Financial Statements and Related Announcement::Full Yearly Results
Issuer & Securities
Issuer/ Manager | NEW TOYO INTERNATIONAL HOLDINGS LTD |
Securities | NEW TOYO INT HLDGS LTD - SG1 E32850828 - NOB |
Stapled Secur ity | No |
Announcement Details
Announcement Title | Financial Statements and Related Announcement |
Date & Time of Broadcast | 24-Feb-2017 19:19:32 |
Status | New |
Announcement Sub Title | Full Yearly Results |
A nnouncement Reference | SG1702240THRA8XB |
Submitted By (Co./ Ind. Name) | Lee Wei Hsiung |
Designation | Company Secretary |
Description (Piease provide a detailed desc ription of the event in the box below - Refer to the Online help for the format) | Please refer to the attachment. |
Additional DetaiIs
For Financ ial Period Ended | 31/12/2016 |
Attachments | l©NTI H4QFY16A nn.pdf Total size =1181K |
International Holdings Ltd
YO
!nlti'rnotionol Holdinos lid
Unaudited results for the fourth quarter and full year ended 31 December 2016
Consolidated Income Statement | ||||||||
Group | Group | |||||||
4Q | 4Q | 12-months | ||||||
31-12-16 | 31-12-15 | 31-12-16 | ||||||
Unaudited Unaudited | Change | Unaudited | ||||||
SGD'OOO | SGD'OOO | % | SGD'OOO | |||||
Revenue | 67,867 | 68,260 | (0.6) | 249,158 | ||||
Cost of sales (58,449) (55,988 ) 4.4 (212,052) (221,421) (4.2) | ||||||||
Gross profit | 9,418 | 12,272 | (23.3) | 37,106 | 42,723 | (13.1) | ||
Other income | 14,451 | 826 | 1,649.5 | 18,916 | 6,283 | 201.1 | ||
Distribution expenses | (1,572) | (1,549) | 1.5 | (5,880) | (6,390) | (8.0) | ||
Administrative expenses | (4,764) | (4,361) | 9.2 | (19,099) | (18,094) | 5.6 | ||
Net foreign exchange gain/(loss) | 1,923 | (226) | n.m. | 674 | 1,609 | (58.1) | ||
other expenses (3,263) (564) 478.5 (5,657) (5,375)5.2 | ||||||||
Operating profit | 16,193 | 6,398 | 153.1 | 26,060 | 20,756 | 25.6 | ||
Finance income | 394 | 190 | 107.4 | 1,059 | 800 | 32.4 | ||
Finance expenses (140) (220) (36.4) (641) (912) (29.7) | ||||||||
Net finance income/(expenses) | 254 | (30) | n.m. | 418 | (112) | n.m. | ||
Share of profit of equity-accounted investees , net of tax | 503 | 103 | 388.3 | 1,431 | 2,645 | (45.9) | ||
Profit before taxation | 16,950 | 6,471 | 161.9 | 27,909 | 23,289 | 19.8 | ||
Taxation 333 35 851.4 (2, 297) (2,673) (14.1) | ||||||||
Profit for the period I year | 17,283 | 6,506 | 165.6 | 25,612 | 20,616 | 24.2 | ||
Attributable to : | ||||||||
Equity holders of the Company | 9,893 | 4,521 | 118.8 | 15,899 | 14,673 | 8.4 | ||
Non-controlling interests | 7,390 1,985 | 272.3 9,713 5,943 | 63.4 | |||||
Profit for the period I year | 17,283 6,506 | 165.6 25,612 20,616 | 24.2 | |||||
1(a) An income statement and statement of comprehensive income, for the group, together with a comparative statement for the corresponding period of the immediately preceding financial year.
12-months
31-12 15
Audited Change
SGD'OOO %
264,144 (5.7)
31-12·16 Unaudited | 31-12-15 Unaudited | Change | 31-12-16 Unaudited | 31-12-15 Audited | Change | |
SGD'OOO | SGD'OOO | % | SGD'OOO | SGD'OOO | % | |
Profit for the period I year 17,283 Other comprehe nsive income/(loss) | 6,506 | 165.6 | 25,612 | 20,616 | 24.2 | |
Items that are or may be reclassified to profit or Jogs : Foreign currency differences for foreign operations 2,954 | 1,200 | 146.2 | (246) | (2,807) | (91.2) | |
Change in fair value of available-for-sale equity securities (98) | (174) | (43.7) | (98) | (174) | (43.7) | |
Effect of disposal of a subsidiary | 495 | n.m. | 495 | n.m. | ||
Other comprehensive income/(loss) for the period, net of tax 2,856 1 , 521 87.8 (344) (2,486) (86.2) | ||||||
Totalcomprehensive income for the period I year | 20,139 | 8,027 | 150.9 | 25,268 | 18,130 | 39.4 |
Attributable to : | ||||||
Equity holders of the Company | 12,498 | 5,520 | 126.4 | 15,645 | 14,211 | 10.1 |
Non-controlling interests | 7,641 2,507 | 204.8 9, 623 3,919 | 145.5 | |||
Total comprehensive income for the period I year | 20,1 39 8, 027 | 150.9 25, 268 1 8, 130 | 39.4 | |||
Statement of Com rehensive Income
n.m. - not meaningful
Group Group
4Q 4Q 12-months 12-months
1m·1v;I ORI ,rn FASTLR 'n' I I R IIU:H j 2
lnl..:>rnotionol flold1ng:s lid
1(a) An income statement and statement of comprehensive income, for the group, together with a comparative statement for the corresponding period of the immediately preceding financial year (Cont'd)
Dis.closure to Income Statement
Group Group
4Q 4Q 12-months 12-months
31-12-16 Unaudited SGD'OOO | 31-12-15 Unaudited SGD'OOO | Change % | 31-12-16 Unaudited SGD'OOO | 31-12-15 Audited SGD'OOO | Change % | |
Other income including interest income | 1,643 | 1,189 | 38.2 | 6,765 | 7,123 | (5.0) |
Interest on borrowings | (140) | (220) | (36.4) | (641) | (912) | (29.7) |
(Allowance for)/Reversal of inventory obsolescence | (20) | (84) | (76.2) | (88) | 134 | n.m. |
Depreciation and amortisation | (3,130) | (3,577) | (12.5) | (11,301) | (14,429) | (21.7) |
Diminution in value of club memberships | (1) | n.m. | (1) | n.m. | ||
Gain/(Loss) on disposal of property, plant and equipment | 12,890 | (173) | n.m. | 12,898 | (40) | n.m. |
Gain on disposalof an associate | 312 | n.m. | 312 | n.m. | ||
Reversal of/(Allowance for) doubtful trade receivables | 1 | (7) | n.m. | 10 | 4 | 150.0 |
Reversal of impairment loss on long term investment | 33 | n.m. | 33 | n.m. | ||
Impairmentloss on investment properties | (3) | n.m. | (7) | n.m. | ||
Impairment loss on property,plant and equipment | (4) | n.m. | (9) | n.m. | ||
Inventory written-off | (96) | (132) | (27.3) | (215) | (498) | (56.8) |
Property, plant and equipment written-off | (140) | (3) | 4,566.7 | (142) | (3) | 4,633.3 |
Over provision of tax in respect of prior years | 146 | 614 | (76.2) | 50 | 294 | (83.0) |
n.m. - not meaningful | ||||||
Other expenses comorii;e the followin: | ||||||
Group | Group | |||||
4Q 4Q | 12-months | 12-months | ||||
31-12-16 31-12-15 | 31-12-16 | 31-12-15 | ||||
Unaudited Unaudited | Change | Unaudited | Audited | Change | ||
Non-opera ting Item: | SGD'OOO SGD'OOO | % | SGD'OOO | SGD'OOO | % | |
Capital gain tax on disposal of leasehold land and building | (596) | n.m. | (596) | n.m. | ||
Reversal of impairment loss on long term investments | 33 | n.m. | 33 | n.m. | ||
Termination benefits | (2,486) 249 | n.m. | (4,145) (2. 331) | 77.8 | ||
(3,082) 282 | (4,741) (2,298) | |||||
n.m. - not meaningful
llln,G HlR\ ,IU> r.ITR 'n' Hl lllllC:ll I 3
