Frasers Property Ltd.SGX: TQ5

1H FY2026 Financial Statements Announcement

· Issued by Frasers Property Ltd.


FRASERS PROPERTY LIMITED AND ITS SUBSIDIARIES Registration Number: 196300440G

CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE 6 MONTHS ENDED 31 MARCH 2026

TABLE OF CONTENTS

Item No.

Description

Page No.

A

Condensed Interim Consolidated Statement of Profit or Loss

1

B

Condensed Interim Consolidated Statement of Comprehensive

2

Income

C

Condensed Interim Statements of Financial Position

3

D

Condensed Interim Consolidated Statement of Changes in Equity

4 - 5

E

Condensed Interim Consolidated Statement of Cash Flows

6 - 7

F

Notes to the Condensed Interim Financial Statements

8 - 35

G

Other Information Required by Listing Rule Appendix 7.2

36 - 45

CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS

6 months

ended 31/03/2026

6 months

ended 31/03/2025

Inc/(Dec)

Note

$'000

$'000

%

REVENUE

3

1,508,642

1,591,489

(5.2)%

Cost of sales

(823,106)

(915,667)

(10.1)%

Gross profit

685,536

675,822

1.4%

Other income/(losses)

7,925

946

N/M

Administrative expenses

(201,667)

(193,034)

4.5%

TRADING PROFIT

4

491,794

483,734

1.7%

Share of results of joint ventures and associates, net of tax

186,939

115,613

61.7%

PROFIT BEFORE INTEREST, FAIR VALUE CHANGE,

TAX AND EXCEPTIONAL ITEMS ("PBIT")

678,733

599,347

13.2%

Interest income

38,144

46,751

(18.4)%

Interest expense

(324,294)

(328,255)

(1.2)%

Net interest expense

(286,150)

(281,504)

1.7%

PROFIT BEFORE FAIR VALUE CHANGE, TAX

AND EXCEPTIONAL ITEMS

Fair value change and gain on disposal of investment properties

392,583

(11,737)

317,843

(31,874)

23.5%

(63.2)%

PROFIT BEFORE TAX AND EXCEPTIONAL ITEMS

380,846

285,969

33.2%

Exceptional items

5

(42,601)

(1,478)

N/M

PROFIT BEFORE TAX

338,245

284,491

18.9%

Tax (expense)/credit

6

(68,309)

6,099

N/M

PROFIT FOR THE FINANCIAL PERIOD

269,936

290,590

(7.1)%

Attributable profit:

Owners of the Company

- Before fair value change and exceptional items

138,080

136,735

1.0%

- Fair value change

(8,086)

6,392

N/M

- Exceptional items

(41,552)

(945)

N/M

88,442

142,182

(37.8)%

Non-controlling interests

181,494

148,408

22.3%

PROFIT FOR THE FINANCIAL PERIOD

269,936

290,590

(7.1)%

EARNINGS PER SHARE

Basic earnings per share

7

2.0¢

3.5¢

(42.9)%

Diluted earnings per share

2.0¢

3.5¢

(42.9)%

N/M = Not Meaningful

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

6 months ended

6 months ended

31/03/2026

$'000

31/03/2025

$'000

PROFIT FOR THE FINANCIAL PERIOD

269,936

290,590

OTHER COMPREHENSIVE INCOME

Items that may be reclassified subsequently to profit or loss:

Effective portion of changes in fair value of cash flow hedges

9,791

45,788

Net change in fair value of cash flow hedges reclassified to profit or loss

93,056

(70,182)

Foreign currency translation

194,436

(355,889)

Share of other comprehensive income of joint ventures and associates Realisation of foreign currency translation reserve on disposal

24,118

(6,626)

of a subsidiary 3,723 -

325,124 (386,909)

Items that will not be reclassified subsequently to profit or loss:

Change in fair value of equity investments at fair value through

other comprehensive income (6,068) (4,721)

Total other comprehensive income for the financial period,

net of tax

319,056

(391,630)

TOTAL COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD

588,992

(101,040)

Attributable to:

Owners of the Company

327,802

(112,956)

Non-controlling interests

261,190

11,916

TOTAL COMPREHENSIVE INCOME FOR THE FINANCIAL PERIOD

588,992

(101,040)

CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

Group

Company

As at

As at

As at

As at

Note

31/03/2026

$'000

30/09/2025

$'000

31/03/2026

$'000

30/09/2025

$'000

NON-CURRENT ASSETS

Investment properties

9

24,797,281

24,577,385

2,220

2,220

Property, plant and equipment Investments in:

- Subsidiaries

2,022,177

-

2,029,818

-

7

1,658,576

9

1,659,576

- Joint ventures

10

4,032,770

3,811,765

60,632

60,632

- Associates

10

1,339,319

1,327,522

-

-

Other non-current assets

47,077

53,115

24,546

25,702

Intangible assets

579,393

571,585

-

-

Other receivables

863,572

684,857

4,302,670

4,525,123

Deferred tax assets

44,371

43,422

-

-

Derivative financial instruments

104,101

91,266

153,796

147,402

33,830,061

33,190,735

6,202,447

6,420,664

CURRENT ASSETS

Properties held for sale

11

2,926,906

2,774,517

-

-

Contract assets

12

45,953

76,066

-

-

Other current assets

212,559

100,029

8

-

Trade and other receivables

773,086

716,541

376,020

316,211

Derivative financial instruments

25,351

29,187

2,615

246

Bank deposits

15,997

6,933

-

-

Cash and cash equivalents

1,964,760

2,350,382

2,010

9,319

Assets held for sale

13

250,452

503,228

-

-

6,215,064

6,556,883

380,653

325,776

TOTAL ASSETS

40,045,125

39,747,618

6,583,100

6,746,440

CURRENT LIABILITIES

Trade and other payables

2,181,564

2,299,577

296,407

280,838

Contract liabilities

12

8,288

2,022

-

-

Derivative financial instruments

52,263

43,237

2,615

246

Provision for tax

153,148

163,575

504

1,016

Lease liabilities

24,065

27,214

-

-

Loans and borrowings

14

3,538,430

2,796,697

-

-

Liabilities held for sale

13

-

1,201

-

-

5,957,758

5,333,523

299,526

282,100

NET CURRENT ASSETS

257,306

1,223,360

81,127

43,676

NON-CURRENT LIABILITIES

Other payables

325,699

263,098

473,140

476,700

Derivative financial instruments

315,883

361,457

153,796

147,402

Deferred tax liabilities

981,138

981,760

-

-

Lease liabilities

833,431

793,164

-

-

Loans and borrowings

14

14,539,922

14,866,104

-

-

16,996,073

17,265,583

626,936

624,102

NET ASSETS

17,091,294

17,148,512

5,656,638

5,840,238

SHARE CAPITAL AND RESERVES

Share capital

15

2,987,858

2,987,858

2,987,858

2,987,858

Retained earnings

7,389,091

7,499,391

2,646,382

2,828,826

Other reserves

(939,496)

(1,190,000)

22,398

23,554

Equity attributable to owners of the Company

9,437,453

9,297,249

5,656,638

5,840,238

Perpetual securities

198,418

496,396

-

-

9,635,871

9,793,645

5,656,638

5,840,238

Non-controlling interests

7,455,423

7,354,867

-

-

TOTAL EQUITY

17,091,294

17,148,512

5,656,638

5,840,238

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Share capital

Retained

Other

Equity

attributable to owners of the

Perpetual

Non-controlling

Total

(Note 15)

earnings

reserves

Company

securities

Total

interests

equity

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Group

6 months ended 31 March 2026

As at 1 October 2025

2,987,858

7,499,391

(1,190,000)

9,297,249

496,396

9,793,645

7,354,867

17,148,512

Profit for the financial period

-

88,442

-

88,442

-

88,442

181,494

269,936

Other comprehensive income

Effective portion of changes in fair

value of cash flow hedges

Net change in fair value of cash

-

-

(13,527)

(13,527)

-

(13,527)

23,318

9,791

flow hedges reclassified to profit or loss

-

-

88,189

88,189

-

88,189

4,867

93,056

Foreign currency translation

-

-

148,594

148,594

-

148,594

45,842

194,436

Share of other comprehensive income of joint ventures and associates

-

-

18,449

18,449

-

18,449

5,669

24,118

Realisation of foreign currency

translation reserve on disposal of a subsidiary

Change in fair value of equity

-

-

3,723

3,723

-

3,723

-

3,723

investments at fair value through other comprehensive income

-

-

(6,068)

(6,068)

-

(6,068)

-

(6,068)

Other comprehensive income for the financial period

-

-

239,360

239,360

-

239,360

79,696

319,056

Total comprehensive income for the financial period

-

88,442

239,360

327,802

-

327,802

261,190

588,992

Contributions by and distributions to owners and other capital transactions

Employee share-based expense

-

-

(757)

(757)

-

(757)

-

(757)

Dividend paid

-

(176,672)

-

(176,672)

-

(176,672)

(175,723)

(352,395)

Transfer between reserves

-

(11,901)

11,901

-

-

-

-

-

Total contributions by and

distributions to owners

and other capital transactions

-

(188,573)

11,144

(177,429)

-

(177,429)

(175,723)

(353,152)

Changes in ownership interests in subsidiaries

Issue of units/shares to

non-controlling interests

-

-

-

-

-

-

2,051

2,051

Capital reduction by subsidiaries with non-controlling interests Change in interests in subsidiaries

-

-

-

-

-

-

(236)

(236)

without change in control

-

-

-

-

-

-

15,764

15,764

Total changes in ownership

interests in subsidiaries

-

-

-

-

-

-

17,579

17,579

Total transactions with owners

in their capacity as owners

-

(188,573)

11,144

(177,429)

-

(177,429)

(158,144)

(335,573)

Contributions by and distributions to perpetual securities holders

Redemption of perpetual securities Distributions attributable to

-

(2,022)

-

(2,022)

(297,978)

(300,000)

-

(300,000)

perpetual securities holders Distributions paid to perpetual

-

(8,147)

-

(8,147)

10,637

2,490

(2,490)

-

securities holders

-

-

-

-

(10,637)

(10,637)

-

(10,637)

Total contributions by and

distributions to perpetual securities holders

-

(10,169)

-

(10,169)

(297,978)

(308,147)

(2,490)

(310,637)

As at 31 March 2026

2,987,858

7,389,091

(939,496)

9,437,453

198,418

9,635,871

7,455,423

17,091,294

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (cont'd)

Share capital

Retained

Other

Equity

attributable to owners of

Perpetual

Non-controlling

Total

(Note 15)

earnings

reserves

the Company

securities

Total

interests

equity

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Group

6 months ended 31 March 2025

As at 1 October 2024

2,987,858

7,543,435

(896,875)

9,634,418

297,978

9,932,396

7,537,376

17,469,772

Profit for the financial period

-

142,182

-

142,182

-

142,182

148,408

290,590

Other comprehensive income

Effective portion of changes in fair value of cash flow hedges

-

-

56,798

56,798

-

56,798

(11,010)

45,788

Net change in fair value of cash

flow hedges reclassified to

profit or loss

-

-

(71,533)

(71,533)

-

(71,533)

1,351

(70,182)

Foreign currency translation

-

-

(229,099)

(229,099)

-

(229,099)

(126,790)

(355,889)

Share of other comprehensive

income of joint ventures and

associates

-

-

(6,583)

(6,583)

-

(6,583)

(43)

(6,626)

Change in fair value of equity

investments at fair value

through other comprehensive

income

-

-

(4,721)

(4,721)

-

(4,721)

-

(4,721)

Other comprehensive income for the financial period

-

-

(255,138)

(255,138)

-

(255,138)

(136,492)

(391,630)

Total comprehensive income

for the financial period

-

142,182

(255,138)

(112,956)

-

(112,956)

11,916

(101,040)

Contributions by and distributions

to owners and other capital

transactions

Reclassification of share-based

compensation plan from

equity-settled to cash-settled

-

445

(445)

-

-

-

-

-

Dividend paid

-

(176,672)

-

(176,672)

-

(176,672)

(193,264)

(369,936)

Transfer between reserves

-

(2,325)

2,325

-

-

-

-

-

Total contributions by and

distributions to owners

and other capital transactions

-

(178,552)

1,880

(176,672)

-

(176,672)

(193,264)

(369,936)

Changes in ownership interests

in subsidiaries

Issue of units/shares to

non-controlling interests

-

-

-

-

-

-

11,997

11,997

Capital reduction by subsidiaries

with non-controlling interests Change in interests in subsidiaries

-

-

-

-

-

-

(411)

(411)

without change in control

-

417

-

417

-

417

31,721

32,138

Total changes in ownership

interests in subsidiaries

-

417

-

417

-

417

43,307

43,724

Total transactions with owners

in their capacity as owners

-

(178,135)

1,880

(176,255)

-

(176,255)

(149,957)

(326,212)

Contributions by and distributions

to perpetual securities holders

Distributions attributable to perpetual

securities holders Distributions paid to perpetual

-

(6,624)

-

(6,624)

6,624

-

-

-

securities holders

-

-

-

-

(6,624)

(6,624)

-

(6,624)

Total contributions by and

distributions to perpetual

securities holders

-

(6,624)

-

(6,624)

-

(6,624)

-

(6,624)

As at 31 March 2025

2,987,858

7,500,858

(1,150,133)

9,338,583

297,978

9,636,561

7,399,335

17,035,896

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

Note

6 months ended

31/03/2026

$'000

6 months ended

31/03/2025

$'000

Cash flows from operating activities

Profit for the financial period

269,936

290,590

Adjustments for:

Depreciation of property, plant and equipment and right-of-use assets

4

38,033

36,790

Fair value change and gain on disposal of investment properties

11,737

31,874

Share of results of joint ventures and associates, net of tax

10

(186,939)

(115,613)

Amortisation of intangible assets

4

2,844

2,326

Write-off of intangible assets

4

21

-

Loss on disposal of property, plant and equipment

13

119

Net allowance for impairment on trade receivables

4

1,257

2,641

Bad debts recovered

4

(206)

(53)

Net write-down to net realisable value of properties held for sale

4

14,292

6,098

Employee share-based payment expense

4

17,086

13,641

Net gain on disposal of subsidiaries and an associate

(13,835)

-

Net fair value change on derivative financial instruments

4

90,105

(72,896)

Impairment of investment in and loan to a joint venture

5

38,241

-

Interest income

(38,144)

(46,751)

Interest expense

324,294

328,255

Tax expense/(credit)

6

68,309

(6,099)

Exchange difference

(93,269)

122,190

Operating profit before working capital changes

543,775

593,112

Change in trade and other receivables

(73,991)

2,811

Change in contract costs

(1,127)

3,505

Change in contract assets

30,113

(53,145)

Change in contract liabilities

6,266

(5,187)

Change in properties held for sale

(14,862)

(17,557)

Change in inventories

(130)

(1,627)

Change in trade and other payables

(106,224)

(123,915)

Cash generated from operations

383,820

397,997

Income taxes paid

(107,353)

(79,495)

Net cash generated from operating activities

276,467

318,502

Cash flows from investing activities

Purchase of/development expenditure on investment properties

(371,389)

(475,245)

Purchase of property, plant and equipment

(30,789)

(18,632)

Proceeds from disposal of investment properties

243,036

147,330

Proceeds from disposal of property, plant and equipment

59

803

Investments in/loans to joint ventures and associates

(271,084)

(220,789)

Repayments from loans to joint ventures and associates

9,748

311,473

Dividends from joint ventures and associates

53,254

55,962

Settlement of hedging instruments

(11,977)

26,437

Purchase of intangible assets

(756)

(1,262)

Interest received

33,477

50,735

Acquisition of a subsidiary, net of cash acquired

22(a)

(73,674)

-

Disposal of subsidiaries, net of cash disposed of

22(b)

218,484

-

Proceeds from disposal of an associate

4,988

-

(Placement)/Uplift of deposits pledged with banks

(9,162)

808

Net cash used in investing activities

(205,785)

(122,380)

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS (cont'd)

6 months

6 months

ended

ended

31/03/2026

31/03/2025

Note

$'000

$'000

Cash flows from financing activities

Issue of units/shares to non-controlling interests

2,051

-

Capital reduction by subsidiaries with non-controlling interests

(236)

-

Change in interests in subsidiaries without change in control

15,764

43,724

Dividends paid to non-controlling interests

(175,723)

(193,264)

Dividends paid to shareholders

(176,672)

(176,672)

Payment of lease liabilities

(29,532)

(32,104)

Proceeds from bank borrowings, net of costs

14

4,743,114

5,135,631

Repayments of bank borrowings

14

(4,112,871)

(4,944,405)

Proceeds from issue of medium term notes and other bonds, net of costs

14

136,173

435,832

Repayments of medium term notes and other bonds

14

(241,031)

(631,725)

Distributions to perpetual securities holders

(10,637)

(6,624)

Redemption of perpetual securities

(300,000)

-

Interest paid

(327,456)

(312,402)

Net cash used in financing activities

(477,056)

(682,009)

Net change in cash and cash equivalents

(406,374)

(485,887)

Cash and cash equivalents as at beginning of financial period

2,349,714

2,716,431

Effects of exchange rate on opening cash and cash equivalents

20,868

(8,364)

Cash and cash equivalents as at end of financial period

1,964,208

2,222,180

Cash and cash equivalents as at end of financial period:

Fixed deposits, current

321,751

414,631

Cash and bank balances

1,643,009

1,807,824

1,964,760

2,222,455

Bank overdraft, unsecured

(552)

(275)

Cash and cash equivalents as at end of financial period

1,964,208

2,222,180

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
  1. CORPORATE INFORMATION

    Frasers Property Limited (the "Company") is a limited liability company incorporated and domiciled in Singapore. On 9 January 2014, the Company commenced trading on the Main Board of the Singapore Exchange Securities Trading Limited ("SGX-ST"). TCC Assets Limited is the immediate and ultimate holding company. These condensed interim financial statements as at and for the six months ended 31 March 2026 comprise the Company and its subsidiaries (collectively, the "Group").

    The principal activity of the Company is investment holding.

    The principal activities of the significant subsidiaries are those relating to investment holding, real estate development, investment in real estate assets as well as management of real estate assets.

  2. BASIS OF PREPARATION

    The condensed interim financial statements for the six months ended 31 March 2026 have been prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)") 1-34 Interim Financial Reporting and should be read in conjunction with the Group's audited financial statements as at and for the financial year ended 30 September 2025. SFRS(I) are issued by the Accounting and Corporate Regulatory Authority Accounting Standards Committee. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last annual financial statements for the financial year ended 30 September 2025.

    The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with SFRS(I)s, except for the adoption of new and amended standards as set out in Note 2.1.

    The condensed interim financial statements are presented in Singapore Dollars ("$"), the functional currency of the Company. All financial information presented in Singapore Dollars has been rounded to the nearest thousand, unless otherwise stated.

    1. NEW ACCOUNTING STANDARDS AND AMENDMENTS

      The Group has applied the following amendments to SFRS(I) for the first time for the annual financial period beginning on 1 October 2025:

      - Amendments to SFRS(I) 1-21: Lack of exchangeability

      The Group's application of these amendments to accounting standards does not have a material effect on its financial statements.

    2. USE OF JUDGEMENTS AND ESTIMATES

      The preparation of the financial statements in conformity with SFRS(I) requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

      Estimates and underlying assumptions are revised on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised, if the revisions affect only that period, or in the period of the revisions and future periods, if the revisions affect both current and future periods.

      The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty are the same as those that applied to the consolidated financial statements as at and for the financial year ended 30 September 2025.

    3. SEASONAL OPERATIONS

      The Group's business and operations are not significantly affected by seasonal and cyclical factors during the financial period.

  3. REVENUE Group

    6 months

    ended

    6 months

    ended

    31 March 2026

    31 March 2025

    $'000

    $'000

    Revenue from contracts with customers

    - Properties held for sale

    361,749

    466,072

    - Hotel income

    240,345

    265,045

    - Fee income

    59,735

    54,716

    661,829

    785,833

    Rent and related income

    843,994

    797,828

    Others

    2,819

    7,828

    1,508,642

    1,591,489

    In the following table, revenue is disaggregated by major products and service lines and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group's reportable segments.

    6 months ended 31 March 2026

    Operating

    segment

    Singapore

    Australia

    Industrial

    Hospitality

    Thailand &

    Vietnam

    Others1

    Corporate

    & others

    Total

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    Major products and service lines

    Properties held for sale

    7

    153,792

    32,488

    -

    148,327

    27,135

    -

    361,749

    Hotel income

    -

    -

    -

    232,575

    7,770

    -

    -

    240,345

    Fee income

    10,397

    8,237

    5,424

    10,858

    23,498

    1,041

    280

    59,735

    Rent and related

    10,404

    162,029

    37,912

    243,433

    179,595

    28,176

    280

    661,829

    income

    268,369

    35,674

    329,865

    103,620

    68,777

    37,689

    -

    843,994

    Others

    75

    1,007

    766

    -

    -

    218

    753

    2,819

    278,848

    198,710

    368,543

    347,053

    248,372

    66,083

    1,033

    1,508,642

    Timing of revenue recognition Products transferred

    at a point in time

    -

    153,792

    32,488

    86,180

    148,789

    27,135

    -

    448,384

    Products and services transferred over time

    10,404

    8,237

    5,424

    157,253

    30,806

    1,041

    280

    213,445

    10,404

    162,029

    37,912

    243,433

    179,595

    28,176

    280

    661,829

    6 months ended 31 March 2025

    Operating

    segment

    Singapore

    Australia

    Industrial

    Hospitality

    Thailand &

    Vietnam

    Others1

    Corporate

    & others

    Total

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    Major products

    and service

    lines

    Properties held

    for sale

    108,110

    190,291

    -

    -

    148,308

    19,363

    -

    466,072

    Hotel income

    -

    -

    -

    257,436

    7,609

    -

    -

    265,045

    Fee income

    10,798

    9,097

    1,501

    11,996

    19,406

    1,510

    408

    54,716

    118,908

    199,388

    1,501

    269,432

    175,323

    20,873

    408

    785,833

    Rent and related

    income

    227,869

    32,310

    320,356

    92,206

    71,986

    53,101

    -

    797,828

    Others

    1,097

    4,375

    743

    -

    -

    884

    729

    7,828

    347,874

    236,073

    322,600

    361,638

    247,309

    74,858

    1,137

    1,591,489

    Timing of

    revenue

    recognition

    Products

    transferred

    at a point in time

    3,481

    190,291

    -

    93,887

    148,745

    19,363

    -

    455,767

    Products and

    services

    transferred

    over time

    115,427

    9,097

    1,501

    175,545

    26,578

    1,510

    408

    330,066

    118,908

    199,388

    1,501

    269,432

    175,323

    20,873

    408

    785,833

    1 Others include revenue contribution from China and the United Kingdom (the "UK").

  4. TRADING PROFIT Group

    6 months

    ended

    6 months

    ended

    31 March 2026

    31 March 2025

    $'000

    $'000

    Trading profit includes the following:

    Net allowance for impairment on trade receivables

    (1,257)

    (2,641)

    Bad debts recovered

    206

    53

    Depreciation of property, plant and equipment and

    right-of-use assets

    (38,033)

    (36,790)

    Amortisation of intangible assets

    (2,844)

    (2,326)

    Net write-down to net realisable value of properties

    held for sale

    (14,292)

    (6,098)

    Employee share-based payment expense

    (17,086)

    (13,641)

    Write-off of intangible assets

    (21)

    -

    Included in other income/(losses) are:

    Net fair value change on derivative financial instruments

    (90,105)

    72,896

    Foreign exchange gain/(loss)

    89,101

    (75,816)

    Gain on disposal of a subsidiary

    13,801

    -

    Government grant income

    193

    549

    (Loss)/Gain on disposal of property, plant and

    equipment

    (13)

    4

  5. EXCEPTIONAL ITEMS Group

    6 months

    ended

    6 months

    ended

    31 March 2026

    31 March 2025

    $'000

    $'000

    Transaction costs incurred on acquisitions and disposals of subsidiaries, a joint venture and an associate

    (4,394)

    (1,355)

    Loss on disposal of a subsidiary

    (3,463)

    -

    Gain on disposal of an associate

    3,497

    -

    Impairment of investment in and loan to a joint venture

    Loss on disposal of property, plant and equipment -

    (38,241)

    -

    land and building - (123)

    (42,601) (1,478)
  6. TAX (EXPENSE)/CREDIT

    Tax on profits has been calculated at tax rates prevailing in the territories in which the Group operates.

    Components of Income Tax (Expense)/Credit

    The components of income tax (expense)/credit for the financial periods ended 31 March are:

    Group 6 months ended

    6 months

    ended

    31 March 2026 31 March 2025 $'000 $'000

    Based on profit for the financial period:

    - Current tax

    (44,585)

    (40,776)

    - Withholding tax

    (13,997)

    (11,271)

    - Deferred tax

    (13,744)

    (15,472)

    (72,326)

    (67,519)

    Overprovision/(Underprovision) in prior financial periods:

    - Current tax

    4,136

    9,431

    - Deferred tax

    (119)

    64,187

    4,017

    73,618

    (68,309)

    6,099

    The Group was in a net tax credit position in the prior financial period mainly due to reversal of tax provisions subsequent to finalisation.

    The Group has determined that the global minimum top-up tax, which is required to be paid under Pillar Two legislation, is an income tax in the scope of SFRS(I) 1-12. The Group has applied temporary mandatory exceptions in recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes.

    The Group operates in several jurisdictions where most have enacted or substantively enacted the new legislation to implement the global minimum top-up tax from 31 December 2023. The new legislation is effective for certain jurisdictions within the Group since the financial year beginning 1 October 2024.

    The Group does not expect material top-up tax in these jurisdictions. Due to the complex nature of the legislation, the Group will continue to monitor and reassess the impact of the legislation.

  7. EARNINGS PER SHARE

    Earnings per share ("EPS") is calculated by dividing the Group's attributable profit (after adjusting for distributions to perpetual securities holders of $10,637,000 for the 6 months ended 31 March 2026 (6 months ended 31 March 2025: $6,624,000)) by the weighted average number of ordinary shares in issue during the financial period. The following table reflects the profit and share data used in the computation of basic and diluted EPS for the financial periods ended 31 March:

    Group

    6 months

    ended 31 March 2026

    $'000

    6 months

    ended 31 March 2025

    $'000

    Attributable profit to owners of the Company

    after adjusting for distributions to perpetual securities

    holders:

    - before fair value change and exceptional items

    127,443

    130,111

    - after fair value change and exceptional items

    77,805

    135,558

    No. of Shares

    '000

    '000

    Weighted average number of ordinary shares in issue

    3,926,042

    3,926,042

    EPS (cents)

    (a) Basic EPS:

    - before fair value change and exceptional items

    3.3

    3.3

    - after fair value change and exceptional items

    2.0

    3.5

    (b) On a fully diluted basis:

    - before fair value change and exceptional items

    3.3

    3.3

    - after fair value change and exceptional items

    2.0

    3.5

    The diluted EPS is the same as the basic EPS as the effect of dilutive potential instruments is not material.

  8. SEGMENT INFORMATION

The operating segments are determined based on the reports reviewed and used by the Group CEO (the chief operating decision maker) for strategic decision-making and resource allocation.

The Group CEO considers the Group's operations from both a geographic and business segment perspective, and reviews internal management reports of each segment at least quarterly.

The Group's reportable operating segments comprise the following business units:

  1. Singapore, which encompasses the development, ownership, management and operation of residential, retail and commercial properties in Singapore,

  2. Australia, which encompasses the development, ownership, management and operation of residential, retail and commercial properties in Australia,

  3. Industrial, which encompasses the development, ownership, management and operation of industrial, logistics and commercial properties and business parks in Australia and Continental Europe,

  4. Hospitality, which encompasses the Group's hospitality operations and the ownership/management and operation of hotels and serviced apartments,

  5. Thailand & Vietnam, which encompasses the development, ownership, management and operation of industrial, residential, retail, hospitality and commercial properties in Thailand and Vietnam, and

  6. Others, which comprise the development, ownership, management and operation of residential, industrial, logistics and commercial properties and business parks in China and the UK.

Information regarding the results of each reportable segment is included below. Performance is measured based on segment PBIT, as included in the internal management reports that are reviewed by the Group CEO. Segment PBIT is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Group financing (including finance costs) and income taxes are managed on a group basis and are not allocated to operating segments. Segment assets are presented net of inter-segment balances.

Geographically, management reviews the performance of the businesses in Singapore, Australia, Europe, China, Thailand and Others. Geographical segment revenue is based on the geographical location of the customers. Geographical segment assets are based on the geographical location of the assets.

6 months ended 31 March 2026

The following table presents financial information regarding operating segments:

Singapore

Australia

Industrial

Hospitality

Thailand

& Vietnam

Others2

Corporate

& others

Eliminations

Total

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Revenue - external

278,848

198,710

368,543

347,053

248,372

66,083

1,033

-

1,508,642

Revenue - inter-segment

6,600

4,655

70

149

2

2,535

25,569

(39,580)

-

Trading profit/(loss)

Share of results of joint ventures

182,627

26,253

215,218

29,657

42,358

18,545

(22,864)

-

491,794

and associates, net of tax

50,861

8,376

14,950

2,940

60,250

56,968

(7,406)

-

186,939

Profit/(loss) before interest, fair

value change, tax and exceptional items

233,488

34,629

230,168

32,597

102,608

75,513

(30,270)

-

678,733

Interest income

38,144

Interest expense

(324,294)

Profit before fair value

change, tax and

exceptional items

392,583

Fair value change and

gain on disposal of

investment properties

-

-

(16,521)

-

3,297

1,487

-

-

(11,737)

Profit before tax and

exceptional items

380,846

Exceptional items

-

-

(103)

(2,638)

3,474

(5,093)

(38,241)

-

(42,601)

Profit before tax

338,245

Tax expense

(68,309)

Profit for the financial period

269,936

Investments in joint ventures and associates

1,895,963

320,549

710,404

41,388

1,297,623

910,846

195,316

-

5,372,089

Other segment assets

8,827,462

3,087,869

11,347,471

3,721,772

4,102,857

1,341,205

219,272

-

32,647,908

Reportable segment assets

10,723,425

3,408,418

12,057,875

3,763,160

5,400,480

2,252,051

414,588

-

38,019,997

Tax assets

44,371

Bank deposits

15,997

Cash and cash equivalents

1,964,760

Total assets

40,045,125

Other segment information

Depreciation of property,

plant and equipment and

right-of-use assets

(9)

(2,462)

(1,390)

(29,209)

(2,776)

(825)

(1,362)

-

(38,033)

Amortisation of intangible assets

(449)

(818)

(8)

(192)

(535)

(44)

(798)

-

(2,844)

Reversal of write-down/(Write-

down) to net realisable value of

properties held for sale

-

-

1,745

-

(4,021)

(12,016)

-

-

(14,292)

Attributable profit/(loss) before

fair value change and

exceptional items1

60,876

5,135

33,224

(28,721)

24,726

51,675

(8,835)

-

138,080

Fair value change

539

-

(15,072)

3,461

1,573

1,413

-

-

(8,086)

Exceptional items

-

-

(103)

(2,638)

4,523

(5,093)

(38,241)

-

(41,552)

Attributable profit/(loss) to owners of the Company

61,415

5,135

18,049

(27,898)

30,822

47,995

(47,076)

-

88,442

The following table presents financial information regarding geographical segments:

Singapore

Australia

Europe3

China

Thailand

Others4

Total

$'000

$'000

$'000

$'000

$'000

$'000

$'000

Revenue - external

361,707

454,104

363,384

24,168

229,092

76,187

1,508,642

Non-current assets5

12,308,115

8,767,878

6,428,956

991,107

3,296,466

987,979

32,780,501

  1. The attributable profit disclosed includes inter-segment interest income and expense, in order to reflect the cost of financing of the Group's internal funds between segments.

  2. Others in operating segment include China, whose contribution to the Group's external revenue, PBIT, attributable profit, investments in joint ventures and associates and other operating segment assets amount to $19,125,000, $69,834,000, $70,109,000, $910,846,000 and

    $268,690,000, respectively.

  3. Europe includes the UK and Continental Europe.

  4. Others in geographical segment include Vietnam, Japan, New Zealand, Indonesia, Hong Kong, and Malaysia.

  5. Non-current assets exclude financial instruments and deferred tax assets.

  6. months ended 31 March 2025

    The following table presents financial information regarding operating segments:

    Singapore

    Australia

    Industrial

    Hospitality

    Thailand

    & Vietnam

    Others2

    Corporate

    & others

    Eliminations

    Total

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    Revenue - external

    347,874

    236,073

    322,600

    361,638

    247,309

    74,858

    1,137

    -

    1,591,489

    Revenue - inter-segment

    6,458

    1,337

    73

    165

    7

    1,765

    29,995

    (39,800)

    -

    Trading profit/(loss)

    Share of results of joint ventures

    183,849

    7,389

    196,632

    36,183

    49,482

    33,365

    (23,166)

    -

    483,734

    and associates, net of tax

    42,843

    124

    5,314

    (882)

    21,595

    60,853

    (14,234)

    -

    115,613

    Profit/(loss) before interest, fair

    value change, tax and exceptional items

    226,692

    7,513

    201,946

    35,301

    71,077

    94,218

    (37,400)

    -

    599,347

    Interest income

    46,751

    Interest expense

    (328,255)

    Profit before fair value

    change, tax and

    exceptional items

    317,843

    Fair value change and

    gain on disposal of

    investment properties

    -

    389

    -

    845

    10,071

    (43,179)

    -

    -

    (31,874)

    Profit before tax and

    exceptional items

    285,969

    Exceptional items

    (200)

    -

    (354)

    (123)

    (1,321)

    520

    -

    -

    (1,478)

    Profit before tax

    284,491

    Tax credit

    6,099

    Profit for the financial period

    290,590

    Investments in joint ventures and associates

    2,064,034

    196,298

    369,905

    33,770

    1,199,294

    882,872

    155,606

    -

    4,901,779

    Other segment assets

    7,587,193

    2,712,154

    11,475,179

    3,807,410

    4,298,247

    1,546,613

    314,173

    -

    31,740,969

    Reportable segment assets

    9,651,227

    2,908,452

    11,845,084

    3,841,180

    5,497,541

    2,429,485

    469,779

    -

    36,642,748

    Tax assets

    41,781

    Bank deposits

    500

    Cash and cash equivalents

    2,222,455

    Total assets

    38,907,484

    Other segment information

    Depreciation of property,

    plant and equipment and

    right-of-use assets

    (15)

    (2,337)

    (1,999)

    (26,239)

    (4,005)

    (813)

    (1,382)

    -

    (36,790)

    Amortisation of intangible assets

    (Write-down)/Reversal of write-

    (377)

    (524)

    (8)

    (204)

    (413)

    (44)

    (756)

    -

    (2,326)

    down to net realisable value of

    properties held for sale

    -

    -

    -

    -

    (6,467)

    369

    -

    -

    (6,098)

    Attributable profit/(loss) before

    fair value change and

    exceptional items1

    61,564

    (15,429)

    26,865

    (20,498)

    (1,522)

    59,407

    26,348

    -

    136,735

    Fair value change

    34,083

    272

    -

    1,904

    13,775

    (43,642)

    -

    -

    6,392

    Exceptional items

    (200)

    -

    (354)

    (123)

    (788)

    520

    -

    -

    (945)

    Attributable profit/(loss) to owners of the Company

    95,447

    (15,157)

    26,511

    (18,717)

    11,465

    16,285

    26,348

    -

    142,182

    The following table presents financial information regarding geographical segments:

    Singapore

    Australia

    Europe3

    China

    Thailand

    Others4

    Total

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    $'000

    Revenue - external

    438,260

    465,273

    367,255

    19,041

    229,503

    72,157

    1,591,489

    Non-current assets5

    11,251,602

    8,416,258

    6,502,951

    954,031

    3,246,007

    1,223,844

    31,594,693

    1. The attributable profit disclosed included inter-segment interest income and expense, in order to reflect the cost of financing of the Group's internal funds between segments.

    2. Others in operating segment include China, whose contribution to the Group's external revenue, PBIT, attributable profit, investments in joint ventures and associates and other operating segment assets amount to $14,553,000, $68,467,000, $63,240,000, $882,872,000 and

      $210,204,000, respectively.

    3. Europe included the UK and Continental Europe.

    4. Others in geographical segment included Vietnam, Japan, New Zealand, Indonesia, Hong Kong, and Malaysia.

    5. Non-current assets exclude financial instruments and deferred tax assets.

9.

INVESTMENT PROPERTIES

Total investment

properties

$'000

Group

As at 1 October 2025

24,577,385

Currency re-alignment

113,706

Transfer from properties held for sale

370

Transfer to assets held for sale

(4,383)

Additions

309,605

Disposals

(33,294)

Fair value change

(10,866)

Disposal of subsidiaries (Note 22(b))

(155,242)

As at 31 March 2026

24,797,281

Company

As at 1 October 2025 and 31 March 2026

2,220

Valuation

The carrying amounts of the investment properties as at 31 March 2026 were based on valuations determined by independent external valuers as at 30 September 2025, adjusted for capital expenditure incurred subsequent to the valuation date and translation differences, except for certain properties with changes to the inputs used in the valuation. The Group has assessed that the carrying amounts of the investment properties as at 31 March 2026 approximate their fair values.

The methodologies, significant inputs and interrelationships between the inputs and fair values are presented in the Group's audited financial statements for the financial year ended 30 September 2025 except for properties which are revalued as at 31 March 2026.

The Group recorded a net fair value loss of $10,866,000 for the 6 months ended 31 March 2026 (6 months ended 31 March 2025: loss of $30,609,000), largely due to industrial and logistics assets in Europe, partially offset by fair value gains on industrial and logistics assets in Australia.

  1. INVESTMENTS IN JOINT VENTURES AND ASSOCIATES Group Company

    31 March

    30 September

    31 March

    30 September

    2026

    2025

    2026

    2025

    $'000

    $'000

    $'000

    $'000

    Investments in joint ventures

    4,032,770

    3,811,765

    60,632

    60,632

    Investments in associates

    1,339,319

    1,327,522

    -

    -

    5,372,089

    5,139,287

    60,632

    60,632

    The increase in investments in joint ventures and associates of $232,802,000 is mainly due to capital injections in joint ventures in Australia and Thailand of $21,745,000 and $34,749,000, respectively, the reclassification of $40,299,000 to a joint venture following the dilution of interest in a subsidiary, and share of results of $186,939,000, partially offset by dividends from joint ventures and associates of $83,836,000.

    The Group assesses as at each reporting date whether there is any objective evidence that its investments in joint ventures and associates are impaired. Where there is objective evidence of impairment, the recoverable amount is estimated based on the higher of value in use and fair value less costs to sell.

    During the 6 months ended 31 March 2026, the Group recognises impairment losses of

    $8,596,000 (6 months ended 31 March 2025: nil) on investment in a joint venture.

  2. PROPERTIES HELD FOR SALE

    The Group makes allowance for foreseeable losses by applying its experience in estimating the net realisable values of completed units and properties under development. References are made to comparable properties, timing of sale launches, location of property, management's expected net selling prices and estimated development expenditure. Market conditions may, however, change which may affect the future selling prices of the remaining unsold units of the properties and accordingly, the carrying amount of properties held for sale may have to be adjusted in future periods.

    The Group recognises a net write-down to the net realisable value of properties held for sale of

    $14,292,000 for the 6 months ended 31 March 2026 (6 months ended 31 March 2025:

    $6,098,000).

  3. CONTRACT ASSETS AND CONTRACT LIABILITIES

    Contract assets primarily relate to the Group's rights to consideration for work completed on construction of development properties but not billed as at the reporting date. Contract assets are transferred to trade receivables when the rights become unconditional. This usually occurs when the Group invoices the customer.

    Contract liabilities primarily relate to advance consideration received from customers and progress billings issued in excess of the Group's rights to the consideration.

  4. ASSETS/LIABILITIES HELD FOR SALE Group

    31 March

    30 September

    2026

    2025

    $'000

    $'000

    Investment properties 4,346

    284,031

    Investment properties under construction 246,106

    205,609

    Property, plant and equipment -

    12,302

    Trade and other receivables -

    327

    Cash and cash equivalents -

    902

    Other current assets -

    57

    Assets held for sale 250,452

    503,228

    Trade and other payables -

    56

    Lease liabilities -

    1,145

    Liabilities held for sale -

    1,201

    As at 31 March 2026, the assets/liabilities held for sale are as follows:

    1. On 10 March 2026, FPE Investments RE38 B.V., a subsidiary of the Group, entered into a sale and purchase agreement for the sale of a property located in Hanau, Germany. The sale is expected to be completed in the quarter ending 30 June 2026.

    2. On 14 August 2025, Frasers Property Fortitude Valley Unitholder Pty Limited, a subsidiary of the Group, entered into a contract of sale for the divestment of Frasers Property Fortitude Valley Trust ("the Trust"), a wholly-owned trust of the Group. The Trust holds interest in the property, Brunswick & Co, located in Queensland, Australia. As at 30 September 2025, all the assets and liabilities held by the Trust were transferred to assets held for sale and liabilities held for sale, respectively, and remain classified as held for sale as at 31 March 2026. The divestment was completed on 22 April 2026 subsequent to the reporting date.

      In addition to (b), the assets/liabilities held for sale as at 30 September 2025 were as follows:

    3. On 1 June 2025, Frasers Property Industrial Australia Pty Limited ("FPIA"), a subsidiary of the Group, entered into a non-binding term sheet to divest 50% of its interest in four properties located in Queensland, Australia, and two properties located in New South Wales, Australia, and 80% of its interest in two properties located in Victoria, Australia, and one property located in New South Wales, Australia, to a capital partner.

      Pursuant to the planned divestments, all the assets and liabilities of the disposal groups were transferred to assets held for sale and liabilities held for sale, respectively. Subsequent to the financial year ended 30 September 2025, the sale and purchase agreements were signed between subsidiaries of FPIA and the capital partner. The divestments were completed on 24 October 2025, 28 November 2025, and 19 December

      2025, respectively.

    4. On 1 September 2025, Frasers Property AHL Limited ("FPAHL"), a subsidiary of the Group, received a binding offer for the sale of its wholly-owned subsidiary, Real Utilities Pty Limited ("Real Utilities"). On 24 October 2025, FPAHL entered into a share sale agreement. Pursuant to the planned divestment, all the assets and liabilities held by Real Utilities were transferred to assets held for sale and liabilities held for sale, respectively. The divestment was completed on 31 October 2025.

  5. LOANS AND BORROWINGS Group

    31 March

    30 September

    2026

    2025

    $'000

    $'000

    Repayable within one year:

    Secured

    177,188

    82,368

    Unsecured

    3,361,242

    2,714,329

    3,538,430

    2,796,697

    Repayable after one year:

    Secured

    1,458,705

    1,601,876

    Unsecured

    13,081,217

    13,264,228

    14,539,922

    14,866,104

    Secured borrowings are generally bank loans secured on certain investment properties, property, plant and equipment and properties held for sale and/or a first fixed and floating charge over the assets, and assignment of all rights, benefits and title in contracts of the respective borrowing group entities.

    Reconciliation of movements of loans and borrowings to cash flows arising from financing activities is as follows:

    Loans and borrowings

    $'000

    As at 1 October 2025

    17,662,801

    Changes from financing cash flows

    Proceeds from bank borrowings, net of costs

    4,743,114

    Repayments of bank borrowings

    (4,112,871)

    Proceeds from issue of medium term notes and other bonds,

    net of costs

    136,173

    Repayments of medium term notes and other bonds

    (241,031)

    Total changes from financing cash flows

    525,385

    Effect of exchange rate movements

    (109,718)

    Others

    (116)

    As at 31 March 2026

    18,078,352

  6. SHARE CAPITAL Issued and fully paid:

    Ordinary shares

    As at beginning and end of Group and Company 31 March 2026 30 September 2025 No. of shares $'000 No. of shares $'000 the financial period/year 3,926,041,573 2,987,858 3,926,041,573 2,987,858

    The Company does not have any treasury shares as at 31 March 2026 (30 September 2025: nil).

  7. SHARE-BASED COMPENSATION PLANS
    1. Restricted Cash Plan ("RCP") awards

      The RCP is a cash-settled share-based compensation plan for eligible participants.

      The final number of RCP awards range from 0% to 150% of the initial grant of the RCP awards and will vest equally in three tranches at or around the 1st, 2nd and 3rd anniversary of the grant date.

      All final awards will be settled in cash based on the Company's share price as at the relevant dates.

      Since 1 October 2024, the Company has not granted awards under the RCP and has put in place the Deferred Incentive Scheme ("DIS") and Performance Cash Plan ("PCP"), which are cash-settled share-based compensation plans explained in Note 16(b). Any outstanding awards under the RCP will be maintained until fully vested by December 2026.

      The fair value of RCP as at 31 March 2026 is measured based on the market share price of

      $0.98.

    2. Deferred Incentive Scheme ("DIS") and Performance Cash Plan ("PCP") awards

      The Company introduced the DIS and PCP to streamline and strengthen the measurements of the long-term incentive plans. The DIS and PCP are cash-settled share-based compensation plans for eligible participants, with the PCP specifically designed for selected senior and key personnel of the Company. Employees participating in the DIS and/or PCP are granted an initial award which is then subject to meeting predefined performance conditions over a specific performance period to determine the final award. The performance periods for DIS and PCP are one year and three years respectively.

      The final number of DIS awards will range from 0 to 150% of the initial grant of the DIS awards and will vest equally in three tranches at or around the 1st, 2nd and 3rd anniversary of the grant date.

      The final number of PCP awards range from 0 to 230% of the initial grant of the PCP awards and will vest fully at or around the 3rd anniversary of the grant date.

      Employees who receive DIS or PCP awards will also be eligible to receive cash dividends accrued on the unvested awards. For DIS, this is calculated based on the latest full year dividend paid to shareholders as at the end of the financial year immediately preceding each vesting tranche. For PCP, this is calculated based on the total dividends paid to shareholders during the performance period.

      All final DIS and PCP awards, together with dividends accrued, will be settled in cash based on the Company's share price as at the relevant dates, in accordance with the vesting rules and schedule of the initial grant of DIS or PCP awards.

      The fair values of DIS and PCP as at 31 March 2026 are measured based on the market share price of $0.98.

      Awards granted

      On 1 October 2025, the Restricted Stapled Security Plan ("RSSP") awards for the Group's wholly-owned subsidiary, Frasers Hospitality Asset Management Pte. Ltd. ("FHAM"), were converted to RCP, DIS and PCP awards. The details of the awards granted in aggregate as at 31 March 2026 are as follows:

      RCP

      awards

      Grant date

      As at

      1 October

      2025

      Converted

      from FHAM

      RSSP

      Granted

      Cancelled

      Adjusted for

      performance

      targets

      Vested

      As at

      31 March

      2026

      FY23

      25 November 2022

      7,062,264

      485,283

      -

      (137,138)

      -

      (7,410,409)

      -

      FY24

      24 November 2023

      19,911,412

      332,215

      -

      (497,938)

      -

      (9,935,796)

      9,809,893

      26,973,676

      817,498

      -

      (635,076)

      -

      (17,346,205)

      9,809,893

      As at

      Converted

      Adjusted for

      As at

      DIS

      1 October

      from FHAM

      performance

      31 March

      awards

      Grant date

      2025

      RSSP

      Granted

      Cancelled

      targets

      Vested

      2026

      FY25

      7 March 2025

      23,503,160

      491,465

      -

      (895,938)

      5,260,830

      (9,622,285)

      18,737,232

      FY26

      6 March 2026

      -

      -

      18,604,390

      (271,390)

      -

      -

      18,333,000

      23,503,160

      491,465

      18,604,390

      (1,167,328)

      5,260,830

      (9,622,285)

      37,070,232

      As at

      Converted

      Adjusted for

      As at

      PCP

      1 October

      from FHAM

      performance

      31 March

      awards

      Grant date

      2025

      RSSP

      Granted

      Cancelled

      targets

      Vested

      2026

      FY25

      7 March 2025

      2,982,280

      169,257

      -

      -

      -

      -

      3,151,537

      FY26

      6 March 2026

      -

      -

      2,663,270

      -

      -

      -

      2,663,270

      2,982,280

      169,257

      2,663,270

      -

      -

      -

      5,814,807

      The expense recognised in the Statement of Profit or Loss for forementioned awards granted is

      $16,003,000 for the 6 months ended 31 March 2026 (6 months ended 31 March 2025:

      $12,520,000).

    3. Restricted Unit Plan ("RUP") awards of subsidiaries

      The RUPs for the Group's wholly-owned subsidiaries, Frasers Centrepoint Asset Management Ltd. ("FCAM") and Frasers Logistics & Commercial Asset Management Pte. Ltd. ("FLCAM"), managers of Frasers Centrepoint Trust ("FCT") and Frasers Logistics & Commercial Trust ("FLCT"), respectively, collectively known as the "Managers", are unit-based incentive plans for eligible participants. These RUPs were approved by the respective board of directors of the Managers.

      Since 1 October 2024, the respective Managers have not granted RUP awards and have put in place the Deferred Incentive Scheme ("DIS") and Performance Unit Plan ("PUP") as explained in Note 16(d). Any outstanding awards under the RUPs will be maintained until fully vested by December 2026.

      The final number of RUP awards range from 0% to 150% of the initial grant of the RUP awards and will vest in three tranches at or around the 1st, 2nd and 3rd anniversary of the grant date of the respective RUP awards.

      All final awards will be settled in the respective REIT units, their cash equivalent or a combination of both based on the respective REIT unit price as at the relevant dates.

    4. Deferred Incentive Scheme ("DIS") and Performance Unit Plan ("PUP") awards of subsidiaries

      The Group introduced the DIS and PUP to streamline and strengthen the measurement of the long-term plans for the Managers. The DIS and PUP are unit-based compensation plans for eligible participants, with the PUP specifically designed for selected senior and key personnel of the Managers. Employees participating in the DIS and/or PUP are granted an initial award which is then subject to meeting predefined performance conditions over a specific performance period to determine the final award. The performance periods for DIS and PUP are one year and three years respectively.

      The final number of DIS awards will range from 0 to 150% of the initial grant of the DIS awards and will vest equally in three tranches at or around the 1st, 2nd and 3rd anniversary of the grant date.

      The final number of PUP awards range from 0 to 200% of the initial grant of the PUP awards and will vest fully at or around the 3rd anniversary of the grant date.

      Employees who receive DIS or PUP awards will also be eligible to receive distribution accrued on the unvested awards. For DIS, this is calculated based on the latest distribution paid to unitholders as at the end of the financial year immediately preceding each vesting tranche. For PUP, this is calculated based on the total distribution paid to unitholders during the performance period.

      All final DIS and PUP awards, together with distribution accrued on the unvested units, will be settled in the respective REIT units, their cash equivalent, or a combination of both, based on the price of the respective REIT unit as at the relevant dates.

      The expense recognised in the Statement of Profit or Loss for awards granted under the RUPs, DIS and PUP is $1,083,000 for the 6 months ended 31 March 2026 (6 months ended 31 March 2025: $1,121,000).

  8. DIVIDENDS Group and Company

    6 months

    ended

    6 months

    ended

    31 March 2026

    31 March 2025

    $'000

    $'000

    Dividends on ordinary shares

    Tax-exempt ordinary dividend of 4.5 cents per share paid

    in respect of financial year ended 30 September 2025

    (30 September 2024: 4.5 cents per share)

    176,672

    176,672

    The Company did not declare or recommend any dividend for the 6 months ended 31 March 2026 and 31 March 2025.

    The Board of Directors of the Company (the "Board") has taken the decision not to declare interim dividends in view of the uncertain business environment. The Board will assess the business outlook and declaration of full financial year dividends, if any.

  9. NET ASSET VALUE Group Company 31 March

    30 September

    31 March

    30 September

    2026

    2025

    2026

    2025

    $2.40

    $2.37

    $1.44

    $1.49

    Net asset value per ordinary share based on issued share capital

  10. SIGNIFICANT RELATED PARTY TRANSACTIONS Group 6 months ended

    6 months

    ended

    31 March 2026 31 March 2025 $'000 $'000 Related corporations

    Rental and service charge income/lease receipts 9,676 5,727

    Management/Service fee income 1,031 675

    Purchase of products and obtaining of services (4,062) (3,714)

    Proceeds from sale of investment in an associate to a

    related company 4,988 -

    Consideration for acquisition of a subsidiary from related

    companies (147,478) -

    Joint ventures and associates

    Rental and service charge income/lease receipts

    6,221

    6,456

    Rental and service charge expense/lease payments

    (655)

    (1,204)

    Management/Service fee income

    27,817

    28,240

    Purchase of products and obtaining of services

    (2,264)

    (1,627)

    Dividend income

    90,130

    62,016

    Dividend paid

    (6,390)

    (6,054)

    Proceeds from sale of properties

    18,385

    -

    Interest income

    6,896

    11,394

    Interest expense

    -

    (2,380)

    Marketing fee income

    4,568

    538

  11. FAIR VALUE MEASUREMENT
    1. Fair Value Hierarchy

      A number of the Group's accounting policies require the measurement of fair values, for both financial and non-financial assets and liabilities.

      Significant changes in fair value measurements from period to period are evaluated for reasonableness. Key drivers of the changes are identified and assessed for reasonableness against relevant information from independent sources, or internal sources if necessary and appropriate.

      In accordance with the Group's reporting policies, the valuation process and the results of the independent valuations and directors' valuations are reviewed at least once a year by the Executive Committee of the Board and the Audit Committee before the results are presented to the Board of Directors for approval.

      When measuring the fair value of an asset or a liability, the Group uses observable market data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

      Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.

      Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

      Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

      Fair value measurements that use inputs of different hierarchy levels are categorised in their entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

    2. Classifications and Fair Values

      The following tables show the carrying amounts and fair values of financial assets and liabilities, including their levels in the fair value hierarchy. They do not include fair value information for trade and other receivables, bank deposits, cash and cash equivalents, trade and other payables and short-term borrowings as their carrying amounts are reasonable approximation of fair values.

      Carrying amount Fair value

      Derivatives used for

      hedging FVTPL FVOCI

      Amortised

      cost Total Level 1 Level 2 Level 3 Total

      $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000

      Group

      31 March 2026

      Financial assets measured at fair value

      Equity investments at fair value through

      other comprehensive

      income (FVOCI)

      -

      -

      32,966

      -

      32,966

      8,416

      24,550

      -

      32,966

      Debt instrument

      at fair value through

      profit or loss (FVTPL)

      -

      41,709

      -

      -

      41,709

      -

      -

      41,709

      41,709

      Derivative financial

      instruments

      127,823

      1,629

      -

      -

      129,452

      -

      129,452

      -

      129,452

      127,823

      43,338

      32,966

      -

      204,127

      8,416

      154,002

      41,709

      204,127

      Financial assets not measured at fair value

      Trade and other

      receivables#

      -

      -

      -

      1,583,348

      1,583,348

      Bank deposits

      and cash and

      cash equivalents

      -

      -

      -

      1,980,757

      1,980,757

      -

      -

      -

      3,564,105

      3,564,105

      Financial liabilities measured at fair value

      Derivative financial

      instruments 366,333 1,813 - - 368,146 - 368,146 - 368,146

      Financial liabilities not measured at fair value

      Trade and other

      payables*

      -

      -

      -

      2,346,720

      2,346,720

      Loans and borrowings

      (current)

      -

      -

      -

      3,538,430

      3,538,430

      Loans and borrowings

      (non-current)

      -

      -

      -

      14,539,922

      14,539,922

      2,530,584

      11,957,613

      -

      14,488,197

      -

      -

      -

      20,425,072

      20,425,072

      2,530,584

      11,957,613

      -

      14,488,197

      Non-financial assets

      Investment properties

      -

      -

      -

      -

      -

      -

      -

      24,797,281

      24,797,281

      # Exclude tax recoverable

      * Exclude taxes and deferred income

      Carrying amount Fair value

      Derivatives used for

      hedging FVTPL FVOCI

      Amortised

      cost Total Level 1 Level 2 Level 3 Total

      $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000

      Group

      30 September 2025

      Financial assets measured at fair value

      Equity investments

      at FVOCI

      -

      -

      38,790

      -

      38,790

      13,084

      25,706

      -

      38,790

      Debt instrument

      at FVTPL

      -

      41,709

      -

      -

      41,709

      -

      -

      41,709

      41,709

      Derivative financial instruments

      119,846

      607

      -

      -

      120,453

      -

      120,453

      -

      120,453

      119,846

      42,316

      38,790

      -

      200,952

      13,084

      146,159

      41,709

      200,952

      Financial assets not measured at fair value

      Trade and other

      receivables# Bank deposits and cash and cash equivalents

      -

      -

      -

      -

      -

      -

      1,351,228

      2,357,315

      1,351,228

      2,357,315

      -

      -

      -

      3,708,543

      3,708,543

      Financial liabilities measured at fair value

      Derivative financial

      instruments 402,650 2,044 - - 404,694 - 404,694 - 404,694

      Financial liabilities not measured at fair value

      Trade and other

      payables*

      -

      -

      -

      2,427,164

      2,427,164

      Loans and borrowings

      (current)

      -

      -

      -

      2,796,697

      2,796,697

      Loans and borrowings

      (non-current)

      -

      -

      -

      14,866,104

      14,866,104

      2,147,822

      12,809,202

      -

      14,957,024

      -

      -

      -

      20,089,965

      20,089,965

      2,147,822

      12,809,202

      -

      14,957,024

      Non-financial assets

      Investment properties

      -

      -

      -

      -

      -

      -

      -

      24,577,385

      24,577,385

      # Excluded tax recoverable

      * Excluded taxes and deferred income

      Carrying amount Fair value

      Derivatives

      used for

      hedging FVTPL

      FVOCI

      Amortised

      cost

      Total

      Level 1

      Level 2

      Level 3

      Total

      $'000 $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      Company

      31 March 2026

      Financial assets measured at fair value

      Equity investments

      at FVOCI - -

      24,546

      -

      24,546

      -

      24,546

      -

      24,546

      Derivative financial

      instruments - 156,411

      -

      -

      156,411

      -

      156,411

      -

      156,411

      - 156,411

      24,546

      -

      180,957

      -

      180,957

      -

      180,957

      Financial assets not measured at fair value

      Trade and other

      receivables#

      -

      -

      -

      4,678,628

      4,678,628

      Bank deposits

      and cash and

      cash equivalents

      -

      -

      -

      2,010

      2,010

      - - - 4,680,638 4,680,638

      Financial liabilities measured at fair value

      Derivative financial

      instruments - 156,411 - - 156,411 - 156,411 - 156,411

      Financial liabilities not measured at fair value

      Trade and other payables - - - 769,547 769,547

      Non-financial assets

      Investment properties

      -

      -

      -

      -

      -

      -

      -

      2,220

      2,220

      # Exclude tax recoverable

      Carrying amount Fair value

      Derivatives used for

      hedging FVTPL FVOCI

      Amortised

      cost Total Level 1 Level 2 Level 3 Total

      Company

      30 September 2025

      $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000

      Financial assets measured at fair value

      Equity investments

      at FVOCI

      - -

      25,702

      -

      25,702

      -

      25,702

      -

      25,702

      Derivative financial

      instruments

      - 147,648

      -

      -

      147,648

      -

      147,648

      -

      147,648

      -

      147,648

      25,702

      -

      173,350

      -

      173,350

      -

      173,350

      Financial assets not measured at fair value

      Trade and other

      receivables#

      -

      -

      -

      4,836,352

      4,836,352

      Bank deposits and cash and

      cash equivalents

      -

      -

      -

      9,319

      9,319

      - - - 4,845,671 4,845,671

      Financial liabilities measured at fair value

      Derivative financial

      instruments: - 147,648 - - 147,648 - 147,648 - 147,648

      Financial liabilities not measured at fair value

      Trade and other payables - - - 757,538 757,538

      Non-financial assets

      Investment properties

      -

      -

      -

      -

      -

      -

      -

      2,220

      2,220

      # Excluded tax recoverable

    3. Measurement of Fair Values

      The valuation techniques and the significant unobservable inputs used in measuring Level 2 and Level 3 fair values as at 31 March 2026 for financial instruments measured at fair value in the statement of financial position are consistent with those disclosed in the Group's consolidated financial statements for the financial year ended 30 September 2025.

  12. COMMITMENTS Group 31 March 2026

    30 September

    2025

    $'000 $'000

    Commitments in respect of contracts placed for:

    - development expenditure for properties held

    for sale

    454,577

    264,481

    - capital expenditure for investment properties

    353,153

    294,750

    - share of joint ventures' capital and development

    expenditure, and shareholders' loan commitments

    454,643

    397,711

    - equity investments in joint ventures

    15,244

    -

    - shareholders' loans committed to associates

    25,442

    26,121

    - others

    65,893

    45,410

    1,368,952

    1,028,473

  13. ACQUISITION/DISPOSAL OF SUBSIDIARIES
  1. Acquisition of a subsidiary
    1. The subsidiary acquired during the financial period is as follows:

      Name of subsidiary

      Date acquired

      Equity interest acquired

      Nong Suea Chang Chonburi Co., Ltd.

      (ii) Effects of acquisition

      February 2026

      100%

      The net assets of the subsidiaries acquired and cash flows are as follows:

      Carrying amount on acquisition $'000

      Properties held for sale 147,413

      Cash and cash equivalents 65

      Total identifiable net assets acquired, representing

      purchase consideration 147,478

      Less: Cash and cash equivalents of a subsidiary acquired (65) Less: Deferred purchase consideration to be paid (73,739)

      Cash outflow on acquisition of a subsidiary, net of cash and cash equivalents acquired 73,674
  2. Disposal of subsidiaries
    1. The subsidiaries disposed of during the financial period are as follows:

Name of subsidiary

Date disposed

Equity interest disposed

Real Utilities Pty Limited

October 2025

100%

Eastern Creek Investment Trust No. 2#

October 2025

50%

Aviemore Chineham Park Unit Trust

November 2025

100%

# Following the sale of partial stake in this entity, the Group ceased to consolidate it as a subsidiary, and now accounts for it as a joint venture.

(ii) Effects of disposals

The net assets of subsidiaries disposed and cash flows are as follows:

Net assets

derecognised

upon

disposal

$'000

Investment properties (Note 9)

155,242

Trade and other receivables

546

Assets held for sale

93,162

Cash and cash equivalents

771

Trade and other payables

(148,180)

Liabilities held for sale

(1,498)

Carrying amount of net assets disposed of

100,043

Realisation of foreign currency translation reserve

3,723

Net gain on disposal of subsidiaries

10,338

Less: Equity interest retained as a joint venture

(40,299)

Add: Payment received for settlement of intercompany balances

145,450

Sales consideration

219,255

Less: Cash and cash equivalents of subsidiaries disposed of

(771)

Cash inflow on disposal of subsidiaries, net of

cash and cash equivalents disposed of

218,484

OTHER INFORMATION REQUIRED BY LISTING RULE APPENDIX 7.2
  1. REVIEW

    The condensed interim statements of financial position of Frasers Property Limited and its subsidiaries as at 31 March 2026 and the related Condensed Interim Consolidated Statement of Profit or Loss, Condensed Interim Consolidated Statement of Comprehensive Income, Condensed Interim Consolidated Statement of Changes in Equity, and Condensed Interim Consolidated Statement of Cash Flows for the six-month financial period then ended and certain explanatory notes have not been audited or reviewed.

  2. REVIEW OF PERFORMANCE OF THE GROUP

    Statement of Profit or Loss - 6 months ended 31 March 2026

    Group revenue decreased by 5% to $1,509 million, whilst PBIT increased by 13% to $679 million. The decrease in revenue was largely due to the absence of contribution from Sky Eden@Bedok in Singapore, which obtained temporary occupation permit ("TOP") in September 2025, partially offset by higher contributions from the retail portfolio in Singapore following FCT's acquisition of 100.0% interest in Northpoint City South Wing ("NPCSW") in May 2025.

    The increase in PBIT was largely due to contributions from residential projects in Singapore, Australia and China, industrial estate land sales in Thailand and non-core land sales in Australia, partially offset by an impairment on a commercial property in the UK.

    Attributable profit was impacted by an impairment on an investment in Thailand of $38 million. Excluding one-off reversal of tax provisions in the corresponding period last year, the Group's attributable profit would have been 77% higher, reflecting higher PBIT.

    1. Key Business Segment Results

      Singapore

      Revenue decreased by 20% to $279 million, whilst PBIT increased by 3% to $233 million.

      Revenue and PBIT from the Singapore retail portfolio increased by 18% and 13% to $246 million and $177 million, respectively. The increases were largely due to higher contribution from NPCSW following FCT's acquisition in May 2025 and better operational performance across the portfolio, partially offset by lower contribution from Hougang Mall on the commencement of asset enhancement initiative works in April 2025.

      Revenue and PBIT from the Singapore commercial properties portfolio increased by 2% and 14% to $21 million and $18 million, respectively. The increases were largely due to positive rental reversion across the portfolio.

      Revenue and PBIT from the Singapore residential projects decreased by $103 million and $14 million to $5 million and $20 million, respectively. The decreases were largely due to the absence of contribution from Sky Eden@Bedok, which obtained TOP in September 2025, partially offset by higher share of results from The Orie.

      Australia

      Revenue decreased by 16% to $199 million, whilst PBIT increased by $27 million to $35 million. The increase in PBIT was largely due to a residential land sale and higher levels of residential settlements from joint ventures.

      Industrial

      Revenue and PBIT both increased by 14% to $369 million and $230 million, respectively. The increases were largely due to non-core land sales in Australia and higher occupancies, positive rental reversions and contracted escalations across FLCT's assets in Australia and Europe,

      partially offset by the absence of contribution from a commercial property in Australia following its divestment in September 2025.

      Hospitality

      Revenue and PBIT decreased by 4% and 8% to $347 million and $33 million, respectively. The decreases were largely due to the absence of contributions from non-core hospitality properties in Australia, Indonesia and Spain, divested last year, temporary closures of hospitality properties in the UK for refurbishment works and from a hospitality property in Singapore following the change of its operator, partially offset by stronger performance from hospitality properties in Australia, Germany and Japan.

      Thailand & Vietnam

      Revenue increased slightly to $248 million, whilst PBIT increased by 44% to $103 million.

      In Thailand, revenue remained stable at $234 million, whilst PBIT increased by 45% to $97 million. The increase in PBIT was largely due to industrial estate land sales from an associate, partially offset by lower level of residential settlements.

      In Vietnam, revenue and PBIT increased by 10% and 26% to $14 million and $5 million, respectively. The increases were largely due to contributions from newly completed industrial and logistics properties.

      Others

      Revenue and PBIT decreased by 12% and 20% to $66 million and $76 million, respectively.

      In China, revenue and PBIT increased by 31% and 2% to $19 million and $70 million, respectively. The increases were largely due to higher levels of residential settlements.

      In the UK, revenue and PBIT decreased by 22% and 78% to $47 million and $6 million, respectively. The decreases were largely due to the divestment of a business park and an impairment on a commercial property in the UK.

      Corporate & Others

      Corporate & Others comprised mainly corporate overheads and share of results from its joint ventures and associates.

    2. Other Key Statement of Profit or Loss Items

      Share of results of joint ventures and associates, net of tax

      Share of results of joint ventures and associates increased by 62% to $187 million, largely due to higher levels of residential settlements from joint ventures in China and Australia and industrial estate land sales from an associate in Thailand.

      Fair value change and gain on disposal of investment properties

      Net fair value losses in the 6 months ended 31 March 2026 were largely due to non-cash unrealised fair value losses on industrial and logistics assets in Europe, partially offset by unrealised fair value gains on industrial and logistics assets in Australia.

      Exceptional Items ("EI")

      EI losses increased by $41 million to $43 million, largely due to an impairment recognised on an investment in Thailand.

      Tax

      The Group recorded a tax expense of $68 million for the 6 months ended 31 March 2026. The tax credit of $6 million in the corresponding period last year was largely due to the reversal of tax provisions subsequent to finalisation.

      Group Statement of Financial Position as at 31 March 2026

      The increase in investment properties of $220 million was largely due to additions of $310 million, largely due to capital expenditure incurred on industrial and logistics assets in Australia, Europe and Thailand, partially offset by the divestment of a business park in the UK of $155 million and industrial and logistics assets in Thailand of $24 million; and fair value losses of $11 million.

      The increase in properties held for sale of $152 million was largely due to the acquisition of industrial estate land in Thailand of $147 million.

      The increase in investments in joint ventures and associates of $233 million was largely due to the capital injections in joint ventures in Australia and Thailand of $22 million and $35 million, respectively, reclassification to joint venture of $40 million following the dilution of interest in a subsidiary, as well as share of results of $187 million. The increases were partially offset by dividends from joint ventures and associates of $84 million.

      Net derivative financial liabilities decreased by $46 million, largely due to mark-to-market gains of derivative financial instruments entered into by the Group for hedging purposes.

      Assets held for sale decreased by 50% to $250 million. Assets held for sale as at 31 March 2026, mainly related to a built-to-rent residential property in Australia of $246 million.

      The Group's net debt increased from $15,305 million to $16,098 million and the net debt to total equity ratio increased from 89.2% to 94.2% as at 31 March 2026. The higher net debt was largely due to the redemption of perpetual securities in January 2026 as well as capital expenditure incurred on industrial and logistics assets in Australia, Europe and Thailand, partially offset by the divestment of a business park in the UK and the entry into capital partnerships in Australia.

      Group Cash Flow Statement - 6 months ended 31 March 2026

      The net cash outflow from investing activities was $206 million. It was mainly due to net investments in and/or loans to joint ventures and associates of $271 million, purchase of/development expenditure on investment properties of $371 million and acquisition of a subsidiary, net of cash acquired, of $74 million. These were partially offset by proceeds from disposal of investment properties of $243 million, disposal of subsidiaries, net of cash disposed of $218 million and dividends from joint ventures and associates of $53 million.

      The net cash outflow from financing activities was $477 million. It was mainly due to dividends paid of $352 million, interest paid of $327 million, redemption of perpetual securities of $300 million and net repayments of medium term notes and other bonds of $105 million. These were partially offset by net proceeds from bank borrowings of $630 million.

  3. WHERE A FORECAST, OR A PROSPECT STATEMENT, HAS BEEN PREVIOUSLY DISCLOSED TO SHAREHOLDERS, ANY VARIANCE BETWEEN IT AND THE ACTUAL RESULTS

Not applicable.