Power Corporation Of CanadaTSX: POW

Financial results for 2006 - Power Corporation of Canada

· Issued by Power Corporation Of Canada

Readers are referred to the Forward-looking Information and Non-GAAP

Financial Measures at the end of this release.

MONTREAL, March 21 /CNW Telbec/ - Power Corporation of Canada's operating earnings for the year ended December 31, 2006 were $1,166 million or $2.49 per participating share, compared with $1,071 million or $2.32 per participating share in 2005, an increase of 7.6% on a per share basis.

Growth in operating earnings reflects an increase in the contribution from subsidiaries, as well as an increase in results from corporate activities due to higher income from investments.

Other income was $227 million or $0.51 per participating share in 2006, and includes an amount of $236 million or $0.52 per share representing the impact of the gain recorded in the third quarter in connection with the sale by Groupe Bruxelles Lambert of its interest in Bertelsmann. In 2005, other items not included in operating earnings were a net charge of $18 million, or $0.04 per share.

Power Corporation's net earnings for 2006 were $1,393 million or $3.00 per participating share, compared with $1,053 million or $2.28 per share in 2005.

FOURTH-QUARTER RESULTS

----------------------

For the three months ended December 31, 2006, Power Corporation's operating earnings were $300 million or $0.64 per participating share, compared with $290 million or $0.62 per share in 2005, an increase of 3.0% on a per share basis.

Other income in the fourth quarter of 2006 was a charge of $11 million or $0.02 per participating share. In the fourth quarter of 2005, other items not included in operating earnings were a net charge of $5 million or $0.01 per share.

Net earnings for the fourth quarter of 2006 were $289 million or $0.62 per participating share, compared with $285 million or $0.61 per share for the same period in 2005.

POWER FINANCIAL CORPORATION'S RESULTS

-------------------------------------

Power Financial Corporation's operating earnings for the year ended December 31, 2006 were $1,802 million or $2.46 per share, compared with $1,694 million or $2.33 per share in 2005. This represents a 5.7 per cent increase on a per share basis (11.6 per cent based upon Lifeco's net income on a constant currency basis).

The increase in operating earnings in 2006 reflects growth in the contribution from Power Financial's subsidiaries and affiliate.

Other items not included in operating earnings were $353 million or $0.50 per share in 2006, including primarily an amount of $356 million or $0.50 per share, representing the impact of the gain recorded in the third quarter in connection with the sale by Groupe Bruxelles Lambert of its interest in Bertelsmann. In 2005, other items not included in operating earnings were a net charge of $33 million, or $0.05 per share, and were composed primarily of Power Financial's share, in the amount of $31 million or $0.05 per share, of provisions for expected losses arising from hurricane damage recorded by Lifeco.

As a result, net earnings were $2,155 million or $2.96 per share in 2006, compared with $1,661 million or $2.28 per share in 2005.

Power Financial Corporation's operating earnings for the three months ended December 31, 2006 were $472 million or $0.65 per share, compared with $450 million or $0.61 per share in 2005.

Other income in the fourth quarter of 2006 was $2 million. In the fourth quarter of 2005, other items not included in operating earnings were a charge of $9 million or $0.01 per share.

As a result, net earnings for the fourth quarter of 2006 were $474 million or $0.65 per share, compared with $441 million or $0.60 per share for the same period in 2005.

Forward-looking Information

---------------------------

Certain statements in this press release, other than statements of historical fact, are forward-looking statements based on certain assumptions and reflect Power's or its subsidiaries' and affiliates' current expectations. These statements may include without limitation, statements regarding the operations, business, financial condition, priorities, ongoing objectives, strategies and outlook of Power or its subsidiaries and affiliates for the current fiscal year and subsequent periods. Forward-looking statements include statements that are predictive in nature, depend upon or refer to future events or conditions, or include words such as "expects", "anticipates", "plans", "believes", "estimates", "intends", "targets", "projects", "forecasts" or negative versions thereof and other similar expressions, or future or conditional verbs such as "may", "will", "should", "would" and "could".

This information is based upon certain material factors or assumptions that were applied in drawing a conclusion or making a forecast or projection as reflected in the forward-looking statements, including the perception of historical trends, current conditions and expected future developments as well as other factors that are believed to be appropriate in the circumstances.

Actual results could differ materially from those projected and should not be relied upon as a prediction of future events. By its nature, this information is subject to inherent risks and uncertainties that may be general or specific. A variety of material factors, many of which are beyond Power's or its subsidiaries' and affiliates' control, affect the operations, performance and results of Power or its subsidiaries and affiliates and their business, and could cause actual results to differ materially from current expectations of estimated or anticipated events or results. These factors include but are not limited to: the impact or unanticipated impact of general economic, political and market factors in North America and internationally, interest and foreign exchange rates, global equity and capital markets, management of market liquidity and funding risks, changes in accounting policies and methods used to report financial condition, including uncertainties associated with critical accounting assumptions and estimates, the effect of applying future accounting changes, business competition, technological change, changes in government regulation and legislation, changes in tax laws, unexpected judicial or regulatory proceedings, catastrophic events, Power's or its subsidiaries' or affiliates' ability to complete strategic transactions and integrate acquisitions and Power's or its subsidiaries' and its affiliates' success in anticipating and managing the foregoing risks.

The reader is cautioned that the foregoing list of factors is not exhaustive of the factors that may affect any of Power's or its subsidiaries' and affiliates' forward-looking statements. The reader is also cautioned to consider these and other factors carefully and not to put undue reliance on forward-looking statements.

Other than as specifically required by law, Power undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events, whether as a result of new information, future events or results otherwise.

Additional information about the risks and uncertainties of Power's business is provided in its disclosure materials, including its most recent Management's Discussion and Analysis and Annual Information Form, filed with the securities regulatory authorities in Canada, available at www.sedar.com.

Non-GAAP Financial Measures

----------------------------

In analysing the financial results of the Corporation and consistent with
the presentation in previous years, net earnings are subdivided into the
following components:
- operating earnings; and
- other items, which includes, but is not limited to, the impact on the
  Corporation's net earnings of "Other Income" as presented in the
  Corporation's Consolidated Statements of Earnings (net of income taxes
  and non-controlling interests, if any).

Management has used these performance measures for many years in its
presentation and analysis of the financial performance of Power Corporation,
and believes that they provide additional meaningful information to readers in
their analysis of the results of the Corporation. "Operating earnings"
excludes the after-tax impact of any item that management considers to be of a
non-recurring nature or that could make the period-over-period comparison of
results from operations less meaningful, and also excludes the Corporation's
share of any such item presented in a comparable manner by its subsidiaries.
Operating earnings and operating earnings per share are non-GAAP financial
measures that do not have a standard meaning and may not be comparable to
similar measures used by other entities.

Attachments: Financial Information



                     Power Corporation of Canada

                     CONSOLIDATED BALANCE SHEETS

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2006    31, 2005
(in millions of dollars)                          (unaudited)
-------------------------------------------------------------------------
Assets
Cash and cash equivalents                              5,785       5,332
-------------------------------------------------------------------------
Investments
  Shares                                               5,598       4,867
  Bonds                                               65,246      59,298
  Mortgages and other loans                           15,823      15,118
  Loans to policyholders                               6,776       6,646
  Real estate                                          2,218       1,844
-------------------------------------------------------------------------
                                                      95,661      87,773
Funds held by ceding insurers                         12,371       2,556
Investment in affiliates, at equity                    2,182       1,554
Intangible assets                                      2,745       2,423
Goodwill                                               8,454       8,260
Future income taxes                                      406         476
Other assets                                           5,083       4,625
-------------------------------------------------------------------------
                                                     132,687     112,999
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Liabilities
Policy liabilities
  Actuarial liabilities                               89,363      71,263
  Other                                                4,488       4,023
Deposits and certificates                                778         693
Funds held under reinsurance contracts                 1,822       4,221
Debentures and other borrowings (Note 2)               3,402       3,427
Preferred shares of subsidiaries                       1,625       1,656
Capital trust securities and debentures (Note 3)         646         648
Future income taxes                                      909         865
Other liabilities                                      9,070       8,704
-------------------------------------------------------------------------
                                                     112,103      95,500
-------------------------------------------------------------------------
Non-controlling interests                             11,983      10,240
-------------------------------------------------------------------------

Shareholders' Equity
Stated capital (Note 4)
  Non-participating shares                               795         795
  Participating shares                                   442         417
Contributed surplus                                       59          37
Retained earnings                                      7,480       6,478
Foreign currency translation adjustments                (175)       (468)
-------------------------------------------------------------------------
                                                       8,601       7,259
-------------------------------------------------------------------------
                                                     132,687     112,999
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                 CONSOLIDATED STATEMENTS OF EARNINGS

-------------------------------------------------------------------------
(unaudited) (in millions      Three months ended     For the years ended
 of dollars, except per              December 31             December 31
 share amounts)                 2006        2005        2006        2005
-------------------------------------------------------------------------
Revenues
  Premium income               6,253       4,528      18,724      16,058
  Net investment income        1,555       1,437       6,151       5,574
  Fees and media income        1,434       1,271       5,429       4,929
-------------------------------------------------------------------------
                               9,242       7,236      30,304      26,561
-------------------------------------------------------------------------

Expenses
  Paid or credited to
   policyholders and
   beneficiaries including
   policyholder dividends
   and experience refunds      6,677       4,888      20,508      17,435
  Commissions                    607         502       2,184       1,956
  Operating expenses             966         893       3,610       3,524
  Financing charges (Note 5)      86          78         344         336
-------------------------------------------------------------------------
                               8,336       6,361      26,646      23,251
-------------------------------------------------------------------------
                                 906         875       3,658       3,310
Share of earnings of
 affiliates                       26          37         110         110
Other income (charges),
 net (Note 6)                    (10)          2         338          (7)
-------------------------------------------------------------------------
Earnings before income
 taxes and non-controlling
 interests                       922         914       4,106       3,413
Income taxes                     212         244         940         902
Non-controlling interests        421         385       1,773       1,458
-------------------------------------------------------------------------
Net earnings                     289         285       1,393       1,053
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Earnings per participating
 share (Note 7)
  Basic                         0.62        0.61        3.00        2.28
-------------------------------------------------------------------------
  Diluted                       0.61        0.60        2.97        2.25
-------------------------------------------------------------------------


            CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

-------------------------------------------------------------------------
For the years ended December 31
(unaudited) (in millions of dollars)                    2006        2005
-------------------------------------------------------------------------
Retained earnings, beginning of year                   6,478       5,761
Add
  Net earnings                                         1,393       1,053
-------------------------------------------------------------------------
                                                       7,871       6,814
-------------------------------------------------------------------------
Deduct
  Dividends
    Non-participating shares                              42          32
    Participating shares                                 343         292
  Other                                                    6          12
-------------------------------------------------------------------------
                                                         391         336
-------------------------------------------------------------------------
Retained earnings, end of year                         7,480       6,478
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                CONSOLIDATED STATEMENTS OF CASH FLOWS

-------------------------------------------------------------------------
                              Three months ended     For the years ended
(unaudited)                          December 31             December 31
(in millions dollars)           2006        2005        2006        2005
-------------------------------------------------------------------------
Operating activities
  Net earnings                   289         285       1,393       1,053
  Non-cash charges (credits)
    Increase (decrease) in
     policy liabilities          (15)      1,404       1,560       2,969
    Decrease (increase) in
     funds held by ceding
     insurers                    (85)       (576)        386        (219)
    Increase (decrease)
     in funds held under
     reinsurance contracts       480        (554)       (141)       (543)
    Amortization and
     depreciation                 32          27         115         112
    Future income taxes           (8)         89          49         148
    Non-controlling
     interests                   421         385       1,773       1,458
    Other                         59          18        (426)        445
  Change in non-cash
   working capital              (246)       (371)       (203)       (839)
-------------------------------------------------------------------------
                                 927         707       4,506       4,584
-------------------------------------------------------------------------
Financing activities
  Dividends paid
    By subsidiaries to
     non-controlling
     interests                  (189)       (159)       (716)       (603)
    Non-participating shares     (10)         (7)        (41)        (29)
    Participating shares         (89)        (76)       (343)       (292)
-------------------------------------------------------------------------
                                (288)       (242)     (1,100)       (924)
  Issue of subordinate
   voting shares (Note 4)          -           -          25          28
  Issue of non-participating
   shares                          -         250           -         250
  Issue of common shares
   by subsidiaries                 7           5          38          29
  Repurchase of common
   shares by subsidiaries        (11)        (15)        (67)        (80)
  Issue of preferred shares
   by subsidiaries                 -         250         500         550
  Redemption of preferred
   shares by a subsidiary         (1)        (10)        (31)        (10)
  Issue of debentures and
   other borrowings (Note 2)      48           -         384           -
  Repayment of debentures
   and other borrowings            -           -        (400)       (186)
  Other                           64          (3)         59         (34)
-------------------------------------------------------------------------
                                (181)        235        (592)       (377)
-------------------------------------------------------------------------
Investment activities
  Bond sales and maturities    9,479       6,076      30,162      24,742
  Mortgage loan repayments       713        (133)      2,147       2,045
  Sales of shares                380         542       1,545       1,672
  Real estate sales                7         126         181         200
  Proceeds from
   securitizations (Note 9)      283          63       1,302         251
  Change in loans to
   policyholders                 221         (88)        (18)       (272)
  Change in repurchase
   agreements                    (38)         (3)         94         224
  Acquisition of intangible
   assets (Note 11)                -           -        (140)          -
  Acquisition of
   businesses (Note 11)        1,378          22       1,378          22
  Investment in bonds        (11,545)     (6,036)    (33,636)    (26,010)
  Investment in mortgage
   loans                        (899)          5      (4,062)     (2,639)
  Investment in shares          (784)       (980)     (1,976)     (2,315)
  Investment in real estate     (116)       (177)       (631)       (588)
  Other                          (66)        (33)        (87)        (63)
-------------------------------------------------------------------------
                                (987)       (616)     (3,741)     (2,731)
-------------------------------------------------------------------------
Effect of changes in
 exchange rates on
 cash and cash equivalents       209         (20)        280        (286)
Increase in cash and
 cash equivalents                (32)        306         453       1,190
Cash and cash equivalents,
 beginning of period           5,817       5,026       5,332       4,142
-------------------------------------------------------------------------
Cash and cash equivalents,
 end of period                 5,785       5,332       5,785       5,332
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                     Power Corporation of Canada

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) DECEMBER 31, 2006
   ALL TABULAR AMOUNTS ARE IN MILLIONS OF CANADIAN DOLLARS UNLESS
                          OTHERWISE NOTED.


               NOTE 1 SIGNIFICANT ACCOUNTING POLICIES

The interim unaudited consolidated financial statements of Power
Corporation of Canada at December 31, 2006 have been prepared in
accordance with generally accepted accounting principles in Canada
(GAAP). These interim unaudited consolidated financial statements should
be read in conjunction with the audited consolidated financial statements
and notes thereto for the year ended December 31, 2005. These interim
unaudited consolidated financial statements do not include all
disclosures required for annual financial statements.

The interim unaudited consolidated statements have been prepared using
the same accounting policies described in Note 1 of the Corporation's
consolidated financial statements for the year ended December 31, 2005.

                         COMPARATIVE FIGURES

Certain of the 2005 amounts presented for comparative purposes have been
reclassified to conform with the presentation adopted in the current
year.

               NOTE 2 DEBENTURES AND OTHER BORROWINGS

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2006    31, 2005
-------------------------------------------------------------------------
Power Financial Corporation
  7.65% debentures, repaid January 5, 2006                 -         150
  6.90% debentures, due March 11, 2033                   250         250
IGM Financial Inc.
  6.75% debentures 2001 Series, due May 9, 2011          450         450
  6.58% debentures 2003 Series, due March 7, 2018        150         150
  6.65% debentures 1997 Series, due December 13, 2027    125         125
  7.45% debentures 2001 Series, due May 9, 2031          150         150
  7.00% debentures 2002 Series, due December 31, 2032    175         175
  7.11% debentures 2003 Series, due March 7, 2033        150         150
Great-West Lifeco Inc.
  Subordinated debentures due September 19, 2011
   bearing a fixed rate of 8% until 2006 and,
   thereafter, at a rate equal to the Canadian
   90-day Bankers' Acceptance rate plus 1%,
   unsecured, repaid September 19, 2006                     -        256
  Subordinated debentures due December 11, 2013
   bearing a fixed rate of 5.80% until 2008 and,
   thereafter, at a rate equal to the Canadian
   90-day Bankers' Acceptance rate plus 1%, unsecured     204        206
  6.75% debentures due August 10, 2015, unsecured         200        200
  6.14% debentures due March 21, 2018, unsecured          200        200
  6.40% subordinated debentures due December 11, 2028     101        101
  6.74% debentures due November 24, 2031, unsecured       200        200
  6.67% debentures due March 21, 2033, unsecured          400        400
  6.625% deferrable debentures due November 15, 2034,
   unsecured (US$175 million)                             205        205
  7.153% subordinated debentures due May 16, 2046
  unsecured (US$300 million)                              351          -
  Other notes payable with interest rate of 8.0%            8          9
Other
  Term loan at prime plus a premium varying between
   1.0% and 1.5% or Banker's Acceptance rate plus
   a premium varying between 2.0% and 2.5% due May 13,
   2013 (effective rate of 8.22% at December 31, 2006,
   8.6% at December 31, 2005)                              50         50
   Bank loan at prime plus a premium, varying between
    0.375% to 2.5% due May 13, 2010 (effective rate
    6.08% at December 31, 2006)                            33          -
-------------------------------------------------------------------------
                                                        3,402      3,427
-------------------------------------------------------------------------
-------------------------------------------------------------------------


During the second quarter of 2006, Great-West Lifeco Inc. (Lifeco) issued
$351 million (US$300 million) in Fixed/Adjustable Rate Enhanced Capital
Advantaged Subordinated Debentures through its wholly owned subsidiary,
Great-West Life & Annuity Capital, LP II. The subordinated debentures are
due May 16, 2046 and bear an annual interest rate of 7.153% until May 16,
2016. After May 16, 2016, the subordinated debentures will bear an
interest rate of 2.538% plus the 3-month LIBOR rate. The subordinated
debentures are redeemable at the principal amount plus any accrued and
unpaid interest after May 16, 2016.

           NOTE 3 CAPITAL TRUST SECURITIES AND DEBENTURES

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2006    31, 2005
-------------------------------------------------------------------------
Capital trust debentures
  5.995% senior debentures due December 31, 2052,
   unsecured (GWLCT)                                     350         350
  6.679% senior debentures due June 30, 2052,
   unsecured (CLCT)                                      300         300
  7.529% senior debentures due June 30, 2052,
   unsecured (CLCT)                                      150         150
-------------------------------------------------------------------------
                                                         800         800
Acquisition-related fair market value adjustment          31          34
Trust securities held by the consolidated group as
 temporary investments                                  (185)       (186)
-------------------------------------------------------------------------
                                                         646         648
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Great-West Life Capital Trust (GWLCT), a trust established by The Great-
West Life Assurance Company (Great-West Life), had issued $350 million of
capital trust securities, the proceeds of which were used by GWLCT to
purchase Great-West Life senior debentures in the amount of $350 million,
and Canada Life Capital Trust (CLCT), a trust established by The Canada
Life Assurance Company (Canada Life), had issued $450 million of capital
trust securities, the proceeds of which were used by CLCT to purchase
Canada Life senior debentures in the amount of $450 million.
Distributions and interest on the capital trust securities are classified
as financing charges on the Consolidated Statements of Earnings
(see Note 5).

             NOTE 4 CAPITAL STOCK AND STOCK OPTION PLAN
                           STATED CAPITAL

-------------------------------------------------------------------------
                                                    December    December
                                                    31, 2006    31, 2005
-------------------------------------------------------------------------
Non-participating shares
Cumulative Redeemable First Preferred Shares,
 1986 Series
  Authorized - Unlimited number of shares
  Issued - 899,878 shares                                 45          45
Series A First Preferred Shares
  Authorized and issued - 6,000,000 shares               150         150
Series B First Preferred Shares
  Authorized and issued - 8,000,000 shares               200         200
Series C First Preferred Shares
  Authorized and issued - 6,000,000 shares               150         150
Series D First Preferred Shares
  Authorized and issued - 10,000,000 shares              250         250
-------------------------------------------------------------------------
                                                         795         795
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Participating shares
Participating Preferred Shares
  Authorized - Unlimited number of shares
  Issued - 48,854,772 shares                              27          27
Subordinate Voting Shares
  Authorized - Unlimited number of shares
  Issued - 402,606,144 (2005 - 400,264,694) shares       415         390
-------------------------------------------------------------------------
                                                         442         417
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                      STOCK-BASED COMPENSATION

During the second quarter of 2006, 1,342,075 options were granted under
the Corporation's stock option plan (no options were granted in the
first, third and fourth quarters of 2006).

During the fourth quarter of 2005, 108,400 options were granted under the
Corporation's stock option plan and during the first quarter of 2005,
1,192,500 options were granted (no options were granted in the second and
third quarters of 2005).

The fair value of these options was estimated using the Black-Scholes
option-pricing model with the following assumptions:

-------------------------------------------------------------------------
                                                        2006        2005
-------------------------------------------------------------------------
Dividend yield                                           2.3%        1.9%
Expected volatility                                     19.0%       24.0%
Risk-free interest rate                                  4.3%        4.1%
Expected life (years)                                      7           7
Fair value per stock option ($/option)                 $7.29       $8.64
-------------------------------------------------------------------------


Compensation expense relating to stock options granted by the Corporation
and its subsidiaries amounted to $8 million in the fourth quarter of 2006
($5 million in 2005) and $33 million for the year ended December 31, 2006
($26 million in 2005).

Options were outstanding at December 31, 2006 to purchase, until May 16,
2016, up to an aggregate of 12,194,835 subordinate voting shares at
various prices from $11.3625 to $33.285 per share. During the three
months ended December 31, 2006, 5,000 subordinate voting shares (505 in
2005) were issued under the Corporation's plan for an aggregate
consideration of $0 million ($0 million in 2005). During the year
ended December 31, 2006, 2,341,450 subordinate voting shares
(4,173,630 in 2005) were issued for an aggregate consideration of
$25 million ($28 million in 2005).

                      NOTE 5 FINANCING CHARGES

Financing charges include interest on debentures and other borrowings,
distributions and interest on capital trust securities and debentures,
and dividends on preferred shares classified as liabilities.

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2006        2005        2006        2005
-------------------------------------------------------------------------
Interest on debentures and
 other borrowings                 57          49         224         223
Preferred share dividends         18          19          73          75
Interest on capital trust
 debentures                       12          12          49          49
Distributions on capital trust
 securities held by the
 consolidated group as
 temporary investments            (3)         (3)        (12)        (12)
Other                              2           1          10           1
-------------------------------------------------------------------------
                                  86          78         344         336
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                 NOTE 6 OTHER INCOME (CHARGES), NET

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2006        2005        2006        2005
-------------------------------------------------------------------------
Share of Pargesa's
 non-operating earnings           (2)          -         341          11
Restructuring costs - Lifeco       -           -           -         (22)
Other                             (8)          2          (3)          4
-------------------------------------------------------------------------
                                 (10)          2         338          (7)
-------------------------------------------------------------------------
-------------------------------------------------------------------------


The share of Pargesa's non-operating earnings includes an amount of
$356 million, which represents Power Financial Corporation's share of the
gain resulting from the disposal by Groupe Bruxelles Lambert of its 25.1%
equity interest in Bertelsmann AG.


                      NOTE 7 EARNINGS PER SHARE

The following is a reconciliation of the numerators and the denominators
of the basic and diluted earnings per participating share computations:

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2006        2005        2006        2005
-------------------------------------------------------------------------
Net earnings                     289         285       1,393       1,053
Dividends on non-participating
 shares                          (11)        (10)        (42)        (32)
-------------------------------------------------------------------------
Net earnings available to
 participating shareholders      278         275       1,351       1,021
-------------------------------------------------------------------------
-------------------------------------------------------------------------

Weighted number of
 participating shares
 outstanding (millions)
  - Basic                      451.5       449.1       450.6       448.0
Exercise of stock options       12.2        12.0        12.2        12.0
Shares assumed to be
 repurchased with proceeds
 from exercise of stock
 options                        (7.0)       (6.1)       (7.5)       (6.0)
-------------------------------------------------------------------------
Weighted number of
 participating shares
 outstanding (millions)
  - Diluted                    456.7       455.0       455.3       454.0
-------------------------------------------------------------------------
-------------------------------------------------------------------------


       NOTE 8 PENSION PLANS AND OTHER POST-RETIREMENT BENEFITS

The total benefit costs included in operating expenses are as follows:

-------------------------------------------------------------------------
                              Three months ended     For the years ended
                                     December 31             December 31
                                2006        2005        2006        2005
-------------------------------------------------------------------------
Pension plans                     34          20         102          83
Other post-retirement benefits     5           8          27          47
-------------------------------------------------------------------------
                                  39          28         129         130
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                       NOTE 9 SECURITIZATIONS

During the fourth quarter of 2006, IGM Financial Inc. (IGM) securitized
$285 million (2005 - $63 million) of residential mortgages through sales
to commercial paper conduits that in turn issued securities to investors
and received net cash proceeds of $283 million (2005 - $63 million).
IGM's retained interest in the securitized loans was valued at
$26 million (2005 - $10 million). A pre-tax gain on sale of $4 million
(2005 - gain of $1 million) was recognized and reported in Net investment
income in the Consolidated Statements of Earnings.

During the twelve months ended December 31, 2006, IGM securitized
$1,311 million (2005 - $252 million) of residential mortgages through
sales to commercial paper conduits that in turn issued securities to
investors and received net cash proceeds of $1,302 million (2005 -
$251 million). IGM's retained interest in the securitized loans was
valued at $43 million (2005 - $16 million). A pre-tax gain on sale of
$5 million (2005 - gain of $4 million) was recognized and reported in Net
investment income in the Consolidated Statements of Earnings.

                    NOTE 10 SEGMENTED INFORMATION

Information on Profit Measure
-------------------------------------------------------------------------
Three months ended                               Par-
 December 31, 2006        Lifeco       IGM   jointco     Other     Total
-------------------------------------------------------------------------
Revenues
  Premium income           6,253         -         -         -     6,253
  Net investment income    1,494        50         -        11     1,555
  Fees and media income      706       628         -       100     1,434
-------------------------------------------------------------------------
                           8,453       678         -       111     9,242
-------------------------------------------------------------------------
Expenses
  Insurance claims         6,677         -         -         -     6,677
  Commissions                402       219         -       (14)      607
  Operating expenses         665       148         -       153       966
  Financing charges           50        22         -        14        86
-------------------------------------------------------------------------
                           7,794       389         -       153     8,336
-------------------------------------------------------------------------
                             659       289         -       (42)      906
Share of earnings
 of affiliates                 -         -        32        (6)       26
Other income
 (charges), net                -         -        (2)       (8)      (10)
-------------------------------------------------------------------------
Earnings before the
 following:                  659       289        30       (56)      922
Income taxes                 124        89         -        (1)      212
Non-controlling interests    306       126        10       (21)      421
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                    229        74        20       (34)      289
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Information on Profit Measure
-------------------------------------------------------------------------
Three months ended                               Par-
 December 31, 2005        Lifeco       IGM   jointco     Other     Total
-------------------------------------------------------------------------
Revenues
  Premium income           4,528         -         -         -     4,528
  Net investment income    1,374        47         -        16     1,437
  Fees and media income      616       561         -        94     1,271
-------------------------------------------------------------------------
                           6,518       608         -       110     7,236
-------------------------------------------------------------------------
Expenses
  Insurance claims         4,888         -         -         -     4,888
  Commissions                330       189         -       (17)      502
  Operating expenses         605       141         -       147       893
  Financing charges           41        22         -        15        78
-------------------------------------------------------------------------
                           5,864       352         -       145     6,361
-------------------------------------------------------------------------
                             654       256         -       (35)      875
Share of earnings
 of affiliates                 -         -        39        (2)       37
Other income
 (charges), net                -         -         -         2         2
-------------------------------------------------------------------------
Earnings before the
 following:                  654       256        39       (35)      914
Income taxes                 160        78         -         6       244
Non-controlling interests    282       110        13       (20)      385
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                    212        68        26       (21)      285
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Information on Profit Measure
-------------------------------------------------------------------------
For the year ended                               Par-
 December 31, 2006        Lifeco       IGM   jointco     Other     Total
-------------------------------------------------------------------------
Revenues
  Premium income          18,724         -         -         -    18,724
  Net investment income    5,910       212         -        29     6,151
  Fees and media income    2,688     2,392         -       349     5,429
-------------------------------------------------------------------------
                          27,322     2,604         -       378    30,304
-------------------------------------------------------------------------
Expenses
  Insurance claims        20,508         -         -         -    20,508
  Commissions              1,401       833         -       (50)    2,184
  Operating expenses       2,507       573         -       530     3,610
  Financing charges          202        88         -        54       344
-------------------------------------------------------------------------
                          24,618     1,494         -       534    26,646
-------------------------------------------------------------------------
                           2,704     1,110         -      (156)    3,658
Share of earnings
 of affiliates                 -         -       126       (16)      110
Other income
 (charges), net                -         -       341        (3)      338
-------------------------------------------------------------------------
Earnings before the
 following:                2,704     1,110       467      (175)    4,106
Income taxes                 615       331         -        (6)      940
Non-controlling interests  1,213       491       157       (88)    1,773
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                    876       288       310       (81)    1,393
-------------------------------------------------------------------------
-------------------------------------------------------------------------


Information on Profit Measure
-------------------------------------------------------------------------
For the year ended                               Par-
 December 31, 2005        Lifeco       IGM   jointco     Other     Total
-------------------------------------------------------------------------
Revenues
  Premium income          16,058         -         -         -    16,058
  Net investment income    5,389       183         -         2     5,574
  Fees and media income    2,424     2,164         -       341     4,929
-------------------------------------------------------------------------
                          23,871     2,347         -       343    26,561
-------------------------------------------------------------------------
Expenses
  Insurance claims        17,435         -         -         -    17,435
  Commissions              1,284       726         -       (54)    1,956
  Operating expenses       2,454       555         -       515     3,524
  Financing charges          187        90         -        59       336
-------------------------------------------------------------------------
                          21,360     1,371         -       520    23,251
-------------------------------------------------------------------------
                           2,511       976         -      (177)    3,310
Share of earnings
 of affiliates                 -         -       121       (11)      110
Other income
 (charges), net              (22)        -        11         4        (7)
-------------------------------------------------------------------------
Earnings before the
 following:                2,489       976       132      (184)    3,413
Income taxes                 601       292         -         9       902
Non-controlling
 interests                 1,074       430        44       (90)    1,458
-------------------------------------------------------------------------
Contribution to
 consolidated net
 earnings                    814       254        88      (103)    1,053
-------------------------------------------------------------------------
-------------------------------------------------------------------------


                        NOTE 11 ACQUISITIONS

a) On April 24, 2006, Crown Life Insurance Company (Crown Life) served
   notice, pursuant to the terms of the 1999 acquisition of the majority
   of the insurance operations of Crown Life by Canada Life, commencing a
   process under which Canada Life may be required to acquire the common
   shares of Crown Life. This transaction is expected to close in the
   second quarter of 2007 and is not expected to have a material impact
   on the financial position of the Corporation.

b) During the second quarter of 2006, Canada Life, through its wholly
   owned United Kingdom subsidiary, Canada Life Limited, reached an
   agreement to acquire the non-participating payout annuity business of
   The Equitable Life Assurance Society in the United Kingdom. Under the
   terms of the agreement, Canada Life Limited assumed this business on
   an indemnity reinsurance basis with an effective date of January 1,
   2006. The transfer closed on February 9, 2007. The transaction
   resulted in an increase in funds held by ceding insurers and a
   corresponding increase in policyholder liabilities of $10.2 billion
   ((pnds stlg)4.5 billion) on the Consolidated Balance Sheet at
   December 31, 2006.

c) On September 22, 2006, Mackenzie Financial Corporation acquired the
   assets of Cundill Investment Research Ltd. and related entities
   (Cundill Group) for cash consideration, including transaction and
   other related costs. There is contingent consideration due if certain
   future revenue and assets under management targets are achieved and an
   amount has been placed in escrow. The total contingent consideration
   is not determinable at the present time. If additional consideration
   becomes payable, it will be recognized as an additional cost of the
   purchase.

   The acquisition has been accounted for by the purchase method and the
   results of the Cundill Group's operations have been included in the
   Consolidated Financial Statements from the date of acquisition.

   The purchase price has been allocated to intangible assets on a
   preliminary basis and will be completed as soon as Mackenzie Financial
   Corporation has gathered all the significant information considered
   necessary in order to finalize this allocation.

d) On October 2, 2006, GWL&A acquired several parts of the full service-
   bundled, small and midsized 401(k) as well as some defined benefit
   plan business from Metropolitan Life Insurance Company and its
   affiliates (MetLife). The acquisition includes the associated
   dedicated distribution group, including wholesalers, relationship
   managers and sales associates. Under the terms of the agreement, GWL&A
   assumed the general account business on a coinsurance basis and the
   segregated account business totalling $1.7 billion (US $1.5 billion)
   of policyholder liabilities on a modified coinsurance basis with an
   effective date of October 2, 2006. Arrangements are being made to
   transfer the policies to GWL&A and the transfer is expected to take
   place over a three year period.

   Under the modified-coinsurance agreement, MetLife retains the
   approximately $2.6 billion (US $2.3 billion) of segregated account
   assets and liabilities but cedes to GWL&A all of the net profits and
   losses and related net cash flows. In addition, GWL&A acquired
   approximately $3.9 billion (US $3.4 billion) of participant account
   values for which it will provide administrative services and
   recordkeeping functions and receive fee income.

e) On October 26, 2006, Gesca Ltee acquired an additional interest of 30%
   in Workopolis for a cash consideration of $86 million increasing its
   ownership to 50%. This acquisition, accounted for using the purchase
   method of accounting, has been reflected in the Consolidated Financial
   Statements since the date of acquisition.

f) On November 30, 2006, Lifeco acquired all outstanding common shares of
   Indiana Healthcare Network, Inc.

g) On December 29, 2006, GWL&A acquired the full service-bundled, defined
   contribution business from U.S. Bank. The acquired business primarily
   relates to the administration of 401(k) plans which represent more
   than $10.5 billion (US $9.0 billion) in retirement plan assets. The
   acquisition includes the retention of relationship managers and sales
   and client service specialists.

h) During 2005, Canada Life, through its wholly owned United Kingdom
   subsidiary, Canada Life Limited, acquired the assets and liabilities
   associated with the in-force annuity in payment business of Phoenix
   and London Assurance Limited, part of the Resolution Life Group which
   is based in the United Kingdom. The transaction resulted in an
   increase in invested assets and a corresponding increase in
   policyholder liabilities of $4.4 billion on the Consolidated Balance
   Sheet.

                   NOTE 12 REINSURANCE TRANSACTION

During the third quarter of 2006, GWL&A recaptured a reinsurance
agreement on certain blocks of group annuity business. The recaptured
premiums of $562 million associated with the transaction have been
recorded in the Consolidated Statement of Earnings as an increase in
premium income with a corresponding increase to the change in actuarial
liabilities. For the Consolidated Balance Sheet, this transaction
resulted in a reduction of $582 million to funds held under reinsurance
contracts with a corresponding increase in policyholder liabilities.

During 2006, Great-West Life and London Life recaptured 50% of a
reinsurance agreement on certain blocks of group life and long term
disability business. The recaptured premiums of $1,560 million associated
with the transaction have been recorded in the Consolidated Statement of
Earnings as an increase to premium income with a corresponding increase
to the change in actuarial liabilities and provision for claims. For the
Consolidated Balance Sheet, this transaction resulted in a reduction of
$1,671 million to funds held under reinsurance contracts with a
corresponding increase in policyholder liabilities.

                      NOTE 13 SUBSEQUENT EVENT

On February 1, 2007, Lifeco announced that it had entered into agreements
with Marsh & McLennan Companies, Inc. whereby Lifeco will acquire the
asset management business of Putnam Investment Trust (Putnam), and Great-
West Life will acquire Putnam's 25% interest in T.H. Lee Partners for
approximately $410 million (U.S. $350 million). The parties will make an
election under section 338(h)(10) of the U.S. Internal Revenue Code that
will result in a tax benefit that Lifeco intends to securitize for
approximately $644 million (U.S. $550 million). In aggregate these
transactions represent a value of approximately $4.6 billion
(U.S. $3.9 billion).

Funding for the transaction will come from internal resources as well as
from proceeds of an issue of Lifeco common shares of no more than
$1.2 billion, the issuance of debentures and hybrids, a bank credit
facility, and an acquisition tax benefit securitization. The transaction
is expected to close in the second quarter of 2007, subject to regulatory
approval and certain other conditions.