valuation difference on available-for-sale securities, net of the applicable income taxes before adjustment for non-controlling interests

    Amount attributable to non-controlling interests

    Amount attributable to the parent of valuation difference on available-for-sale securities held by affiliated companies

    Valuation difference on available-for-sale securities

    ¥(116,871) 38,791

    (78,080)

    -

    6

    ¥ (78,074)

    ¥ 44,715

    (11,246)

    33,469

    -

    -

    ¥ 33,469

  9. Other Income

    Other income for the fiscal years ended March 31, 2025 and 2024 included the following:

    (Millions of yen)

    2025

    2024

    Recoveries of written off receivables

    ¥ 152

    ¥ 119

    Gains on sale of equity securities

    12,354

    4,817

    Gains on disposal of fixed assets

    1,979

    582

    Gain on negative goodwill

    -

    21,496

  10. General and Administrative Expenses

    General and administrative expenses for the fiscal years ended March 31, 2025 and 2024 included the following:

    (Millions of yen)

    2025

    2024

    Salaries and allowances

    ¥60,927

    ¥57,900

    Retirement benefit expenses

    (3,574)

    (976)

    Outsourcing expenses

    16,170

    13,152

  11. Other Expenses

Other expenses for the fiscal years ended March 31, 2025 and 2024 included the following:

15. Income Taxes

The significant components of the deferred tax assets and liabilities as of March 31, 2025 and 2024 were as follows:

2025

2024

Deferred tax assets:

Allowance for loan losses

¥ 55,182

¥ 56,984

Net losses carried forward

5,080

5,234

Net defined benefit liabilities

700

449

Valuation difference on available-for-sale securities

38,791

-

Losses on devaluation of securities

4,971

4,221

Depreciation expenses

4,234

4,750

Fair value gains related to consolidated taxation

3,854

3,784

Other

11,816

10,872

Subtotal

124,631

86,297

Valuation allowance for net losses carried forward

(3,745)

(3,396)

Valuation allowance for total deductible temporary differences, etc.

(12,902)

(12,133)

Subtotal

(16,648)

(15,529)

Total

107,983

70,767

Deferred tax liabilities:

Valuation difference on available-for-sale securities

-

(11,246)

Retirement benefit trust

(2,186)

(6,272)

Securities returned from retirement benefit trust

(7,848)

(3,159)

Reserve for special depreciation

(689)

(673)

Fair value losses related to consolidated taxation

(463)

(465)

Deferred gains or losses on hedges

(3,041)

(8,991)

Other

(14,613)

(19,709)

Total

(28,842)

(50,517)

Net deferred tax assets (liabilities)

¥ 79,140

¥ 20,250

(Millions of yen)

(Millions of yen)

2025

2024

Provision of allowance for loan losses

¥5,253

¥23,036

Losses on devaluation of equity securities and other securities

2,562

63

Losses on disposal of fixed assets

841

654

Impairment losses

672

633

Provision of reserves for financial instruments transaction liabilities

0

5

Loss on step acquisitions

-

231

Loss on change in equity

349

-

14. Research and Development Expenses

Research and development expenses included in general and administrative expenses, and other expenses for the fiscal years ended March 31, 2025 and 2024 was follows:

(Millions of yen)

2025

2024

Research and development expenses included in general and administrative expenses

Research and development expenses included in other expenses

¥195

26

¥40

24

The following table summarizes the significant differences between the statutory tax rate and the effective tax rate for consolidated financial statement purposes for the fiscal years ended March 31, 2025 and 2024.

(%)

2025

2024

Statutory tax rate

-

30.4

Change in valuation allowance

-

(0.7)

Gain on negative goodwill

-

(8.4)

Entertainment expenses and other

items permanently excluded from

-

0.4

expenses

Per capital residence tax

-

0.3

Dividend revenue and other items

permanently excluded from gross

-

(0.6)

revenue

Other

-

(0.5)

Effective tax rate

-

20.9

Note: The above information for the fiscal year ended March 31, 2025 is omitted because the difference between the statutory tax rate and the effective tax rate was less than 5% of the statutory tax rate.

22

Notes to Consolidated Financial Statements

FFG and some of its domestic consolidated subsidiaries adopt the group tax sharing system. Accordingly, the accounting and disclosure of corporation taxes, local corporation taxes and tax effect accounting are treated in accordance with the "Practical Solution on the Accounting and Disclosure Under the Group Tax Sharing System" (ASBJ PITF No. 42, August 12, 2021).

Following the enactment of the Act on Partial Revision of the Income Tax Act (Act No. 13 of 2025) by the Diet on March 31, 2025, a special defense surtax will be imposed on corporate income tax for fiscal years starting on or after 1 April 2026. Consequently, the statutory tax rate used to calculate deferred tax assets and deferred tax liabilities was changed from 30.4% to 31.3% for those expected to be realized or settled on or after April 1, 2026. Due to this change, deferred tax assets and valuation difference on available-for-sale securities increased by ¥1,235 million and ¥1,114 million, respectively, while deferred gains or losses on hedges, remeasurements of defined benefit plans, deferred income taxes decreased by ¥87 million, ¥71 million, and ¥135 million, respectively, for the fiscal year ended March 31, 2025. In addition, deferred tax liabilities for land revaluation increased by ¥676 million while revaluation reserve for land decreased by the same amount.

  1. Per Share Data

    Net income attributable to owners of the parent per share for the fiscal years ended March 31, 2025 and 2024 and net assets per share as of then were as follows:

    FFG's shares held in the trust for the stock compensation plan, which were recorded as treasury stock under shareholders' equity, were included in treasury stock to be deducted from the calculation of the weighted average number of shares of common stock outstanding during the fiscal year for the purpose of calculating basic net income attributable to owners of the parent per share. In addition, they were included in treasury stock to be deducted from the calculation of the number of shares of common stock outstanding at the fiscal year-end for the purpose of calculating net assets per share.

    (Yen)

    2025

    2024

    Net income attributable to owners of

    the parent per share:

    Basic

    ¥ 381.54

    ¥ 324.76

    Diluted

    -

    -

    Net assets per share

    4,914.53

    5,397.27

    Basic net income attributable to owners of the parent per share is computed by dividing net income attributable to owners of the parent by the weighted average number of shares of common stock outstanding during the fiscal year.

    For the fiscal years ended March 31, 2025 and 2024, as there were no dilutive securities, the amount of diluted net income attributable to owners of the parent per share of common stock is not stated.

    Net assets per share is computed by dividing net assets excluding non-controlling interests by the number of shares of common stock outstanding at the fiscal year-end.

    23

  2. Other Comprehensive Income

    Each component of other comprehensive income for the fiscal years ended March 31, 2025 and 2024 was as follows:

    (Millions of yen)

  3. Supplementary Cash Flow Information

    Reconciliation of cash and cash equivalents

    2025

    2024

    Valuation difference on available-for-

    sale securities:

    Gains (losses) arising during the year

    ¥ (178,824)

    ¥ 35,258

    Reclassification adjustments to profit or loss

    17,236

    18,386

    Amount before income taxes and tax effect

    (161,587)

    53,645

    Income taxes and tax effect

    50,037

    (15,363)

    Total

    (111,549)

    38,281

    Deferred gains or losses on hedges

    Gains (losses) arising during the year

    (13,060)

    13,827

    Reclassification adjustments to profit or loss

    (6,803)

    3,706

    Amount before income taxes and tax effect

    (19,863)

    17,534

    Income taxes and tax effect

    5,950

    (5,330)

    Total

    (13,913)

    12,203

    Revaluation reserve for land

    Gains (losses) arising during the year

    -

    -

    Reclassification adjustments to profit or loss

    -

    -

    Amount before income taxes and tax effect

    -

    -

    Income taxes and tax effect

    (676)

    -

    Total

    (676)

    -

    Remeasurements of defined benefit

    plans

    Gains (losses) arising during the year

    (18,619)

    34,299

    Reclassification adjustments to profit or loss

    (1,446)

    428

    Amount before income taxes and tax effect

    (20,066)

    34,727

    Income taxes and tax effect

    6,028

    (10,557)

    Total

    (14,037)

    24,170

    Share of other comprehensive income

    of entities accounted for using equity

    method:

    Gains (losses) arising during the year

    6

    -

    Reclassification adjustments to profit or loss

    -

    -

    Amount before income taxes and tax effect

    6

    -

    Income taxes and tax effect

    -

    -

    Total

    6

    -

    Total other comprehensive income

    ¥ (140,170)

    ¥ 74,656

    The reconciliation of cash and due from banks in the consolidated balance sheet to cash and cash equivalents in the consolidated statement of cash flows at March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Cash and due from banks

    ¥7,160,305

    ¥8,449,933

    Interest-earning deposits with other

    banks (Excluding deposits with the

    (5,007)

    (4,756)

    Bank of Japan)

    Cash and cash equivalents

    ¥7,155,297

    ¥8,445,177

  4. Leases

    As lessee

    Finance leases which do not transfer ownership of leased assets to lessees

    The leased assets primarily consist of office machinery and equipment. See "f. Depreciation and Amortization of Fixed Assets" of Note 1 for the depreciation method of the leased assets.

    Operating leases

    Total future lease payments under non-cancelable operating leases at March 31, 2025 and 2024 were as follows:

    (Millions of yen)

    2025

    2024

    Within one year

    Over one year

    ¥28

    41

    ¥ 61

    139

    Total

    ¥70

    ¥201

  5. Financial Instruments
  1. Qualitative information on financial instruments

    1. Policies for using financial instruments

      FFG's operations center on the banking business with various financial services. Through these operations, FFG generates income primarily from interest on loans to customers, as well as through securities-mainly bonds-and call loans. FFG raises funds mainly through customer deposits, as well from call money, borrowed money and bonds. In this way, FFG principally holds financial assets and financial liabilities that are subject to interest rate fluctuations. FFG conducts asset-liability management (ALM) to minimize the negative impact of interest rate fluctuations. ALM includes the use of derivative transactions.

      24

      Notes to Consolidated Financial Statements

    2. Details of major financial instruments and their risk Loans and bills discounted

      Loans and bills discounted are mainly comprised of loans to domestic corporate and individual customers and are subject to credit risk which is a risk of decrease or loss in asset value due to deterioration of borrowers' financial condition, and interest rate risk which is a risk of decrease in profit or suffering loss due to interest rate fluctuation.

      Securities

      FFG holds equity and debt securities. Such securities are subject to issuer credit risk, interest rate risk, price fluctuation risk which is a risk of suffering loss from market price fluctuation and liquidity risk (market liquidity risk) owing to such factors as being unable to dispose of securities under certain conditions in the operating environment. FFG employs interest rate swap transactions to reduce its interest rate risk to a certain extent. In addition to the above-mentioned risks, securities denominated in foreign currencies are subject to exchange rate fluctuation risk which is a risk of suffering loss from exchange rate fluctuation. Currency swap transactions, etc. are used to reduce this risk to a certain extent.

      Deposits

      FFG accepts from corporate and individual customers' current deposits, ordinary and other demand deposits, time deposits with unregulated interest rates, and negotiable certificates of deposit. Such deposits are subject to liquidity risk (cash flow risk), which is the risk that FFG is unable to secure the funds required to honor these deposits because of unforeseen cash outflows.

      Derivative transactions

      Derivative transactions are used for providing customers with hedging instruments, etc., conducting asset-liability management (ALM) and other purposes. Such derivative transactions are subject to market risk (interest rate risk, price fluctuation risk and exchange rate fluctuation risk), credit risk and liquidity risk (market liquidity risk).

      Hedge accounting is employed for certain derivative transactions used as part of ALM to hedge interest rate risk and exchange rate fluctuation risk, and matters related to the hedge accounting such as hedging instruments, hedged items, the hedge policy and the method for assessing the effectiveness of hedges are described in "n. Hedge Accounting" of Note 1.

  2. Financial risk management system

    1. Management of credit risk

      The principal risk that FFG encounters is credit risk, and appropriate management to maintain asset soundness while securing appropriate returns is a topmost priority for bank management.

      FFG's Board of Directors has formulated the "Credit Risk Management Policy," which establishes FFG's basic policy for credit risk management, and the "Credit Policy," which clarifies basic considerations and standards for decisions and actions for appropriate conduct of the credit operations, to manage credit risk appropriately. FFG also seeks to determine obligor status and supports initiatives targeting obligors, including management consultation, management guidance and management improvement. Furthermore, FFG calculates the amount of credit risk for individual obligors and portfolios, verifies the general allowance for loan losses, conducts comparisons with capital adequacy and employs credit risk management procedures to determine the rationality and quantity of credit risk.

      FFG's organization for handling credit risk management is separated clearly into the Credit Risk Management Department and the Risk Audit Department. To ensure the effectiveness of credit risk management, within the Credit Risk Management Department, FFG has established the Screening Department, Credit Management Department, Ratings Department and Problem Obligor Management Department. The Credit Management Department formulates plans and works to ensure risk management preparedness in line with the Risk Management Program that stipulates action plans regarding credit risk. The Risk Audit Department audits the appropriateness of credit risk management.

      The Credit Management Department reports appropriately and in a timely manner to the Board of Directors and the ALM Committee to communicate the status of credit risk and credit risk management regularly and on an as-needed basis.

      The Credit Risk Management Department regularly determines credit information and market prices to manage credit risk on issuers of securities and counterparty risk on derivative transactions.

    2. Management of market risk

      Along with returns on credit risk, the returns on interest rate risk and other market risks constitute one of FFG's largest sources of earnings. However, returns are highly susceptible to the risks taken, and fluctuations in market risk factors can have a major impact on profitability and financial soundness.

      25

      FFG's Board of Directors has formulated the "Mar-ket Risk Management Policy" as its basic policy on managing market risk. The board has also created management regulations, which prescribe specific risk management methods, to manage market risk appropriately.

      FFG's ALM Committee deliberates expeditious and specific measures to respond to changes in the market environment and determines response policies. The management committees of consolidated subsidiaries set FFG's risk capital and the ceilings necessary for managing other market risks, reviewing these settings every six months.

      FFG's organization for managing market risks comprises the Market Transaction Department (front office), the Market Risk Management Department (middle office), the Market Operations Management Department (back office) and the Risk Audit Department. This organizational structure ensures a mutual checking function. The Market Risk Management Department has established the "Risk Management Program," which establishes action plans related to market risk, and works to prepare for and confirm market risk management. The Risk Audit Department audits the appropriateness of market risk management.

      Furthermore, the Market Risk Management Department reports appropriately and in a timely manner to the Board of Directors and the ALM Committee to communicate the status of market risk and market risk management regularly and on an as-needed basis.

      Quantitative information related to market risk

      1. Financial instruments held for trading purposes

        FFG holds securities for trading purposes, classified as "Trading assets," and conducts certain derivative transactions for trading purposes, including interest rate-related transactions, currency-related transactions and bond-related transactions. These financial products are traded with customers or as their counter transactions, and risk is minimal.

      2. Financial instruments held for purposes other than trading

        Interest rate risk

        FFG's main financial instruments affected by interest rate fluctuations-the primary risk variable-are "Loans and bills discounted," bonds included in "Securities," "Deposits," "Borrowed money," "Bonds payable" and interest-related transactions included in "Derivative transactions."

        FFG calculates VaR of these financial assets and financial liabilities using the historical simulation

        method (holding period of 60 days, confidence interval of 99%, observation period of 1,250 days) and employs quantitative analysis in its interest rate fluctuation risk management.

        As of March 31, 2025 and 2024, FFG's amount of interest rate risk (value of estimated losses) was

        ¥104,309 million and ¥86,183 million, respectively.

        FFG conducts back-testing by comparing its VaR model calculations with estimated gains or losses based on its portfolio for the VaR measurement period. In the domestic banking department, losses exceeded the VaR several times in back-test-ing conducted for the fiscal year ended March 31, 2025. Therefore, FFG ensures a conservative estimate by measuring VaR using a fixed multiplier.

        Among financial liabilities, VaR for "liquid de-posits" that are included in "Deposits" and have no maturity is calculated using an internal model with an appropriate term that assumes long-term holding. Thus, VaR is a technique to measure interest rate risk using certain statistical probabilities based on historical market fluctuations, and consequently, this process may not capture risk in the event that interest rates fluctuate in a manner that has not been observed in the past. Therefore, FFG reviews the calculation models used, etc. in a timely and appropriate manner as necessary to improve the accuracy

        in capturing risk.

        Volatility risk

        FFG's main financial instruments affected by share price fluctuations-the primary risk variable-are listed equity securities and investment trusts included in "Securities."

        FFG calculates VaR of these financial assets using the historical simulation method (holding period of 120 days, confidence interval of 99%, observation period of 1,250 days for listed equity securities held for strategic investment purpose; holding period of 60 days, confidence interval of 99%, observation period of 1,250 days for listed equity securities held purely for investment purpose and investment trusts) and employs quantitative analysis in its volatility risk management.

        As of March 31, 2025 and 2024, FFG's amount of volatility risk was ¥94,365 million and ¥89,714 million, respectively.

        FFG conducts back-testing by comparing its VaR model calculations with estimated gains or losses based on its portfolio for the VaR measurement period. As a result of such back-testing conducted for

        26

        Notes to Consolidated Financial Statements

        the fiscal year ended March 31, 2025, losses exceeded the VaR four times. Therefore, FFG ensures a conservative estimate by measuring VaR using a fixed multiplier.

        Thus, VaR is a technique to measure volatility risk using certain statistical probabilities based on historical market fluctuations, and consequently, this process may not capture risk in the event that prices fluctuate in a manner that has not been observed in the past. Therefore, FFG reviews the calculation models it uses in a timely and appropriate manner as necessary to improve the accuracy in capturing risk.

    3. Management of liquidity risk

      FFG recognizes the need to manage liquidity risk thoroughly, as it believes that downplaying liquidity risk could lead to serious problems of business failure and, in turn, the systemic risk of a chain reaction of defaults by financial institutions.

      FFG's Board of Directors has formulated the "Li-quidity Risk Management Policy" as its basic policy on managing liquidity risk, management regulations defining specific management methods, and regulations defining the method of responding to liquidity crises to manage liquidity risk appropriately.

      FFG's ALM Committee deliberates expeditious and specific measures to respond to changes in the market environment and determines response policies. The management committees of consolidated subsidiaries set cash flow limits and pledged collateral limits, reviewing these limits every six months.

      FFG determines response policies corresponding to cash flow conditions (normal, concern, crisis). The Cash Flow Management Department assesses cash flow condition each month, and the ALM Committee deliberates response policies.

      FFG's organization for managing liquidity risk comprises the Cash Flow Management Department, which is in charge of daily cash flow management and operations; the Liquidity Risk Management Department, which monitors whether daily cash flow management and operations are carried out appropriately; and the Risk Audit Department. This organizational structure ensures a mutual checking function. The Liquidity Risk Management Department has established the "Risk Management Program," which establishes action plans related to liquidity risk, and work to prepare for and confirm liquidity risk management. The Risk Audit Department audits the appropriateness of liquidity risk management.

      Furthermore, the Liquidity Risk Management Department reports appropriately and in a timely manner to the Board of Directors and the ALM Committee to communicate the status of liquidity risk and liquidity risk management regularly and on an as-needed basis.

  3. Fair values of financial instruments

    Carrying values and fair values of the financial instruments on the consolidated balance sheet at March 31, 2025 and 2024 were as follows. Equity securities, etc. that do not have a market price and investments in partnerships are not included in the table below. In addition, notes are omitted for items whose fair value approximates book value due to their short maturities, or whose carrying value is immaterial.

    (Millions of yen)

    2025

    Carrying value Fair value Difference

    Assets

    Securities

    Available-for-sale securities (*1) Loans and bills discounted (*2)

    ¥

    5,440,775

    18,780,388

    ¥

    5,440,775

    18,801,990

    ¥

    - 21,602

    Total

    ¥24,221,163

    ¥24,242,766

    ¥

    21,602

    Liabilities

    Deposits

    ¥21,820,743

    ¥21,816,532

    ¥

    (4,210)

    Borrowed money

    3,997,834

    3,920,400

    (77,433)

    Total

    ¥25,818,578

    ¥25,736,933

    ¥ (81,644)

    Derivatives (*3)

    Hedge accounting not applied

    ¥

    1,704

    ¥

    1,704

    ¥

    -

    Hedge accounting applied

    (11,623)

    (11,623)

    -

    Total

    ¥

    (9,919)

    ¥

    (9,919)

    ¥

    -

    (Millions of yen)

    2024

    Carrying value Fair value Difference

    Securities

    Available-for-sale securities (*1)

    ¥ 4,888,544

    ¥ 4,888,544

    ¥

    -

    Loans and bills discounted (*2)

    18,345,549

    18,445,599

    100,050

    Total

    ¥23,234,093

    ¥23,334,143

    ¥100,050

    Liabilities

    Deposits

    ¥21,680,861

    ¥21,681,267

    ¥ 405

    Borrowed money

    6,132,375

    6,059,379

    (72,995)

    Total

    ¥27,813,236

    ¥27,740,647

    ¥ (72,589)

    Derivatives (*3)

    Hedge accounting not applied

    ¥

    2,317

    ¥

    2,317

    ¥

    -

    Hedge accounting applied (*4)

    23,954

    23,954

    -

    Assets

    Total ¥ 26,272 ¥ 26,272 ¥ - (*1) Available-for-sale securities include investment trusts whose unit

    price is deemed as fair value by applying the treatment provided for in Paragraphs 24-3 and 24-9 of "Implementation Guidance on Accounting Standard for Fair Value Measurement" (ASBJ Guidance No. 31, June 17, 2021).

    (*2) Allowance for loan losses on loans and bills discounted are directly deducted from the amounts on consolidated financial statements.

    (*3) Derivatives indicate the sum of derivatives included within "Trading assets and liabilities" and "Other assets and liabilities." Net

    27

    amounts of receivables and payables arising from derivative transactions are indicated. Parentheses indicate totals that are net payable amounts.

    2024

    (Millions of yen)

    (*4) Derivatives to which hedge accounting is applied are interest rate swaps and currency swaps, etc. designated as hedging instru-

    1 year or less

    More than 1 More than 3 More than 5 More than 7 year but years but years but years but

    less than 3 less than 5 less than 7 less than 10

    More than 10 years

    ments to fix cash flows, offset market fluctuation, or reduce

    foreign exchange risk of financial assets and financial liabilities of hedged items such as loans and securities. FFG applies deferred

    years

    years

    years

    years

    hedge accounting, interest rate swaps with exceptional accounting, or the allocation method to these derivatives.

    Due from banks

    Call loans and bills bought

    ¥ 8,250,390 ¥

    16,806

    - ¥

    -

    - ¥

    -

    - ¥

    -

    - ¥

    -

    -

    -

    In addition, "Practical Solution on the Treatment of Hedge

    Monetary claims bought 41,569

    Securities

    -

    -

    -

    -

    -

    Available-for-sale securities with maturities

    National government bonds

    50,994

    297,888

    450,282

    65,407

    227,914

    1,080,675

    Local government bonds

    20,569

    29,566

    19,497

    34,662

    25,372

    17,739

    Corporate bonds

    19,774

    73,346

    57,438

    8,376

    11,710

    209,164

    Other

    56,962

    132,005

    138,759

    77,912

    138,449

    879,265

    Loans and bills discounted (*)

    6,085,447

    2,749,089

    2,268,944

    1,601,921

    1,663,529

    3,757,222

    Total

    ¥14,542,514

    ¥3,281,896

    ¥2,934,922

    ¥1,788,280

    ¥2,066,975

    ¥5,944,067

    Accounting for Financial Instruments that Reference LIBOR" (ASBJ PITF No. 40, March 17, 2022) is applied to the hedging relationships.

    The carrying value of equity securities, etc. that do not have a market price and investments in partnerships at March 31, 2025 and 2024 were as follows. These are not included in "Available-for-sale securities" in the above tables.

    (Millions of yen)

    2025

    2024

    Carrying value

    Unlisted equity securities (*1) (*2)(*3)

    ¥ 9,323

    ¥11,346

    Investments in partnerships (*4)

    96,516

    77,632

    (*1) Unlisted equity securities are exempted from fair value disclosures in accordance with Paragraph 5 of "Implementation Guidance on Disclosures about Fair Value of Financial Instruments" (ASBJ Guidance No. 19, March 31, 2020).

    (*2) Impairment losses on unlisted equity securities were ¥2,504 million and ¥63 million for the fiscal years ended March 31, 2025 and 2024, respectively.

    (*) Loans do not include an estimated ¥196,417 million in uncollectible loans to Bankrupt Obligors, Effectively Bankrupt Obligors or In-Danger-of-Bankruptcy Obligors, and ¥220,608 million in loans that have no set term.

    The payment schedule for corporate bonds, borrowed money and other interest-bearing liabilities at March 31, 2025 and 2024 are summarized as follows:

    (Millions of yen)

    2025

    More than 1 More than 3 More than 5 More than 7

    (*3) Equity securities of an affiliated company accounted for using eq-

    1 year or

    year but

    years but

    years but

    years but

    More than

    Deposits (*)

    ¥ 21,354,331

    ¥ 311,602

    ¥126,702

    ¥4,666

    ¥23,440

    ¥ -

    Call money and bills sold

    2,256,200

    -

    -

    -

    -

    -

    Payables under repurchase agreements

    1,205,552

    22,428

    44,856

    -

    -

    -

    Cash collateral received for securities lent

    1,495,995

    -

    -

    -

    -

    -

    Borrowed money

    1,285,754

    2,419,078

    291,663

    -

    604

    733

    Total

    ¥ 27,597,833

    ¥2,753,109

    ¥463,222

    ¥4,666

    ¥24,044

    ¥733

    uity method (¥4,670 million and nil as of March 31, 2025 and

    less

    less than 3 less than 5 less than 7 less than 10

    10 years

    2024, respectively) are not included in the above.

    (*4) Investments in partnerships are exempted from fair value disclosures in accordance with Paragraph 24-16 of "Implementation Guidance on Accounting Standard for Fair Value Measurement" (ASBJ Guidance No. 31, June 17, 2021).

    The redemption schedule for monetary assets and securities with maturity dates at March 31, 2025 and 2024 are summarized as follows:

    years

    years

    years

    years

    (Millions of yen)

    2025

    More than 1 More than 3 More than 5 More than 7

    (*) Demand deposits are included in "1 year or less."

    2024

    (Millions of yen)

    1 year or less

    year but years but years but years but less than 3 less than 5 less than 7 less than 10

    More than 10 years

    1 year or

    More than 1 More than 3 More than 5 More than 7 year but years but years but years but

    More than

    years

    years

    years

    years

    less

    less than 3 less than 5 less than 7 less than 10

    10 years

    Due from banks

    ¥ 6,921,049

    ¥ -

    ¥ -

    ¥ -

    ¥ -

    ¥ -

    Call loans and bills bought

    5,980

    -

    -

    -

    -

    -

    Monetary claims bought

    46,025

    -

    -

    -

    -

    -

    Securities

    Available-for-sale securities with maturities

    National government bonds

    12,923

    597,047

    669,134

    120,598

    328,936

    931,441

    Local government bonds

    20,078

    17,146

    44,315

    13,556

    37,286

    14,827

    Corporate bonds

    27,340

    74,763

    40,776

    8,199

    9,767

    186,019

    Other

    42,905

    174,706

    170,223

    30,974

    166,336

    936,149

    Loans and bills discounted (*)

    6,284,881

    2,789,413

    2,377,054

    1,505,136

    1,715,163

    3,883,103

    Total

    ¥13,361,186

    ¥3,653,077

    ¥3,301,505

    ¥1,678.465

    ¥2,257,490

    ¥5,951,540

    years

    years

    years

    years

    Deposits (*)

    ¥21,260,643

    ¥ 310,043

    ¥ 87,891

    ¥5,633

    ¥16,650

    ¥ -

    Call money and bills sold

    2,150,000

    -

    -

    -

    -

    -

    Payables under repurchase agreements

    264,108

    52,993

    -

    -

    -

    -

    Cash collateral received for securities lent

    915,202

    -

    -

    -

    -

    -

    Borrowed money

    2,869,683

    1,475,493

    1,785,484

    1,100

    495

    119

    Total

    ¥27,459,637

    ¥1,838,529

    ¥1,873,375

    ¥6,733

    ¥17,145

    ¥119

    (*) Demand deposits are included in "1 year or less."

    (*) Loans do not include an estimated ¥185,298 million in uncollectible loans to Bankrupt Obligors, Effectively Bankrupt Obligors or In-Danger-of-Bankruptcy Obligors, and ¥230,260 million in loans that have no set term.

  4. Fair value information by level within the fair value hierarchy

The fair value of financial instruments is classified into the following three levels according to the observability and materiality of inputs used to measure fair value.

28

Notes to Consolidated Financial Statements

Level 1: Fair value measured using observable inputs that are quoted prices for identified assets or liabilities in active markets

Level 2: Fair value measured using observable inputs other than those included within Level 1

Level 3: Fair value measured using unobservable inputs

In cases where multiple inputs with a significant impact on the fair value measurement are used, fair value is classified into the level to which the input with the lowest priority in the fair value measurement belongs.

Loans and bills discounted

¥-

¥ -

¥18,801,990

¥18,801,990

Total assets

¥-

¥ -

¥18,801,990

¥18,801,990

Deposits

¥-

¥21,816,532

¥ -

¥21,816,532

Borrowed money

-

3,920,400

-

3,920,400

Total liabilities

¥-

¥25,736,933

¥ -

¥25,736,933

  1. Financial instruments carried at fair value in the consolidated balance sheet

    and 2024 was ¥19,576 million and ¥15,040 million, respectively. The carrying value of investment trusts applying the treatment provided for in Paragraph 24-9 as of March 31, 2025 and 2024 was ¥32,091 million and ¥30,539 million, respectively.

    (*2) Derivatives indicate the sum of derivatives included within "Trading assets and liabilities" and "Other assets and liabilities." Net amounts of receivables and payables arising from derivative transactions are indicated. Parentheses indicate totals that are net payable amounts.

  2. Financial instruments not carried at fair value in the consolidated balance sheet

(Millions of yen)

2025

Fair value

Level 1 Level 2 Level 3 Total

(Millions of yen)

2025

Fair value

Securities

Available-for-sale securities

National government bonds

¥2,660,080

¥ -

¥ -

¥2,660,080

Local government bonds

-

147,211

-

147,211

Corporate bonds

-

315,012

40,194

355,207

Equity securities

222,576

-

-

222,576

Foreign bonds

399,394

926,551

15,388

1,341,334

Other (*1)

230,568

408,954

23,174

662,697

Total assets

¥3,512,620

¥1,797,729

¥78,757

¥5,389,107

Derivatives (*2)

Interest-related

¥ 7

¥ 12,078

¥ -

¥ 12,085

Currency-related

-

(22,195)

-

(22,195)

Credit derivatives

-

190

-

190

Total derivatives

¥ 7

¥ (9,296)

¥ -

¥ (9,919)

Level 1 Level 2 Level 3 Total

(Millions of yen)

2024

Fair value

Level 1 Level 2 Level 3 Total

Loans and bills discounted

¥-

¥ -

¥18,445,599

¥18,445,599

Total assets

¥-

¥ -

¥18,445,599

¥18,445,599

Deposits

¥-

¥21,681,267

¥ -

¥21,687,267

Borrowed money

-

6,059,329

49

6,059,379

Total liabilities

¥-

¥27,740,597

¥ 49

¥27,740,647

Description of the valuation techniques and inputs used in the fair value measurement is as follows:

2024

Fair value

(Millions of yen)

Assets

Securities

The fair value of securities with an unadjusted quoted

Available-for-sale securities

National government bonds

¥2,173,163

¥

-

¥ - ¥2,173,163

Local government bonds

-

147,406

-

147,406

Corporate bonds

-

348,952

39,238

388,190

Equity securities

258,875

-

-

258,875

Foreign bonds

364,533

893,501

7,686

1,265,721

Other (*1)

280,472

297,971

31,162

609,606

Total assets

¥3,077,044

¥1,687,832

¥78,088 ¥4,842,964

Derivatives (*2)

Interest-related

¥

- ¥

33,174

¥

- ¥ 33,174

Currency-related

-

(7,242)

-

(7,242)

Credit derivatives

-

340

-

340

Total derivatives

¥

- ¥

26,272

¥

- ¥ 26,272

Securities

Level 1 Level 2 Level 3 Total

prices in active markets available is classified as Level 1. This mainly includes listed equity securities and national government bonds. Even if there is a published quoted price, in cases such as when the market is not active, fair value is classified as Level 2. This mainly includes local government bonds and corporate bonds. For investment trusts with no transaction price in markets, if there are no material restrictions causing market participants to demand compensation for risk of cancellation or claims for repurchases, fair value is based on the trusts' unit price, and is classified as Level 2.

The fair value of securities with no quoted price available is determined based on the present value calculated

(*1) Investment trusts whose unit price is deemed as fair value by applying the treatment provided for in Paragraphs 24-3 and 24-9 of the "Implementation Guidance on Accounting Standard for Fair Value Measurement" (ASBJ Guidance No. 31, June 17, 2021) are not included. The carrying value of investment trusts applying the treatment provided for in Paragraph 24-3 as of March 31, 2025

by discounting estimated future cash flows generated from each transaction at a discount rate, that is a market interest rate plus factors such as credit risk based on an expected loss rate by obligors' classification in accordance with internal rating, and is classified as Level 3.

29