FirstNYSE: FCF

First Commonwealth Announces First Quarter 2025 Earnings; Increases Quarterly Dividend

· Issued by First via GlobeNewswire

INDIANA, Pa., April 29, 2025 (GLOBE NEWSWIRE) -- First Commonwealth Financial Corporation (NYSE: FCF) today announced financial results for the first quarter of 2025.

Financial Summary

(dollars in thousands,

For the Three Months Ended

except per share data)

March 31,

December 31,

March 31,

2025

2024

2024

Reported Results

Net income

$

32,696

$

35,849

$

37,549

Diluted earnings per share

$

0.32

$

0.35

$

0.37

Return on average assets

1.14

%

1.23

%

1.31

%

Return on average equity

9.28

%

10.16

%

11.40

%

Operating Results (non-GAAP)(1)

Core net income

$

32,779

$

36,067

$

37,639

Core diluted earnings per share

$

0.32

$

0.35

$

0.37

Core pre-tax pre-provision net revenue

$

46,879

$

51,388

$

50,833

Provision expense

$

5,736

$

6,490

$

4,238

Net charge-offs

$

3,098

$

13,691

$

4,302

Reserve build/(release)(2)

$

1,025

$

(7,206

)

$

1,380

Core return on average assets (ROAA)

1.14

%

1.23

%

1.31

%

Core pre-tax pre-provision ROAA

1.63

%

1.76

%

1.77

%

Return on average tangible common equity

13.02

%

14.40

%

16.51

%

Core return on average tangible common equity

13.05

%

14.48

%

16.54

%

Core efficiency ratio

59.08

%

56.07

%

55.05

%

Net interest margin (FTE)

3.62

%

3.54

%

3.52

%

(1) Core operating results are a non-GAAP measure used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. A full reconciliation of non-GAAP financial measures may be found at the end of the financial statements which accompany this release.

(2) Reserve build/(release) represents the net change in the Company's allowance for credit losses (ACL) from the prior period.

First Quarter 2025 Highlights

Financial results

  • GAAP Net income of $32.7 million and diluted earnings per share totaled $0.32, a decrease of $3.2 million, or $0.03 per share from the prior quarter and a decrease of $4.9 million, or $0.05 per share from first quarter of 2024.

    • Core pre-tax pre-provision net revenue (PPNR)(1) totaled $46.9 million, a decrease of $4.5 million from the prior quarter and a decrease of $4.0 million from the first quarter of 2025. The decrease from the prior quarter was primarily as a result of a $2.8 million decrease in noninterest income

  • End of period loans increased $99.0 million, or 4.4% annualized from the previous quarter, driven by a $121.4 million increase in commercial loans offset by a $22.4 million decrease in consumer loans

    • Average loans increased $34.8 million, or 1.6% annualized from the previous quarter

  • End of period deposits increased $183.6 million, or 7.7% annualized from the previous quarter, including a $214.8 million increase in savings deposits and a $24.2 million increase in noninterest bearing deposits, which together offset a $27.9 million decrease in time deposits and a $27.5 million decrease in interest-bearing demand deposits

    • Average deposits increased $58.8 million, or 2.5% annualized from the previous quarter

  • The loan-to-deposit ratio decreased 73 basis points to 92.6% in the first quarter of 2025

  • Net interest income (FTE) of $95.9 million increased $0.4 million from the previous quarter and increased $3.2 million from the first quarter of 2024

  • Noninterest income of $22.5 million decreased $2.8 million from the previous quarter due, in part, to a $1.0 million decrease in gain on sale of Small Business Administration (“SBA”) loans

  • Noninterest expense (excluding merger-related expense) of $71.1 million increased $2.1 million from the previous quarter, due primarily to a $2.4 million increase in salaries and benefits

  • Tangible book value per share increased $0.40, or 16.3% annualized from the previous quarter

    • Total shareholders’ equity increased $41.9 million from the previous quarter, due in part to a $21.3 million decrease in unrealized losses in accumulated other comprehensive income (AOCI) from the previous quarter

    • AOCI as a percentage of tangible common equity decreased 240 basis points to 7.63% in the first quarter of 2025

Profitability

  • The net interest margin of 3.62% increased 8 basis points compared to the prior quarter and increased 10 basis points from the first quarter of 2024

  • The core efficiency ratio(1) increased by 301 basis points to 59.08% compared to the prior quarter

  • The core ROAA decreased 9 basis points to 1.14% compared to the prior quarter

  • Core pre-tax pre-provision ROAA(1) of 1.63% for the quarter ended March 31, 2025

Strong capital positions

  • On April 29, 2025, the Board of Directors authorized a 3.9% increase in the quarterly cash dividend to shareholders

  • The Bank-level Total Capital Ratio is 13.6%, which represents $342.0 million in excess capital above the regulatory “well capitalized” requirement of 6.5%

  • There were no shares repurchased in the first quarter of 2025. The remaining capacity under the current program was $6.7 million as of March 31, 2025

Asset quality

  • The total provision for credit losses was $5.7 million, a decrease of $0.8 million from the previous quarter.

  • Reserve build/(release)(2) was $1.0 million, which resulted in reserves to total loans of 1.32%, which is unchanged from the previous quarter

  • Nonperforming loans of $59.4 million decreased $2.1 million from the previous quarter

  • Net charge-offs on loans totaled $3.1 million, a decrease of $10.6 million from the prior quarter; the prior quarter included approximately $8.0 million of net charge-offs for loans specifically reserved for in previous quarters

    • Net charge-offs as a percentage of average loans outstanding (annualized) was 0.14% in the first quarter of 2025, a decrease of 46 basis points from the previous quarter

Franchise Growth

  • The company has received all required shareholder and regulatory approvals for its previously announced acquisition of CenterGroup Financial. This acquisition is expected to be completed on April 30, 2025.

"We are pleased to report a strong start to 2025, with robust growth in the first quarter. Our annualized loan growth of 4.4% reflects good momentum in our commercial lending and indirect auto businesses, while end of period deposits increased by an impressive 7.7% annualized from the prior quarter,” stated T. Michael Price, President and Chief Executive Officer. “As we look ahead, I am thrilled to welcome CenterBank’s employees and customers to the First Commonwealth family, with the acquisition set to close in the coming weeks. This strategic expansion strengthens our presence in Cincinnati and enhances our ability to deliver exceptional financial solutions across these markets."

Earnings

Net income for the first quarter of 2025 was $32.7 million, or $0.32 per share, compared to $35.8 million, or $0.35 per share in the fourth quarter of 2024 and $37.5 million, or $0.37 per share for the first quarter of 2024.

Net Interest Income and Net Interest Margin

Net interest income (FTE) of $95.9 million increased $0.4 million from the previous quarter and increased $3.2 million from the prior year quarter. The increase from the prior quarter was primarily due to a $34.8 million increase in average loans combined with expansion of the net interest margin (NIM).

The NIM for the first quarter of 2025 was 3.62% as compared to 3.54% in the prior quarter and 3.52% in the year ago quarter. The increase from the prior quarter was primarily due to a 10 basis point decrease in the cost of funds that was only partially offset by a 5 basis point decrease in the yield on loans.

Total average deposits grew $58.8 million in the first quarter of 2025 as compared to the previous quarter. Average interest-bearing demand and savings deposits grew $66.1 million and total time deposits increased $33.2 million from the prior quarter. The increase in interest bearing deposits was partially offset by a $40.5 million decrease in average noninterest-bearing deposits.

End of period deposits increased $183.6 million, or 7.7% annualized from the previous quarter, including a $214.8 million increase in savings deposits and a $24.2 million increase in noninterest bearing deposits, which together offset a $27.9 million decrease in time deposits and a $27.5 million decrease in interest-bearing demand deposits.

Asset Quality

Provision for credit losses totaled $5.7 million in the first quarter of 2025 as compared to $6.5 million in the previous quarter. The decrease from the previous quarter was primarily driven by a $10.6 million decrease in net charge-offs. Net charge-offs in the previous quarter included $8.0 million of loans specifically provided for in prior quarters.

The allowance for credit losses (ACL) as a percentage of end-of-period loans was 1.32% in the first quarter which was unchanged from the previous quarter.

At March 31, 2025, nonperforming loans totaled $59.4 million as compared to $61.5 million in the prior quarter and $42.4 million in the first quarter of 2024.

Nonperforming loans represented 0.65% of total loans as of March 31, 2025 as compared to 0.68% and 0.47% for the periods ended December 31, 2024 and March 31, 2024, respectively.

At March 31, 2025, criticized loans totaled $190.5 million, a decrease of $33.7 million from the previous quarter.

During the first quarter of 2025, net charge-offs were $3.1 million, compared to $13.7 million in the prior quarter and $4.3 million in the first quarter of 2024. Net charge-offs in the previous quarter were primarily driven by acquired loans, of which $8.0 million were specifically reserved for in prior periods.

Net charge-offs were 0.14%, 0.61% and 0.19% of average loans (annualized) for the periods ended March 31, 2025, December 31, 2024 and March 31, 2024, respectively.

Noninterest Income and Noninterest Expense

Noninterest income totaled $22.5 million for the first quarter of 2025, as compared to $25.3 million for the fourth quarter of 2024 and $24.0 million for the first quarter of 2024. There were no material securities gains during the current or comparable quarters.

The $2.8 million decrease from the previous quarter was primarily driven by a $1.4 million gain on a limited partnership and donation of a branch facility in the previous quarter, a $1.0 million decrease in gain on sale of SBA loans and seasonally lower fees due to the number of days in the quarter.

Noninterest expense (excluding merger-related) totaled $71.1 million for the first quarter of 2025, as compared to $69.0 million for the fourth quarter of 2024 and $65.5 million for the first quarter of 2024. The $2.1 million increase from the previous quarter was primarily the result of a $2.4 million increase in salaries and benefits and a $1.0 million increase in occupancy expense due to a $0.7 million increase in snow removal expense. Contributing to the higher salary expense in 2025 was a $1.8 million increase in incentive expense, of which $1.5 million was attributed to finalizing payments related to prior year volumes and performance.

The core efficiency ratio was 59.08% during the first quarter of 2025 as compared to 56.07% in the previous quarter and 55.05% in the first quarter of 2024.

Full time equivalent staff was 1,538, 1,512 and 1,465 at March 31, 2025, December 31, 2024 and March 31, 2024, respectively.

Dividends and Capital

First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.135 per share, which represents a 3.9% increase from the previous quarter. The cash dividend is payable on May 23, 2025 to shareholders of record as of May 9, 2025. This dividend represents a 3.5% projected annual yield utilizing the April 28, 2025 closing market price of $15.31.

First Commonwealth’s capital ratios for Total, Tier I, Leverage and Common Equity Tier I at March 31, 2025 were 14.7%, 12.9%, 10.7% and 12.2% respectively. First Commonwealth’s current capital levels exceed the fully phased-in Basel III capital requirements issued by U.S. bank regulators.

Conference Call

First Commonwealth will host a quarterly conference call to discuss its financial results for the first quarter of 2025 on Wednesday, April 30, 2025 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-888-330-3181 conference ID # 4651379 or through the company’s web page, http://www.fcbanking.com/InvestorRelations. A replay of the call will be available approximately one hour following the conclusion of the conference by dialing 1-800-770-2030 and entering the conference ID # 4651379. A link to the webcast replay will also be accessible on the company’s web.

About First Commonwealth Financial Corporation

First Commonwealth Financial Corporation (NYSE: FCF), headquartered in Indiana, Pennsylvania, is a financial services company with 125 community banking offices in 30 counties throughout western and central Pennsylvania and throughout Ohio, as well as commercial lending operations in Pittsburgh and Harrisburg, Pennsylvania, and Canton, Cleveland, Columbus and Cincinnati, Ohio. The company also operates mortgage offices in Wexford, Pennsylvania, as well as Hudson and Lewis Center, Ohio. First Commonwealth provides a full range of commercial banking, consumer banking, mortgage, equipment finance, wealth management and insurance products and services through its subsidiaries First Commonwealth Bank and First Commonwealth Insurance Agency. For more information about First Commonwealth or to open an account today, please visit www.fcbanking.com.

Forward-Looking Statements

Certain statements contained in this release that are not historical facts may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute “forward-looking statements” as well. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of words such as “may,” “will,” “should,” “could,” “would,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate” or words of similar meaning. These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors, including, but not limited to: (1) volatility and disruption in national and international financial markets; (2) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (3) inflation, interest rate, commodity price, securities market and monetary fluctuations; (4) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth or its customers must comply; (5) the soundness of other financial institutions; (6) political instability; (7) impairment of First Commonwealth’s goodwill or other intangible assets; (8) acts of God or of war or terrorism; (9) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (10) changes in consumer spending, borrowings and savings habits; (11) changes in the financial performance and/or condition of First Commonwealth’s borrowers; (12) technological changes; (13) acquisitions and integration of acquired businesses; (14) First Commonwealth’s ability to attract and retain qualified employees; (15) changes in the competitive environment in First Commonwealth’s markets and among banking organizations and other financial service providers; (16) the ability to increase market share and control expenses; (17) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (18) the reliability of First Commonwealth’s vendors, internal control systems or information systems; (19) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (20) other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.

In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements in this release. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Media Relations:
Ron Wahl
Communications and Media Relations
Phone: 724-463-6806
E-mail: RWahl@fcbanking.com

Investor Relations:
Ryan M. Thomas
Vice President / Finance and Investor Relations
Phone: 724-463-1690
E-mail: RThomas1@fcbanking.com

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

SUMMARY RESULTS OF OPERATIONS

Net interest income

$

95,522

$

95,081

$

92,304

Provision for credit losses

5,736

6,490

4,238

Noninterest income

22,502

25,335

23,988

Noninterest expense

71,250

69,304

65,573

Net income

32,696

35,849

37,549

Core net income (5)

32,779

36,067

37,639

Earnings per common share (diluted)

$

0.32

$

0.35

$

0.37

Core earnings per common share (diluted) (6)

$

0.32

$

0.35

$

0.37

KEY FINANCIAL RATIOS

Return on average assets

1.14

%

1.23

%

1.31

%

Core return on average assets (7)

1.14

%

1.23

%

1.31

%

Return on average assets, pre-provision, pre-tax

1.62

%

1.75

%

1.77

%

Core return on average assets, pre-provision, pre-tax

1.63

%

1.76

%

1.77

%

Return on average shareholders' equity

9.28

%

10.16

%

11.40

%

Return on average tangible common equity (8)

13.02

%

14.40

%

16.51

%

Core return on average tangible common equity (9)

13.05

%

14.48

%

16.54

%

Core efficiency ratio (2)(10)

59.08

%

56.07

%

55.05

%

Net interest margin (FTE) (1)

3.62

%

3.54

%

3.52

%

Book value per common share

$

14.20

$

13.81

$

13.03

Tangible book value per common share (11)

10.44

10.04

9.26

Market value per common share

15.54

16.92

13.92

Cash dividends declared per common share

0.130

0.130

0.125

ASSET QUALITY RATIOS

Nonperforming loans and leases as a percent of end-of-period loans and leases(3)

0.65

%

0.68

%

0.47

%

Nonperforming assets as a percent of total assets (3)

0.52

%

0.55

%

0.38

%

Net charge-offs as a percent of average loans and leases (annualized) (4)

0.14

%

0.61

%

0.19

%

Allowance for credit losses as a percent of nonperforming loans and leases (4)

201.89

%

193.48

%

280.59

%

Allowance for credit losses as a percent of end-of-period loans and leases (4)

1.32

%

1.32

%

1.32

%

CAPITAL RATIOS

Shareholders' equity as a percent of total assets

12.3

%

12.1

%

11.4

%

Tangible common equity as a percent of tangible assets (12)

9.3

%

9.1

%

8.4

%

Leverage Ratio

10.7

%

10.6

%

10.2

%

Risk Based Capital - Tier I

12.9

%

12.9

%

12.2

%

Risk Based Capital - Total

14.7

%

14.6

%

14.3

%

Common Equity - Tier I

12.2

%

12.1

%

11.4

%

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

INCOME STATEMENT

Interest income

$

147,128

$

149,996

$

145,462

Interest expense

51,606

54,915

53,158

Net Interest Income

95,522

95,081

92,304

Provision for credit losses

5,736

6,490

4,238

Net Interest Income after Provision for Credit Losses

89,786

88,591

88,066

Net securities (losses) gains

(5,142

)

1

—

Gain on VISA exchange

5,146

—

—

Trust income

3,022

3,031

2,727

Service charges on deposit accounts

5,438

5,749

5,383

Insurance and retail brokerage commissions

3,170

2,654

2,651

Income from bank owned life insurance

1,502

1,418

1,294

Gain on sale of mortgage loans

1,387

1,645

1,328

Gain on sale of other loans and assets

1,388

3,076

2,051

Card-related interchange income

3,654

3,923

6,690

Derivative mark-to-market

(153

)

95

12

Swap fee income

835

797

—

Other income

2,255

2,946

1,852

Total Noninterest Income

22,502

25,335

23,988

Salaries and employee benefits

40,415

38,025

35,324

Net occupancy

5,729

4,769

5,334

Furniture and equipment

4,193

4,360

4,480

Data processing

3,817

4,039

3,824

Pennsylvania shares tax

1,337

1,968

1,202

Advertising and promotion

1,372

1,358

1,319

Intangible amortization

1,131

1,368

1,264

Other professional fees and services

1,620

1,557

1,242

FDIC insurance

1,379

1,436

1,613

Litigation and operational losses

793

920

997

Loss on sale or write-down of assets

215

99

143

Merger and acquisition

109

277

114

Other operating expenses

9,140

9,128

8,717

Total Noninterest Expense

71,250

69,304

65,573

Income before Income Taxes

41,038

44,622

46,481

Income tax provision

8,342

8,773

8,932

Net Income

$

32,696

$

35,849

$

37,549

Shares Outstanding at End of Period

101,927,219

101,758,450

102,303,974

Average Shares Outstanding Assuming Dilution

101,859,825

101,963,018

102,198,899

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

March 31,

December 31,

March 31,

2025

2024

2024

BALANCE SHEET (Period End)

Assets

Cash and due from banks

$

118,792

$

105,051

$

77,179

Interest-bearing bank deposits

22,566

28,358

233,188

Securities available for sale, at fair value

1,186,438

1,178,577

1,049,108

Securities held to maturity, at amortized cost

519,029

405,639

464,708

Loans held for sale

41,587

51,991

31,895

Loans and leases

9,093,140

8,983,754

8,999,870

Allowance for credit losses

(119,931

)

(118,906

)

(119,098

)

Net loans and leases

8,973,209

8,864,848

8,880,772

Goodwill and other intangibles

382,514

383,352

385,745

Other assets

542,263

567,120

571,813

Total Assets

$

11,786,398

$

11,584,936

$

11,694,408

Liabilities and Shareholders' Equity

Noninterest-bearing demand deposits

$

2,273,858

$

2,249,615

$

2,334,495

Interest-bearing demand deposits

661,094

688,596

637,908

Savings deposits

5,204,179

4,989,342

4,999,822

Time deposits

1,722,526

1,750,466

1,474,178

Total interest-bearing deposits

7,587,799

7,428,404

7,111,908

Total deposits

9,861,657

9,678,019

9,446,403

Short-term borrowings

77,515

80,139

546,541

Long-term borrowings

262,679

262,985

186,490

Total borrowings

340,194

343,124

733,031

Other liabilities

137,496

158,628

182,254

Shareholders' equity

1,447,051

1,405,165

1,332,720

Total Liabilities and Shareholders' Equity

$

11,786,398

$

11,584,936

$

11,694,408

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

For the Three Months Ended

March 31,

Yield/

December 31,

Yield/

March 31,

Yield/

2025

Rate

2024

Rate

2024

Rate

NET INTEREST MARGIN

Assets

Loans and leases (FTE)(1)(3)

$

9,068,872

5.92

%

$

9,034,096

5.97

%

$

8,998,649

5.95

%

Interest bearing bank deposits

76,836

4.72

%

58,469

5.22

%

112,436

5.63

%

Securities (FTE)(1)

1,600,047

3.58

%

1,620,823

3.43

%

1,472,237

3.05

%

Total Interest-Earning Assets (FTE) (1)

10,745,755

5.57

%

10,713,388

5.58

%

10,583,322

5.54

%

Noninterest-earning assets

934,933

912,328

938,121

Total Assets

$

11,680,688

$

11,625,716

$

11,521,443

Liabilities and Shareholders' Equity

Interest-bearing demand and savings deposits

$

5,769,898

2.13

%

$

5,703,763

2.22

%

$

5,554,656

2.11

%

Time deposits

1,763,492

4.07

%

1,730,251

4.32

%

1,386,959

4.21

%

Short-term borrowings

50,725

2.88

%

98,113

4.28

%

595,884

4.57

%

Long-term borrowings

262,809

5.00

%

252,064

5.07

%

186,597

5.76

%

Total Interest-Bearing Liabilities

7,846,924

2.67

%

7,784,191

2.81

%

7,724,096

2.77

%

Noninterest-bearing deposits

2,252,794

2,293,343

2,302,338

Other liabilities

151,957

144,153

169,683

Shareholders' equity

1,429,013

1,404,029

1,325,326

Total Noninterest-Bearing Funding Sources

3,833,764

3,841,525

3,797,347

Total Liabilities and Shareholders' Equity

$

11,680,688

$

11,625,716

$

11,521,443

Net Interest Margin (FTE) (annualized)(1)

3.62

%

3.54

%

3.52

%

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

March 31,

December 31,

March 31,

2025

2024

2024

Loan and Lease Portfolio Detail

Commercial Loan and Lease Portfolio:

Commercial, financial, agricultural and other

$

1,276,420

$

1,250,669

$

1,313,898

Commercial real estate

3,158,440

3,124,704

3,090,950

Equipment finance loans and leases

485,782

427,320

279,938

Real estate construction

478,833

475,367

520,320

Total Commercial

5,399,475

5,278,060

5,205,106

Consumer Loan Portfolio:

Closed-end mortgages

1,826,760

1,849,223

1,913,479

Home equity lines of credit

488,411

492,480

488,793

Real estate construction

9,869

8,017

39,047

Total Real Estate - Consumer

2,325,040

2,349,720

2,441,319

Auto & RV loans

1,296,567

1,280,645

1,277,212

Direct installment

24,962

25,935

26,731

Personal lines of credit

45,079

47,313

46,733

Student loans

2,017

2,081

2,769

Total Other Consumer

1,368,625

1,355,974

1,353,445

Total Consumer Portfolio

3,693,665

3,705,694

3,794,764

Total Portfolio Loans and Leases

9,093,140

8,983,754

8,999,870

Loans held for sale

41,587

51,991

31,895

Total Loans and Leases

$

9,134,727

$

9,035,745

$

9,031,765

March 31,

December 31,

March 31,

2025

2024

2024

ASSET QUALITY DETAIL

Nonperforming Loans and Leases:

Loans and leases on nonaccrual basis

$

50,536

$

45,827

$

27,649

Loans on nonaccrual basis - Centric acquisition

8,869

15,629

14,797

Total Nonperforming Loans and Leases

$

59,405

$

61,456

$

42,446

Other real estate owned ("OREO")

1,270

895

368

Repossessions ("Repos")

621

792

1,442

Total Nonperforming Assets

$

61,296

$

63,143

$

44,256

Loans past due in excess of 90 days and still accruing

1,156

2,064

1,699

Classified loans and leases

88,929

96,296

89,284

Criticized loans and leases

190,510

224,175

211,857

Nonperforming assets as a percentage of total loans and leases, plus OREO and Repos (4)

0.67

%

0.70

%

0.49

%

Allowance for credit losses

$

119,931

$

118,906

$

119,098

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Net Charge-offs (Recoveries):

Commercial, financial, agricultural and other

$

329

$

4,102

$

2,242

Real estate construction

—

1,057

(6

)

Commercial real estate

1,308

6,620

169

Residential real estate

(29

)

(27

)

21

Loans to individuals

1,490

1,939

1,876

Net Charge-offs

$

3,098

$

13,691

$

4,302

Net charge-offs as a percentage of average loans and leases outstanding (annualized) (4)

0.14

%

0.61

%

0.19

%

Provision for credit losses as a percentage of net charge-offs

185.15

%

47.40

%

98.51

%

Provision for credit losses

$

5,736

$

6,490

$

4,238

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

Note: Management believes that it is standard practice in the banking industry to present these non-GAAP measures. These measures provide useful information to management and investors by allowing them to make peer comparisons.

(1) Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the federal income tax statutory rate of 21%.

(2) Core efficiency ratio excludes from total revenue the impact of derivative mark-to-market and excludes from "total noninterest expense" the amortization of intangibles and any other unusual items deemed by management to not be related to normal operations, such as merger, acquisition and severance costs.

(3) Includes held for sale loans.

(4) Excludes held for sale loans.

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Interest income

$

147,128

$

149,996

$

145,462

Adjustment to fully taxable equivalent basis (1)

335

354

323

Interest income adjusted to fully taxable equivalent basis (non-GAAP)

147,463

150,350

145,785

Interest expense

51,606

54,915

53,158

Net interest income, (FTE) (1)

$

95,857

$

95,435

$

92,627

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Net Income

$

32,696

$

35,849

$

37,549

Intangible amortization

1,131

1,368

1,264

Tax benefit of amortization of intangibles

(238

)

(287

)

(265

)

Net Income, adjusted for tax affected amortization of intangibles

$

33,589

$

36,930

$

38,548

Average Tangible Equity:

Total shareholders' equity

$

1,429,013

$

1,404,029

$

1,325,326

Less: intangible assets

382,919

383,620

386,040

Tangible Equity

1,046,094

1,020,409

939,286

Less: preferred stock

—

—

—

Tangible Common Equity

$

1,046,094

$

1,020,409

$

939,286

(8)Return on Average Tangible Common Equity

13.02

%

14.40

%

16.51

%

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Core Net Income:

Total Net Income

$

32,696

$

35,849

$

37,549

Net securites gains

(4

)

(1

)

—

Tax benefit of net securities gains

1

—

—

Merger and acquisition related expenses

109

277

114

Tax benefit of merger and acquisition related expenses

(23

)

(58

)

(24

)

(5) Core net income

$

32,779

$

36,067

$

37,639

Average Shares Outstanding Assuming Dilution

101,859,825

101,963,018

102,198,899

(6) Core Earnings per common share (diluted)

$

0.32

$

0.35

$

0.37

Intangible amortization

1,131

1,368

1,264

Tax benefit of amortization of intangibles

(238

)

(287

)

(265

)

Core Net Income, adjusted for tax affected amortization of intangibles

$

33,672

$

37,148

$

38,638

(9) Core Return on Average Tangible Common Equity

13.05

%

14.48

%

16.54

%

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands, except per share data)

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Core Return on Average Assets:

Total Net Income

$

32,696

$

35,849

$

37,549

Total Average Assets

11,680,688

11,625,716

11,521,443

Return on Average Assets

1.14

%

1.23

%

1.31

%

Core Net Income (5)

$

32,779

$

36,067

$

37,639

Total Average Assets

11,680,688

11,625,716

11,521,443

(7) Core Return on Average Assets

1.14

%

1.23

%

1.31

%

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Core Efficiency Ratio:

Total Noninterest Expense

$

71,250

$

69,304

$

65,573

Adjustments to Noninterest Expense:

Intangible amortization

1,131

1,368

1,264

Merger and acquisition related

109

277

114

Noninterest Expense - Core

$

70,010

$

67,659

$

64,195

Net interest income, (FTE)

$

95,857

$

95,435

$

92,627

Total noninterest income

22,502

25,335

23,988

Net securites gains

(4

)

(1

)

—

Total Revenue

118,355

120,769

116,615

Adjustments to Revenue:

Derivative mark-to-market

(153

)

95

12

Total Revenue - Core

$

118,508

$

120,674

$

116,603

(10)Core Efficiency Ratio

59.08

%

56.07

%

55.05

%

FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

(dollars in thousands)

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

March 31,

December 31,

March 31,

2025

2024

2024

Tangible Equity:

Total shareholders' equity

$

1,447,051

$

1,405,165

$

1,332,720

Less: intangible assets

382,514

383,352

385,745

Tangible Equity

1,064,537

1,021,813

946,975

Less: preferred stock

—

—

—

Tangible Common Equity

$

1,064,537

$

1,021,813

$

946,975

Tangible Assets:

Total assets

$

11,786,398

$

11,584,936

$

11,694,408

Less: intangible assets

382,514

383,352

385,745

Tangible Assets

$

11,403,884

$

11,201,584

$

11,308,663

(12)Tangible Common Equity as a percentage of Tangible Assets

9.33

%

9.12

%

8.37

%

Shares Outstanding at End of Period

101,927,219

101,758,450

102,303,974

(11)Tangible Book Value Per Common Share

$

10.44

$

10.04

$

9.26

For the Three Months Ended

March 31,

December 31,

March 31,

2025

2024

2024

Pre-tax pre-provision net revenue:

Net interest income

$

95,522

$

95,081

$

92,304

Noninterest income

22,502

25,335

23,988

Noninterest expense

71,250

69,304

65,573

Pre-tax pre-provision net revenue

$

46,774

$

51,112

$

50,719

Net securites gains

$

(4

)

$

(1

)

$

—

Merger and acquisition related expenses

109

277

114

Core pre-tax pre-provision net revenue

$

46,879

$

51,388

$

50,833

Net charge-offs

$

3,098

$

13,691

$

4,302