First BankNASDAQ: FRBA

First Bank Announces First Quarter 2026 Net Income of $7.6 Million

· Issued by First Bank via GlobeNewswire

Strong net interest margin and operating efficiency support tangible book value expansion

HAMILTON, N.J., April 27, 2026 (GLOBE NEWSWIRE) -- First Bank (Nasdaq Global Market: FRBA) ("the Bank") today announced results for the first quarter of 2026. Net income for the first quarter of 2026 was $7.6 million, or $0.30 per diluted share, compared to $9.4 million, or $0.37 per diluted share, for the first quarter of 2025. Return on average assets, return on average equity and return on average tangible equityi for the first quarter of 2026 were 0.79%, 6.89% and 7.78%, respectively, compared to 1.00%, 9.20% and 10.54%, respectively, for the first quarter of 2025.

First Quarter 2026 Performance Highlights:

●

Total loans were $3.30 billion at March 31, 2026, increasing $68.1 million, or 2.1%, from March 31, 2025, and increasing $10.9 million, or 1.3% annualized, from the linked quarter ended December 31, 2025.

●

Total deposits were $3.23 billion at March 31, 2026, increasing $107.6 million, or 3.5%, from March 31, 2025, and increasing $25.1 million, or 3.2% annualized, from the linked quarter ended December 31, 2025.

●

Net interest margin remained strong and stable, measuring 3.69% for the first quarter of 2026, compared to 3.65% for the first quarter of 2025 and 3.74% for the linked quarter.

●

Net interest income of $34.0 million for the first quarter of 2026 increased $1.9 million, or 6.0%, compared to the first quarter of 2025.

●

Efficiency ratioii measured 57.55% for the first quarter of 2026, compared to 57.60% for the first quarter of 2025 and 49.46% for the linked quarter.

●

Tangible book value per shareiii grew to $15.90 at March 31, 2026, increasing 2.2%, annualized, from $15.81 at December 31, 2025 and increasing 9.9% from $14.47 at March 31, 2025.


Patrick L. Ryan, President and CEO of First Bank, reflecting on the Bank’s performance, stated, “We generated modest growth in loans and deposits during the first quarter, and our strong margin and efficient operations supported solid year-over-year expansion in income, excluding credit loss expenses. However, our performance in Q1 did not live up to our internal standards. Continued clean-up in the credit-scored, small business portfolio drove elevated credit costs which led to lower overall profitability. Steps taken starting in mid-2025 to modify the product structure and sales process have tightened things significantly, which should lead to better performance going forward.  We believe we have fully captured expenses tied to any known problems, and future credit costs tied to this portfolio should come down significantly as we move forward."

“Our loan pipelines heading into the second quarter are strong, and we anticipate our community banking and specialty banking teams’ strong execution will continue to grow deep commercial relationships that will support our growth goals. Elevated payoff activity continued to compress our loan balances in the first quarter, although at a moderated pace compared to the fourth quarter. We operated with an efficiency ratio that remained below 60% for the 27th consecutive quarter, demonstrating a core operating strength that differentiates us in a competitive environment.”

Mr. Ryan continued, “Overall, credit quality remains at manageable levels.  Non-performing assets rose during the quarter, but at 66 basis points of total assets, the overall level is in line with historical averages.  The first quarter increase relates to an isolated situation in which a strong commercial real estate borrower is constrained by the impact of a broader corporate restructuring. Our ratio of criticized loans to total loans increased modestly to 2.52% from 2.44% at the end of the year, and 2.49% a year ago.”

“We track tangible book value per share as a critical measure of progress toward our strategic goals,” Mr. Ryan added. “During the last twelve months, we delivered 10% year-over-year growth in tangible book value per share, and we are pleased to have achieved linked quarter improvement in this measure despite reduced earnings. Our operating strategy is focused on consistent and efficient execution as we continue our evolution from a traditional community bank into a full-service, middle market commercial bank. Despite our reduced profitability in the first quarter, we anticipate lower credit costs coupled with better growth and continued tight expense management will drive improved results throughout the remainder of this year.”

Income Statement

In the first quarter of 2026, the Bank’s net interest income increased to $34.0 million, growing $1.9 million, or 6.0%, compared to the same period in 2025. The increase was primarily driven by a $1.9 million decrease in interest expense, while interest income remained flat to the prior period. The decrease in interest expense was primarily due to a 38 basis point reduction in the cost of interest bearing deposits. Net interest income decreased $2.2 million, or 6.0%, compared to the linked fourth quarter of 2025. The decline was driven by a decrease of $4.5 million in interest income, which primarily resulted from lower average loans due to declines late in the fourth quarter of 2025, combined with a 21 basis point reduction in the yield on average loans. This was partially offset by a 15 basis point reduction in the cost of interest bearing deposits combined with lower average deposits due to deposit growth that occurred late in the quarter.

The Bank’s tax equivalent net interest margin measured 3.69% for the first quarter of 2026, increasing four basis points from 3.65% for the first quarter of 2025 and decreasing five basis points from the fourth quarter of 2025. Improvement from the prior year quarter was driven by an improved interest rate spread, reflecting declines in average rates on deposits and borrowings which outpaced the reduction in average yields on earning assets. The Bank’s net interest margin declined compared to the linked quarter primarily due to a reduced interest rate spread, reflecting declines in average yields on loans which primarily resulted from lower prepayment penalty fees and purchase accounting benefits received compared to the linked quarter. This was partially offset by lower average rates on deposits. The Bank’s tax equivalent net interest margin includes the impact of amortization and accretion of premiums and discounts from fair value measurements of assets acquired and liabilities assumed in acquisitions and prepayment penalty income. The net purchase accounting impact was $1.2 million in net interest income during the first quarter of 2026, compared to $1.6 million for the fourth quarter of 2025 and $2.8 million for the first quarter of 2025. Prepayment penalty income was $517,000 in the first quarter of 2026, compared to $945,000 in the fourth quarter of 2025.

The Bank recorded a credit loss expense totaling $5.6 million during the first quarter of 2026, compared to credit loss expense totaling $4.8 million for the fourth quarter of 2025 and $1.5 million for the first quarter of 2025. The increased credit loss expense in the first quarter of 2026 was primarily due to additional net charge-offs, primarily related to the Bank's small business portfolio. Credit loss expense for the first quarter of 2025 was commensurate with loan growth during the quarter.

The Bank recorded non-interest income totaling $2.4 million for the first quarter of 2026, compared to $2.0 million and $2.3 million for the prior year and linked quarters, respectively. Non-interest income increased by $413,000 compared to the prior year quarter primarily related to higher gains on the sale of loans and earnings from other investments during the first quarter of 2026. Non-interest income increased by $101,000 from the linked quarter primarily due to earnings from other investments.

Non-interest expense for the first quarter of 2026 was $20.9 million, increasing $559,000 or 2.7%, compared to $20.4 million for the first quarter of 2025. The increase was primarily due to a $1.2 million increase in salaries and employee benefits expense. This increase was offset somewhat by Other Real Estate Owned (“OREO”) expense decline, primarily due to the $815,000 impairment of an OREO asset recorded during the prior year quarter.

Non-interest expense increased $3.9 million from $17.1 million in the fourth quarter of 2025. The linked quarter increase reflects the $1.9 million gain related to the sale of an OREO asset recorded during the fourth quarter of 2025. Excluding the OREO gain, non-interest expenses increased by $1.9 million compared to the linked quarter, primarily due to a $1.3 million increase in salaries and employee benefits costs, which included annual merit related salary adjustments and benefit cost increases in the first quarter of 2026 combined with higher payroll taxes, primarily due to annual bonus payments made during the first quarter of 2026. Occupancy and equipment expenses also rose, increasing $229,000 primarily due to higher weather-related maintenance costs and annual rent increases.

Income tax expense for the first quarter of 2026 was $2.3 million with an effective tax rate of 22.7%, compared to $2.8 million with an effective tax rate of 22.7% for the first quarter of 2025 and $4.3 million with an effective tax rate of 25.7% for the fourth quarter of 2025. Income tax expense for the first quarters of 2025 and 2026 included the benefit of certain discrete items related to stock compensation activity which typically has an outsized impact during the first quarter due to the timing of year-end stock compensation issuance. Excluding discrete items, we anticipate our future effective tax rate will be approximately 24% to 25%.

Balance Sheet

Total assets increased $12.7 million, or 0.3%, from December 31, 2025 to March 31, 2026, primarily due to an increase in loans of $10.9 million. The increase reflected growth in commercial loans, after declines during the fourth quarter of 2025, which were driven primarily by elevated levels of loan payoffs. New loan pipelines continued to be strong and support the Company’s long-term growth expectations. Cash and cash equivalents increased by $9.0 million compared to December 31, 2025, and liquidity ratios continue to be stable.

The Bank reported total assets of $3.97 billion at March 31, 2026, an increase of $90.0 million, or 2.3%, from $3.88 billion at March 31, 2025. Total loans increased $68.1 million, or 2.1%, over the same period, reflecting strong organic growth in the C&I portfolio, partially offset by declines in the commercial real estate portfolio, which included elevated levels of payoffs during each of the fourth quarter of 2025 and first quarter of 2026. The Bank’s cash and cash equivalents increased by $30.1 million, or 10.4%, compared to March 31, 2025, as management continued to maintain adequate on-balance sheet liquidity.

Total deposits increased by $25.1 million, or 0.8%, from $3.20 billion at December 31, 2025 to $3.23 billion at March 31, 2026. The Bank's total deposits increased $107.6 million, or 3.5%, from $3.12 billion at March 31, 2025. Deposit growth was primarily due to our team’s success in attracting new deposit relationships while also maintaining existing relationships amid heightened industry-wide pricing competition.

During the three months ended March 31, 2026, stockholders’ equity increased by $5.9 million, or 1.3%, primarily due to net income, partially offset by dividends and share repurchases.

As of March 31, 2026, the Bank continued to exceed all regulatory capital requirements to be considered well-capitalized, with a Tier 1 Leverage ratio of 10.20%, a Tier 1 Risk-Based capital ratio of 10.88%, a Common Equity Tier 1 Capital ratio of 10.88%, and a Total Risk-Based capital ratio of 13.08%. The tangible stockholders' equity to tangible assets ratioiv measured 10.17% as of March 31, 2026, compared to 10.04% at December 31, 2025.

Asset Quality

Total nonperforming assets, comprised exclusively of nonperforming loans in both periods, increased from $18.4 million at December 31, 2025 to $26.2 million at March 31, 2026. Nonperforming loans increased $7.8 million during the first quarter of 2026, primarily due to the addition of a well secured, single-borrower commercial real estate credit totaling $9.5 million, offset somewhat by pay-offs and paydowns on certain other nonperforming loans during the quarter.

The Bank recorded net charge-offs of $5.0 million during the first quarter of 2026, compared to net charge-offs of $1.7 million during the fourth quarter of 2025 and net recoveries of $15,000 in the first quarter of 2025. First quarter of 2026 net charge-offs primarily reflect losses in the Bank's small business portfolio. The allowance for credit losses on loans as a percentage of total loans measured 1.39% at March 31, 2026, compared to 1.38% at December 31, 2025 and 1.21% at March 31, 2025.

Total criticized loans, which includes loans classified as substandard and special mention, increased slightly to $83.2 million, or 2.52% of loans at March 31, 2026, compared to $80.4 million, or 2.44% of loans at December 31, 2025 and $80.7 million or 2.49% of loans at March 31, 2025.

Liquidity and Borrowings

Management believes the Bank’s current on-balance sheet liquidity position, coupled with our various contingent funding sources, provides the Bank with a strong liquidity base and a diverse source of funding options. The Bank’s cash and cash equivalents increased by $9.0 million, or 2.9%, compared to December 31, 2025, ensuring adequate on-balance sheet liquidity. Borrowings decreased by $15.1 million and $60.0 million compared to December 31, 2025 and March 31, 2025, respectively, due to the Bank's reduced Federal Home Loan Bank (“FHLB”) advances, which drove higher available borrowing capacity at the FHLB.

Cash Dividend Declared

On April 21, 2026, the Bank’s Board of Directors declared a quarterly cash dividend of $0.09 per share to common stockholders of record at the close of business on May 8, 2026, payable on May 22, 2026.

Share Repurchase Program

During the first quarter of 2026 the Bank repurchased 33,619 shares of common stock at an average price of $15.50 per share, under the share repurchase program authorized in November 2025. Through March 31, 2026, 33,619 shares have been repurchased from the current share repurchase plan with a total cost of $521,000 or $15.50 per share on average. The share repurchase program provides for the repurchase of up to 1.2 million shares of First Bank common stock with an aggregate repurchase amount of up to $20.4 million. The repurchase program expires September 30, 2026.

Conference Call and Earnings Release Supplement

Additional details on the quarterly results and the Bank are included in the attached earnings release supplement.
http://ml.globenewswire.com/Resource/Download/6bc39b00-8745-48bd-9684-cf396ee9f42e

First Bank will host its earnings call on Tuesday, April 28, 2026 at 9:00 AM Eastern Time. The direct dial number for the call is 1-800-715-9871, toll free, using the access code 3623576. The conference call will also be available (listen-only) via the internet by accessing FRBA conference call. For those unable to participate in the call, a replay will be available on the Bank’s website, www.myfirstbank.com. The conference call information is also available by accessing the Bank’s website: www.myfirstbank.com, on the – "Investor Relations" page.

About First Bank

First Bank is a New Jersey state-chartered bank with a branch network that traverses the New York to Philadelphia corridor and includes a single location in Palm Beach County, Florida. With $3.97 billion in assets as of March 31, 2026, First Bank offers a full range of deposit and loan products to individuals and businesses in its markets. First Bank's common stock is listed on the Nasdaq Global Market under the symbol “FRBA.”

Forward Looking Statements

This press release contains certain forward-looking statements, either express or implied, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements regarding First Bank’s future financial and business performance, business and growth strategy, projected plans, objectives for our business, products and risk management, integration of the acquired businesses and anticipated results related thereto, our ability to recognize anticipated operational efficiencies, our market presence and desirability of the markets we operate in, competition in our markets, our competitive strength, consumers behavior and relative expectations, our share repurchase programs, anticipated changes in statutes, regulations or regulatory policies applicable to us and their impacts on our business, and other projections based on macroeconomic and industry conditions and trends, which are inherently unreliable due to the multiple factors that impact economic trends, and any such variations may be material. Such forward-looking statements are based on various facts and derived utilizing important assumptions, current expectations, estimates and projections about First Bank, any of which may change over time and some of which may be beyond First Bank’s control. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “anticipates,” “intends,” “projects,” “estimates,” “plans” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” “may” and “could” are generally forward-looking in nature and not historical facts, although not all forward- looking statements include the foregoing. Further, certain important factors that could affect First Bank’s future results and cause actual results to differ materially from those expressed in the forward-looking statements include, but are not limited to: whether First Bank can: successfully implement its growth strategy, including identifying acquisition targets, consummating and integrating suitable acquisitions and realizing anticipated efficiencies, sustain its internal growth rate, and provide competitive products and services that appeal to its customers and target markets; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Bank operates and in which its loans are concentrated, including the effects of inflation, declines in housing markets and public sentiment regarding the financial services industry; the chance that we may experience material weaknesses in our internal control over financial reporting or otherwise fail to maintain an effective system of internal controls in the future; an increase in unemployment levels and slowdowns in economic growth; First Bank’s level of nonperforming assets and the costs associated with resolving any problem loans including litigation and other costs; changes in market interest rates may increase funding costs or reduce earning asset yields thus reducing margin; the impact of changes in interest rates, both up and down, and the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Bank's investment securities portfolio; decreases in the value of securities and other assets, adequacy of loan loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; operational risks, including, but not limited to, cybersecurity incidents, fraud, natural disasters and future pandemic; the extensive federal and state regulation, supervision and examination governing almost every aspect of First Bank’s operations, including the effect of any changes in regulations affecting financial institutions and expenses associated with complying with such regulations; uncertainties in tax estimates and  valuations, including due to changes in state and federal tax law; First Bank’s ability to comply with applicable capital and liquidity requirements, including the ability to generate liquidity internally or raise capital on favorable terms, including continued access to the debt and equity capital markets; and possible changes in trade, monetary and fiscal policies, accounting standards, laws and regulations and other activities of governments, agencies, and similar organizations. For discussion of these and other risks, uncertainties, and assumptions, including the important factors that may cause actual results to differ from expectations, please refer to "Forward-Looking Statements" and "Risk Factors" in First Bank's Annual Report on Form 10-K and any updates to those risk factors set forth in First Bank’s subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. If one or more events related to these or other risks or uncertainties materialize, or if First Bank’s underlying assumptions prove to be incorrect, actual results may differ materially from what First Bank anticipates. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and First Bank does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that First Bank or persons acting on First Bank’s behalf may issue.

______________________

This press release contains “non-GAAP” financial measures, which management uses in its analysis of First Bank’s performance. Management believes these non-GAAP financial measures allow for better comparability of period to period operating performance. Additionally, First Bank believes this information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of the non-GAAP measures used in this presentation to the most directly comparable GAAP measures is provided in the accompanying financial tables.

i Return on average tangible equity is a non-GAAP financial measure and is calculated by dividing net income by average tangible equity (average equity minus average goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.

ii The efficiency ratio is a non-U.S. GAAP financial measure and is calculated by dividing non-interest expense less merger-related expenses by adjusted total revenue (net interest income plus non-interest income).  For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable U.S. GAAP measures, see the financial reconciliations at the end of this press release.

iii Tangible book value per share is a non-GAAP financial measure and is calculated by dividing common shares outstanding by tangible equity (equity minus goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.

iv Tangible stockholders' equity to tangible assets ratio is a non-GAAP financial measure and is calculated by dividing tangible equity (equity minus goodwill and other intangible assets) by tangible assets (total assets minus goodwill and other intangible assets). For a reconciliation of this non-GAAP financial measure, along with the other non-GAAP financial measures in this press release, to their comparable GAAP measures, see the financial reconciliations at the end of this press release.

FIRST BANK
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except for share data, unaudited)

March 31, 2026

December 31, 2025

Assets

Cash and due from banks

$

29,496

$

22,141

Restricted cash

9,280

7,780

Interest bearing deposits with banks

279,402

279,299

Cash and cash equivalents

318,178

309,220

Interest bearing time deposits with banks

747

747

Investment securities available for sale, at fair value (amortized cost of $105,211 and $108,635, respectively)

100,604

104,740

Investment securities held to maturity, net of allowance for credit losses of $163 (fair value of $38,210 and $37,866, respectively)

40,951

40,424

Equity securities, at fair value

1,918

1,930

Restricted investment in bank stocks

13,202

13,877

Other investments

14,152

16,033

Loans, net of deferred fees and costs

3,304,110

3,293,225

Less: Allowance for credit losses

(45,919

)

(45,384

)

Net loans

3,258,191

3,247,841

Premises and equipment, net

18,036

18,367

Accrued interest receivable

14,887

14,382

Bank-owned life insurance

89,223

88,475

Goodwill

44,166

44,166

Other intangible assets, net

6,739

7,124

Deferred income taxes, net

22,965

22,623

Other assets

26,802

28,087

Total assets

$

3,970,761

$

3,958,036

Liabilities and Stockholders' Equity

Liabilities:

Non-interest bearing deposits

$

561,963

$

572,349

Interest bearing deposits

2,665,476

2,629,959

Total deposits

3,227,439

3,202,308

Borrowings

221,606

236,672

Subordinated debentures

34,419

34,384

Accrued interest payable

4,746

4,763

Other liabilities

33,173

36,407

Total liabilities

3,521,383

3,514,534

Stockholders' Equity:

Preferred stock, par value $2 per share; 10,000,000 shares authorized; no shares issued and outstanding

-

-

Common stock, par value $5 per share; 40,000,000 shares authorized; 27,939,061 shares issued and 25,061,700 shares outstanding and 27,643,986 shares issued and 24,800,244 shares outstanding, respectively

138,049

136,788

Additional paid-in capital

126,588

126,334

Retained earnings

219,867

214,458

Accumulated other comprehensive loss

(3,402

)

(2,875

)

Treasury stock, 2,877,361 and 2,843,742 shares, respectively

(31,724

)

(31,203

)

Total stockholders' equity

449,378

443,502

Total liabilities and stockholders' equity

$

3,970,761

$

3,958,036

FIRST BANK
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except for share data, unaudited)

Three Months Ended March 31,

2026

2025

Interest and Dividend Income

Investment securities—taxable

$

1,340

$

1,188

Investment securities—tax-exempt

48

51

Interest bearing deposits with banks, Federal funds sold and other

2,817

2,997

Loans, including fees

51,648

51,552

Total interest and dividend income

55,853

55,788

Interest Expense

Deposits

19,152

20,844

Borrowings

2,034

2,412

Subordinated debentures

658

440

Total interest expense

21,844

23,696

Net interest income

34,009

32,092

Credit loss expense

5,553

1,544

Net interest income after credit loss expense

28,456

30,548

Non-Interest Income

Service fees on deposit accounts

358

356

Loan fees

256

326

Income from bank-owned life insurance

748

793

Gains on sale of loans, net

240

29

Gains on recovery of acquired loans

61

24

Other non-interest income

721

443

Total non-interest income

2,384

1,971

Non-Interest Expense

Salaries and employee benefits

12,320

11,118

Occupancy and equipment

2,581

2,464

Legal fees

239

368

Other professional fees

771

726

Regulatory fees

621

684

Directors' fees

255

282

Data processing

791

805

Marketing and advertising

433

399

Travel and entertainment

282

236

Insurance

182

214

Other real estate owned expense, net

-

920

Other expense

2,468

2,168

Total non-interest expense

20,943

20,384

Income Before Income Taxes

9,897

12,135

Income tax expense

2,251

2,754

Net Income

$

7,646

$

9,381

Basic earnings per common share

$

0.31

$

0.37

Diluted earnings per common share

$

0.30

$

0.37

Cash dividends per common share

$

0.09

$

0.06

Basic weighted average common shares outstanding

24,948,484

25,118,062

Diluted weighted average common shares outstanding

25,199,782

25,269,002

FIRST BANK
AVERAGE BALANCE SHEETS WITH INTEREST AND AVERAGE RATES
(dollars in thousands, unaudited)

Three Months Ended March 31,

2026

2025

Average

Average

Average

Average

Balance

Interest

Rate (5)

Balance

Interest

Rate (5)

Interest earning assets

Investment securities(1)(2)

$

146,775

$

1,398

3.86

%

$

134,274

$

1,250

3.78

%

Loans(3)

3,296,478

51,648

6.35

%

3,170,772

51,552

6.59

%

Interest bearing deposits with banks,

Federal funds sold and other

266,057

2,425

3.70

%

234,032

2,575

4.46

%

Restricted investment in bank stocks

13,112

284

8.78

%

14,137

300

8.61

%

Other investments

17,909

108

2.45

%

14,054

122

3.52

%

Total interest earning assets(2)

3,740,331

55,863

6.06

%

3,567,269

55,799

6.34

%

Allowance for credit losses

(45,994

)

(38,181

)

Non-interest earning assets

244,814

261,101

Total assets

$

3,939,151

$

3,790,189

Interest bearing liabilities

Interest bearing demand deposits

$

602,566

$

3,284

2.21

%

$

644,736

$

4,027

2.53

%

Money market deposits

1,049,717

7,602

2.94

%

1,045,013

8,631

3.35

%

Savings deposits

150,213

608

1.64

%

142,502

650

1.85

%

Time deposits

840,849

7,658

3.69

%

717,881

7,536

4.26

%

Total interest bearing deposits

2,643,345

19,152

2.94

%

2,550,132

20,844

3.31

%

Borrowings

213,406

2,034

3.87

%

234,526

2,412

4.17

%

Subordinated debentures

34,396

658

7.65

%

29,963

440

5.87

%

Total interest bearing liabilities

2,891,147

21,844

3.06

%

2,814,621

23,696

3.41

%

Non-interest bearing deposits

555,321

521,326

Other liabilities

42,949

40,570

Stockholders' equity

449,734

413,672

Total liabilities and stockholders' equity

$

3,939,151

$

3,790,189

Net interest income/interest rate spread(2)

34,019

3.00

%

32,103

2.93

%

Net interest margin(2)(4)

3.69

%

3.65

%

Tax equivalent adjustment(2)

(10

)

(11

)

Net interest income

$

34,009

$

32,092

(1) Average balance of investment securities available for sale is based on amortized cost.

(2) Interest and average rates are presented on a tax equivalent basis using a federal income tax rate of 21%.

(3) Average balances of loans include loans on nonaccrual status.

(4) Net interest income divided by average total interest earning assets.

(5) Annualized.

FIRST BANK
QUARTERLY FINANCIAL HIGHLIGHTS
(in thousands, except for share and employee data, unaudited)

As of or For the Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

EARNINGS

Net interest income

$

34,009

$

36,177

$

35,544

$

34,009

$

32,092

Credit loss expense

5,553

4,789

2,998

2,558

1,544

Non-interest income

2,384

2,283

2,421

2,702

1,971

Non-interest expense

20,943

17,085

19,670

20,867

20,384

Income tax expense

2,251

4,262

3,582

3,047

2,754

Net income

7,646

12,324

11,715

10,239

9,381

PERFORMANCE RATIOS

Return on average assets(1)

0.79

%

1.21

%

1.16

%

1.04

%

1.00

%

Return on average equity(1)

6.89

%

11.11

%

10.85

%

9.77

%

9.20

%

Return on average tangible equity(1)(2)

7.78

%

12.58

%

12.35

%

11.16

%

10.54

%

Net interest margin(1)(3)

3.69

%

3.74

%

3.71

%

3.65

%

3.65

%

Yield on loans(1)

6.35

%

6.57

%

6.66

%

6.62

%

6.59

%

Total cost of deposits(1)

2.43

%

2.54

%

2.69

%

2.72

%

2.75

%

Efficiency ratio(2)

57.55

%

49.46

%

51.81

%

56.13

%

57.60

%

SHARE DATA

Common shares outstanding

25,061,700

24,800,244

24,799,049

24,905,790

25,045,612

Basic earnings per share

$

0.31

$

0.50

$

0.47

$

0.41

$

0.37

Diluted earnings per share

0.30

0.49

0.47

0.41

0.37

Book value per share

17.93

17.88

17.41

16.96

16.57

Tangible book value per share(2)

15.90

15.81

15.33

14.87

14.47

MARKET DATA

Market value per share

$

16.00

$

16.46

$

16.29

$

15.47

$

14.81

Market value / Tangible book value(2)

100.63

%

104.08

%

106.24

%

104.03

%

102.35

%

Market capitalization

$

400,987

$

408,212

$

403,977

$

385,293

$

370,926

CAPITAL & LIQUIDITY

Stockholders' equity / assets

11.32

%

11.21

%

10.71

%

10.51

%

10.69

%

Tangible stockholders' equity / tangible assets(2)

10.17

%

10.04

%

9.55

%

9.34

%

9.47

%

Loans / deposits

102.38

%

102.84

%

104.66

%

105.02

%

103.73

%

ASSET QUALITY

Net charge-offs (recoveries)

$

5,034

$

1,686

$

1,737

$

796

$

(15

)

Nonperforming loans

26,169

18,381

14,420

15,978

11,584

Nonperforming assets

26,169

18,381

14,420

15,978

16,406

Net charge offs (recoveries)/ average loans(1)

0.62

%

0.20

%

0.21

%

0.10

%

(0.00

%)

Nonperforming loans / total loans

0.79

%

0.56

%

0.43

%

0.48

%

0.36

%

Nonperforming assets / total assets

0.66

%

0.46

%

0.36

%

0.40

%

0.42

%

Allowance for credit losses on loans / total loans

1.39

%

1.38

%

1.25

%

1.23

%

1.21

%

Allowance for credit losses on loans / nonperforming loans

175.47

%

246.91

%

292.73

%

255.83

%

338.60

%

OTHER DATA

Total assets

$

3,970,761

$

3,958,036

$

4,032,636

$

4,019,335

$

3,880,759

Total loans

3,304,110

3,293,225

3,373,910

3,327,288

3,236,039

Total deposits

3,227,439

3,202,308

3,223,607

3,168,213

3,119,794

Total stockholders' equity

449,378

443,502

431,875

422,379

414,915

Number of full-time equivalent employees

327

334

332

335

315

(1) Annualized.

(2) Non-GAAP financial measure that we believe provides management and investors with information that is useful in understanding our financial performance and condition. See accompanying table, "Non-GAAP Financial Measures," for calculation and reconciliation.

(3) Tax equivalent using a federal income tax rate of 21%.

FIRST BANK
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)

As of the Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

LOAN COMPOSITION

Commercial and industrial

$

722,312

$

727,075

$

740,350

$

706,849

$

651,690

Commercial real estate:

Owner-occupied

670,240

662,245

685,277

707,766

694,113

Investor

1,165,319

1,148,297

1,211,491

1,192,716

1,160,549

Construction and development

184,252

193,312

181,855

161,361

200,262

Multi-family

284,134

282,854

284,983

309,189

308,217

Total commercial real estate

2,303,945

2,286,708

2,363,606

2,371,032

2,363,141

Residential real estate:

Residential mortgage and first lien home equity loans

154,533

154,167

151,372

160,935

142,298

Home equity–second lien loans and revolving lines of credit

72,584

72,919

65,129

62,738

52,438

Total residential real estate

227,117

227,086

216,501

223,673

194,736

Consumer and other

54,235

55,862

57,222

29,248

29,760

Total loans prior to deferred loan fees and costs

3,307,609

3,296,731

3,377,679

3,330,802

3,239,327

Net deferred loan fees and costs

(3,499

)

(3,506

)

(3,769

)

(3,514

)

(3,288

)

Total loans

$

3,304,110

$

3,293,225

$

3,373,910

$

3,327,288

$

3,236,039

LOAN MIX

Commercial and industrial

21.9

%

22.1

%

21.9

%

21.2

%

20.1

%

Commercial real estate:

Owner-occupied

20.3

%

20.1

%

20.3

%

21.3

%

21.5

%

Investor

35.2

%

34.9

%

35.9

%

35.8

%

35.9

%

Construction and development

5.6

%

5.9

%

5.4

%

4.8

%

6.2

%

Multi-family

8.6

%

8.5

%

8.5

%

9.3

%

9.5

%

Total commercial real estate

69.7

%

69.4

%

70.1

%

71.3

%

73.1

%

Residential real estate:

Residential mortgage and first lien home equity loans

4.7

%

4.7

%

4.5

%

4.8

%

4.4

%

Home equity–second lien loans and revolving lines of credit

2.2

%

2.2

%

1.9

%

1.9

%

1.6

%

Total residential real estate

6.9

%

6.9

%

6.4

%

6.7

%

6.0

%

Consumer and other

1.6

%

1.7

%

1.7

%

0.9

%

0.9

%

Net deferred loan fees and costs

(0.1

%)

(0.1

%)

(0.1

%)

(0.1

%)

(0.1

%)

Total loans

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

FIRST BANK
QUARTERLY FINANCIAL HIGHLIGHTS
(dollars in thousands, unaudited)

As of the Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

DEPOSIT COMPOSITION

Non-interest bearing demand deposits

$

561,963

$

572,349

$

578,345

$

590,209

$

535,584

Interest bearing demand deposits

582,519

608,076

561,365

553,909

629,974

Money market and savings deposits

1,228,983

1,205,275

1,228,758

1,241,277

1,197,517

Time deposits

853,974

816,608

855,139

782,818

756,719

Total Deposits

$

3,227,439

$

3,202,308

$

3,223,607

$

3,168,213

$

3,119,794

DEPOSIT MIX

Non-interest bearing demand deposits

17.4

%

17.9

%

18.0

%

18.6

%

17.2

%

Interest bearing demand deposits

18.0

%

19.0

%

17.4

%

17.5

%

20.2

%

Money market and savings deposits

38.1

%

37.6

%

38.1

%

39.2

%

38.4

%

Time deposits

26.5

%

25.5

%

26.5

%

24.7

%

24.2

%

Total Deposits

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

FIRST BANK
NON-GAAP FINANCIAL MEASURES
(in thousands, except for share data, unaudited)

As of or For the Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Return on Average Tangible Equity

Net income (numerator)

$

7,646

$

12,324

$

11,715

$

10,239

$

9,381

Average stockholders' equity

$

449,734

$

440,059

$

428,359

$

420,443

$

413,672

Less: Average Goodwill and other intangible assets, net

51,143

51,434

51,882

52,301

52,805

Average Tangible stockholders' equity (denominator)

$

398,591

$

388,625

$

376,477

$

368,142

$

360,867

Return on average tangible equity(1)

7.78

%

12.58

%

12.35

%

11.16

%

10.54

%

Tangible Book Value Per Share

Stockholders' equity

$

449,378

$

443,502

$

431,875

$

422,379

$

414,915

Less: Goodwill and other intangible assets, net

50,905

51,290

51,633

52,026

52,507

Tangible stockholders' equity (numerator)

$

398,473

$

392,212

$

380,242

$

370,353

$

362,408

Common shares outstanding (denominator)

25,061,700

24,800,244

24,799,049

24,905,790

25,045,612

Tangible book value per share

$

15.90

$

15.81

$

15.33

$

14.87

$

14.47

Tangible Equity / Tangible Assets

Stockholders' equity

$

449,378

$

443,502

$

431,875

$

422,379

$

414,915

Less: Goodwill and other intangible assets, net

50,905

51,290

51,633

52,026

52,507

Tangible stockholders' equity (numerator)

$

398,473

$

392,212

$

380,242

$

370,353

$

362,408

Total assets

$

3,970,761

$

3,958,036

$

4,032,636

$

4,019,335

$

3,880,759

Less: Goodwill and other intangible assets, net

50,905

51,290

51,633

52,026

52,507

Tangible total assets (denominator)

$

3,919,856

$

3,906,746

$

3,981,003

$

3,967,309

$

3,828,252

Tangible stockholders' equity / tangible assets

10.17

%

10.04

%

9.55

%

9.34

%

9.47

%

Efficiency Ratio

Non-interest expense

$

20,943

$

17,085

$

19,670

$

20,867

$

20,384

Less: Other real estate owned write-down, net

-

-

-

-

815

Less: Executive officer severance benefits

-

-

-

863

-

Add: Gains on sale of other real estate owned

-

1,938

-

-

-

Adjusted non-interest expense (numerator)

$

20,943

$

19,023

$

19,670

$

20,004

$

19,569

Net interest income

$

34,009

$

36,177

$

35,544

$

34,009

$

32,092

Non-interest income

2,384

2,283

2,421

2,702

1,971

Total revenue

36,393

38,460

37,965

36,711

34,063

Subtract: Gain on sale of other assets

-

-

-

(397

)

-

Less: Bank owned life insurance incentive

-

-

-

-

(88

)

Adjusted total revenue (denominator)

$

36,393

$

38,460

$

37,965

$

36,314

$

33,975

Efficiency ratio

57.55

%

49.46

%

51.81

%

55.09

%

57.60

%

(1) Annualized.

CONTACT: Andrew Hibshman, Chief Financial Officer

(609) 643-0058, andrew.hibshman@firstbanknj.com

Earlier from First Bank

All First Bank news releases