Exacompta Clairefontaine SaEURONEXT: ALEXA

Financial statements - 30 june 2026

· Issued by Exacompta Clairefontaine Sa


HALF-YEAR FINANCIAL REPORT

30 JUNE 2026

19 rue de l'Abbaye 88480 Étival-Clairefontaine - Tel. +33 (0)3 29 42 42 42 SA with capital of €4,525,920 - NAF 7010Z - RCS Épinal: 505 780 296

Website https://WWW.EXACOMPTACLAIREFONTAINE.FR - email ACTIONNAIRE@CLAIREFONTAINE.COM

Contents: page

Half-year activity report 3

Half-year consolidated financial statements 6

Statutory auditors' report

on the consolidated interim financial statements 24

Board of Directors

Guillaume Nusse, Chairman of the Board of Directors Frédéric Nusse, Chief Executive Officer

Pierre Bordeaux Montrieux Dominique Daridan

Céline Goblot Amaury de Monicault Charles Nusse Gabriel Nusse

Jérôme Nusse Julien Nusse Laurent Nusse Lorraine Nusse

Emmanuel Renaudin Caroline Tamponnet Caroline Valentin

Statutory Auditors

BATT AUDIT, 58 Boulevard d'Austrasie - 54000 Nancy, France Isabelle Sagot

ADVOLIS, 38 Avenue de l'Opéra - 75002 Paris, France Nicolas Aubrun - Hugues De Noray

To the Shareholders,

  1. REVIEW AND APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS

    (€000)

    H1 2026

    H1 2025

    Revenue

    380,648

    393,698

    Operating income

    13,358

    11,625

    Net income before tax

    12,839

    9,406

    Net income after tax

    10,062

    6,518

    Group share

    10,062

    6,518

    Operating income includes a €2.4 million real estate capital gain in the processing division.

    1. PAPER PRODUCTION

      The European market for uncoated wood-free papers continued to decline in the first half of 2026, with consumption down 3% compared to the same period in 2025. Production at our four paper mills is holding up well under these circumstances and volumes are stable overall. However, rising raw material and energy prices combined with market overcapacity are exerting pressure on margins. We are continuing our efforts to maintain our commercial positioning while diversifying into higher value-added markets.

    2. PROCESSING

      In the first half of 2026, the Group's processing business proved resilient in the face of a declining stationery market. The French market was down 2.2% for the first half (GFK), including a sharp decline in manufactured papers (down 2.4%) and filing articles (down 3.6%).

      Despite these conditions, manufactured papers, office articles and the export subsidiaries business generated stable revenue overall driven by market share gains and the development of e-commerce. Despite pressure on volumes, several subsidiaries managed to improve their operating earnings through judicious cost control.

    3. FINANCIAL POSITION - DEBT

      At 30 June 2026, gross borrowings stood at €199,960,000 including €49,341,000 of financial liabilities arising from the capitalisation of leases.

      The Group has negotiated additional lines of credit totalling €1,204,000 with its banks. Commercial paper outstanding at 30 June 2026 amounted to €10 million out of a global programme of €125 million. With gross cash and cash equivalents of €127,546,000 at 30 June 2026, Group net borrowings amounted to €72,414,000.

    4. SHARE AND SHAREHOLDER INFORMATION

      The share listed at €169 on 2 January 2026 and €163 on 30 June 2026. The number of shares traded during first half 2026 was 2,857.

      The capital of the parent company is composed of 1,131,480 shares and did not change during the period. Our principal shareholder, Ets Charles Nusse, held 910,395 shares with double voting rights, representing 80.46% of the capital, at 30 June 2026.

      LG Invest crossed the 5% share capital ownership threshold on 21 September 2021.

      The parent company does not have a share buyback programme and there are no employee shareholders.

  2. RISK FACTORS

    Risk factors related to economic activity and financial risks are of the same kind as those described in Section 2.4 of the 2025 Annual Report. There were no material changes during first half 2026. Provisions for financial risks at 30 June 2026 are presented in Note 2.6 to the consolidated half-year financial statements.

  3. OUTLOOK

    No improvement is expected for the moment in the paper division, while margins could deteriorate. Meanwhile, the outlook for processing in the second half remains cautious. Earnings improvement will be limited by continued sluggish demand in several European markets, ongoing reorganisation across the Group and pressure on margins. In France, restocking volumes following the start of the school year were disappointing, further fuelling the uncertainty surrounding full-year earnings.

    Our priorities remain cost control, the preservation of margins and a gradual return to equilibrium among the most vulnerable subsidiaries.

  4. GREENHOUSE GAS EMISSIONS

The fourth phase of the EU Emissions Trading Scheme (2021-2030) has entered its second sub-period covering 2026-2030.

The amount of allowances issued free of charge for this sub-period is not known as yet, but is expected to decrease sharply. The missing emissions allowances are purchased on the European exchange market in order to comply with the requirement to surrender them to the State.

CO2 emissions during first half 2026 totalled 36,727 tonnes.

Exacompta Clairefontaine S.A.

Consolidated financial statements for the six months ended 30 June 2026

Half-year consolidated financial statements

  1. Consolidated financial statements 7

  2. Notes to the consolidated half-year financial statements 11

  3. Segment information 19

  4. Consolidated entities 22

  1. Consolidated financial statements

    Consolidated financial position

    €000

    30/06/2026

    31/12/2025

    NON-CURRENT ASSETS

    337,269

    332,604

    Goodwill

    33,650

    33,650

    Intangible assets

    13,841

    16,228

    Property, plant and equipment

    283,836

    276,582

    Financial assets

    4,044

    4,600

    Deferred taxes

    1,898

    1,544

    CURRENT ASSETS

    611,512

    584,886

    Inventories

    272,925

    264,163

    Trade and other receivables

    204,138

    130,616

    Advances

    2,851

    3,072

    Taxes receivable

    4,052

    2,085

    Cash and cash equivalents

    127,546

    184,950

    TOTAL ASSETS

    948,781

    917,490

    Notes

    (2.1.1)

    (2.1.1)

    (2.1.2)

    (2.1.3)

    (2.4)

    (2.2.1)

    (2.2.2)

    SHAREHOLDERS' EQUITY

    553,247

    549,804

    Share capital

    4,526

    4,526

    Consolidated reserves

    538,659

    523,661

    Net income - Group share

    10,062

    21,617

    Shareholders' equity - Group share

    553,247

    549,804

    Minority interests

    -

    -

    NON-CURRENT LIABILITIES

    190,412

    181,349

    Non-current loans and borrowings

    112,593

    118,442

    Lease liabilities (IFRS 16)

    38,824

    23,654

    Deferred taxes

    21,572

    21,468

    Provisions

    17,423

    17,785

    CURRENT LIABILITIES

    205,122

    186,337

    Trade payables

    80,616

    74,902

    Current loans and borrowings

    38,026

    29,832

    Lease liabilities (IFRS 16) - short term

    10,517

    10,406

    Provisions

    1,516

    2,335

    Tax liabilities

    450

    561

    Other payables

    73,997

    68,301

    TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES

    948,781

    917,490

    (2.2.3)

    (2.6)

    (2.6)

    (2.4)

    (2.5)

    (2.6)

    (2.6)

    (2.5)

    (2.9)

    Consolidated income statement

    €000

    H1 2026

    H1 2025

    Revenue

    380,648

    393,698

    377,423

    3,225

    387,355

    6,343

    Other operating income

    9,629

    9,783

    2,318

    7,311

    6,118

    3,665

    Change in inventories of finished products and work-in-progress

    14,872

    14,630

    Goods and materials used

    (191,970)

    (207,316)

    External expenses

    (60,782)

    (62,680)

    Personnel expenses

    (102,635)

    (100,586)

    Taxes and duties

    (5,838)

    (5,941)

    Depreciation/amortisation

    (25,437)

    (26,130)

    Other operating expenses

    (5,129)

    (3,833)

    Operating income - before goodwill impairment

    13,358

    11,625

    Goodwill impairment / badwill gain

    -

    -

    Operating income - after goodwill impairment

    13,358

    11,625

    Financial income

    Financial expenses

    2,862

    (3,381)

    3,524

    (5,743)

    Net financial items

    (519)

    (2,219)

    Income taxes

    (2,777)

    (2,888)

    CONSOLIDATED NET INCOME

    10,062

    6,518

    • Sales of products

    • Sales of services

    • Subsidies

    • Other income

    Net income - minority share

    0

    0

    Net income - Group share

    10,062

    6,518

    Notes

    (2.2.1)

    (2.1.1,

    2.1.2)

    (2.1.1)

    (2.8)

    (2.4)

    Net income for the period

    10,062

    6,518

    Number of shares

    1,131,480

    1,131,480

    Earnings per share (basic and diluted)

    8.89

    5.76

    (2.3)

    Comprehensive income statement

    €000

    H1 2026

    H1 2025

    Net income

    10,062

    6,518

    Actuarial gains/losses on post-employment benefits Tax on items not reclassified to profit or loss

    1,265

    (316)

    1,748

    (437)

    Items not reclassified to profit or loss

    949

    1,311

    Currency translation differences arising from foreign entities' financial statements

    Tax on items reclassified to profit or loss

    416

    -

    (480)

    -

    Items reclassified to profit or loss

    416

    (480)

    Items of other comprehensive income

    -

    -

    Total comprehensive income

    11,427

    7,349

    Attributable to:

    11,427

    -

    7,349

    -

    • the Group

    • minority interests

    Statement of changes in consolidated shareholders' equity

    €000

    Share capital

    Additional paid-in

    capital

    Reserves and

    consolidated

    Actuarial gains/losses

    Currency

    translation adjustments

    Total - Group share

    Total -

    minority interests

    Total

    shareholders' equity

    Shareholders' equity at 31/12/2024

    4,526

    92,745

    430,166

    243

    8,428

    536,108

    -

    536,108

    Dividends distributed

    (8,486)

    (8,486)

    (8,486)

    Net income for the period

    21,617

    21,617

    21,617

    Items of other comprehensive income

    877

    (915)

    (38)

    (38)

    Reclassification of actuarial gains/losses

    243

    (243)

    -

    -

    Other restatements

    603

    603

    603

    Shareholders' equity at 31/12/2025

    4,526

    92,745

    444,143

    877

    7,513

    549,804

    -

    549,804

    Dividends distributed

    (8,034)

    (8,034)

    (8,034)

    Net income for the period

    10,062

    10,062

    10,062

    Items of other comprehensive income

    949

    416

    1,365

    1,365

    Reclassification of actuarial gains/losses

    877

    (877)

    -

    -

    Other restatements

    50

    50

    50

    Shareholders' equity at 30/06/2026

    4,526

    92,745

    447,098

    949

    7,929

    553,247

    -

    553,247

    Statement of consolidated cash flows

    €000

    H1 2026

    H1 2025

    Total consolidated net income

    10,062

    6,518

    25,500

    25,750

    (1,683)

    38

    (128)

    545

    Cash flow before cost of borrowings and tax

    33,751

    32,851

    1,764

    1,969

    2,777

    2,888

    Cash flow after cost of borrowings and tax

    38,292

    37,708

    (73,195)

    (77,852)

    (1) Net cash flow from operating activities

    (34,903)

    (40,144)

    (13,868)

    (18,157)

    4,181

    1,043

    -

    -

    (2) Net cash flow from investing activities

    (9,687)

    (17,114)

    1,204

    (14,401)

    10,000

    (15,262)

    (5,575)

    (7,098)

    (1,646)

    (1,841)

    (8,034)

    (8,486)

    (3) Net cash flow from financing activities

    (28,452)

    (22,687)

    (4) Currency effect on cash

    211

    (447)

    (1+2+3+4) Total cash flow

    (72,831)

    (80,392)

    • Depreciation, amortisation and provisions

    • Gains or losses on sales

    • Currency translation adjustments

    • Cost of borrowings

    • Tax charge for the period and deferred taxes

    • Change in operating working capital

    • Purchases of fixed assets

    • Sales of fixed assets

    • Changes in consolidation

    • New borrowings

    • Loans repaid

    • Lease liability payments

    • Change in interest paid

    • Dividends paid

    Opening cash

    182,342

    178,399

    Closing cash

    109,511

    98,007

    Change in cash

    (72,831)

    (80,392)

    Change in cash

    Notes

    (2.1.1 to

    2.1.3, 2.5)

    (2.4)

    Balance sheet

    (2.1.1 to

    2.1.3)

    (2.6)

    €000

    30/06/2026

    31/12/2025

    Change

    30/06/2025

    Reported cash and cash equivalents

    Bank overdrafts

    127,546

    (18,035)

    184,950

    (2,608)

    (57,404)

    (15,427)

    133,229

    (35,222)

    Net cash and cash equivalents

    109,511

    182,342

    (72,831)

    98,007

    Presentation of the consolidated financial statements

    1. General principles - statement of compliance

      The EXACOMPTA CLAIREFONTAINE Group consolidated financial statements are prepared in accordance with IFRS (International Financial Reporting Standards), as adopted within the European Union. The Exacompta Clairefontaine Group summary consolidated half-year financial statements were prepared in accordance with IAS 34 - Interim financial reporting. They were approved by the Board of Directors on 17 September 2026.

      No changes were made compared to the accounting rules and methods applied to the 2025 full-year consolidated financial statements.

    2. Adoption of new standards

    The Group did not opt for early application of any standard, amendment or interpretation that is not mandatory in 2026.

  2. Notes to the consolidated half-year financial statements
    1. Non-current assets
      1. INTANGIBLE ASSETS AND GOODWILL

        At 30 June 2026 (€000)

        Goodwill

        Concessions, licences,

        trademarks and similar rights

        Other

        Total intangible assets

        Gross value b/fwd

        55,699

        61,137

        5,550

        66,687

        Purchases

        271

        220

        491

        Sales

        (432)

        (2)

        (434)

        Changes in consolidation scope

        Currency translation adjustments

        29

        24

        53

        Transfers and other changes

        201

        (150)

        51

        Gross value c/fwd

        55,699

        61,206

        5,642

        66,848

        Amortisation and write-downs b/fwd

        22,049

        45,790

        4,669

        50,459

        Sales

        (317)

        (2)

        (319)

        Changes in consolidation scope

        Amortisation

        2,601

        222

        2,823

        Write-downs

        Reversals

        Currency translation adjustments

        21

        23

        44

        Transfers and other changes

        Amortisation and write-downs c/fwd

        22,049

        48,095

        4,912

        53,007

        Net book value b/fwd

        33,650

        15,347

        881

        16,228

        Net book value c/fwd

        33,650

        13,111

        730

        13,841

        Trademarks

        "Concessions, licences, trademarks and similar rights" includes trademarks totalling €2,807,000. No impairment was recorded in the first half 2026 financial statements.

        Goodwill

        Goodwill mainly pertains to the businesses of the Digital department (€13.2 million) and Manufactured Papers (€19.6 million).

        The segment information shows the breakdown of goodwill by business and geographic segment.

        Given the levels of performance observed in first half 2026 and the seasonal factors to which some departments are exposed, the Group identified no indications of impairment at 30 June 2026. As such, the projections drawn up at the 2025 balance sheet date were maintained at 30 June 2026 and, therefore, no impairment testing was carried out as part of the 2026 half-yearly closing procedure.

      2. Property, plant and equipment

        IFRS 16 - Leases

        As it is not possible to determine the interest rates implicit in the leases, the Group uses its incremental borrowing rate to measure the lease liability. Real estate leases account for over 90% of leases in terms of right-of-use asset value.

        Lease categories at 30/06/2026

        €000

        Real estate

        Industrial equipment

        Other

        Total

        Right-of-use assets

        95,901

        5,250

        4,345

        105,496

        Depreciation

        51,346

        2,233

        2,881

        56,460

        Net amount

        44,555

        3,017

        1,464

        49,036

        In the first half 2026 income statement, the depreciation charge on right-of-use assets amounts to

        €5,571,000 and lease interest payments amount to €312,000.

        Leases are aggregated in the tables of changes in property, plant and equipment.

        At 30 June 2026 (€000)

        Incl. IFRS 16 right-of-use assets

        Land and buildings

        Plant and equipment

        Other PP&E

        Advances and PP&E in progress

        Total

        Gross value b/fwd

        304,932

        600,896

        63,458

        9,989

        979,275

        Purchases

        21,825

        2,746

        1,756

        5,742

        32,069

        Sales

        (9,726)

        (6,441)

        (1,203)

        (17,370)

        Changes in consolidation scope

        Currency translation adjustments

        156

        155

        48

        9

        368

        Transfers and other changes

        762

        1,194

        265

        (2,272)

        (51)

        Gross value c/fwd

        317,949

        598,550

        64,324

        13,468

        994,291

        Depreciation and write-downs b/fwd

        189,028

        462,882

        50,783

        0

        702,693

        Sales

        (8,398)

        (5,768)

        (935)

        (15,101)

        Changes in consolidation scope

        Depreciation

        8,270

        12,338

        2,006

        22,614

        Write-downs

        Reversals

        Currency translation adjustments

        94

        138

        41

        273

        Transfers and other changes

        (10)

        (13)

        (1)

        (24)

        Depreciation and write-downs c/fwd

        188,984

        469,577

        51,894

        0

        710,455

        Net book value b/fwd

        115,904

        138,014

        12,675

        9,989

        276,582

        Net book value c/fwd

        128,965

        128,973

        12,430

        13,468

        283,836

      3. Financial assets

        At 30 June 2026 (€000)

        Unconsolidated equity interests

        Loans

        Other receivables

        Total

        Gross value b/fwd

        1,327

        894

        3,674

        5,895

        Purchases

        80

        80

        Sales

        (21)

        (640)

        (661)

        Changes in consolidation scope

        Currency translation adjustments

        5

        5

        Transfers and other changes

        Gross value c/fwd

        1,327

        873

        3,119

        5,319

        Write-downs b/fwd

        1,295

        0

        0

        1,295

        Purchases/sales

        Changes in consolidation scope

        Write-downs

        Reversals

        (20)

        (20)

        Currency translation adjustments

        Transfers and other changes

        Write-downs c/fwd

        1,275

        0

        0

        1,275

        Net book value b/fwd

        32

        894

        3,674

        4,600

        Net book value c/fwd

        52

        873

        3,119

        4,044

        Unconsolidated equity interests and other long-term investments are stated at cost if there is no reliable fair value.

        Intercompany receivables, loans and other financial assets are valued at amortised cost. The book value is equal to the fair value.

        Other receivables mainly comprise deposits and guarantees totalling €2,802,000.

      4. Table of maturities of other financial assets

        At 30 June 2026 (€000)

        < 1 year

        1-5 years

        > 5 years

        Total

        Loans

        Other financial assets

        69

        1,034

        186

        690

        618

        1,395

        873

        3,119

        Financial assets and receivables

        1,103

        876

        2,013

        3,992

    2. Current assets
      1. Inventories by type

        At 30 June 2026 (€000)

        Raw materials

        Work-in-progress

        Semi-finished and finished goods

        Total

        Gross value b/fwd

        120,358

        29,021

        136,610

        285,989

        Change

        (6,114)

        (3,002)

        17,507

        8,391

        Changes in consolidation scope

        Gross value c/fwd

        114,244

        26,019

        154,117

        294,380

        Write-downs b/fwd

        12,323

        1,454

        8,049

        21,826

        Additions

        9,801

        848

        5,240

        15,889

        Reversals

        (9,699)

        (1,053)

        (5,514)

        (16,266)

        Changes in consolidation scope

        Currency translation adjustments and other

        1

        5

        6

        Write-downs c/fwd

        12,426

        1,249

        7,780

        21,455

        Net book value b/fwd

        108,035

        27,567

        128,561

        264,163

        Net book value c/fwd

        101,818

        24,770

        146,337

        272,925

      2. Write-down of other current assets

        €000

        Write-downs b/fwd

        Additions

        Reversals

        Changes in consolidation scope and other

        differences

        Write-downs c/fwd

        Trade receivables

        2,212

        599

        (532)

        4

        2,283

        Other receivables

        241

        (241)

        0

        Total

        2,453

        599

        (773)

        4

        2,283

        Statement of maturities of trade and other receivables

        €000

        < 1 year

        1-5 years

        > 5 years

        Total

        Trade and similar receivables

        Taxes and social security contributions receivable Other receivables

        177,761

        20,836

        2,328

        177,761

        20,836

        2,328

        200,925

        200,925

        Impairment

        (2,283)

        Financial assets

        198,642

        Prepaid expenses

        5,496

        Reported trade and other receivables

        204,138

      3. Cash and cash equivalents

        €000

        30/06/2026

        31/12/2025

        Change

        Cash at bank

        31,462

        62,083

        (30,621)

        Cash equivalents

        96,084

        122,867

        (26,783)

        Total

        127,546

        184,950

        (57,404)

        Financial assets held for trading (marketable securities) are assets valued at fair value through profit or loss. The book value of €96,084,000 equals the market value at 30 June 2026. The book value is equal to the fair value.

    3. Shareholders' equity

      The parent company's share capital consists of 1,131,480 shares with a par value of 4 euros each, totalling

      €4,525,920, and did not change during the period. A double voting right is granted to each fully paid-up share which has been registered for at least two years in the name of the same shareholder.

      ETABLISSEMENTS CHARLES NUSSE holds 80.46% of the share capital.

    4. Deferred taxes

      The principal sources of deferred taxes are trademarks, regulated provisions, public subsidies, internal profits on inventories and provisions.

      Change in deferred taxes

      €000

      30/06/2026

      31/12/2025

      Change

      Deferred tax assets

      1,898

      1,544

      354

      Deferred tax liabilities

      21,572

      21,468

      104

      Net deferred tax

      19,674

      19,924

      (250)

      Breakdown of tax charge

      €000

      H1 2026

      H1 2025

      Current tax

      (3,346)

      (4,243)

      Deferred taxes

      569

      1,355

      Tax income/(charge)

      (2,777)

      (2,888)

    5. Provisions

      €000

      Provisions b/fwd

      Additions

      Reversals

      Other changes

      Provisions c/fwd

      Post-employment benefits

      17,785

      1,395

      (492)

      (1,265)

      17,423

      Non-current provisions

      17,785

      1,395

      (492)

      (1,265)

      17,423

      Provisions for contingent liabilities

      2,112

      237

      (981)

      1

      1,369

      Other provisions for charges

      223

      (76)

      147

      Current provisions

      2,335

      237

      (1,057)

      1

      1,516

      Provisions for post-employment benefits are provisions for pensions and similar obligations. The other changes correspond to actuarial adjustments recorded under comprehensive income.

      Post-employment benefits mainly consist of retirement indemnities.

      They are calculated at each closing date according to the following main parameters:

      • probability of retirement, staff turnover and mortality;

      • projected salary increases;

      • discounting the resulting liability at 3.87%.

      The amounts paid to insurance organisations are deducted from provisions. Net change in the provision for pensions and similar obligations

      €000

      30/06/2026

      30/06/2025

      Liability b/fwd

      17,785

      19,317

      Cost of services rendered

      1,163

      1,364

      Financial expense

      650

      646

      Changes for the period

      (910)

      (1,445)

      o/w new recruits

      7

      1

      o/w departures during the period

      (917)

      (1,446)

      Liability excluding actuarial gains and losses

      18,688

      19,882

      Actuarial gains and losses under comprehensive income

      (1,265)

      (1,748)

      Liability c/fwd

      17,423

      18,134

      The recorded liability includes €13,843,000 of obligations under the plan applicable to French companies and €3,580,000 under plans applicable to foreign companies.

    6. Loans, borrowings and lease liabilities

      Statement of liquidity risk

      €000

      < 1 year

      1-5 years

      > 5 years

      Total

      Loans from financial institutions

      17,809

      45,505

      9,088

      72,402

      Lease liabilities

      10,517

      28,206

      10,618

      49,341

      Bank loans and overdrafts

      18,035

      18,035

      Subtotal

      46,361

      73,711

      19,706

      139,778

      Shareholder loan accounts (credit balance)

      2,000

      58,000

      60,000

      Accrued interest

      182

      182

      Total

      48,543

      73,711

      77,706

      199,960

      Medium and long-term financing excluding IFRS 16 lease liabilities consists of loans negotiated at fixed rates.

      €000

      31/12/2025

      Cash flows

      Non-cash items

      30/06/2026

      Changes in consolidation scope

      New leases

      Foreign exchange losses

      Bank loans and overdrafts

      2,608

      15,427

      -

      -

      -

      18,035

      Loans from financial institutions

      85,504

      (13,100)

      -

      -

      (2)

      72,402

      Lease liabilities

      34,060

      (5,575)

      -

      20,842

      14

      49,341

      Total bank borrowings

      122,172

      (3,248)

      -

      20,842

      12

      139,778

      Shareholder loans

      60,000

      -

      -

      -

      -

      60,000

      Other payables

      -

      -

      -

      -

      -

      -

      Total other borrowings

      60,000

      -

      -

      -

      -

      60,000

      Accrued interest

      162

      20

      -

      -

      -

      182

      Total borrowings

      182,334

      (3,228)

      -

      20,842

      12

      199,960

      The fair value of borrowings is equal to the book value. Change in borrowings

      New leases are shown net of early terminations totalling €580,000.

    7. Issuance & financial instruments programmes

      Commercial paper

      Short-term needs are financed by commercial paper issued by Exacompta Clairefontaine. A fixed rate determined at the moment of issue is paid on the commercial paper, which has a maximum term of 365 days.

      At the interim balance sheet date, €10 million of commercial paper had been issued out of a maximum authorised outstanding amount of €125 million.

      Lines of credit

      Lines of credit are in place with several banks for a total amount of €125 million, with maturities not exceeding five years.

      The term of drawdowns ranges from ten days to twelve months. No amounts were drawn as at 30/06/2026. Related covenants are not relevant to the half-year financial statements, as the associated ratios are calculated on the basis of the annual consolidated financial statements.

    8. Financial income and expenses

      €000

      H1 2026

      H1 2025

      Income from other receivables and marketable securities

      1,729

      1,768

      Other financial income

      136

      244

      Reversal of provisions and write-downs

      20

      -

      Foreign exchange losses

      977

      1,512

      Total financial income

      2,862

      3,524

      Increase in provisions and write-downs

      -

      21

      Interest and financial expenses

      2,076

      2,122

      Foreign exchange losses

      1,269

      3,593

      Other financial expenses

      36

      7

      Total financial expenses

      3,381

      5,743

    9. Other current liabilities

      €000

      30/06/2026

      31/12/2025

      Advances and down payments received

      964

      912

      Taxes and social security contributions payable

      47,412

      38,002

      Fixed asset payables

      1,850

      4,499

      Other liabilities

      22,382

      23,521

      Deferred income

      1,389

      1,367

      Total

      73,997

      68,301

    10. Related parties

      Group companies benefit from the leadership provided by Ets Charles Nusse and pay a fee equal to 0.6% of the added value for the previous year.

      Manufacturing, logistics and office facilities are leased to certain Group companies on arm's length terms. These leases have been adjusted following the application of IFRS 16.

      Transactions carried out by the Group with Etablissements Charles Nusse.

      €000

      30/06/2026

      (six months)

      30/06/2025

      (six months)

      Balance sheet

      Current account balances:

      Financial liabilities

      58,000

      58,000

      Financial liabilities (short-term)

      2,000

      2,000

      Income statement

      Financial expenses

      774

      797

      Fees

      817

      844

      Leases excluding expenses

      4,534

      4,626

  3. Segment information

    As in the financial statements, segment information is presented for the prevailing consolidation scope at each balance sheet date.

    Correspondence with the consolidated balance sheet:

    • "Other assets allocated" includes inventories and advances;

    • "Unallocated assets" consists of tax receivable and deferred tax assets.

    • Segment information by business - 30/06/2026 (6 months)

      €000

      Paper

      Processing

      Inter-segment transactions

      Total

      Segment income statement

      Revenue

      176,007

      276,868

      (72,227)

      380,648

      Depreciation/amortisation (net of reversals)

      8,560

      16,877

      25,437

      Write-downs and provisions

      (97)

      (372)

      (469)

      Operating income/(loss) (excl. goodwill impairment)

      12,310

      1,402

      (354)

      13,358

      Goodwill impairment

      Segment assets

      Net PP&E and intangible assets

      o/w capex

      Goodwill

      116,593

      4,588

      181,084

      6,550

      33,650

      297,677

      11,138

      33,650

      Trade receivables

      Other receivables

      56,092

      12,961

      154,508

      16,251

      (35,122)

      (552)

      175,478

      28,660

      Balance sheet total

      69,053

      170,759

      (35,674)

      204,138

      Other assets allocated

      Unallocated assets

      96,904

      183,536

      (4,664)

      275,776

      5,950

      Total assets

      282,550

      569,029

      (40,338)

      817,191

      Segment liabilities

      Current provisions

      703

      813

      1,516

      Trade payables

      31,826

      83,869

      (35,079)

      80,616

      Other payables

      23,175

      51,444

      (622)

      73,997

      Unallocated liabilities

      450

      Total liabilities

      55,704

      136,126

      (35,701)

      156,579

    • Segment information by geographic area - 30/06/2026 (6 months)

      €000

      France

      Europe

      Outside Europe

      Total

      Revenue

      190,242

      173,237

      17,169

      380,648

      Net PP&E and intangible assets

      o/w capex

      Goodwill

      246,323

      8,565

      16,505

      40,915

      2,037

      17,145

      10,439

      536

      297,677

      11,138

      33,650

      Trade receivables

      Other receivables

      141,776

      22,758

      32,171

      4,108

      1,531

      1,794

      175,478

      28,660

      Balance sheet total

      164,534

      36,279

      3,325

      204,138

      Other assets allocated

      Unallocated assets

      234,291

      31,180

      10,305

      275,776

      5,950

      Total assets

      661,653

      125,519

      24,069

      817,191

    • Segment information by business - 30/06/2025 (6 months)

      €000

      Paper

      Processing

      Inter-segment transactions

      Total

      Segment income statement

      Revenue

      183,996

      283,003

      (73,301)

      393,698

      Depreciation/amortisation (net of reversals)

      7,921

      18,209

      26,130

      Write-downs and provisions

      1,158

      (1,899)

      (741)

      Operating income/(loss) (excl. goodwill impairment)

      14,952

      (1,059)

      (2,268)

      11,625

      Goodwill impairment

      Segment assets

      Net PP&E and intangible assets

      o/w capex

      Goodwill

      127,863

      6,040

      179,998

      8,431

      34,703

      307,861

      14,471

      34,703

      Trade receivables

      Other receivables

      56,888

      8,840

      158,049

      15,779

      (34,519)

      (519)

      180,418

      24,100

      Balance sheet total

      65,728

      173,828

      (35,038)

      204,518

      Other assets allocated

      Unallocated assets

      104,798

      182,408

      (4,457)

      282,749

      2,648

      Total assets

      298,389

      570,937

      (39,495)

      832,479

      Segment liabilities

      Current provisions

      1,430

      2,961

      4,391

      Trade payables

      35,479

      82,928

      (34,517)

      83,890

      Other payables

      31,020

      50,795

      (519)

      81,296

      Unallocated liabilities

      530

      Total liabilities

      67,929

      136,684

      (35,036)

      170,107

    • Segment information by geographic area - 30/06/2025 (6 months)

    €000

    France

    Europe

    Outside Europe

    Total

    Revenue

    203,012

    174,580

    16,106

    393,698

    Net PP&E and intangible assets

    o/w capex

    Goodwill

    260,434

    11,473

    17,558

    36,949

    2,816

    17,145

    10,478

    182

    307,861

    14,471

    34,703

    Trade receivables

    Other receivables

    146,558

    18,619

    32,236

    3,913

    1,624

    1,568

    180,418

    24,100

    Balance sheet total

    165,177

    36,149

    3,192

    204,518

    Other assets allocated

    Unallocated assets

    243,257

    30,287

    9,205

    282,749

    2,648

    Total assets

    686,426

    120,530

    22,875

    832,479

  4. Consolidated entities

All companies are fully consolidated and wholly owned.

Name

Address

EXACOMPTA CLAIREFONTAINE

19 Rue de l'Abbaye - 88480 ETIVAL CLAIREFONTAINE

A.F.A.

132 Quai de Jemmapes - 75010 PARIS

CARTOREL

384 Rue des Chênes Verts - 79410 ECHIRE

CFR Ile Napoléon

RD 52 - 68490 OTTMARSHEIM

PAPETERIES DE CLAIREFONTAINE

19 Rue de l'Abbaye - 88480 ETIVAL CLAIREFONTAINE

CLAIREFONTAINE RHODIA

RD 52 - 68490 OTTMARSHEIM

CLAIRCELL

ZI - Rue de Chartres - 28160 BROU

COGIR

10 Rue Beauregard - 37110 CHATEAU-RENAULT

REGISTRES LE DAUPHIN

27 Rue George Sand - 38500 VOIRON

MADLY

6 Rue Henri Becquerel - 69740 GENAS

EVERBAL

2 Route d'Avaux - 02190 EVERGNICOURT

EXACOMPTA

138-140 Quai de Jemmapes - 75010 PARIS

LAVIGNE

6 Rue Dewoitine - 78140 VELISY-VILLACOUBLAY

PAPETERIE DE MANDEURE

14 Rue de la Papeterie - 25350 MANDEURE

MANUCLASS

ZI d'Etriché - 49500 SEGRE-EN-ANJOU-BLEU

CLAIRCELL INGENIERIE

ZI - Rue de Chartres - 28160 BROU

EDITIONS QUO VADIS

14 Rue du Nouveau Bêle - 44470 CARQUEFOU

RAINEX

Lieudit Saint-Mathieu - ZI - 78550 HOUDAN

ROLFAX

ZI Route de Montdidier - 60120 BRETEUIL

PAPETERIES SILL

Rue du Moulin - 62570 WIZERNES

PAPETERIES DU COUTAL

ZI du Coutal - 24120 TERRASSON-LAVILLEDIEU

PHOTOWEB

1 Rue des Platanes - 38120 SAINT-EGREVE

INVADERS CORP

144 Quai de Jemmapes - 75010 PARIS

FIZZER

1 Rue des Platanes - 38120 SAINT-EGREVE

FLOCK ONE

Parc d'activité de la Vigogne - 62600 BERCK

PAPIER TIGRE

5 Rue des Filles du Calvaire - 75003 PARIS

DIGITAL VALLEY PORTUGAL

Rua Saraiva de Carvalho 1, n°1C - 1250-240 LISBOA

BRAUSE PRODUKTION (Germany)

51149 KÖLN

EXACLAIR GmbH (Germany)

51149 KÖLN

RODECO (Germany)

51149 KÖLN

PUBLIDAY MULTIDIA (Morocco)

Parc industriel de Bouskoura, n°4 - 20180 BOUSKOURA

ERNST STADELMANN (Austria)

Bahnhofstrasse 8 - 4070 EFERDING

EXACLAIR (Spain)

08110 MONTCADA I REIXAC

EXACLAIR (Belgium)

Boulevard Paepsem, 18D - 1070 ANDERLECHT

EXACLAIR Inc (USA)

143 West 29th Street - NEW YORK

EXACLAIR Ltd (UK)

Oldmedow Road - KING'S LYNN, Norfolk PE30 4LW

QUO VADIS International Ltd (Canada)

240 Rue Amand-Majeau - Saint-Roch-de-l'Achigan - QUEBEC J0K 3H0

EXACLAIR Italia Srl (Italy)

Via Soperga 36 - 20127 MILANO

QUO VADIS Japon Co Ltd (Japan)

Sangenjaya Combox 4F 1-32-3 Kamjuma Setagaya-Ku, TOKYO

SCHUT PAPIER (Netherlands)

Kabeljauw 2 - 6866 HEELSUM

BIELLA SCHWEIZ (Switzerland)

Römerstrasse 9 - 2555 BRÜGG

FALKEN (Germany)

Am Bahnhof 5 - 03185 PEITZ

HAN DESKTOP (Germany)

Daimlerstrasse 2 - 32051 HERFORD

DELMET PROD (Romania)

Industriei 3 - 070000 BUFTEA

EUROWRAP A/S (Denmark)

Odinsvej 30 - 4100 RINGSTED

EUROWRAP Ltd (UK)

Unit 2 Pikelaw Place, West Pimbo Industrial Estate - SKELMERSDALE WN8 9PP

TCPF (Belgium)

3 Rue du Dossey - 4020 LIEGE

ADVOLIS BATT AUDIT

Statutory Auditor Statutory Auditor

Member of the Paris Institute of Statutory Auditors Member of the East Region Institute of Statutory Auditors

38 Avenue de l'Opéra 58 Boulevard d'Austrasie 75002 PARIS 54000 NANCY

Statutory Auditors' limited review report on the consolidated interim financial statements

Period from 1 January to 30 June 2026

EXACOMPTA CLAIREFONTAINE

A French limited company (société anonyme) 88480 ETIVAL CLAIREFONTAINE

Epinal Trade and Companies Registry No. 505 780 296

STATUTORY AUDITORS' LIMITED REVIEW REPORT ON THE CONSOLIDATED INTERIM FINANCIAL STATEMENTS Period from 1 January to 30 June 2026

EXACOMPTA CLAIREFONTAINE

A French limited company (société anonyme) 88480 ETIVAL CLAIREFONTAINE

To the Chief Executive Officer,

In our capacity as statutory auditors of EXACOMPTA CLAIREFONTAINE and in response to your request, we have conducted a limited review of the attached consolidated interim financial statements of your company for the period from 1 January to 30 June 2026.

The consolidated interim financial statements were prepared under the responsibility of the Board of Directors. It is our responsibility, based on our limited review, to express an opinion on these consolidated interim financial statements.

We conducted our limited review in accordance with professional standards applicable in France and the professional policies of the Compagnie Nationale des Commissaires aux Comptes (French National Institute of Statutory Auditors) relating to such engagements. A limited review mainly involves the conducting of interviews with the senior executives responsible for accounting and financial matters and the implementation of analytical procedures. The work is of limited scope compared to the work required for an audit performed in accordance with auditing standards applicable in France. Accordingly, a limited review provides only a moderate degree of assurance, less than that provided by an audit, that the consolidated interim financial statements, taken as a whole, are free from material misstatements.

On the basis of our limited review, we did not identify any material misstatements that cause us to question the compliance of the consolidated interim financial statements with IFRS standard IAS 34 -Interim financial reporting, as adopted by the European Union.

Paris and Nancy, 18 September 2026 The Statutory Auditors,

ADVOLIS BATT AUDIT

Hugues de Noray Nicolas Aubrun Isabelle Sagot

Earlier from Exacompta Clairefontaine Sa

All Exacompta Clairefontaine Sa news releases