Tennessee Valley AuthorityNYSE: TVC

Fitch Assigns East Tennessee Natural Gas, LLC 'A-' First-Time IDR; Outlook Stable

· Issued by Tennessee Valley Authority
Fitch Ratings-Toronto-10 November 2025:

Fitch Ratings has assigned East Tennessee Natural Gas, LLC (ETNG) a first-time Long-term Issuer Default Rating (IDR) and senior unsecured instrument rating of 'A-'. The Rating Outlook is Stable.

The ratings reflect ETNG's long-term take-or-pay contracts with investment-grade counterparties, the demand-pull profile of its customers, high utilization during peak delivery periods, and supportive regulation provided by the U.S. Federal Energy Regulatory Commission (FERC). Fitch expects ETNG's leverage to become strongly positioned for the rating over the forecast period, supported by an expected rate increase and a new growth project. Application of Fitch's parent-subsidiary linkage criteria limits the rating to a one-notch difference with the rating of ETNG's parent, Enbridge Inc. (ENB; BBB+/Stable), but does not constrain it.

Key Rating Drivers

Supportive FERC Regulation: Fitch views the FERC as among the most supportive regulators in North America. As an interstate pipeline with significant influence over the supply of natural gas into the market it services, ETNG is regulated by the FERC. The cost-of-service framework underlying FERC-regulated tariff rates and the use of long-term take-or-pay contracts provide ETNG the opportunity to earn a reasonable rate of return, if costs are managed prudently. The consistent application of this framework over the pipe's operating life has resulted in economic shipping rates for customers as well stable and predictable financial results for ETNG.

Strong Counterparties: ETNG's customers are mostly utilities, including natural gas local distribution companies (LDCs) and power plants, with some industrial users (chemical company) and natural gas producers as well. Fitch estimates ETNG's weighted average counterparty credit quality is in the strong 'BBB'/weak 'A' range. However, this should improve when the Tennessee Valley Authority (TVA; AA+/Stable) becomes a larger customer (related to the Ridgeline Expansion project) in 2026/2027. The combination of the take-or-pay provisions within ETNG's contracts along with the strong counterparty profile support ETNG's credit quality.

Contract Dynamics: ETNG is insulated from most direct commodity price and volume exposure as the company generates nearly all its revenue from take-or-pay contracts. The weighted average remaining contract life of around seven years is relatively shorter, compared to other highly rated midstream issuers. However, ETNG has longstanding relationships with its top customers, most spanning multiple decades. When combined with high pipeline utilization on peak delivery days and a strong re-contracting track record, Fitch expects the pipe will remain at currently contracted levels throughout the forecast period.

Low Leverage to Return: EBITDA leverage for the three years preceding 2024 was in a range of 1.5x to 2.2x. Fitch calculates 2024 leverage at 5.0x. A debt issuance near year-end was completed, temporarily elevating the metric. Fitch expects a constructive rate case outcome and an on time/on budget expansion project, bringing 2026 EBITDA leverage to about 3.0x, before dropping below 2.0x in 2027. This leverage would be strong for the current rating.

Rate Case and Ridgeline Expansion: ETNG is pursuing new tariff rates to recover capital spent over the past four years and reflect current service costs, including higher debt costs. Fitch expects a constructive outcome from the ongoing rate case, which should increase ETNG's revenue in 2026. The company has begun construction on the Ridgeline Expansion project, which will deliver gas to a TVA power plant that is converting from coal to gas. Fitch expects this expansion to be completed by the end of 2026, driving an additional revenue increase in 2027.

Linkage Considerations: There is a parent subsidiary relationship between ENB and ETNG. Fitch determines ENB's Standalone Credit Profile (SCP) based on consolidated metrics and believes ETNG has a stronger SCP than ENB. Fitch emphasizes ETNG's status as a regulated natural gas pipeline entity in this assessment. Legal ring fencing is porous given the general protections afforded by economic regulation. The access and control factor is open due to ENB's 100% ownership of ETNG. Due to these linkage considerations, Fitch limits the difference between the IDRs of ENB and ETNG to one notch. However, the rating is not currently constrained.

Peer Analysis

ETNG's closest peer is Texas Eastern Transmission, LP (TET; A-/Stable). Both are FERC-regulated long-distance natural gas pipeline companies owned by ENB with low leverage. Both are highly contracted pipes which are highly utilized during peak delivery days and have a large percentage of contracts with utility customers. Both have a linkage relationship with the same parent, ENB, which limits the difference between their respective IDRs and the parent to one-notch. Due to similar business and financial profiles, Fitch rates ETNG and TET's IDRs at the same level.

Key Assumptions

--Fitch's Oil & Gas Price Deck;

--FERC authorized rates revised during 2025 to reflect capital spent since the last rate case and an updated cost of providing service to shippers;

--Capacity expiring over the forecast period is re-contracted at authorized FERC rates;

--The Ridgeline Expansion project is completed on time and within budget, funded roughly in line with the existing capital structure;

--Interest rates in line with Fitch's Global Economic Outlook.

RATING SENSITIVITIES

Factors that Could, Individually or Collectively, Lead to Negative Rating Action/Downgrade

--Negative rating action at ENB;

--EBITDA leverage expected to be above 3.2x on a sustained basis.

Factors that Could, Individually or Collectively, Lead to Positive Rating Action/Upgrade

--A positive rating action for ETNG is unlikely, as FERC-regulated natural gas pipeline companies typically have higher peak leverage than would be commensurate with a higher rating.

Liquidity and Debt Structure

ETNG does not have a credit facility, which is common for FERC-regulated pipelines. Fitch expects ETNG to fund its working capital and maintenance capex mainly from its operating cash flow and have a flexible dividend policy. Available cash (net of cash held back for working capital and other near-term needs) will be distributed up to ENB. Fitch expects ENB to provide ETNG strong support if needed under any financial or operational difficulty. Additionally, Fitch expects ENB to provide the equity required for ETNG's current large expansion project. ENB had ample liquidity for the period ending June 30, 2025.

Issuer Profile

East Tennessee Natural Gas, LLC owns and operates an interstate FERC-regulated natural gas pipeline system the runs roughly 1,500 miles from Tennessee into Virginia, North Carolina and Georgia. ETNG is an indirect, wholly owned subsidiary of Enbridge Inc.

Date of Relevant Committee 28-Oct-2025 REFERENCES FOR SUBSTANTIALLY MATERIAL SOURCE CITED AS KEY DRIVER OF RATING The principal sources of information used in the analysis are described in the Applicable Criteria. MACROECONOMIC ASSUMPTIONS AND SECTOR FORECASTS Click here to access Fitch's latest quarterly Global Corporates Sector Forecasts Monitor data file which aggregates key data points used in our credit analysis. Fitch's macroeconomic forecasts, commodity price assumptions, default rate forecasts, sector key performance indicators and sector-level forecasts are among the data items included. ESG Considerations

The highest level of ESG credit relevance is a score of '3', unless otherwise disclosed in this section. A score of '3' means ESG issues are credit-neutral or have only a minimal credit impact on the entity, either due to their nature or the way in which they are being managed by the entity. Fitch's ESG Relevance Scores are not inputs in the rating process; they are an observation on the relevance and materiality of ESG factors in the rating decision. For more information on Fitch's ESG Relevance Scores, visit https://www.fitchratings.com/topics/esg/products#esg-relevance-scores.

East Tennessee Natural Gas, LLC; Long Term Issuer Default Rating; New Rating; A-; Rating Outlook Stable

----senior unsecured; Long Term Rating; New Rating; A-

Contacts:

Primary Rating Analyst

Michael Ruggirello, CFA

Senior Director

+1 647 933 0261

michael.ruggirello@fitchratings.com

Fitch Ratings Canada, Inc

22 Adelaide Street West Suite 2810

Toronto

Secondary Rating Analyst

Prathamesh Sinha,

Director

+1 647 417 3055

prathamesh.sinha@fitchratings.com

Committee Chairperson

Thomas Brownsword,

Senior Director

+1 646 582 4881

thomas.brownsword@fitchratings.com

MEDIA RELATIONS: Eleis Brennan, New York, Tel: +1 646 582 3666, Email: eleis.brennan@thefitchgroup.com

Additional information is available on www.fitchratings.com

Applicable Model

Numbers in parentheses accompanying applicable model(s) contain hyperlinks to criteria providing description of model(s).

Corporate Monitoring & Forecasting Model (COMFORT Model), v8.2.0 (1)

ADDITIONAL DISCLOSURES

Dodd-Frank Rating Information Disclosure Form

Solicitation Status

Additional Disclosures For Unsolicited Credit Ratings

Endorsement Status

Endorsement Policy

ALL FITCH CREDIT RATINGS ARE SUBJECT TO CERTAIN LIMITATIONS AND DISCLAIMERS. PLEASE READ THESE LIMITATIONS AND DISCLAIMERS BY FOLLOWING THIS LINK: HTTPS://WWW.FITCHRATINGS.COM/UNDERSTANDINGCREDITRATINGS. IN ADDITION, THE FOLLOWING HTTPS://WWW.FITCHRATINGS.COM/RATING-DEFINITIONS-DOCUMENT DETAILS FITCH'S RATING DEFINITIONS FOR EACH RATING SCALE AND RATING CATEGORIES, INCLUDING DEFINITIONS RELATING TO DEFAULT. PUBLISHED RATINGS, CRITERIA, AND METHODOLOGIES ARE AVAILABLE FROM THIS SITE AT ALL TIMES. FITCH'S CODE OF CONDUCT, CONFIDENTIALITY, CONFLICTS OF INTEREST, AFFILIATE FIREWALL, COMPLIANCE, AND OTHER RELEVANT POLICIES AND PROCEDURES ARE ALSO AVAILABLE FROM THE CODE OF CONDUCT SECTION OF THIS SITE. DIRECTORS AND SHAREHOLDERS RELEVANT INTERESTS ARE AVAILABLE AT HTTPS://WWW.FITCHRATINGS.COM/SITE/REGULATORY. FITCH MAY HAVE PROVIDED ANOTHER PERMISSIBLE SERVICE OR ANCILLARY SERVICE TO THE RATED ENTITY OR ITS RELATED THIRD PARTIES. DETAILS OF PERMISSIBLE SERVICE(S) FOR WHICH THE LEAD ANALYST IS BASED IN AN ESMA- OR FCA-REGISTERED FITCH RATINGS COMPANY (OR BRANCH OF SUCH A COMPANY) OR ANCILLARY SERVICE(S) CAN BE FOUND ON THE ENTITY SUMMARY PAGE FOR THIS ISSUER ON THE FITCH RATINGS WEBSITE.

Copyright © 2022 by Fitch Ratings, Inc., Fitch Ratings Ltd. and its subsidiaries. 33 Whitehall Street, NY, NY 10004. Telephone: 1-800-753-4824, (212) 908-0500. Fax: (212) 480-4435. Reproduction or retransmission in whole or in part is prohibited except by permission. All rights reserved. In issuing and maintaining its ratings and in making other reports (including forecast information), Fitch relies on factual information it receives from issuers and underwriters and from other sources Fitch believes to be credible. Fitch conducts a reasonable investigation of the factual information relied upon by it in accordance with its ratings methodology, and obtains reasonable verification of that information from independent sources, to the extent such sources are available for a given security or in a given jurisdiction. The manner of Fitch’s factual investigation and the scope of the third-party verification it obtains will vary depending on the nature of the rated security and its issuer, the requirements and practices in the jurisdiction in which the rated security is offered and sold and/or the issuer is located, the availability and nature of relevant public information, access to the management of the issuer and its advisers, the availability of pre-existing third-party verifications such as audit reports, agreed-upon procedures letters, appraisals, actuarial reports, engineering reports, legal opinions and other reports provided by third parties, the availability of independent and competent third- party verification sources with respect to the particular security or in the particular jurisdiction of the issuer, and a variety of other factors. Users of Fitch’s ratings and reports should understand that neither an enhanced factual investigation nor any third-party verification can ensure that all of the information Fitch relies on in connection with a rating or a report will be accurate and complete. Ultimately, the issuer and its advisers are responsible for the accuracy of the information they provide to Fitch and to the market in offering documents and other reports. In issuing its ratings and its reports, Fitch must rely on the work of experts, including independent auditors with respect to financial statements and attorneys with respect to legal and tax matters. Further, ratings and forecasts of financial and other information are inherently forward-looking and embody assumptions and predictions about future events that by their nature cannot be verified as facts. As a result, despite any verification of current facts, ratings and forecasts can be affected by future events or conditions that were not anticipated at the time a rating or forecast was issued or affirmed.

The information in this report is provided “as is” without any representation or warranty of any kind, and Fitch does not represent or warrant that the report or any of its contents will meet any of the requirements of a recipient of the report. A Fitch rating is an opinion as to the creditworthiness of a security. This opinion and reports made by Fitch are based on established criteria and methodologies that Fitch is continuously evaluating and updating. Therefore, ratings and reports are the collective work product of Fitch and no individual, or group of individuals, is solely responsible for a rating or a report. The rating does not address the risk of loss due to risks other than credit risk, unless such risk is specifically mentioned. Fitch is not engaged in the offer or sale of any security. All Fitch reports have shared authorship. Individuals identified in a Fitch report were involved in, but are not solely responsible for, the opinions stated therein. The individuals are named for contact purposes only. A report providing a Fitch rating is neither a prospectus nor a substitute for the information assembled, verified and presented to investors by the issuer and its agents in connection with the sale of the securities. Ratings may be changed or withdrawn at any time for any reason in the sole discretion of Fitch. Fitch does not provide investment advice of any sort. Ratings are not a recommendation to buy, sell, or hold any security. Ratings do not comment on the adequacy of market price, the suitability of any security for a particular investor, or the tax-exempt nature or taxability of payments made in respect to any security. Fitch receives fees from issuers, insurers, guarantors, other obligors, and underwriters for rating securities. Such fees generally vary from US$1,000 to US$750,000 (or the applicable currency equivalent) per issue. In certain cases, Fitch will rate all or a number of issues issued by a particular issuer, or insured or guaranteed by a particular insurer or guarantor, for a single annual fee. Such fees are expected to vary from US$10,000 to US$1,500,000 (or the applicable currency equivalent). The assignment, publication, or dissemination of a rating by Fitch shall not constitute a consent by Fitch to use its name as an expert in connection with any registration statement filed under the United States securities laws, the Financial Services and Markets Act of 2000 of the United Kingdom, or the securities laws of any particular jurisdiction. Due to the relative efficiency of electronic publishing and distribution, Fitch research may be available to electronic subscribers up to three days earlier than to print subscribers.

For Australia, New Zealand, Taiwan and South Korea only: Fitch Australia Pty Ltd holds an Australian financial services license (AFS license no. 337123) which authorizes it to provide credit ratings to wholesale clients only. Credit ratings information published by Fitch is not intended to be used by persons who are retail clients within the meaning of the Corporations Act 2001

Fitch Ratings, Inc. is registered with the U.S. Securities and Exchange Commission as a Nationally Recognized Statistical Rating Organization (the “NRSRO”). While certain of the NRSRO’s credit rating subsidiaries are listed on Item 3 of Form NRSRO and as such are authorized to issue credit ratings on behalf of the NRSRO (see https://www.fitchratings.com/site/regulatory), other credit rating subsidiaries are not listed on Form NRSRO (the “non-NRSROs”) and therefore credit ratings issued by those subsidiaries are not issued on behalf of the NRSRO. However, non-NRSRO personnel may participate in determining credit ratings issued by or on behalf of the NRSRO.