HALF YEAR REPORT 2026 FRONTLINE PLC CONTENTS
STATEMENT OF THE MEMBERS OF THE BOARD OF DIRECTORS AND OTHER RESPONSIBLE PERSONS OF THE COMPANY FOR THE UNAUDITED CONDENSED CONSOLIDATED INTERIM
FINANCIAL STATEMENTS 3
INTERIM MANAGEMENT REPORT 4
CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS 13
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 14
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 15
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS 17
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY 18
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 19
Throughout this interim report, the "Company," "we," "Frontline," "us" and "our" all refer to Frontline plc and its subsidiaries. We use the term deadweight ton ("dwt") in describing the size of vessels. Dwt, expressed in metric tons, which is equivalent to 1,000 kilograms, refers to the maximum weight of cargo and supplies that a vessel can carry. The Company operates oil tankers of two sizes: very large crude carriers ("VLCCs") which are between 200,000 and 320,000 dwt, and Suezmax tankers, which are vessels between 120,000 and 170,000 dwt. The Company also operates LR2/Aframax tankers, which are clean product tankers and range in size from 110,000 to 115,000 dwt. The Company defines an ECO vessel as a vessel with certain specifications that improve fuel consumption performance as compared to the previous generation of vessels. Typically built from 2015 onwards, ECO vessels have improved hull and engine designs to maximize operational performance according to today's operational profiles. The Company also designates vessels as ECO if they have undergone retrofits such as de-rating to improve specific fuel consumption at today's market speeds, installing propulsion improvement devices, or upgrading engine and equipment to bring the consumption performance of older vessels into line with those constructed from 2015 onwards. All ECO-vessels meet Energy Efficiency Existing Ship Index ("EEXI") certification requirements. Unless otherwise indicated, all references to "USD," "US$" and "$" in this interim report are U.S. dollars.
STATEMENT OF THE MEMBERS OF THE BOARD OF DIRECTORS AND OTHER RESPONSIBLE PERSONS OF THE COMPANY FOR THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTSIn accordance with Article 10 sections (3) (c) and (7) of the Transparency Requirements (Securities for Trading on Regulated Markets) Law of 2007 and 2009 (the "Law") we, the members of the Board of Directors and other responsible persons of the Company for the unaudited condensed consolidated interim financial statements of Frontline Plc ("the Company") for the six months ended June 30, 2026 confirm that, to the best of our knowledge:
the unaudited condensed consolidated interim financial statements of the Company for the six months ended June 30, 2026 which are presented on pages 13 to 32:
were prepared in accordance with IFRS® Accounting Standards IAS 34 "Interim Financial Reporting", as adopted by the European Union and in accordance with provisions of Article 10 section (4) of the Law, and
give a true and fair view of the assets, liabilities, the financial position and the profit or loss of Frontline plc and the undertakings included in the unaudited condensed consolidated interim financial statements taken as a whole, and
the interim management report includes a fair review of the development and performance of the business and the position of Frontline Plc and the undertakings included in the unaudited condensed consolidated interim financial statements taken as a whole, together with a description of the principal risks and uncertainties that they face.
Limassol, September 16, 2026
INTERIM MANAGEMENT REPORT
The Board of Directors presents its interim management report together with the unaudited condensed consolidated interim financial statements of the Company for the six months ended June 30, 2026.
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GeneralAs of June 30, 2026, the Company's fleet consisted of 73 vessels owned by the Company (36 VLCCs, 19 Suezmax tankers, 18 LR2/Aframax tankers), with an aggregate capacity of approximately 17.1 million DWT. The changes in the Company's fleet in the six months ended June 30, 2026 are summarized in the table below. Refer to Notes 5 and 6 for further details of acquisitions and disposals, including transactions subsequent to June 30, 2026.
As of June 30, 2026, 12 VLCCs, one Suezmax tanker and one LR2 tanker were on time charter-out contracts with initial periods in excess of 12 months. Refer to Note 5 for further details of time charter-out contracts, including transactions subsequent to June 30, 2026.
Fleet changesSix months ended | Six months ended | Year ended | |
(number of vessels) | June 30, 2026 | June 30, 2025 | December 31, 2025 |
VLCCs | |||
At the beginning of the period | 41 | 41 | 41 |
Acquisitions | 3 | - | - |
Disposals | (8) | - | - |
At the end of the period | 36 | 41 | 41 |
Suezmax tankers | |||
At the beginning of the period | 21 | 22 | 22 |
Disposals | (2) | - | (1) |
At the end of the period | 19 | 22 | 21 |
LR2/Aframax tankers | |||
At the beginning and the end of the period | 18 | 18 | 18 |
Total | |||
At the beginning of the period | 80 | 81 | 81 |
Acquisitions | 3 | - | - |
Disposals | (10) | - | (1) |
At the end of the period | 73 | 81 | 80 |
Tanker Market Update |
Global oil consumption averaged 101.6 million barrels per day ("mbpd") in the six months ended June 30, 2026 according to the Energy Information Administration ("EIA"), a decrease of 1.6 mbpd compared to the six months ended June 30, 2025, with China being the largest contributor to the decline.
Global oil supply fell more sharply in the six months ended June 30, 2026, averaging 100.0 mbpd, a decrease of 4.2 mbpd compared to the six months ended June 30, 2025. The shortfall was met from inventory draws, with the EIA estimating average global net withdrawals of 1.6 mbpd during the six months ended June 30, 2026, and a further draw of 3.8 mbpd expected in the third quarter of 2026.
Developments in the Middle East and the wider geopolitical picture continued to set the tone for the tanker market. Risk levels across the Strait of Hormuz, the Red Sea and the Black Sea are rapidly changing with little warning, leading to more waiting time, disrupted flows and a greater need for fleet repositioning, all of which have weighed on fleet productivity. A significant number of vessels have remained committed to Arabian Gulf trades, whether idle within the Gulf, engaged in shuttle employment across the strait, or loading at Fujairah and along the Omani coast. The trade has absorbed more tonnage than the cargo volumes alone would suggest, with vessels waiting to transit and more cargoes moving ship-to-ship. Renewed attacks on shipping in the Red Sea have put pressure on the alternative route that handled much of the displaced Saudi Arabian volume and have left market players increasingly reluctant to transit Bab el-Mandeb. We expect to see more volumes moving around the Cape of Good Hope, leading to a further increase in ton-miles. It is too early to say how these flows will settle, but the early signs point to longer voyages and less efficient trade. The more enduring driver, however, has been the relocation of loadings toward the Atlantic Basin. U.S. crude exports have seen consecutive monthly records during the quarter and volumes out of Brazil have hit all-time highs, resulting in an increase in ton-miles that have supported earnings throughout the period.
We expect average VLCC voyage length to remain elevated, with Asian buyers likely to reconsider their dependence on Middle Eastern crude and to source more widely. Alongside this, we expect a sustained need to refill stockpiles, which should outweigh any gradual normalization of trade for some time. Stockpiles may well settle at higher levels than before, as concerns around security of supply should encourage players to carry larger reserves. Looking beyond the current noise, the long-term picture remains unchanged. Oil demand should continue to grow with population and rising living standards. Most of the demand growth is expected to come from the Far East, while most of the new supply is likely to come from the Atlantic Basin. That combination points to longer average voyages and more demand for crude transportation, whatever the outcome of the current disruption.
The overall tanker order book for the asset classes Frontline owns is now 25.4% of the existing global fleet, with 304, 182, and 221 vessels on order for VLCCs, Suezmax tankers and Aframax/LR2 tankers, respectively. We continue to observe the aging of the tanker fleet. According to industry sources, 18.3% of the VLCC fleet, 22.0% of the Suezmax tanker fleet and 22.0% of the combined Aframax and LR2 tanker fleet are now above 20 years of age. However, by the time the current orderbook is fully delivered, 29.6% of the VLCC fleet, 32.7% of the Suezmax tanker fleet and 39.5% of the combined Aframax and LR2 fleet will have passed this threshold, equating to 34.5% of the total fleet.
Results of OperationsAmounts included in the following discussion are derived from our Unaudited Condensed Consolidated Interim Financial Statements for the six months ended June 30, 2026 and June 30, 2025.
Total revenues, voyage expenses and commissions | ||
(in thousands of $) | 2026 | 2025 |
Voyage charter revenues | 1,506,150 | 861,383 |
Time charter revenues | 144,420 | 41,817 |
Administrative income | 6,971 | 4,743 |
Total revenues | 1,657,541 | 907,943 |
Voyage expenses and commissions | 386,475 | 374,569 |
Voyage charter revenues increased by $644.8 million in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily due to:
an increase of $671.8 million due to higher market freight rates, and
an increase of $47.2 million due to the change in the number of vessels on long-term and short-term time charters since January 1, 2025.
These factors were partially offset by a decrease of $74.2 million due to the sale of eight VLCCs and three Suezmax tankers since January 1, 2025.
Time charter revenues increased by $102.6 million in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily due to:
an increase of $73.8 million due to the change in the number of vessels on long-term and short-term time charters,
an increase of $15.6 million due to higher profit share income, and
an increase of $12.6 million due to the delivery of three newbuildings since January 1, 2025.
Administrative income primarily comprises income earned from the technical and commercial management of related party vessels, newbuilding supervision fees earned from related parties and affiliated companies and administrative services provided to related parties and affiliated companies. The increase in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 was mainly due to an increase in commercial management fees as a result of an increase in the number of vessels under management.
Voyage expenses and commissions increased by $11.9 million in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily due to:
an increase of $24.8 million due to higher commissions,
an increase of $21.2 million due to higher voyage-related insurance premiums,
an increase of $8.7 million due to increased port costs,
an increase of $6.4 million due to the costs incurred under the EU ETS, and
an increase of $0.7 million due to the delivery of three newbuildings since January 1, 2025 These factors were partially offset by:
a decrease of $42.8 million due to the disposal of eight VLCCs and three Suezmax tankers, and
a decrease of $8.5 million due to the change in the number of vessels on long-term and short-term time charters since January 1, 2025.
Other operating income
(in thousands of $)
2026
2025
Gain on sale of vessels
265,636
-
Other voyage income
24,662
-
Other gains
167
92
Total other operating income
290,465
92
In December 2025, the Company entered into agreements to sell eight of its oldest first-generation ECO VLCCs, built between 2015 and 2016 to an unrelated third party for a total sales price of $831.5 million, all of which were delivered to the new owner in the first quarter of 2026. After commissions, the proceeds from the sale of the vessels were $827.3 million and after repayment of existing debt on the vessels, the transaction generated net cash proceeds of $477.2 million. The Company recorded a gain in the first quarter of 2026 of $210.9 million.
In April 2026, the Company entered into agreements to sell its two oldest Suezmax tankers built in 2014 and 2015 to a third party for a total sales price of $140.0 million, all of which were delivered to the new owner in the second quarter of 2026. After commissions, the proceeds from the sale of the vessels were $138.6 million and after repayment of existing debt on the vessels, the transactions generated net cash proceeds of approximately $106.0 million. The Company recorded a gain in the second quarter of 2026 of $54.7 million.
In the six months ended June 30, 2026, the Company recognized other voyage income of $24.7 million from the settlement of loss-of-hire insurance claims.
Ship operating expenses
(in thousands of $)
2026
2025
Ship operating expenses
119,157
120,125
Ship operating expenses are the direct costs associated with running a vessel and include crew costs, vessel supplies, repairs and maintenance, lubricating oils and insurance.
Ship operating expenses decreased by $1.0 million in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily due to:
a decrease of $10.7 million due to the sale of eight VLCCs and three Suezmax tankers since January 1, 2025.
These factors were partially offset by
an increase of $8.6 million related to general cost increases, and
an increase of $1.1 million due to the delivery of three newbuildings since January 1, 2025.
Administrative expenses
(in thousands of $)
2026
2025
Administrative expenses
38,414
24,865
Administrative expenses increased by $13.5 million in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily due to an increase in share-based payment expense related to the Company's synthetic option scheme.
Depreciation
(in thousands of $)
2026
2025
Depreciation
147,334
163,431
Depreciation decreased by $16.1 million in the six months ended June 30, 2026 as compared to the six months ended June 30, 2025 primarily due to the sale of eight VLCCs and three Suezmax tankers since January 1, 2025, partially offset by the delivery of three newbuildings since January 1, 2025.
Finance income
(in thousands of $)
2026
2025
Interest income
7,381
9,097
Foreign currency exchange gain
15
146
Total finance income
7,396
9,243
Interest income in the six months ended June 30, 2026, and June 30, 2025 relates to interest received on bank deposits. The decrease is due to a lower average cash balance in 2026 as compared to 2025.
Finance expense
(in thousands of $)
2026
2025
Interest expense
(75,755)
(121,064)
Foreign currency exchange loss
(150)
-
Gain (loss) on interest rate swaps
1,521
(1,383)
Other financial expenses
(1,066)
(741)
Total finance expense
(75,450)
(123,188)
Finance expense decreased by $47.7 million in the six months ended June 30, 2026, as compared to the six months ended June 30, 2025 primarily due to:
a decrease of $28.5 million related to the scheduled amortization of outstanding debt and a decrease in benchmark interest rates on the Company's floating rate debt,
a decrease of $10.2 million in interest expense due to the sale of eight VLCCs and three Suezmax tankers since January 1, 2025, and
a decrease of $6.7 million in interest expense due to the capitalization of interest related to the Company's newbuilding program, and
a decrease of $2.9 million due to the movement in the fair value of interest rate swaps.
We operate in a capital-intensive industry and have historically financed the acquisition of tankers and other capital expenditures through a combination of cash generated from operations, equity capital and borrowings from commercial banks. Our ability to generate adequate cash flows on a short and medium term basis depends substantially on the trading performance of our vessels in the market. Historically, market rates for charters of our vessels have been volatile. Periodic adjustments to the supply of and demand for oil and product tankers cause the industry to be cyclical in nature. We expect continued volatility in market rates for our vessels in the foreseeable future with a consequent effect on our short and medium term liquidity.
Our funding and treasury activities are conducted within corporate policies to increase investment returns while maintaining appropriate liquidity for our requirements. Cash and cash equivalents are held primarily in U.S. dollars with some balances held in British pounds, Euros, Norwegian kroner and Singapore dollars.
Our short-term liquidity requirements relate to the payment of operating costs (including dry docking), funding working capital requirements, repayment of debt financing, payment of newbuilding installments, funding commitments for upgrading vessels such as for exhaust gas cleaning systems and ongoing decarbonization projects, and maintaining cash reserves against fluctuations in operating cash flows. Sources of short-term liquidity include cash balances, revolving credit facilities, short-term investments and receipts from our customers. Revenues from time charters are generally received monthly or fortnightly in advance, whereas revenues from voyage charters are received upon completion of the voyage.
Cash and cash equivalentsAs of June 30, 2026 and December 31, 2025, we had cash and cash equivalents of $321.4 million and
$251.3 million, respectively.
The Company's loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value-adjusted equity covenant. As of June 30, 2026, cash and cash equivalents includes cash balances of $73.6 million (December 31, 2025: $89.9 million), which represented 61% (December 31, 2025: 59%) of the cash required to be maintained by the financial covenants in our loan agreements. The Company is permitted to satisfy up to 50% of these cash requirements by maintaining a committed undrawn credit facility with a remaining availability of greater than 12 months.
Our interest rate swaps can require us to post cash as collateral based on their fair value. As of June 30, 2026 and December 31, 2025, no cash was required to be posted as collateral in relation to our interest rate swaps.
As of the date of this report, $1,242.2 million remains available and undrawn under our reducing revolving credit facilities.
Financing cost reductionIn the second and third quarters of 2026, the Company reduced its financing costs through a combination of margin reductions on existing facilities for their remaining tenors and full refinancing of selected facilities.
The margin reductions resulted in amendments to eight loan facilities with outstanding debt and available revolving credit capacity as of June 30, 2026 totaling up to $1,493.8 million, reducing the margins on the financing for 39 vessels for the remaining tenors.
The Company also entered into six senior secured loan facilities totaling up to $1,061.8 million to refinance the outstanding debt and available revolving credit capacity on 15 vessels and additionally, provide increased revolving credit capacity totaling up to $347.0 million and increased commitments of approximately $80.8 million.
In addition, the Company entered into an amendment agreement to convert the $1,286.0 million senior secured term loan facility into a senior secured revolving reducing credit facility. As of the date of this report, the facility is fully repaid and $745.9 million remains available and undrawn.
As a result of the above transactions, the Company's weighted average interest rate margin has decreased by approximately 52 basis points from 178 basis points based on outstanding debt at the end of the first quarter of 2026 to 126 basis points based on outstanding debt upon completion of the process in the third quarter of 2026, inclusive of the drawdowns on the $410.6 million loan facility to partially finance the two VLCC newbuildings delivered in August 2026, as discussed further below.
See Note 8 to our Unaudited Condensed Consolidated Interim Financial Statements included herein for further details on the Company's borrowing activities.
NewbuildingsIn January 2026, the Company entered into agreements to acquire nine latest-generation, scrubber-fitted ECO VLCC newbuildings from affiliates of Hemen Holding Limited ("Hemen"), the Company's largest shareholder, for an aggregate purchase price of $1,224.0 million. As of June 30, 2026, the Company had taken delivery of three of the vessels.
Three further vessels were delivered in July and August 2026. The three remaining vessels are expected to be delivered as follows: two vessels in the fourth quarter of 2026 and the final vessel in the first quarter of 2027.
As of June 30, 2026, the remaining commitment under the agreements was $601.1 million, of which $313.0 million was paid in July and August 2026 upon delivery of three of the vessels, $198.3 million is due within 2026, and $89.8 million is due within 2027. The acquisition of the remaining three vessels remains subject to certain closing conditions, in line with industry standards.
In April 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$326.4 million with Crédit Agricole, Standard Chartered and ING to finance the acquisition of four of the newbuildings. The new facility has a tenor of seven years, carries an interest rate of Secured Overnight Financing Rate ("SOFR") plus a margin of 130 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard.
In August 2026, the Company entered into a senior secured term loan facility in an amount of up to $410.6 million with Bank of China Hong Kong, insured by China Export and Credit Insurance Corporation, to finance the acquisition of five of the newbuildings. The facility has a tenor of up to 13.4 years, carries an interest rate of SOFR plus a margin of 75 basis points for the first seven years and 90 basis points thereafter and has an amortization profile of 20 years commencing on the delivery date from the yard. The Company drew down $164.2 million on the facility to partially finance the two VLCC newbuildings delivered in August 2026.
Vessel salesIn July 2026, the Company entered into agreements to sell two VLCCs built in 2017 to an unrelated party for a total sales price of $270.0 million. After commissions and repayment of existing debt on the vessels, the transactions are expected to generate net cash proceeds of approximately $179.0 million, and the Company expects to record a gain in the third quarter of 2026 of approximately $110.0 million. One of the vessels was delivered to the new owner in August 2026 and the remaining vessel was delivered in September 2026.
Time chartersIn July 2026, the Company entered into a two-year time charter-out agreement for one VLCC, built in 2016, at an average rate of $90,000 per day, with a rate structure of $110,000 per day in the first year and $70,000 per day in the second year, which commenced in early August 2026.
In July 2026, the Company entered into a three-year time charter-out agreement for one VLCC, built in 2016, at an average rate of $75,000 per day, with a rate structure of $110,000 per day in the first year, $70,000 per day in the second year and $45,000 per day in the third year, which commenced in late August 2026.
DividendsIn August 2026, the Board of Directors declared a dividend of $2.61 per share for the three months ended June 30, 2026. The record date for the dividend will be September 18, 2026, the ex-dividend date is expected to be September 18, 2026, for shares listed on the New York Stock Exchange and September 17, 2026, for shares listed on the Oslo Stock Exchange, and the dividends are scheduled to be paid on or about September 28, 2026.
In addition to the above, following the completion of the sale of the two VLCCs, as described above, the Board of Directors has declared a special one-time dividend of $0.80 per share, in line with Frontline's core strategy of returning cash to our shareholders. The record date, ex-dividend dates and payment date for the dividend will align with the previously declared dividend for the second quarter of 2026.
The timing and amount of dividends, if any, are at the discretion of the Board.
We believe that cash on hand and borrowings under our current and committed credit facilities, along with cash generated from operating activities will be sufficient to fund our liquidity requirements for, at least, the next twelve months from the date of this interim report.
Medium to Long-term Liquidity and Cash RequirementsOur medium and long-term liquidity requirements include funding the equity portion of investments in new or replacement vessels and repayment of bank loans. Additional sources of funding for our medium and long-term liquidity requirements include cash flows from operations, new loans, revolving credit facilities, refinancing of existing arrangements, equity issues, public and private debt offerings, vessel sales, sale and leaseback arrangements and asset sales.
Cash FlowsThe following summarizes our cash flows from operating, investing and financing activities for the six months ended June 30, 2026.
Net cash provided by operating activitiesNet cash provided by operating activities in the six months ended June 30, 2026 was $962.0 million compared to
$291.5 million in the six months ended June 30, 2025.
Net cash provided by operating activities was primarily impacted by: (i) overall market conditions as reflected by TCE rates, (ii) the size and composition of our fleet that we own, (iii) changes in interest and debt issuance costs paid, and (iv) changes in operating assets and liabilities, as described below.
An increase in market freight rates and the net change in the number of vessels on long-term and short-term time charters since January 1, 2025 led to an increase in total operating revenues of $808.2 million. This increase was partially offset by the increase in voyage expenses and commissions of $54.0 million primarily due to increased commissions as a result of higher freight rates, higher voyage-related insurance premiums and increases in bunker prices.
Changes in the size and composition of our fleet resulted in a net decrease in cash provided by operating activities of $4.7 million. The decrease is primarily due to the sale of eight VLCCs and three Suezmax tankers since January 1, 2025, partially offset by the delivery of three newbuildings since January 1, 2025.
The repayment of borrowings and lower benchmark interest rates on the Company's floating rate debt resulted in a decrease in interest paid of $32.8 million.
Changes in operating assets and liabilities resulted in a decrease in cash provided by operating activities of
$109.7 million. The movement in working capital balances were impacted by the timing of voyages and in particular the timing of the billing and receipt of freights, and also by the timing of fueling and consumption of fuel on board our vessels.
Our reliance on the spot market contributes to fluctuations in cash flows from operating activities as a result of our exposure to highly cyclical tanker rates. Any increase or decrease in the average freight rates earned by our vessels in periods subsequent to June 30, 2026, compared with the actual freight rates achieved during the six months ended June 30, 2025, will have a positive or negative comparative impact, respectively, on the amount of cash provided by operating activities.
Net cash provided by investing activitiesNet cash provided by investing activities of $313.9 million in the six months ended June 30, 2026 comprised primarily of proceeds of $965.9 million received upon a sale of eight VLCCs and two Suezmax tankers, offset by
$645.1 million in payments towards the Company's newbuilding program and $8.8 million in payments related to upgrades and drydockings.
Net cash used in financing activitiesNet cash used in financing activities of $1,205.8 million in the six months ended June 30, 2026 was primarily due to debt repayments of $887.9 million, including $104.8 million of repayments relating to the refinanced facilities and
$574.4 million of cash dividends paid, partially offset by proceeds from the issuance of debt of $256.4 million.
PRINCIPAL RISKS AND UNCERTAINTIESThe principal risks and uncertainties that the Company faces relate to tanker market volatility, operations, compliance, cyber security and ESG factors as disclosed in the Annual Report for the year ended December 31, 2025.
RELATED PARTY TRANSACTIONSSee Note 10 to our unaudited condensed consolidated interim financial statements included herein for further details.
On behalf of the Board of Directors of Frontline Plc
September 16, 2026
Frontline plcCondensed Consolidated Statements of Profit or Loss for the six months ended June 30, 2026 and June 30, 2025
(in thousands of $, except per share data)
Note | 2026 | 2025 | ||
Revenues and other operating income | ||||
Revenues | 5 | 1,657,541 | 907,943 | |
Other operating income | 5 | 290,465 | 92 | |
Total revenues and other operating income | 1,948,006 | 908,035 | ||
Operating expenses | ||||
Voyage expenses and commissions | 386,475 | 374,569 | ||
Ship operating expenses | 119,157 | 120,125 | ||
Administrative expenses | 38,414 | 24,865 | ||
Depreciation | 7 | 147,334 | 163,431 | |
Total operating expenses | 691,380 | 682,990 | ||
Net operating income | 1,256,626 | 225,045 | ||
Other income (expenses) | ||||
Finance income | 7,396 | 9,243 | ||
Finance expense | (75,450) | (123,188) | ||
Gain (loss) on marketable securities | 703 | (1,679) | ||
Share of results of associated companies | 10 | 23,748 | 1,117 | |
Dividends received | 6,393 | 3,815 | ||
Net other expenses | (37,210) | (110,692) | ||
Profit before income taxes | 1,219,416 | 114,353 | ||
Income tax expense | (1,124) | (3,523) | ||
Profit for the period | 1,218,292 | 110,830 | ||
Basic and diluted earnings per share | 4 | $ | 5.47 $ | 0.50 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plcCondensed Consolidated Statements of Comprehensive Income for the six months ended June 30, 2026 and June 30, 2025
(in thousands of $)
Note | 2026 | 2025 | |
Comprehensive income | |||
Profit for the period | 1,218,292 | 110,830 | |
Items that may be reclassified to profit or loss: | |||
Foreign currency translation loss | (125) | (194) | |
Other comprehensive loss | (125) | (194) | |
Comprehensive income | 1,218,167 | 110,636 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plcCondensed Consolidated Statements of Financial Position as of June 30, 2026 and December 31, 2025
(in thousands of $)
Note | 2026 | 2025 | |
ASSETS | |||
Current assets | |||
Cash and cash equivalents | 8, 9 | 321,424 | 251,347 |
Marketable securities | 883 | 2,067 | |
Trade and other receivables | 9 | 187,589 | 133,997 |
Related party receivables | 10 | 13,447 | 13,091 |
Inventories | 138,959 | 120,067 | |
Voyages in progress | 179,421 | 141,099 | |
Prepaid expenses and accrued income | 27,761 | 22,431 | |
Derivative instruments receivable | 9 | 6,267 | 295 |
Other current assets | 36,653 | 22,858 | |
Total current assets | 912,404 | 707,252 | |
Non-current assets | |||
Newbuildings | 6 | 225,770 | - |
Vessels and equipment | 7 | 4,529,569 | 4,911,996 |
Goodwill | 112,452 | 112,452 | |
Derivative instruments receivable | 9 | - | 8,730 |
Investment in associated companies | 10 | 32,539 | 8,791 |
Other non-current assets | - | 4,406 | |
Total assets | 5,812,734 | 5,753,627 | |
LIABILITIES AND EQUITY | |||
Current liabilities | |||
Short-term debt and current portion of long-term debt | 8 | 265,911 | 320,520 |
Related party payables | 10 | 41,615 | 31,064 |
Trade and other payables | 9 | 180,459 | 143,122 |
Total current liabilities | 487,985 | 494,706 | |
Non-current liabilities | |||
Long-term debt | 8 | 2,168,931 | 2,747,225 |
Other non-current payables | 1,140 | 818 | |
Total liabilities | 2,658,056 | 3,242,749 | |
Equity | |||
Share capital | 4 | 222,623 | 222,623 |
Additional paid in capital | 604,687 | 604,687 | |
Contributed surplus | 1,004,094 | 1,004,094 | |
Accumulated other reserves | 312 | 437 | |
Retained earnings | 1,323,434 | 679,509 | |
Total equity attributable to the shareholders of the Company | 3,155,150 | 2,511,350 | |
Non-controlling interest | (472) | (472) | |
Total equity | 3,154,678 | 2,510,878 | |
Total liabilities and equity | 5,812,734 | 5,753,627 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
On September 16, 2026, the Board of Directors of Frontline Plc authorized these unaudited condensed consolidated interim financial statements for issue.
Frontline plc
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and June 30, 2025
(in thousands of $)
Note | 2026 | 2025 | |
Net cash provided by operating activities | 961,984 | 291,474 | |
Investing activities | |||
Additions to newbuildings, vessels and equipment | 6, 7 | (653,868) | (2,402) |
Proceeds from sale of vessels | 5 | 965,880 | - |
Proceeds from sale of marketable securities | 1,887 | 361 | |
Net cash provided by (used in) investing activities | 313,899 | (2,041) | |
Financing activities | |||
Proceeds from issuance of debt | 8 | 256,416 | 1,433,715 |
Repayment of debt | 8 | (887,855) | (1,575,089) |
Repayment of obligations under leases | - | (277) | |
Cash dividends paid | 4 | (574,367) | (84,597) |
Net cash used in financing activities | (1,205,806) | (226,248) | |
Net change in cash and cash equivalents | 70,077 | 63,185 | |
Cash and cash equivalents at the beginning of the period | 251,347 | 413,532 | |
Cash and cash equivalents at the end of the period | 321,424 | 476,717 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plcCondensed Consolidated Statements of Changes in Equity for the six months ended June 30, 2026 and June 30, 2025
(in thousands of $, except number of shares)
Note 2026 2025
Number of shares outstandingBalance at the beginning and the end of the period
4
222,623
222,623
Additional paid in capital
Balance at the beginning and the end of the period
1,004,094
1,004,094
Contributed surplus
Balance at the beginning and the end of the period 604,687 604,687
Share capital
Balance at the beginning and the end of the period 4 222,622,889 222,622,889
Accumulated other reservesBalance at the beginning of the period | 437 | 1,782 |
Other comprehensive loss | (125) | (194) |
Balance at the end of the period | 312 | 1,588 |
Balance at the beginning of the period | 679,509 | 507,467 | |
Profit for the period | 1,218,292 | 110,830 | |
Cash dividends | 4 | (574,367) | (84,597) |
Balance at the end of the period | 1,323,434 | 533,700 |
Balance at the beginning and the end of the period | (472) | (472) | |
Total equity | 3,154,678 | 2,366,220 |
The accompanying notes are an integral part of these unaudited condensed consolidated interim financial statements.
Frontline plc
Notes to the Unaudited Condensed Consolidated Interim Financial Statements
- BASIS OF PREPARATION
The Unaudited Condensed Consolidated Interim Financial Statements of Frontline plc ("Frontline" or the "Company") have been prepared on the same basis and should be read in conjunction with the Audited Annual Consolidated Financial Statements and accompanying Notes included in the Annual Report for the year ended December 31, 2025, issued on March 27, 2026. The results of operations for the interim period ended June 30, 2026 are not necessarily indicative of the results for the year ending December 31, 2026.
The Unaudited Condensed Consolidated Interim Financial Statements have been prepared in accordance with IAS 34 Interim Financial Reporting. The Unaudited Condensed Consolidated Interim Financial Statements include the assets and liabilities of the Company and its subsidiaries. They do not include all disclosures required for a complete set of annual financial statements prepared in accordance with IFRS Accounting Standards.
These Unaudited Condensed Consolidated Interim Financial Statements were authorized for issue by the Board of Directors on September 16, 2026.
-
USE OF JUDGMENTS AND ESTIMATES
The preparation of interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty are consistent with those described in the latest annual financial statements.
-
CHANGES IN SIGNIFICANT ACCOUNTING POLICIES
The Unaudited Condensed Consolidated Interim Financial Statements are prepared in accordance with the accounting policies, which are described in the Company's Consolidated Financial Statements included in the Annual Report for the year ended December 31, 2025, issued on March 27, 2026.
New standards and interpretations
During the current financial period, the Company has adopted all relevant new and revised Standards and Amendments and Interpretations issued by the IASB and the International Financial Reporting Interpretations Committee of the IASB respectively. The following new Standards, Interpretations and Amendments are effective for the current interim financial period:
Amendments to the Classification and Measurement of Financial InstrumentsIn May 2024, the IASB issued Amendments to the Classification and Measurement of Financial Instruments which amended IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures. The amendments include clarifying the date of recognition and derecognition of some financial assets and liabilities and new disclosures for certain instruments with contractual terms that can change cash flows.
The adoption of these amendments had no material effect on the financial statements.
New and amended Standards, Interpretations and Amendments that have been issued, but not yet effective, up to the date of issuance of the Company's interim financial statements are disclosed below. The list below includes the new standards and amendments that we believe are the most relevant for the Company:
IFRS 18 Presentation and Disclosure in Financial StatementsIn April 2024, the IASB issued IFRS 18 Presentation and Disclosure in Financial Statements, which replaces IAS 1, with a focus on updates to the statement of profit or loss. The new standard is effective for annual reporting periods beginning on or after January 1, 2027 and must be applied retrospectively. The key new concepts introduced in IFRS 18 relate to:
the structure of the statement of profit or loss and consequential amendments to classification within statement of cash flows;
required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, management-defined performance measures); and
enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.
The Company is currently assessing the impact of the new and amended standards on its financial statements. The Company has not applied or early adopted any new IFRS requirements that are not yet effective as of June 30, 2026.
- EARNINGS PER SHARE
The authorized share capital of the Company as of December 31, 2025 and June 30, 2026 was $600,000,000 divided into 600,000,000 shares of $1.00 nominal value each, of which 222,622,889 shares of $1.00 nominal value each were in issue and fully paid as of these dates.
The components of the numerator and the denominator in the calculation of basic and diluted earnings per share and the amount of cash dividends paid per share are as follows for the six months ended June 30, 2026 and June 30, 2025:
(in thousands of $) | 2026 | 2025 |
Profit for the period | 1,218,292 | 110,830 |
(in thousands) | ||
Weighted average number of basic and diluted shares | 222,623 | 222,623 |
Basic and diluted earnings per share | $5.47 | $0.50 |
2026 | 2025 | |
Cash dividends paid per share | $2.58 | $0.38 |
5. REVENUE AND OTHER OPERATING INCOME |
Revenues
The lease and non-lease components of our revenues in the six months ended June 30, 2026 were as follows:
(in thousands of $) | Lease | Non-lease | Total |
Voyage charter revenues | 1,070,209 | 435,941 | 1,506,150 |
Time charter revenues | 129,860 | 14,560 | 144,420 |
Administrative income | - | 6,971 | 6,971 |
Total revenues | 1,200,069 | 457,472 | 1,657,541 |
The lease and non-lease components of our revenues in the six months ended June 30, 2025 were as follows:
(in thousands of $) | Lease | Non-lease | Total |
Voyage charter revenues | 399,467 | 461,916 | 861,383 |
Time charter revenues | 28,664 | 13,153 | 41,817 |
Administrative income | - | 4,743 | 4,743 |
Total revenues | 428,131 | 479,812 | 907,943 |
Income as a lessor |
In January 2026, the Company entered into one-year time charter-out agreements for seven VLCCs, built between 2016 and 2018, at an average rate of $76,900 per day per vessel. The charters for three vessels commenced in the first quarter of 2026, and the remaining four charters commenced in April 2026.
In February 2026, the Company entered into a one-year time charter-out agreement for one VLCC, built in 2019, at a rate of $93,500 per day. The charter commenced in late February 2026.
In April 2026, the Company entered into two one-year time charter-out agreements for two VLCC newbuildings delivered on April 30, 2026 and May 20, 2026, at a rate of $110,000 per day per vessel, which commenced in early and late May 2026.
In May 2026, the Company entered into two one-year time charter-out agreements for two VLCC newbuildings delivered on June 22, 2026 and July 3, 2026, at a rate of $120,000 per day per vessel, which commenced in late June and early July 2026.
As of June 30, 2026, 12 VLCCs, one Suezmax tanker and one LR2 tanker were on time charter-out contracts with initial periods in excess of 12 months (December 31, 2025: one VLCC, one Suezmax tanker and one LR2 tanker).
The Suezmax tanker and LR2 tanker time charter-out contracts include a 50% profit share as variable lease payment. In the six months ended June 30, 2026, the Company received profit share income of $16.0 million in relation to these charters (2025: $0.4 million).
In July 2026, the Company entered into a two-year time charter-out agreement for one VLCC, built in 2016, at an average rate of $90,000 per day, with a rate structure of $110,000 per day in the first year and $70,000 per day in the second year, which commenced in early August 2026.
In July 2026, the Company entered into a three-year time charter-out agreement for one VLCC, built in 2016, at an average rate of $75,000 per day, with a rate structure of $110,000 per day in the first year, $70,000 per day in the second year and $45,000 per day in the third year, which commenced in late August 2026.
Administrative income
Administrative income primarily comprises the income earned from the technical and commercial management of vessels and newbuilding supervision fees from related parties, affiliated companies and third parties.
Other operating income
Other operating income in the six months ended June 30, 2026 and June 30, 2025 was as follows:
(in thousands of $) | 2026 | 2025 |
Gain on sale of vessels | 265,636 | - |
Other voyage income | 24,662 | - |
Other gains | 167 | 92 |
Total other operating income | 290,465 | 92 |
In December 2025, the Company entered into agreements to sell eight of its oldest first-generation ECO VLCCs, built between 2015 and 2016 to a third party for a total sales price of $831.5 million, all of which were delivered to the new owner in the first quarter of 2026. After commissions, the proceeds from the sale of the vessels were
$827.3 million and after repayment of existing debt on the vessels, the transaction generated net cash proceeds of
$477.2 million. The Company recorded a gain in the first quarter of 2026 of $210.9 million.
In April 2026, the Company entered into agreements to sell its two oldest Suezmax tankers built in 2014 and 2015 to a third party for a total sales price of $140.0 million, all of which were delivered to the new owner in the second quarter of 2026. After commissions, the proceeds from the sale of the vessels were $138.6 million and after repayment of existing debt on the vessels, the transactions generated net cash proceeds of approximately
$106.0 million. The Company recorded a gain in the second quarter of 2026 of $54.7 million.
In the six months ended June 30, 2026, the Company recognized other voyage income of $24.7 million from the settlement of loss-of-hire insurance claims.
In July 2026, the Company entered into agreements to sell two VLCCs built in 2017 to an unrelated party for a total sales price of $270.0 million. After commissions and repayment of existing debt on the vessels, the transactions are expected to generate net cash proceeds of approximately $179.0 million, and the Company expects to record a gain in the third quarter of 2026 of approximately $110.0 million. One of the vessels was delivered to the new owner in August 2026 and the remaining vessel was delivered in September 2026.
-
NEWBUILDINGS
Movements in the six months ended June 30, 2026 are summarized as follows:
(in thousands of $)
Balance as of December 31, 2025
-
Installments and other costs paid and payable
639,131
Capitalized borrowing costs
6,668
Transfers to Vessels and equipment
(420,029)
Balance as of June 30, 2026
225,770
In January 2026, the Company entered into agreements to acquire nine latest-generation, scrubber-fitted ECO VLCC newbuildings from affiliates of Hemen, the Company's largest shareholder, for an aggregate purchase price of
$1,224.0 million. As of June 30, 2026, the Company had taken delivery of three of the vessels.
Three further vessels were delivered in July and August 2026. The three remaining vessels are expected to be delivered as follows: two vessels in the fourth quarter of 2026 and the final vessel in the first quarter of 2027.
As of June 30, 2026, the remaining commitment under the agreements was $601.1 million, of which $313.0 million was paid in July and August 2026 upon delivery of three of the vessels, $198.3 million is due within 2026, and $89.8 million is due within 2027. The acquisition of the remaining three vessels remains subject to certain closing conditions, in line with industry standards.
Refer to Note 8 for additional details related to the financing of the acquisition.
-
VESSELS AND EQUIPMENT
Movements in the six months ended June 30, 2026 were as follows;
Vessels and Drydock
(in thousands of $) equipment component Total
Cost
As of December 31, 2025
5,860,204
172,031
6,032,235
Additions
6,519
26,152
32,671
Transfers from Newbuildings
412,829
7,200
420,029
Disposals
(836,507)
(20,861)
(857,368)
As of June 30, 2026
5,443,045
184,522
5,627,567
Accumulated depreciation
As of December 31, 2025
(1,007,566)
(112,673)
(1,120,239)
Charge for the period
(135,798)
(11,536)
(147,334)
Disposals
159,164
10,411
169,575
As of June 30, 2026
(984,200)
(113,798)
(1,097,998)
Net book value as of June 30, 2026
4,458,845
70,724
4,529,569
In the six months ended June 30, 2026, the Company:
sold eight VLCCs and two Suezmax tankers, refer to Note 5,
took delivery of three VLCC newbuildings, refer to Note 6,
installed scrubbers on three vessels, and
completed dry docks on ten vessels.
-
INTEREST BEARING LOANS AND BORROWINGS
Proceeds and repayments of debt in the six months ended June 30, 2026 are summarized as follows:
(in thousands of $)
December 31,
2025
Proceeds
Repayments
Other
June 30,
2026
Total U.S. dollar denominatedfloating rate debt
3,067,745
256,416
(887,855)
(1,464)
2,434,842
Total debt
3,067,745
256,416
(887,855)
(1,464)
2,434,842
A summary of the Company's interest bearing loan and borrowing activity in the six months ended June 30, 2026 is as follows:
As a result of the sale of eight VLCCs and two Suezmax tankers, the Company partially repaid one debt facility and fully repaid another. The outstanding balances under these facilities totaled $389.2 million as of December 31, 2025.
In January 2026, the Company prepaid $31.3 million outstanding under a revolving reducing credit facility as of December 31, 2025.
In January 2026, the Company drew down a total of $151.6 million under its reducing revolving credit facilities and subsequently repaid the full amount in February 2026.
In April 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$326.4 million with Crédit Agricole, Standard Chartered and ING to finance the acquisition of four latest-generation, scrubber-fitted ECO VLCC newbuildings. The new facility has a tenor of seven years, carries an interest rate of SOFR plus a margin of 130 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard.
In May 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$165.0 million with DNB to refinance outstanding debt and additionally, to provide revolving credit capacity in an amount of up to $60.2 million. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 125 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard. As a result of the refinancing, a term loan facility with an outstanding balance of $108.1 million as of December 31, 2025 was fully repaid. In June 2026, the Company drew down $104.8 million under the facility and subsequently repaid the full amount in June 2026.
In June 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$72.5 million from one of our relationship banks to refinance a secured revolving reducing credit facility and additionally, to increase the revolving credit capacity in an amount of up to $28.6 million. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 125 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard.
In June 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$177.8 million with ABN AMRO to refinance outstanding debt and additionally, to provide revolving credit capacity in an amount of up to $80.3 million. The new facility became effective in July 2026, has a tenor of five years, carries an interest rate of SOFR plus a margin of 125 basis points and has an amortization profile of 18 years commencing on the delivery date from the yard.
In June 2026, the Company entered into amendment agreements to three existing debt facilities with outstanding debt and available revolving credit capacity as of June 30, 2026 totaling up to $674.4 million to reduce the interest rate margin for the remaining tenors. Following these amendments and the refinancing activity described above, the weighted average interest rate margin based on outstanding debt as of June 30, 2026 was 1.60% (December 31, 2025: 1.77%).
As of June 30, 2026, a total of $901.4 million remained available and undrawn under the Company's revolving credit facilities.
Subsequent to June 30, 2026, the Company entered into the following facilities:In August 2026, the Company entered into a senior secured term loan facility in an amount of up to $410.6 million with Bank of China Hong Kong, insured by China Export and Credit Insurance Corporation, to finance the acquisition of five latest-generation, scrubber-fitted ECO VLCC newbuildings. The facility has a tenor of up to 13.4 years, carries an interest rate of SOFR plus a margin of 75 basis points for the first seven years and 90 basis points thereafter and has an amortization profile of 20 years commencing on the delivery date from the yard.
In August 2026, the Company entered into a senior secured term loan facility in an amount of up to $234.2 million with Deka Bank to refinance outstanding debt and additionally, to provide increased commitments of approximately
$80.8 million. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 115 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard.
In August 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$224.0 million with ING to refinance two other secured revolving reducing credit facilities and additionally, to increase the revolving credit capacity in an amount of up to $71.6 million. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 125 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard.
In August 2026, the Company entered into a senior secured revolving reducing credit facility in an amount of up to
$188.3 million with KfW to refinance outstanding debt and additionally, to provide revolving credit capacity in an amount of up to $106.3 million. The new facility has a tenor of five years, carries an interest rate of SOFR plus a margin of 125 basis points and has an amortization profile of 20 years commencing on the delivery date from the yard.
In August 2026, the Company entered into an amendment agreement to convert the $1,286.0 million senior secured term loan facility into a senior secured revolving reducing credit facility, with otherwise the same terms.
In July and August 2026, the Company entered into amendment agreements to five existing debt facilities with outstanding debt and available revolving credit capacity as of June 30, 2026 totaling up to $819.4 million to reduce the interest rate margins for the remaining tenors.
Debt restrictionsThe Company's loan agreements contain loan-to-value clauses, which could require the Company to post additional collateral or prepay a portion of the outstanding borrowings should the value of the vessels securing borrowings under each of such agreements decrease below required levels. In addition, the loan agreements contain certain financial covenants, including the requirement to maintain a certain level of free cash, positive working capital and a value-adjusted equity covenant. The Company is permitted to satisfy up to 50% of these cash requirement by maintaining a committed undrawn credit facility with a remaining availability of greater than 12 months. As of June 30, 2026, cash and cash equivalents included cash balances of $73.6 million (December 31, 2025: $89.9 million), which represented 61% (December 31, 2025: 59%) of the cash required to be maintained by the financial covenants in the Company's loan agreements.
Failure to comply with any of the covenants in the loan agreements could result in a default, which would permit the lender to accelerate the maturity of the debt and foreclose on any collateral securing the debt. Under those circumstances, the Company might not have sufficient funds or other resources to satisfy its obligations. The Company was in compliance with all of the financial covenants contained in the Company's loan agreements as of June 30, 2026 and December 31, 2025.
Assets pledged(in thousands of $) June 30, 2026
December 31,2025
Vessels 4,529,452 4,911,897
-
FINANCIAL INSTRUMENTS - FAIR VALUES AND RISK MANAGEMENT
Interest rate swap agreements
In February 2016, the Company entered into an interest rate swap with DNB whereby the floating interest on notional debt of $150.0 million was switched to a fixed rate. The contract had a forward start date of February 2019. The interest rate swap with notional debt of $150.0 million matured in the six months ended June 30, 2026.
In March 2020, the Company entered into three interest rate swaps with DNB whereby the floating interest rate on notional debt totaling $250.0 million was switched to a fixed rate. One of these interest rate swaps on notional debt of $100.0 million had a forward start date of April 2020.
The reference rate for the Company's interest rate swaps is SOFR.
The aggregate fair value of these agreements as of June 30, 2026 was an asset of $6.3 million (December 31, 2025:
$9.0 million) and a liability of nil (December 31, 2025: nil). The fair value (Level 2) of the Company's interest rate swap agreements is the estimated amount that the Company would receive or pay to terminate the agreements at the reporting date, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves and the current creditworthiness of both the Company and the derivative counterparty. The estimated fair value is the present value of future cash flows. In the six months ended June 30, 2026, the Company recorded a gain on these agreements of $1.5 million (six months ended June 30, 2025: loss of $1.4 million).
The interest rate swaps are not designated as hedges and are summarized as of June 30, 2026 as follows:
Fair ValuesNotional Amount
Inception Date
Maturity Date
Fixed Interest Rate
($000s)
100,000
March 2020
March 2027
0.9750 %
50,000
March 2020
March 2027
0.6000 %
100,000
April 2020
April 2027
0.5970 %
250,000
The carrying values and fair values of the financial assets and liabilities as of June 30, 2026 and December 31, 2025 are as follows:
June 30, 2026 December 31, 2025
(in thousands of $) | Carrying Value | Fair Value | Carrying Value | Fair Value |
Financial assets measured at fair value through profit or loss | ||||
Derivative instruments receivable | 6,267 | 6,267 | 9,025 | 9,025 |
Marketable securities | 883 | 883 | 2,067 | 2,067 |
Financial assets not measured at fair value | ||||
Cash and cash equivalents | 321,424 | 321,424 | 251,347 | 251,347 |
Trade and other receivables | 187,589 | 187,589 | 133,997 | 133,997 |
Related party receivables | 13,447 | 13,447 | 13,091 | 13,091 |
Financial liabilities not measured at fair value | ||||
Trade and other payables | 180,459 | 180,459 | 143,122 | 143,122 |
Floating rate debt | 2,434,842 | 2,480,049 | 3,067,745 | 3,119,596 |
Related party payables | 41,615 | 41,615 | 31,064 | 31,064 |
The table below shows the levels in the fair value hierarchy of financial assets and financial liabilities as of June 30, 2026 and December 31, 2025, excluding those whose fair values approximate their respective carrying values due to their short-term nature.
(in thousands of $) | June 30, 2026 Fair Value | Level 1 | Level 2 |
Financial assets measured at fair value through profit or loss | |||
Derivative instruments receivable | 6,267 | - | 6,267 |
Marketable securities | 883 | 883 | - |
Financial liabilities not measured at fair value | |||
Floating rate debt | 2,480,049 | - | 2,480,049 |
De (in thousands of $) | cember 31, 2025 Fair Value | Level 1 | Level 2 |
Financial assets measured at fair value through profit or loss | |||
Derivative instruments receivable | 9,025 | - | 9,025 |
Marketable securities | 2,067 | 2,067 | - |
Financial liabilities not measured at fair value | |||
Floating rate debt | 3,119,596 | - | 3,119,596 |
Measurement of fair values Valuation techniques and significant unobservable inputs |
The following tables show the valuation techniques used in measuring Level 1 and Level 2 fair values, as well as the significant unobservable inputs that were used.
Financial instruments measured at fair value | ||
Type | Valuation Techniques | Significant unobservable inputs |
Interest rate swaps | Fair value was determined based on the present value of the estimated future cash flows. | Not applicable. |
Marketable securities | Fair value was determined based on the quoted market prices of the securities. | Not applicable. |
Financial instruments not measured at fair value | ||
Type | Valuation Techniques | Significant unobservable inputs |
Floating rate debt | Fair value was determined based on the present value of the estimated future cash flows. | Not applicable. |
The fair value (Level 2) of interest rate swaps is the present value of the estimated future cash flows that the Company would receive or pay to terminate the agreements at the end of the reporting period, taking into account, as applicable, fixed interest rates on interest rate swaps, current interest rates, forward rate curves and the credit worthiness of both the Company and the derivative counterparty.
Marketable securities are listed equity securities for which the fair value is the aggregate market value based on quoted market prices (Level 1).
There were no transfers between these levels in 2026.
Financial risk managementIn the course of its normal business, the Company is exposed to the following risks:
Credit risk,
Liquidity risk, and
Market risk (interest rate risk, foreign currency risk).
The Company's Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework.
Liquidity riskLiquidity risk is the risk that the Company will not be able to meet its financial obligations if they fall due. The Company's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due. The Company has entered into several loan facilities whose maturities are spread over different years (see Note 8).
The following are the remaining contractual maturities of financial liabilities:
Contractual cash flows at June 30, 2026
Carrying Less than
Between 1 and 3
Between 3 and 6
Between 6 and 10
(in thousands of $)
Value
Total
1 year
years
years
years
Non derivative financial liabilities
Floating rate debt
2,434,842
2,460,423
246,285
748,007
953,891
512,240
Interest on floating rate debt
-
474,709
122,599
191,016
123,922
37,172
Trade and other payables
180,459
180,459
180,459
-
-
-
The Company has secured bank loans that contain loan covenants. A future breach of covenant may require the Company to repay the loan earlier than indicated in the above table. For more details on these covenants, see Note 8.
The carrying values of floating rate debt include accrued interest as of the reporting date. The interest on floating rate debt is based on the SOFR spot rate as of June 30, 2026. It is not expected that the cash flows included in the table above (the maturity analysis) could occur significantly earlier, or at significantly different amounts than stated above, except for the interest on floating rate debt as a result of changes in the SOFR spot rate.
Capital managementWe operate in a capital-intensive industry and have historically financed our purchase of tankers and other capital expenditures through a combination of cash generated from operations, equity capital and borrowings from commercial banks. Our ability to generate adequate cash flows on a short and medium term basis depends substantially on the trading performance of our vessels in the market. Our funding and treasury activities are
conducted within corporate policies to increase investment returns while maintaining appropriate liquidity for our requirements.
The Company's objectives when managing capital are to:
safeguard our ability to continue as a going concern, so that we can continue to provide returns for shareholders and benefits for other stakeholders, and
maintain an optimal capital structure to reduce the cost of capital.
In February 2026, we declared a dividend of $1.03 per share for the three months ended December 31, 2025 which was paid in March 2026. In May 2026, we declared a dividend of $1.55 per share for the three months ended March 31, 2026 which was paid in June 2026.
-
RELATED PARTY TRANSACTIONS AND AFFILIATED COMPANIES
We transact business with the following related parties: Seatankers Management Norway AS, Seatankers Management Co. Ltd, Alta Trading UK Limited and the affiliates of Hemen referred to in Note 6, being entities under common control with Hemen. We also own interests in TFG Marine and Clean Marine AS (through our interest in FMS Holdco) which are accounted for as equity method investments.
We also transact business with the following affiliated companies, being companies in which Hemen and companies associated with Hemen have significant influence: SFL Corporation Ltd ("SFL"), Flex LNG Ltd, Front Ocean Management AS and Golden Ocean Group Ltd ("Golden Ocean"). On March 12, 2025, Hemen disposed of its entire shareholding in Golden Ocean through a sale to a third party at which time Golden Ocean ceased to be affiliated with us.
SummaryA summary of transactions with related parties and affiliated companies for the six months ended June 30, 2026 and 2025 was as follows:
(in thousands of $)
2026
2025
Revenues and other operating income
Seatankers Management Co. Ltd
3,914
1,877
SFL
1,499
1,048
Golden Ocean
-
48
Flex LNG Ltd
949
795
Avance Gas
-
572
TFG Marine
365
338
Other related parties and affiliated companies
14
-
Total revenues and other operating income
6,741
4,678
Operating expenses
Front Ocean Management
1,905
1,544
Seatankers Management Co. Ltd
289
456
Total operating expenses
2,194
2,000
Other income (expenses)
FMS Holdco share of results
(44)
712
TFG Marine share of results
23,792
405
Total other income (expenses)
23,748
1,117
Revenues earned from related parties and affiliated
companies comprise office rental income,
technical and
commercial management fees, newbuilding supervision fees, freights, and administrative services. Operating expenses paid to related parties and affiliated companies comprise rental for vessels and office space, support staff costs, and corporate administration. In January 2026, the Company entered into agreements to acquire nine VLCC newbuildings from affiliates of Hemen. For further details, refer to Note 6.
Related party and affiliated company balancesA summary of balances due from related parties and affiliated companies as of June 30, 2026 and December 31, 2025 was as follows:
(in thousands of $)
June 30, 2026
December 31, 2025
SFL
2,586
3,860
Seatankers Management Co. Ltd
9,563
8,453
Flex LNG Ltd
987
403
TFG Marine
221
302
Other related parties and affiliated companies
90
73
Related party and affiliated company receivables
13,447
13,091
Balances due from related parties and affiliated companies are primarily derived from newbuilding supervision fees, technical and commercial management fees, and recharges for administrative services.
A summary of balances due to related parties and affiliated companies as of June 30, 2026 and December 31, 2025 was as follows:
(in thousands of $)
June 30, 2026
December 31, 2025
SFL
10,587
6,829
Seatankers Management Co. Ltd
3,459
2,594
Flex LNG Ltd
490
340
TFG Marine
25,905
21,195
Front Ocean Management
1,174
106
Related party and affiliated company payables
41,615
31,064
Related party and affiliated company payables are primarily for bunker purchases, supplier rebates, loan interest and corporate administration fees.
Transactions with associated companiesA share of profit of TFG Marine of $23.8 million was recognized in the six months ended June 30, 2026 (2025:
$0.4 million). The Company also entered into a bunker supply arrangement with TFG Marine, under which it paid
$257.4 million to TFG Marine in the six months ended June 30, 2026 (2025: $251.7 million) and $25.9 million remained due as of June 30, 2026 (December 31, 2025: $21.2 million). See Note 11 for additional disclosure of financial commitments to TFG Marine as a result of forward bunker purchase arrangements.
Transactions with key management personnelThe total amount of the remuneration earned by all directors and key management personnel for their services in the six months ended June 30, 2026 and 2025 was as follows:
(in thousands of $)
2026
2025
Total remuneration
8,048
2,258
of which:
Paid in capacity as directors
2,288
115
Other remuneration
5,760
2,143
The directors annually review the remuneration of the members of key management personnel. Directors' fees are approved annually at the Annual General Meeting. No pensions were paid to current or past directors. No compensation was paid to current or past directors in respect of loss of office. Total remuneration consists of a fixed and a variable component, summarized as follows:
(in thousands of $)
2026
2025
Total fixed remuneration
480
468
of which:
Cost of pension
16
17
Total variable remuneration
7,568
1,790
of which: Share based payments 7,568 1,790
In May 2026, the Board of Directors approved the grant of 276,895 synthetic options to management and employees according to the rules of the Company's synthetic option scheme approved by the Board of Directors. The synthetic options have a term of five years expiring on May 29, 2031. The vesting period is 12 months for the first one-third of options, 24 months for the next one-third of options and 36 months for the final one-third of the options. The exercise price of the synthetic options is $36.80 being the volume-weighted average price of the Company's share for the last 30 days prior to grant. The exercise price will further be adjusted for any distribution of dividends made before the relevant synthetic options are exercised. The synthetic options granted to the CEO and CFO are subject to a cap on the maximum annual gain equal to two times their annual base salary at the time of the exercise of the synthetic options. The synthetic options will be settled in cash based on the difference between the market price of the Company's shares and the exercise price on the date of exercise, and as such, are classified as a liability.
As of June 30, 2026, the Company recorded a total liability of $3.6 million in relation to synthetic options granted to key management personnel (December 31, 2025: $9.3 million).
-
COMMITMENTS AND CONTINGENCIES
In June 2024, funds managed by FourWorld Capital Management LLC ("FourWorld") initiated proceedings before the Antwerp Enterprise Court (Belgium) (the "Court") regarding the resolution of the deadlock within former Euronav NV and former Euronav NV's acquisition of CMB.TECH NV in 2023. FourWorld is seeking rescission of the transactions and damages from CMB and Frontline. In March 2026, the Court rejected FourWorld's document production request and dismissed certain ancillary claims. The case is now expected to proceed to the merits stage. The Company considers the claims to be without merit and will continue to defend itself vigorously against them.
The Company has entered into forward bunker purchase arrangements through TFG Marine, a related party, which obligate the Company to purchase and take delivery of minimum quantities of high sulfur bunker fuel, at fixed prices, over the period from May 2026 to July 2026. As of June 30, 2026, the total remaining commitment amounted to $6.7 million all of which is expected to be paid in 2026.
Refer to Note 6 for details of commitments relating to newbuildings.
- SUBSEQUENT EVENTS
In August 2026, the Board of Directors declared a dividend of $2.61 per share for the three months ended June 30, 2026. The record date for the dividend will be September 18, 2026, the ex-dividend date is expected to be September 18, 2026, for shares listed on the New York Stock Exchange and September 17, 2026, for shares listed on the Oslo Stock Exchange, and the dividends are scheduled to be paid on or about September 28, 2026.
In addition to the above, following the completion of the sale of the two VLCCs, as described in Note 5, the Board of Directors has declared a special one-time dividend of $0.80 per share. The record date, ex-dividend dates and payment date for the dividend will align with the previously declared dividend for the second quarter of 2026.
Refer to Note 5, Note 6 and Note 8 for details of other transactions subsequent to June 30, 2026 pertaining to vessel sales, time charter-out contracts, newbuilding deliveries and debt financing.

