First Holdco PlcNSENG: FIRSTHOLDCO

Year end - financial statement for 2025

· MarketScreener

First HoldCo Plc

Unaudited Consolidated and Separate Financial Statements

For Year Ended 31 December 2025



First HoldCo Plc DIRECTORS AND ADVISORS

DIRECTORS:

Olufemi Otedola, CON Group Chairman

Adebowale Oyedeji Group Managing Director

Abiodun Oluwole Fatade Non-Executive Director

Alimi Abdul-Razaq Independent Non-Executive Director

Peter Aliogo Independent Non-Executive Director

Kofo Dosekun Independent Non-Executive Director

Julius B. Omodayo-Owotuga Non-Executive Director

Olusegun Alebiosu Non-Executive Director

Oyewale Ariyibi Executive Director/Chief Financial Officer (Retired effective August 15, 2025)

GROUP COMPANY SECRETARY: Abiola Baruwa

REGISTERED OFFICE: Samuel Asabia House 35, Marina

Lagos

AUDITOR: KPMG Professional Services

KPMG Tower, Bishop Aboyade Cole Street Victoria Island, Lagos

Telephone: +234 271 8955 Website: https://www.kpmg.com/ng

REGISTRAR:

Meristem Registrars & Probate Services Limited 213 Herbert Macaulay Way

Yaba, Lagos

BANKERS: First Bank of Nigeria Limited

35 Marina, Lagos

FBNQuest Merchant Bank Limited 2, Broad Street

Lagos

TAX IDENTIFICATION NUMBER: 15562790-0001

First HoldCo Plc.

Certification pursuant to section 60(2) of Investment and Securities Act No. 29 of 2007

We the undersigned hereby certify the following with regards to First HoldCo Plc financial report for the year ended December 31, 2025 that:

  1. We have reviewed the report;

  2. To the best of our knowledge, the report does not:

    1. contain any untrue statement of a material fact, or

    2. omit to state a material fact, which could make the statements misleading in the light of the circumstances under which such statements were made.

  3. To the best of our knowledge, the financial statements and other financial information included in the report fairly represent in all material respects the financial condition and results of operations of the Company as of December 31, 2025 and the periods presented in the report.

  4. We:

    1. are responsible for establishing and maintaining internal controls.

    2. have designed such internal controls to ensure that material information relating to the Company and its consolidated subsidiaries is made known to such officers by others within those entities particularly during the period in which the periodic reports are being prepared.

    3. have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the reports.

    4. have presented in the report our conclusions about the effectiveness of the Company's internal controls based on our evaluation as of that date.

  5. We have disclosed to the auditors of the Company and the audit committee:

    1. all significant deficiencies in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarize and report financial data and have identified for the Company's auditors any material weakness in internal controls, and

    2. Any fraud, whether or not material, that involve management or other employees who have significant role in the Company's

      internal controls.

  6. We have identified in the report whether or not there were significant changes in the internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation, including any corrective actions with regards to significant deficiencies and material weaknesses.



ADEBOWALE OYEDEJI

Group Managing Director FRC/2024/PRO/DIR/003/450036

WASIU SHAFE

Acting Chief Financial Officer FRC/2015/PRO/00000012973

FBN Holdings Plc.

Shareholding Structure and Free Float Status

Company Name: First HoldCo Plc

Board Listed: Premium Board

Financial Year End: December 31

Reporting Period: Year ended December 31, 2025 Share Price at end of reporting period: N47.90 (December 31, 2024: N28.05)

Description

December 31, 2025

December 31, 2024

Unit

Percentage

Unit

Percentage

Issued Share Capital

44,453,693,133

100%

35,895,292,791

100.00%

Substantial Shareholdings (5% and above):

Mr. Femi Otedola (Direct)

3,251,346,245

7.31%

1,689,811,721

4.71%

Mr. Femi Otedola (Indirect)

4,803,968,241

10.81%

2,543,981,608

7.09%

Barbican Capital Limited 1

-

0.00%

3,110,400,619

8.67%

RC Investment Management Ltd 2

10,433,909,058

23.47%

-

0.00%

Total Substantial Shareholdings

18,489,223,544

41.59%

7,344,193,948

20.46%

Directors' shareholdings (direct and indirect), excluding directors with substantial interests

Mr. Adebowale Oyedeji (Direct)

16,970.00

0.00%

14,546.00

0.00%

Mr. Adebowale Oyedeji (Indirect)

5,023,684.00

0.01%

4,020,301.00

0.01%

Mrs Kofoworola Dosekun

-

0.00%

-

0.00%

Dr. (Sir) Peter Aliogo

-

0.00%

-

0.00%

Dr. Abiodun Fatade

-

0.00%

-

0.00%

Dr. Alimi Abdul-Razaq

-

0.00%

-

0.00%

Dr. Julius B. Omodayo-Owotuga

-

0.00%

-

0.00%

Mr. Oyewale Ariyibi 3

-

0.00%

4,008,850.00

0.01%

Mr Olusegun Alebiosu (Direct)

13,579,312.00

0.03%

11,638,979.00

0.03%

Mr Olusegun Alebiosu (Indirect)

9,916,666.00

0.02%

8,500,000.00

0.02%

Total Directors' Shareholdings

28,536,632

0.06%

28,182,676

0.08%

Free Floats in Units and Percentage

25,935,932,957

58.34%

28,522,916,167

79.46%

Free Floats in Value (N)

1,242,331,188,640.30

800,067,798,484.35

Note: This table has been extracted from the Register of Members as at December 31, 2025. The Register is independently maintained by Meristem Registrars & Probate Services Limited.

  1. Divested 16 July 2025

  2. RC Investment is an Independent Bridge Holder

  3. Oyewale Ariyibi retired 15 August 2025

Declaration:

First HoldCo Plc with a free float value of N1,242,331,188,640.30 (58.34%) as at December 31, 2025 (2024: N800,067,798,484.35 (79.46%) is compliant with the Nigerian Exchange's free float requirements for companies listed on the Premium Board.



Abiola Baruwa

Group Company Secretary FRC/2021/002/00000022520

INCOME STATEMENT

GROUP

Q4 ended

Year to date

Q4 ended

Year to date

31 Dec.

Note 2025

N 'million

31 Dec.

2025

N 'million

31 Dec.

2024

N 'million

31 Dec.

2024

N 'million

Continuing operations Interest income

4 671,562

2,963,940

764,418

2,397,428

Interest expense

5 (262,011)

(1,053,811)

(237,048)

(996,119)

Net interest income

409,551

1,910,129

527,370

1,401,309

Impairment charge for losses

6 (459,206)

(748,125)

(254,907)

(426,294)

Net interest income after impairment charge for losses

(49,655)

1,162,004

272,463

975,015

Fee and commission income

7a 93,541

354,018

99,171

304,498

Fee and commission expense

7b (16,500)

(63,283)

(25,626)

(59,609)

Net fee and commission income

77,041

290,735

73,545

244,889

Foreign exchange (loss)/gain

8 (34,300)

37,643

161,783

(64,945)

Net gains/ (loss) on sale of investment securities

9 4,829

53,321

(58,600)

(48,059)

Net (losses)/gains from financial instruments at FVTPL

10 (14,281)

(87,060)

(1,771)

549,989

Dividend income

11 2,500

14,240

917

10,657

Other operating income

12 5,225

29,057

(5,534)

62,546

Personnel expenses

(96,994)

(385,913)

(98,066)

(308,472)

Depreciation, amortisation and impairment

(20,311)

(76,295)

(16,886)

(61,982)

Other operating expenses

13 (211,594)

(809,362)

(142,385)

(563,706)

Operating profit

(337,540)

228,370

185,466

795,932

Share of profit of associates

23 100

727

140

535

Profit before tax

(337,440)

229,097

185,606

796,467

Income tax expense

14 (67,882)

(176,344)

(48,395)

(132,977)

PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS

(405,322)

52,753

137,211

663,490

Discontinued operations

(Loss)/ Profit for the year from discontinued operations

28.3 (564)

(7,771)

5,917

13,515

PROFIT FOR THE YEAR

(405,886)

44,982

143,128

677,005

Profit attributable to:

Owners of the parent

Non-controlling interests

(407,835)

1,949

38,044

6,938

142,517

611

670,799

6,206

(405,886)

44,982

143,128

677,005

Earnings per share attributable to owners of the parent Basic/diluted earnings per share (expressed in naira per s From continuing operations

From discontinued operations

From profit for the year

hare):

42

42

1.09

(0.18)

0.91

18.21

0.38

18.59

INCOME STATEMENT

Note

COMPANY

Q4 ended

31 Dec.

2025

N 'million

Year to date

31 Dec.

2025

N 'million

Q4 ended

31 Dec.

2024

N 'million

Year to date

31 Dec.

2024

N 'million

3,523

-

13,200

(1)

1,689

(5)

6,009

(8)

3,523

-

13,199

-

1,684

-

6,001

(3)

3,523

13,199

1,684

5,998

(101)

(281)

(679)

1,164

13

155

-

21

-

-

-

4

22,540

26,241

27,090

27,090

(34)

(34)

(117)

(94)

(4,327)

14,078

-

-

(3,033)

(4,159)

(2,185)

(2,952)

(155)

(693)

(95)

(370)

(2,043)

(5,974)

(1,915)

(4,600)

16,383

42,532

23,783

26,261

16,383

42,532

23,783

26,261

1,884

(232)

(15)

(37)

18,267

42,300

23,768

26,224

18,267

-

42,300

-

23,768

-

26,224

-

18,267

42,300

23,768

26,224

1.01

-

1.01

0.73

-

0.73

Continuing operations

Interest income 4

Interest expense 5

Net interest income

Impairment charge for losses 6

Net interest income after impairment charge for losses

Foreign exchange (loss)/gain 8

Net gains on sale of investment securities 9

Net gains from financial instruments at FVTPL 10

Dividend income 11

Other operating income 12

Gain on disposal of subsidiary 28.3

Personnel expenses

Depreciation, amortisation and impairment

Other operating expenses 13

Operating profit

Profit before tax

Income tax expense 14

PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS

Profit attributable to:

Owners of the parent Non-controlling interests

Earnings per share attributable to owners of the parent

Basic earnings per share (expressed in naira per share):

From continuing operations 42

From discontinued operations 42

From profit for the year

Q4 ended

31 Dec.

2025

N 'million

Year to date

31 Dec.

2025

N 'million

Q4 ended

31 Dec.

2024

N 'million

Year to date

31 Dec.

2024

N 'million

(405,886)

44,982

143,128

677,005

280,112

191,171

(19,585)

(93,217)

-

-

-

(3,792)

-

-

-

-

30,196

(2,219)

(51,932)

336,640

-

4,799

3,925

(1,097)

(30,146)

(29,362)

152,037

157,049

(2,999)

(2,999)

764

764

-

-

(8,946)

(8,946)

-

-

(1,735)

(1,735)

277,163

161,390

74,528

385,666

(128,723)

206,372

217,656

1,062,671

(130,672)

1,949

199,434

6,938

213,253

611

1,056,465

6,206

(128,723)

206,372

213,864

1,062,671

(130,137)

(535)

202,331

(2,897)

203,377

9,876

1,043,873

12,592

(130,672)

199,434

213,253

1,056,465

STATEMENT OF COMPREHENSIVE INCOME GROUP

PROFIT FOR THE YEAR

Other comprehensive income:

Items that may be subsequently reclassified to profit or loss

From continuing operations

Movement in fair value reserves (FVOCI debt instruments):

-Net changes in fair value

-Net reclassified (loss)/ gains to profit or loss

Share of other comprehensive income of associates

Foreign operations- foreign currency translation differences

From discontinued operations

Net gains/ (losses) on debt instruments at fair value through other comprehensive income

Items that will not be reclassified to profit or loss From continuing operations

Equity investments at FVOCI - net changes in fair value

Remeasurement of defined benefit pension scheme Effects of hyperinflation

Related taxes

Total other comprehensive income/(loss) for the year

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

Total comprehensive income attributable to: Owners of the parent

Non-controlling interests

Total comprehensive income attributable to owners of the parent arises from :

Continuing operations Discontinued operations

Q4 ended

Year to date

Q4 ended

Year to date

31 Dec.

31 Dec.

31 Dec.

31 Dec.

2025

2025

2024

2024

N 'million

N 'million

N 'million

N 'million

18,267

42,300

23,768

26,224

160

988

(15)

(635)

160

988

(15)

(635)

18,427

43,288

23,753

25,589

18,427

43,288

23,753

25,589

18,427

43,288

23,753

25,589

18,427

43,288

23,753

25,589

18,427

43,288

23,753

25,589

STATEMENT OF COMPREHENSIVE INCOME COMPANY

PROFIT FOR THE PERIOD

Other comprehensive income:

Items that may be subsequently reclassified to profit or loss

Net gains/(losses) on debt instruments at fair value through other comprehensive income

Total other comprehensive income/(loss) for the year TOTAL COMPREHENSIVE INCOME FOR THE YEAR

Total comprehensive income attributable to: Owners of the parent

Total comprehensive income attributable to owners of the parent arises from:

Continuing operations

STATEMENT OF FINANCIAL POSITION

GROUP

COMPANY

31 Dec.

31 Dec.

31 Dec.

31 Dec.

Note

2025

2024

2025

2024

N 'million

N 'million

N 'million

N 'million

ASSETS

Cash and balances with central banks

15

5,021,462

4,415,186

-

-

Loans and advances to banks

17

3,296,170

3,302,480

11,961

23,269

Loans and advances to customers

18

9,063,735

8,767,888

87

178

Financial assets at fair value through profit or loss

19

1,031,249

443,567

-

-

Investment securities

20

7,197,873

6,536,395

11,377

14,504

Assets pledged as collateral

21

240,526

1,069,225

-

-

Other assets

22

832,628

1,139,720

18,896

24,138

Investment in associates

23

3,267

2,540

-

-

Investment in subsidiaries

24

-

-

516,452

264,188

Property and equipment

25

274,461

222,164

1,343

545

Intangible assets

26

34,466

40,138

-

-

Deferred tax assets

27

38,142

53,706

-

-

27,033,979

25,993,009

560,116

326,822

Assets held for sale

28.2

31,256

531,209

-

-

Total assets

27,065,235

26,524,218

560,116

326,822

LIABILITIES

Deposits from banks

29

2,027,873

2,922,432

-

-

Deposits from customers

30

18,895,289

17,170,690

-

-

Financial liabilities at fair value through profit or loss

31

27,240

50,256

-

-

Financial liabilities at amortized cost

32

-

198,188

-

-

Current income tax liabilities

33

227,070

122,563

250

49

Other liabilities

34

1,000,152

1,239,125

14,734

29,077

Borrowings

35

1,653,285

1,559,353

-

-

Retirement benefit obligations

36

12,389

8,640

-

-

Deferred tax liabilities

27

9,192

11,645

-

-

23,852,490

23,282,892

14,984

29,126

Liabilities held for sale

28.2

1,783

445,992

-

-

Total liabilities

23,854,273

23,728,884

14,984

29,126

EQUITY

Share capital

37

22,227

17,948

22,227

17,948

Share premium

38.1

458,388

233,392

458,388

233,392

Retained earnings

38.2

1,133,263

1,116,309

65,653

48,480

Statutory reserve

38.3

327,173

332,091

-

-

Capital reserve

38.4

-

-

10

10

SME investment reserve

38.6

6,076

6,076

-

-

Fair value reserve

38.5

521,291

356,675

(1,146)

(2,134)

Regulatory risk reserve

38.7

22,918

22,670

-

-

Foreign currency translation reserve

38.8

655,127

657,346

-

-

3,146,463

2,742,507

545,132

297,696

Non-controlling interests

40

64,499

52,827

-

-

Total equity

3,210,962

2,795,334

545,132

297,696

Total equity and liabilities

27,065,235

26,524,218

560,116

326,822



ADEBOWALE OYEDEJI

Group Managing Director

WASIU SHAFE

Acting Chief Financial Officer

FRC/2024/PRO/DIR/003/450036 FRC/2015/PRO/00000012973

First HoldCo Plc

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Attributable to equity holders of the parent

Foreign

Share capital

Share premium

Retained earnings

Statutory reserve

SME

investment

reserve

Fair value reserve

Regulatory

risk

reserve

currency

translation

reserve

Total

Non-

controlling

interest

Total equity

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

Balance at January 1, 2024

17,948

233,392

588,967

211,935

6,076

300,888

20,501

338,871

1,718,578

28,443

1,747,021

Profit for the year

Other comprehensive income

-

-

670,799

-

-

-

-

-

670,799

6,206

677,005

Foreign operations- foreign currency translation differences

-

-

-

-

-

-

-

318,475

318,475

18,165

336,640

Net changes in fair value - FVOCI debt instruments

-

-

-

-

-

(94,327)

-

-

(94,327)

13

(94,314)

Net reclassified loss to profit or loss

-

-

-

-

-

(3,792)

-

-

(3,792)

-

(3,792)

Net changes in fair value - FVOCI equity investments

-

-

-

-

-

157,049

-

-

157,049

-

157,049

Effects of hyperinflation

-

-

(8,946)

-

-

-

-

-

(8,946)

-

(8,946)

Remeasurement of defined benefit pension scheme

-

-

764

-

-

-

-

-

764

-

764

Related taxes

-

-

-

-

-

(1,735)

-

-

(1,735)

-

(1,735)

Total comprehensive income

-

-

662,617

-

-

57,195

-

318,475

1,038,287

24,384

1,062,671

Transfer between reserves

Transactions with owners

-

-

(120,917)

120,156

-

(1,408)

2,169

-

-

-

-

Dividends

-

-

(14,358)

-

-

-

-

-

(14,358)

-

(14,358)

Total transactions with Owners

-

-

(14,358)

-

-

-

-

-

(14,358)

-

(14,358)

At December 31, 2024

17,948

233,392

1,116,309

332,091

6,076

356,675

22,670

657,346

2,742,507

52,827

2,795,334

Balance at January 1, 2025

17,948

233,392

1,116,309

332,091

6,076

356,675

22,670

657,346

2,742,507

52,827

2,795,334

Profit for the year

-

-

38,044

-

-

-

-

-

38,044

6,938

44,982

Other comprehensive income

Foreign operations- foreign currency translation differences

-

-

-

-

-

-

-

(2,219)

(2,219)

-

(2,219)

Net changes in fair value - FVOCI debt instruments

-

-

-

-

-

195,970

-

-

195,970

-

195,970

Net changes in fair value - FVOCI equity investments

-

-

-

-

-

(29,362)

-

-

(29,362)

-

(29,362)

Total comprehensive income

-

-

35,045

-

-

166,608

-

(2,219)

199,434

6,938

206,372

Transactions with owners

Increase during the year

4,279

224,996

-

-

-

-

-

-

229,275

-

229,275

Dividends

-

-

(25,127)

-

-

-

-

-

(25,127)

-

(25,127)

Investment by non-controlling interest

-

-

-

-

-

-

-

-

-

4,734

4,734

Net gain on disposal of interest in subsidiary

-

-

374

-

-

-

-

-

374

-

374

Transfer between reserves

-

-

6,662

(4,918)

-

(1,992)

248

-

-

-

-

Total transactions with Owners

4,279

224,996

(18,091)

(4,918)

-

(1,992)

248

-

204,522

4,734

209,256

At December 31, 2025

22,227

458,388

1,133,263

327,173

6,076

521,291

22,918

655,127

3,146,463

64,499

3,210,962

First HoldCo Plc

COMPANY STATEMENT OF CHANGES IN EQUITY

Balance at January 1, 2024 Profit for the year

Other comprehensive income

Fair value changes on financial assets at FVOCI Total comprehensive income

Transactions with owners Dividends

Total transactions with Owners At December 31, 2024

Balance at January 1, 2025 Profit for the year

Other comprehensive income

Fair value changes on financial assets at FVOCI Total comprehensive income

Transactions with owners Increase during the year Dividends

Total transactions with Owners At December 31, 2025

Attributable to equity holders of the parent

Share

capital

Share

premium

Retained

earnings

Capital

reserve

Fair value

reserve

Total

N 'million

N 'million

N 'million

N 'million

N 'million

N 'million

17,948

233,392

36,614

10

(1,499)

286,465

-

-

26,224

-

-

26,224

-

-

-

-

(635)

(635)

-

-

26,224

-

(635)

25,589

-

-

(14,358)

-

-

(14,358)

-

-

(14,358)

-

-

(14,358)

17,948

233,392

48,480

10

(2,134)

297,696

17,948

233,392

48,480

10

(2,134)

297,696

-

-

42,300

-

-

42,300

-

-

-

-

988

988

-

-

42,300

-

988

43,288

4,279

224,996

-

-

-

229,275

-

-

(25,127)

-

-

(25,127)

4,279

224,996

(25,127)

-

-

204,148

22,227

458,388

65,653

10

(1,146)

545,132

First HoldCo Plc.

STATEMENT OF CASH FLOWS GROUP COMPANY

Note

31 Dec.

2025

N 'million

31 Dec.

2024

N 'million

31 Dec.

2025

N 'million

31 Dec.

2024

N 'million

Operating activities

Cash flow (used in)/ from operations

39

(1,886,327)

4,203,847

13,102

435

Income taxes paid

(65,623)

(52,327)

-

-

Interest received

3,162,283

1,851,686

12,876

4,796

Interest paid

(1,201,350)

(994,762)

-

-

Net cash flow generated from operating activities

8,983

5,008,444

25,978

5,231

Investing activities

Purchase of investment securities

(9,590,125)

(2,439,458)

(51,767)

(12,808)

Proceeds from the sale of investment securities

8,247,363

958,620

56,141

6,405

Dividends received

14,240

10,657

30,623

21,752

Investment in subsidiaries

-

-

(270,987)

-

Net proceeds from disposal of subsidiary

(3,827)

-

(3,827)

-

Purchase of property and equipment

(171,603)

(95,001)

(1,525)

(175)

Purchase of intangible assets

(49,936)

(25,042)

-

-

Proceeds on disposal of property and equipment

11,879

9,310

-

78

Proceeeds of disposal of investment in subsidiary

5,958

-

-

-

Net cash flow (used in)/generated from investing activities

(1,536,051)

(1,580,914)

(241,342)

15,252

Financing activities

Dividend paid

(25,127)

(14,358)

(25,127)

(14,358)

Proceeds of increase in share capital

229,275

-

229,275

-

Proceeds from new borrowings

1,082,488

463,305

-

-

Repayment of borrowings

(1,302,621)

(1,093,926)

-

-

Proceeds from financial liability at amortised cost

-

798,812

-

-

Repayment of financial liability at amortised cost

(198,188)

(615,512)

-

-

Net cash flow from financing activities

(214,173)

(461,679)

204,148

(14,358)

(Decrease)/ Increase in cash and cash equivalents

(1,741,241)

2,965,851

(11,216)

6,125

Cash and cash equivalents at start of year

5,705,676

2,682,586

23,269

16,523

Effect of exchange rate fluctuations on cash held

(118)

57,239

(92)

621

Cash and cash equivalents at end of year

16

3,964,317

5,705,676

11,961

23,269

  1. General information

    These financial statements are the consolidated financial statements of First HoldCo Plc. (the Company), and its subsidiaries (hereafter referred to as 'the Group'). The Registered office address of the Company is at 35 Marina, Samuel Asabia House, Lagos, Nigeria.

    The principal activities of the Group are mainly the provision of commercial banking services, merchant banking and asset management services, insurance brokerage services and provision of other financial services.

  2. Summary of significant accounting policies

    The principal accounting policies adopted in the preparation of separate and consolidated financial statements of the parent and the Group are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

    1. Basis of preparation

      The Group's consolidated financial statements for the year ended December 31, 2025 have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), and with the applicable interpretations - International Financial Reporting Interpretations Committee (IFRIC) and Standard Interpretation Committee (SIC) as issued by IFRS Interpretation Committee. Additional information required by national regulations is included where appropriate.

      The consolidated financial statements comprise the income statement, statement of comprehensive income, statement of financial position, the statement of changes in equity, statement of cash flows and the related notes for the Group and the Company.

      The consolidated financial statements have been prepared in accordance with the going concern principle under the historical cost convention, modified to include fair valuation of particular financial instruments, to the extent required or permitted under IFRS as set out in the relevant accounting policies.

      The preparation of the consolidated financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires directors to exercise judgement in the process of applying the accounting policies. Changes in assumptions may have a significant impact on the consolidated financial statements in the period the assumptions changed.

      The Directors believe that the underlying assumptions are appropriate and that the Group's financial statements therefore present the financial position and results fairly.

      1. Basis of measurement

        These financial statements have been prepared in accordance with the going concern principle under the historical cost basis except for the following:

        • Derivative financial instruments which are measured at fair value.

        • Non-derivative financial instruments, carried at fair value through profit or loss, are measured at fair value.

        • Financial assets at fair value through other comprehensive income

        • The liability for defined benefit obligations is recognized as the present value of the defined benefit obligation less the fair value of the plan assets.

        • The plan assets for defined benefit obligations are measured at fair value.

    2. Changes in accounting policy and disclosures

      1. New and amended standards adopted by the Group

        The Group has not applied any standards and amendment for the first time for their annual reporting period commencing January 1, 2025.

      2. New standards, interpretations and amendments to existing standards that are not yet effective

        A number of new standards, interpretations and amendments thereto, have been issued by IASB which are not yet effective, and have not been applied in preparing these consolidated financial statements.

        1. Lack of Exchangeability - Amendments to IAS 21 The Effects of Changes in Foreign Exchange Rates (effective 1 January 2025)

        2. Amendments to the Classification and Measurement of Financial Instruments - Amendments to IFRS 9 Financial Instruments and IFRS 7 Financial Instruments: Disclosures (effective 1 January 2026)

        3. IFRS 18 Presentation and Disclosure in Financial Statements (effective 1 January 2027)

        4. IFRS 19 Subsidiaries without Public Accountability: Disclosures (effective 1 January 2027)

    3. Consolidation

      The financial statements of the consolidated subsidiaries used to prepare the consolidated financial statements were prepared as of the parent company's reporting date.

      1. Subsidiaries

        Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

        The assessment of control is based on the consideration of all facts and circumstances. The Group reassesses whether or not it controls an investee if fact and circumstances indicate that there are changes to one or more of the elements of control.

        Investment in subsidiaries is measured at cost less accumulated impairment losses in the separate financial statements of the parent.

        The Group applies the acquisition method to account for business combinations. The consideration transferred for the acquisition of a subsidiary is the fair values of the assets transferred, the liabilities incurred to the former owners of the acquiree and the equity interests issued by the Group.

        The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. The Group recognises any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the non-controlling interest's proportionate share of the recognised amounts of acquiree's identifiable net assets.

        Acquisition-related costs are expensed as incurred. If the business combination is achieved in stages, the acquisition date carrying value of the acquirer's previously held equity interest in the acquiree is re-measured to fair value at the acquisition date; any gains or losses arising from such re-measurement are recognised in profit or loss.

        Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration that is deemed to be an asset or liability is recognised in accordance with IFRS 9 either in profit or loss or as a change to other comprehensive income.

        The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is recorded as goodwill. If the total of consideration transferred, non-controlling interest recognised and previously held interest measured is less than the fair value of the net assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in the income statement.

        Inter-company transactions, balances and unrealised gains on transactions between group companies are eliminated. Unrealised losses are also eliminated. Where necessary, amounts reported by subsidiaries have been adjusted to conform with the Group's accounting policies.

      2. Changes in ownership interests in subsidiaries without change of control.

        Transactions with non-controlling interests that do not result in loss of control are accounted for as equity transactions - that is, as transactions with the owners in their capacity as owners. The difference between fair value of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to non-controlling interests are also recorded in equity.

      3. Disposal of subsidiaries

        When the Group ceases to have control, any retained interest in the entity is re-measured to its fair value at the date when control is lost, with the change in carrying amount recognised in profit or loss. The fair value is the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity are accounted for as if the group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.

      4. Associates

      Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investment in associates is measured at cost in the separate financial statements of the investor. Investments in associates are accounted for using the equity method of accounting in the consolidated financial statements of the Group. Under the equity method, the investment is initially recognised at cost, and the carrying amount is increased or decreased to recognise the investor's share of the profit or loss of the investee after the date of acquisition.

      The Group's investment in associates includes goodwill identified on acquisition.

      If the ownership interest in an associate is reduced but significant influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive income is reclassified to profit or loss where appropriate.

      The Group's share of post-acquisition profit or loss is recognised in the income statement, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income with a corresponding adjustment to the carrying amount of the investment. When the Group's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

      The Group determines at each reporting date whether there is any objective evidence that the investment in an associate is impaired. If this is the case, the Group calculates the amount of impairment as the difference between the recoverable amount of the associate and its carrying value and recognises the amount adjacent to share of profit/(loss) of associates in the income statement.

    4. Segment reporting

      Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors.

      All transactions between business segments are conducted at arm's length, with inter-segment revenue and expenditure eliminated at the Group. Income and expenses directly associated with each segment is included in determining the segment's performance.

    5. Common control transactions

      A business combination involving entities or businesses under common control is excluded from the scope of IFRS 3: Business Combinations. The exemption is applicable where the combining entities or businesses are controlled by the same party both before and after the combination. Where such transactions occur, the Group, in accordance with IAS 8, uses its judgment in developing and applying an accounting policy that is relevant and reliable. In making this judgment, directors consider the requirements of IFRS dealing with similar and related issues and the definitions, recognition criteria and measurement concepts for assets, liabilities, income and expenses in the framework.

      Directors also consider the most recent pronouncements of other standard setting bodies that use a similar conceptual framework to develop accounting standards, to the extent that these do not conflict with the IFRS Framework or any other IFRS or interpretation.

      Accordingly, the Group's policy is that the assets and liabilities of the business transferred are measured at their existing book value in the consolidated financial statements of the parent, as measured under IFRS. The Company incorporates the results of the acquired businesses only from the date on which the business combination occurs.

    6. Foreign currency translation

      1. Functional and presentation currency

        Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency').

        The consolidated financial statements are presented in Nigerian Naira which is the group's presentation currency.

      2. Transactions and balances

        Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are re- measured. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement.

        Changes in the fair value of monetary securities denominated in foreign currency classified as available for sale are analysed between translation differences resulting from changes in the amortised cost of the security and other changes in the carrying amount of the security. Translation differences related to changes in amortised cost are recognised in profit or loss, and other changes in carrying amount are recognised in other comprehensive income.

        Translation differences on non-monetary financial assets and liabilities such as equities held at fair value through profit or loss are recognised in profit or loss as part of the fair value gain or loss. Translation differences on non-monetary financial assets, such as equities classified as available for sale, are included in other comprehensive income.

      3. Group companies

        The results and financial position of all the group entities which have functional currency different from the Group's presentation currency, are translated into the Group's presentation currency as follows:

        • assets and liabilities of each foreign operation are translated at the rates of exchange ruling at the reporting date;

        • income and expenses of each foreign operation are translated at the average exchange rate for the period, unless this average is not a reasonable approximation of the rate prevailing on transaction date, in which case income and expenses are translated at the exchange rate ruling at transaction date; and

        • all resulting exchange differences are recognised in other comprehensive income.

      Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. Exchange differences arising are recognised in other comprehensive income.

    7. Income taxation

      1. Current income tax

        Income tax payable is calculated on the basis of the applicable tax law in the respective jurisdiction and is recognised as an expense (income) for the period except to the extent that current tax related to items that are charged or credited in other comprehensive income or directly to equity. In these circumstances, current tax is charged or credited to other comprehensive income or to equity (for example, current tax on equity instruments for which the entity has elected to present gains and losses in other comprehensive income).

      2. Deferred tax

      Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

      Deferred tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the balance sheet date and are expected to apply when the related deferred tax asset is realised or the deferred tax liability is settled.

      Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

      Deferred tax liabilities are provided on taxable temporary differences arising from investments in subsidiaries, associates and joint arrangements, except for deferred tax liability where the timing of the reversal of the temporary difference is controlled by the group and it is probable that the temporary difference will not reverse in the foreseeable future.

      Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

      Deferred tax assets and liabilities are only offset when they arise in the same tax reporting group and where there is both the legal right and the intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

    8. Inventories

      Inventories include stock of consumables and repossessed assets held for resale. Stock of consumables comprise of materials to be consumed in the process of rendering of services as well as accessories held for subsequent issuance to customers. They are measured at lower of cost and net realisable value. Cost comprises cost of purchase and other costs incurred in bringing the items of stock to their present location and condition. Net reliasble value is the estimated issuance price. When items of stock are issued to customers, their carrying amount is recgnised as an expense in the period in which the relevant revenue is recognised.

      Repossessed assets held for resale include assets held as collaterals recovered from defaulting loan customers. These assets includes Land, Buildings, Tank farm, Rigs and Vessel, They are valued at the lower of cost and net realisable value. Cost is the carrying amount of the related loan at the date of exchange. Net realisable value represents the estimated selling price less estimated costs to completion and costs to be incurred in marketing, selling and distribution.

    9. Financial assets and liabilities

      In accordance with IFRS 9, all financial assets and liabilities - which include derivative financial instruments - have to be recognised in the statement of financial position and measured in accordance with their assigned category.

      1. Financial assets

        The Group allocates financial assets into one of the following categories: Fair value through profit or loss, Amortised cost and Fair

        value through other comprehensive income. The Group classifies all financial assets on the basis of the business model for managing the asset and the contractual cashflow characteristics of the asset.

        1. Financial assets at fair value through profit or loss (FVTPL)

          Financial assets measured at fair value through profit or loss include assets held for trading purposes, assets held as part of a portfolio managed on a fair value basis and assets whose cash flows do not represent payments that are solely payments of principal and interest. Financial assets may also be designated at FVTPL if by so doing eliminates or significantly reduces an accounting mismatch which would otherwise arise. These instruments are measured at fair value in the statement of financial position, with transaction costs recognized immediately in the income statement. Realized and unrealized gains and losses are also recognized in the income statement.

        2. Financial assets measured at amortised cost

          Financial assets are measured at amortised cost if they are held within a business model whose objective is to hold for collection of contractual cash flows where those cash flows represent solely payments of principal and interest.

          After initial measurement, debt instruments in this category are carried at amortized cost using the effective interest rate method. The effective interest rate is the rate that discounts estimated future cash payments or receipts through the expected life of the financial asset to the gross carrying amount of a financial asset. Amortized cost is calculated taking into account any discount or premium on acquisition, transaction costs and fees that are an integral part of the effective interest rate.

          Amortization is included in interest income in the income statement. Impairment on financial assets measured at amortized cost is calculated using the expected credit loss approach. Loans and debt securities measured at amortized cost are presented net of the allowance for credit losses in the statement of financial position.

        3. Financial assets at fair value through other comprehensive incom

          Financial assets are measured at fair value through other comprehensive income (FVOCI) if they are held within a business model whose objective is to hold for collection of contractual cash flows and for selling financial assets, where the assets' cash flows represent payments that are solely payments of principal and interest.

          Subsequent to initial recognition, unrealized gains and losses on debt instruments measured at FVOCI are recorded in other comprehensive income (OCI), unless the instrument is designated in a fair value hedge relationship. When designated in a fair value hedge relationship any changes in fair value due to changes in the hedged risk is recognized in the income statement. Foreign exchange gains and losses that relate to the amortized cost of the debt instrument are recognized in the income statement. Premiums, discounts and related transaction costs are amortized over the expected life of the instrument to interest income in the income statement using the effective interest rate method.

        4. Recognition

        The Group uses settlement date accounting for regular way contracts when recording financial asset transactions. Financial assets that are transferred to a third party but do not qualify for derecognition are presented in the statement of financial position as 'Assets pledged as collateral', if the transferee has the right to sell or repledge them.

      2. Financial liabilities

        The Group's holding in financial liabilities is in financial liabilities at fair value through profit or loss and financial liabilities at amortised cost. Financial liabilities are derecognised when extinguished.

        1. Financial liabilities at fair value through profit or loss

          Financial liabilities at fair value through profit or loss are financial liabilities held for trading.

          A financial liability is classified as held for trading if it is acquired or incurred principally for the purpose of selling or repurchasing it in the near term or if it is part of a portfolio of identified financial instruments that are managed together and for which there is evidence of a recent actual pattern of short-term profit-taking.

          Derivatives are also categorised as held for trading unless they are designated and effective as hedging instruments. Financial liabilities held for trading also include obligations to deliver financial assets borrowed by a short seller.

          Gains and losses arising from changes in fair value of financial liabilities classified held for trading are included in the income statement and are reported as 'Net gains/ (losses) on financial instruments classified as held for trading'. Interest expenses on financial liabilities held for trading are included in 'Net interest income'.

        2. Other liabilities measured at amortised cost

        Financial liabilities that are not classified at fair value through profit or loss fall into this category and are measured at amortised cost. Financial liabilities measured at amortised cost are deposits from banks or customers, debt securities in issue for which the fair value option is not applied, convertible bonds and subordinated debts.

      3. Derivative financial instruments

        Derivative financial instruments include swaps, forward rate agreements, futures, options and combinations of these instruments, and they primarily affect the Group's net interest income, net trading income, net fee and commission income and derivative assets and liabilities. Notional amounts of the contracts are not recorded on the balance sheet. All derivative financial instruments are held at fair value through profit or loss.

        Derivatives are classified as assets when their fair value is positive or as liabilities when their fair value is negative. Derivative assets and liabilities arising from different transactions are only offset where there is a legal right of offset of the recognised amounts and the parties intend to settle the cash flows on a net basis, or realise the asset and settle the liability simultaneously.

      4. Embedded derivatives

        Hybrid contracts contain both a derivative and a non-derivative component. In such cases, the derivative component is termed an embedded derivative. Where the economic characteristics and risks of the embedded derivatives are not closely related to those of the host contract, and the host contract itself is not carried at fair value through profit or loss, the embedded derivative is bifurcated and measured at fair value with gains and losses being recognised in the income statement.

      5. Determination of fair value

        Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

        For financial instruments traded in active markets, the determination of fair values of financial assets and financial liabilities is based on quoted market prices or dealer price quotations. This includes listed equity securities and quoted debt instruments on major exchanges (for example, the Nigerian Exchange Limited (NGX)) and broker quotes from Bloomberg and Reuters.

        A financial instrument is regarded as quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis.

        If the above criteria are not met, the market is regarded as being inactive. Indications that a market is inactive are when there is a wide bid-offer spread or significant increase in the bid-offer spread or there are few recent transactions.

        For all other financial instruments, fair value is determined using valuation techniques. In these techniques, fair values are estimated from observable data in respect of similar financial instruments, using models to estimate the present value of expected future cash flows or other valuation techniques, using inputs (for example, LIBOR yield curve, FX rates, volatilities and counterparty spreads) existing at the dates of the statement of financial position.

        The Group uses widely recognised valuation models for determining fair values of non standardised financial instruments of lower complexity, such as options or interest rate and currency swaps. For these financial instruments, inputs into models are generally market-observable.

        For more complex instruments, the Group uses internally developed models, which are usually based on valuation methods and techniques generally recognised as standard within the industry. Valuation models are used primarily to value derivatives transacted in the over-the-counter market, unlisted securities (including those with embedded derivatives) and other instruments for which markets were or have become illiquid. Some of the inputs to these models may not be market observable and are therefore estimated based on assumptions.

        The output of a model is always an estimate or approximation of a value that cannot be determined with certainty, and valuation techniques employed may not fully reflect all factors relevant to the positions the Group holds. Valuations are therefore adjusted, where appropriate, to allow for additional factors including model risks, liquidity risk and counterparty credit risk.

        Based on the established fair value model governance policies, and related controls and procedures applied, management believes that these valuation adjustments are necessary and appropriate to fairly state the values of financial instruments carried at fair value in the statement of financial position. Price data and parameters used in the measurement procedures applied are generally reviewed carefully and adjusted, if necessary - particularly in view of the current market developments.

        The estimated fair value of loans and advances represents an estimation of the value of the loans using average benchmarked lending rates which were adjusted for specific entity risks based on history of losses.

      6. De-recognition of financial instruments

        The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire or it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognise the financial asset and also recognises a collateralised borrowing for the proceeds received.

      7. Reclassification of financial assets

        Financial assets are not reclassified subsequent to their initial recognition, except in the period after the Group changes its business model for managing financial assets. A change in the Group's business model will occurs only when the Group either begins or ceases to perform an activity that is significant to its operations.

    10. Offsetting financial instruments

      Master agreements provide that, if an event of default occurs, all outstanding transactions with the counterparty will fall due and all amounts outstanding will be settled on a net basis.

      Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is a currently legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. The legally enforceable right must not be contingent on future events and must be enforceable in the normal course of business and in event of default, insolvency or bankruptcy of the company or the counterparty.

    11. Revenue recognition

      1. Interest income and expense

        Interest income and expense for all interest-bearing financial instruments are recognised within 'interest income' and 'interest expense' in profit or loss using the effective interest method.

        The effective interest rate is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial asset or financial liability to the gross carrying amount of a financial asset (i.e. its amortised cost before any impairment allowance) or to the amortised cost of a financial liability. The calculation does not consider expected credit losses and includes transaction costs, premiums or discounts and fees and points paid or received that are integral to the effective interest rate, such as origination fees. For purchased or originated credit-impaired (`POCI') financial assets - assets that are credit-impaired at initial recognition - the Group calculates the credit-adjusted effective interest rate, which is calculated based on the amortised cost of the financial assetinstead of its gross carrying amount and incorporates the impact of expected credit losses in estimated future cash flows.

        The application of the method has the effect of recognising income (and expense) receivable (or payable) on the instrument evenly in proportion to the amount outstanding over the period to maturity or repayment. In calculating effective interest, the Group estimates cash flows considering all contractual terms of the financial instrument but excluding future credit losses.

        When the Group revises the estimates of future cash flows, the carrying amount of the respective financial assets or financial liability is adjusted to reflect the new estimate discounted using the original effective interest rate. Any changes are recognised in profit or loss.

        Interest income is calculated by applying the effective interest rate to the gross carrying amount of financial assets, except for:

        1. POCI financial assets, for which the original credit-adjusted effective interest rate is applied to the amortised cost of the financial asset.

        2. Financial assets that are not 'POCI' but have subsequently become credit-impaired (or 'stage 3'), for which interest revenue is calculated by applying the effective interest rate to their amortised cost (i.e. net of the expected credit loss provision).

      2. Fees and commission income

        Fees and commission income and expenses that are integral to the effective interest rate on a financial asset or liability are included in the measurement of the effective interest rate. For other fees and commission income, it is the Group's policy to recognise revenue from a contract when it has been approved by both parties, rights have been clearly identified, payment terms have been defined, the contract has commercial substance, and collectability has been ascertained as probable. Revenue is recognised when control of goods or services have been transferred. Control of an asset refers to the ability to direct the use of and obtain substantially all of the remaining benefits (potential cash inflows or savings in cash outflows) associated with the asset.

      3. Dividend income

      Dividend income is recognised when the right to receive income is established.

    12. Impairment of financial assets

      The Group assesses the following financial assets for impairment using the Expected Credit Loss (ECL) approach:

      • Financial assets classified at amortised cost

      • Debt securities classified at fair value through other comprehensive income

      • Off-balance sheet loan commitments and

      • Financial guarantee contracts.

        Equity instruments and financial assets measured at fair value through profit or loss are not subjected to impairment under the standard.

        Expected Credit Loss Impairment Model

        The Group's allowance for credit losses calculations are outputs of models with a number of underlying assumptions regarding the choice of variable inputs and their interdependencies. The expected credit loss impairment model reflects the present value of all cash shortfalls related to default events either over the following twelve months or over the expected life of a financial instrument depending on credit deterioration from inception. The allowance for credit losses reflects an unbiased, probability-weighted outcome which considers multiple scenarios based on reasonable and supportable forecasts.

        The Group adopts a three-stage approach for impairment assesment based on changes in credit quality since initial recognition.

      • Stage 1 - Where there has not been a significant increase in credit risk since initial recognition of a financial instrument, an amount equal to 12 months expected credit loss is recorded. The expected credit loss is computed using a probability of default occurring over the next 12 months. For those instruments with a remaining maturity of less than 12 months, a probability of default corresponding to remaining term to maturity is used.

      • Stage 2 - When a financial instrument experiences a significant increase in credit risk subsequent to origination but is not considered to be in default, it is included in Stage 2. This requires the computation of expected credit loss based on the probability of default over the remaining estimated life of the financial instrument.

      • Stage 3 - Financial instruments that are considered to be in default are included in this stage. Similar to Stage 2, the allowance for credit losses captures the lifetime expected credit losses.

    13. Impairment of non-financial assets

      Assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Additionally, assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment.

      An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows (cash-generating units). The impairment test also can be performed on a single asset when the fair value less cost to sell or the value in use can be determined reliably. Non-financial assets other than goodwill that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.

      Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised. An impairment loss in respect of goodwill is not reversed.

    14. Collateral

      The Group obtains collateral where appropriate, from customers to manage their credit risk exposure to the customer. The collateral normally takes the form of a lien over the customer's assets and gives the Group a claim on these assets for both existing and future customer in the event that the customer defaults.

      The Group may also use other credit instruments, such as stock borrowing contracts, and derivative contracts in order to reduce their credit risk.

      Collateral received in the form of securities is not recorded on the statement of financial position. Collateral received in the form of cash is recorded on the statement of financial position with a corresponding liability. These items are assigned to deposits received from bank or other counterparties. Any interest payable or receivable arising is recorded as interest expense or interest income respectively.

    15. Discontinued operations

      The Group presents discontinued operations in a separate line in the income statement if an entity or a component of an entity has been disposed or is classified as held for sale and:

      1. represents a separate major line of business or geographical area of operations;

      2. is a part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations; or

      3. is a subsidiary aquired exlusively with a view to resale.

      Classification as a discontinued operation occurs on disposal or when the operation meets the criteria to be classified as held for sale. When an operation is classified as a discontinued operation, the comparative income statement is re-presented as if the operation had been discontinued from the start of the comparative period.

      Non-current assets (or disposal groups) are classified as assets held for sale when their carrying amount is to be recovered principally through a sale transaction and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less cost to sell.

    16. Leases

      At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

      • the contract involves the use of an identified asset - this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;

      • the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

      • the Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used.

      In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if either:

      • the Group has the right to operate the asset; or

      • the Group designed the asset in a way that predetermines how and for what purpose it will be used. This policy is applied to contracts entered into, or changed, on or after January 1, 2019

        Leases in which the Group is a lessee

        Leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The right-of-use asset is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.

        Lease Liabilities

        At the commencement date of a lease, the Group recognises lease liabilities at the present value of lease payments to be made over the lease term. Lease liabilities include the net present value of the following lease payments:

      • fixed payments (including in-substance fixed payments), less any lease incentives receivable

      • variable lease payments that are based on an index or a rate

      • amounts expected to be payable by the Group under residual value guarantees

      • the exercise price of a purchase option if the lessee is reasonably certain to exercise that option, and

      • payments of penalties for terminating the lease, if the lease term reflects the Group exercising that option.

        Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability. The variable lease payments that do not depend on an index or a rate are recognised as expenses in the period in which the event or condition that triggers the payment occurs.

        The lease payments are discounted using the Group's incremental borrowing rate, being the rate that the Group would have to pay to borrow the funds necessary to obtain an asset of similar value to the right of use asset in a similar economic environment with similar terms, security and conditions.

        The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset.

        The lease liability is subsequently measured at amortised cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Group's estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a purchase, extension or termination option.

        Right of use assets

        Right-of-use assets are initially measured at cost, comprising of the following:

      • the amount of the initial measurement of lease liability

      • any lease payments made at or before the commencement date, less any lease incentives received

      • any initial direct costs, and

      • restoration costs.

      Right-of-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset's useful

      Short-term leases and leases of low-value assets

      Short-term leases are those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option. Low-value assets are assets that have values less than N1 million when new,e.g., small IT equipment and small items of office furniture, and depends on the nature of the asset. Lease payments on short-term leases and leases of low-value assets would be recognised as expenses in profit or loss on a straight-line basis over the lease term. The Group has applied the low value lease exemption for leases of printers as they are less than N1 million when new.

      Extension and termination options

      Extension and termination options are included in all of the Group's lease arrangements. These are used to maximise operational flexibility in terms of managing the assets used in the Group's operations. Most of the extension options are subject to mutual agreement by the Group and the lessors and some of the termination options held are exercisable only by the Group.

      The Group is the lessor

      1. Operating lease

        When assets are subject to an operating lease, the assets continue to be recognised as property and equipment based on the nature of the asset. Lease income is recognised on a straight line basis.

      2. Finance lease

      When assets are held subject to a finance lease, the related asset is derecognised and the present value of the lease payments (discounted at the interest rate implicit in the lease) is recognised as a receivable. The difference between the gross receivable and the present value of the receivable is recognised as unearned finance income. Lease income is recognised over the term of the lease using the net investment method which allocates rentals between finance income and repayment of capital in each accounting period in such a way that finance income will emerge as a constant rate of return on the lessor's net investment in the lease.

    17. Investment Properties

      Properties that are held for long-term rental yields or for capital appreciation or both, and that are not occupied by the entities in

      the consolidated group, are classified as investment properties. Investment properties comprise residential buildings constructed with the aim of leasing out to tenants or for selling. Recognition of investment properties takes place only when it is probable that the future economic benefits that are associated with the investment property will flow to the entity and the cost can be measured reliably. This is usually the day when all risks are transferred.

      Investment properties are measured initially at cost, including transaction costs. The carrying amount includes the cost of replacing parts of an existing investment property at the time the cost was incurred if the recognition criteria are met; and excludes the costs of day-to-day servicing of an investment property. Subsequent to initial recognition, investment properties are stated at fair value.

      The fair value reflects market conditions at the date of the statement of financial position and is obtained from professional third party valuators contracted to perform valuations on behalf of the Group. The fair value does not reflect future capital expenditure that will improve or enhance the property.

      Subsequent expenditure is included in the asset's carrying amount only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance costs are charged to the income statement during the financial period in which they are incurred.

      Transfer to, or from, investment property is recognized only when there is a change in use, evidenced by one or more of the following:

      1. commencement of owner-occupation (transfer from investment property to owner-occupied property)

      2. commencement of development with the view to sale (transfer from investment property to inventories)

      3. end of owner-occupation (transfer from owner-occupied property to investment property)

      4. commencement of an operating lease to another party (transfer from inventories to investment property)

      5. end of construction or development (transfer from property in the course of construction/ development to investment property)

      Investment properties are derecognized on disposal or when the investment properties are permanently withdrawn from use and no future economic benefits are expected from its disposal.

      Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in other operating income in the income statement.

    18. Property and Equipment

      All property and equipment used by the parent or its subsidiaries is stated at historical cost less depreciation less accumulated impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items.

      Subsequent expenditures are included in the asset's carrying amount or are recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repair and maintenance costs are charged to other operating expenses during the financial period in which they are incurred.

      Land is not depreciated. Depreciation of other assets is calculated using the straight-line method to allocate their cost to their residual values over their estimated useful lives, as follows:

      Asset Class Depreciation Rate

      3

      Improvement and Buildings 2% Motor Vehicles 25% - 331/ %

      Office Equipment 20%

      3

      Computer Equipment 331/ %

      Furniture and Fittings 20%

      Machinery 20%

      Depreciation rates, methods and the residual values underlying the calculation of depreciation of items of property and equipment are kept under review on an annual basis to take account of any change in circumstances.

      When deciding on depreciation rates and methods, the principal factors the Group takes into account are the expected rate of technological developments and expected market requirements for, and the expected pattern of usage of, the assets.

      When reviewing residual values, the Group estimates the amount that it would currently obtain for the disposal of the asset after deducting the estimated cost of disposal if the asset were already of the age and condition expected at the end of its useful economic life.

      No depreciation is provided on freehold land, although, in common with all long-lived assets, it is subject to impairment testing, if deemed appropriate.

      Construction cost and improvements in respect of offices is carried at cost as capital work in progress. On completion of construction or improvements, the related amounts are transferred to the appropriate category of property and equipment.

      An item of property and equipment is derecognised on disposal or when no future economic benefits are expected from its use or disposal. Any gain/ loss arising on de-recognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in income statement in the period the asset is derecognised.

    19. Intangible assets

      1. Goodwill

        Goodwill arises on the acquisition of subsidiary and associates, and represents the excess of the cost of acquisition, over the fair value of the Group's share of the assets acquired, and the liabilities and contingent liabilities assumed on the date of the acquisition. For the purpose of calculating goodwill, fair values of acquired assets, liabilities and contingent liabilities are determined by reference to market values or by discounting expected future cash flows to present value. This discounting is either performed using market rates or by using risk-free rates and risk-adjusted expected future cash flows. Goodwill is initially recognised as an asset at cost and subsequently measured at cost less accumulated impairment losses, if any. Goodwill which is recognised as an asset is reviewed at least annually for impairment. Any impairment loss is immediately recognised in profit or loss.

        For the purpose of impairment testing, goodwill is allocated to each cash-generating unit that is expected to derive benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. Any impairment loss recognised for goodwill is not reversed in a subsequent period.

        Goodwill on acquisitions of associates is included in the amount of the investment.

        Gains and losses on the disposal of an entity include the carrying amount of the goodwill relating to the entity sold.

      2. Computer software

        Costs associated with maintaining computer software programmes are recognised as an expense as incurred. Development costs that are directly attributable to the design and testing of identifiable and unique software products controlled by the Group, are recognised as intangible assets when the following criteria are met:

        1. It is technically feasible to complete the software product so that it will be available for use;

        2. Management intends to complete the software product and use or sell it;

        3. There is an ability to use or sell the software product;

        4. It can be demonstrated how the software product will generate probable future economic benefits;

        5. Adequate technical, financial and other resources to complete the development and to use or sell the software product are available; and

        6. The expenditure attributable to the software product during its development can be reliably measured.

          Subsequent expenditure on computer software is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates.

          Direct computer software development costs recognised as intangible assets are amortised on the straight-line basis over 3 years and are carried at cost less any accumulated amortisation and any accumulated impairment losses. The carrying amount of capitalised computer software is reviewed annually and is written down when the carrying amount exceeds its recoverable amount.

      3. Derecognition

      An item of intangibles is derecognised on disposal or when no future economic benefits are expected from its use or disposal.

      Any gain or loss arising on derecognition of the asset ( calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.

    20. Cash and cash equivalents

      Cash and cash equivalents comprise balances with less than three months' maturity from the date of acquisition, including cash in hand, deposits held at call with banks and other short-term highly liquid investments with original maturities of three months or less.

      For the purposes of the statement of cash flows, cash and cash equivalents excludes restricted balances with central banks.

    21. Employee benefits

      1. Post-employment benefits

        The Group has both defined benefit and defined contribution plans

        1. Defined contribution plan

          A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

          The Group pays contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.

          The company and all entities within the Group make contributions in line with relevant pension laws in their jurisdiction. In Nigeria, the company contributes 16.5% of each employee's monthly emoluments (as defined by the Pension Act 2014) to the employee's Retirement Savings Account. The Act stipulates a minimum contribution of 10%.

        2. Defined benefit plan

          A defined benefit plan is a pension plan that defines an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors, such as age, periods of service and compensation.

          The liability recognised in the statement of financial position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the date of the statement of financial position less the fair value of plan assets.

          The defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the Estimated future cash outflows using interest rates of Federal government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability.

          Remeasurement gains and losses are charged or credited to equity in other comprehensive income in the period in which they arise. Past service costs are recognised immediately in income.

      2. Short-term benefits

      Short-term benefits consists of salaries, accumulated leave allowances, bonuses and other non-monetary benefits. Short-term benefits are measured on an undiscounted basis and are expensed as the related services provided.

      A liability is recognised for the amount expected to be paid under short-term cash benefits such as accumulated leave and leave allowances if the Group has a present legal or constructive obligation to pay this amount as a result of past services provided by the employee and the obligation can be measured reliably.

    22. Provisions

      Provisions are recognised for present obligations arising as consequences of past events where it is probable that a transfer of economic benefit will be necessary to settle the obligation, and it can be reliably estimated.

      When a leasehold property ceases to be used in the business or a demonstrable commitment has been made to cease to use a property where the costs exceed the benefits of the property, provision is made, where the unavoidable costs of the future obligations relating to the lease are expected to exceed anticipated rental income and other benefits. The net costs are discounted using market rates of interest to reflect the long-term nature of the cash flows.

      Provision is made for the anticipated cost of restructuring, including redundancy costs when an obligation exists. An obligation exists when the Group has a detailed formal plan for restructuring a business and has raised valid expectations in those affected by the restructuring by starting to implement the plan or announcing its main features. The provision raised is normally utilised within nine months.

      Provision is made for undrawn loan commitments and similar facilities if it is probable that the facility will be drawn and result in the recognition of an asset at an amount less than the amount advanced.

      Contingent liabilities are possible obligations whose existence will be confirmed only by uncertain future events or present obligations where the transfer of economic benefit is uncertain or cannot be reliably measured. Contingent liabilities are not recognised but are disclosed unless they are remote.

    23. Fiduciary activities

      The Group acts as trustees and in other fiduciary capacities that result in the holding or placing of assets on behalf of individuals, trusts, retirement benefit plans and other institutions. These assets and income arising thereon are excluded from these financial statements, as they are not assets of the Group.

    24. Issued debt and equity securities

      Issued financial instruments or their components are classified as liabilities where the contractual arrangement results in the Group having a present obligation to either deliver cash or another financial asset to the holder, to exchange financial instruments on terms that are potentially unfavourable or to satisfy the obligation otherwise than by the exchange of a fixed amount of cash or another financial asset for a fixed number of equity shares. Issued financial instruments, or their components, are classified as equity where they meet the definition of equity and confer on the holder a residual interest in the assets of the Group. The components of issued financial instruments that contain both liability and equity elements are accounted for separately with the equity component being assigned the residual amount after deducting from the instrument as a whole the amount separately determined as the fair value of the liability component.

    25. Share capital

      1. Share issue costs

        Incremental costs directly attributable to the issue of new shares or options or to the acquisition of a business are shown in equity as a deduction, net of tax, from the proceeds.

      2. Dividends on ordinary shares

        Dividends on ordinary shares are recognised in equity in the period in which they are approved by the shareholders. Dividends for the period that are declared after the reporting date are dealt with in the subsequent events note.

        Dividends proposed by the Directors but not yet approved by members are disclosed in the financial statements in accordance with the requirements of the Company and Allied Matters Act.

      3. Earnings per share

        The Group presents basic and diluted earnings per share (EPS) for its ordinary shares. Basic EPS is calculated by dividing the profit and loss attributable to ordinary shareholders of the Group by the weighted average number of ordinary shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential ordinary shares.

      4. Treasury shares

        Where the Company or other members of the Group purchase the Company's equity share capital, the consideration paid is deducted from total shareholders' equity as treasury shares until they are cancelled. Where such shares are subsequently sold or reissued, any consideration received is included in shareholders' equity.

      5. Regulatory risk reserve

      In compliance with the Prudential Guidelines for licensed Banks, the Group assesses qualifying financial assets using the guidance

      under the Prudential Guidelines. The guidelines apply objective and subjective criteria towards providing for losses in risk assets. Assets are classed as performing or non-performing. Non-performing assets are further classed as Substandard, Doubtful or Lost with attendants provision as per the table below based on objective criteria.



      A more accelerated provision may be done using the subjective criteria. A 2% provision is taken on all risk assets that are not specifically provisioned.

      The results of the application of Prudential Guidelines and the impairment determined for these assets under IFRS 9 are compared. The IFRS 9 determined impairment charge is always included in the income statement.

      Where the Prudential Guidelines provision is greater, the difference is appropriated from Retained Earnings and included in a non-distributable reserve "Regulatory risk reserve". Where the IFRS 9 impairment is greater, no appropriation is made and the amount of the IFRS 9 impairment is recognised in income statement.

      Following an examination, the regulator may also require more amounts be set aside on risk and other assets. Such additional amounts are recognised as an appropriation from retained earnings to regulatory risk reserve.

    26. Financial guarantees

      Financial guarantees are contracts that require the Group to make specific payments to reimburse the holder of a loss it incurs because a specific debtor fails to make payment when due in accordance with the terms of a debt instrument. Financial guarantee liabilities are initially recognised at the fair value, and the initial fair value is amortised over the life of the financial guarantee. The guarantee liability is subsequently carried at the higher of this amortised amount and the present value of any expected payment (when a payment under the guaranteee has become probable).

  3. Segment information

In accordance with the management approach of IFRS 8, operating segments are reported in accordance with the internal reports provided to the Board of Directors (the chief operating decision maker), which is responsible for allocating resources to the operating segments and assesses its performance.

The Group is divided into the following business units:

  1. Commercial Banking Business Group

  2. Investment Banking and Asset Management Business Group

  3. Others

Commercial Banking Business Group

This is the Group's core business, which provides both individual and corporate clients/customers with financial intermediation services. This business segment includes the Group's local, international and representative offices offering commercial banking services.

Investment Banking and Asset Management Business Group (IBAM) (formerly MBAM)

This is the investment-banking arm of the Group, providing advisory, asset management, markets and private equity services to a large institutional (corporations and governments) clientele.

In prior periods, this included the merchant banking subsidiary, FBNQuest Merchant Bank Limited and the reporting segment was referred to as the Merchant Banking and Asset Management Business (MBAM). Following the Board of Directors approval and resolution to divest from the merchant banking subsidiary, the reporting segment was amended as the Investment Banking and Asset Management Business Group.

Others

Others, comprises of First HoldCo Plc., the parent company, FirstInsurance Brokers Limited, Rainbow Town Development Limited and FBNQuest Merchant Bank Limited.

The Group's management reporting is based on a measure of operating profit comprising net interest income, loan impairment charges, net fee and commission income, other income and non-interest expenses. This measurement basis excludes the effect of non-recurring expenditure from the operating segments such as restructuring costs, legal expenses and goodwill impairments when the impairment is the result of an isolated, non-recurring events.

As the Board of Directors reviews operating profit, the results of discontinued operations are not included in the measure of operating profit. The transactions between segments are carried out at arm's length, which is consistent with the basis of transacting with external parties.

The information provided about each segment is based on the internal reports about segment profit or loss, assets and other information, which are regularly reviewed by the Board of Directors.

Segment assets and liabilities comprise operating assets and liabilities, being the majority of the consolidated statement of financial position.

Segment result of operations

Total revenue in the segment represents: Interest income, fee and commission income, foreign exchange income, net gains/losses on sale of investment securities, net gains/losses from financial instruments at fair value through profit/loss, dividend income, other operating income and share of profit/loss of associates.

The segment information provided to the Board of Directors for the reportable segments for the year ended December 31, 2025 is as follows:

Commercial

Investment Banking

Others

Total

Banking Group

and

Asset Management

Group

N 'million

N 'million

N 'million

N 'million

For the year ended December 31, 2025

Total segment revenue

3,284,994

74,312

56,712

3,416,018

Inter-segment revenue

(72)

49

(50,109)

(50,132)

Revenue from external customers

3,284,922

74,361

6,603

3,365,886

Interest income

2,914,357

45,131

4,452

2,963,940

Interest expense

(1,027,103)

(26,707)

(1)

(1,053,811)

Profit before tax

199,833

35,326

(6,062)

229,097

Income tax expense

(160,936)

(14,627)

(781)

(176,344)

Profit for the year from continuing operations

38,897

20,699

(6,843)

52,753

Profit for the year from discontinued operations

-

-

(7,771)

(7,771)

Impairment charge on losses

(750,730)

2,605

-

(748,125)

Depreciation

(59,798)

(551)

(750)

(61,099)

Amortisation

(15,103)

(87)

(6)

(15,196)

3 Segment information continued

Commercial

Investment Banking

Others

Total

Banking Group

and

Asset Management

N 'million

Group

N 'million

N 'million

N 'million

At December 31, 2025

Total assets

26,488,696

524,292

52,247

27,065,235

Other measures of assets:

Loans and advances to customers

9,062,856

744

135

9,063,735

Expenditure on non-current assets (PP&E)

269,803

2,866

1,792

274,461

Investment securities

6,892,865

293,631

11,377

7,197,873

Total liabilities

23,411,531

424,318

18,424

23,854,273

Commercial

Investment Banking

Others

Total

Banking Group

and

Asset Management

Group

N 'million

N 'million

N 'million

N 'million

For the year ended December 31, 2024

Total segment revenue

3,104,517

104,224

67,366

3,276,107

Inter-segment revenue

(1,736)

(637)

(61,085)

(63,458)

Revenue from external customers

3,102,781

103,587

6,281

3,212,649

Interest income

2,361,161

33,404

2,863

2,397,428

Interest expense

(975,257)

(20,854)

(8)

(996,119)

Profit before tax

743,219

56,714

(3,466)

796,467

Income tax expense

(121,507)

(10,970)

(500)

(132,977)

Profit for the year from continuing operations

621,712

45,744

(3,966)

663,490

Profit for the year from discontinued operations

-

13,515

13,515

Impairment charge for losses

(416,875)

(9,413)

(6)

(426,294)

Depreciation

(43,610)

(354)

(420)

(44,384)

Amortisation

(17,576)

(12)

(10)

(17,598)

At December 31, 2024

Total assets

25,457,928

512,458

553,832

26,524,218

Other measures of assets:

Loans and advances to customers

8,767,270

416

202

8,767,888

Expenditure on non-current assets

220,166

1,044

954

222,164

Investment securities

6,245,520

276,371

14,504

6,536,395

Total liabilities

22,842,455

411,481

474,948

23,728,884

Geographical information

Revenues

31 Dec.

31 Dec.

2025

2024

N 'million

N 'million

Nigeria

2,489,614

2,541,064

Outside Nigeria 876,272 671,585

Total 3,365,886 3,212,649

Non current asset

31 Dec.

31 Dec.

2025

N 'million

2024

N 'million

Nigeria

169,993

134,491

Outside Nigeria 104,468 87,673

Total 274,461 222,164

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.