HALF-YEAR FINANCIAL REPORT
30 JUNE 2026
19 rue de l'Abbaye 88480 Étival-Clairefontaine - Tel. +33 (0)3 29 42 42 42 SA with capital of €4,525,920 - NAF 7010Z - RCS Épinal: 505 780 296
Website https://WWW.EXACOMPTACLAIREFONTAINE.FR - email ACTIONNAIRE@CLAIREFONTAINE.COM
Contents: page
Half-year activity report 3
Half-year consolidated financial statements 6
Statutory auditors' report
on the consolidated interim financial statements 24
Board of DirectorsGuillaume Nusse, Chairman of the Board of Directors Frédéric Nusse, Chief Executive Officer
Pierre Bordeaux Montrieux Dominique Daridan
Céline Goblot Amaury de Monicault Charles Nusse Gabriel Nusse
Jérôme Nusse Julien Nusse Laurent Nusse Lorraine Nusse
Emmanuel Renaudin Caroline Tamponnet Caroline Valentin
Statutory AuditorsBATT AUDIT, 58 Boulevard d'Austrasie - 54000 Nancy, France Isabelle Sagot
ADVOLIS, 38 Avenue de l'Opéra - 75002 Paris, France Nicolas Aubrun - Hugues De Noray
To the Shareholders,
- REVIEW AND APPROVAL OF THE CONSOLIDATED FINANCIAL STATEMENTS
(€000)
H1 2026
H1 2025
Revenue
380,648
393,698
Operating income
13,358
11,625
Net income before tax
12,839
9,406
Net income after tax
10,062
6,518
Group share
10,062
6,518
Operating income includes a €2.4 million real estate capital gain in the processing division.
- PAPER PRODUCTION
The European market for uncoated wood-free papers continued to decline in the first half of 2026, with consumption down 3% compared to the same period in 2025. Production at our four paper mills is holding up well under these circumstances and volumes are stable overall. However, rising raw material and energy prices combined with market overcapacity are exerting pressure on margins. We are continuing our efforts to maintain our commercial positioning while diversifying into higher value-added markets.
- PROCESSING
In the first half of 2026, the Group's processing business proved resilient in the face of a declining stationery market. The French market was down 2.2% for the first half (GFK), including a sharp decline in manufactured papers (down 2.4%) and filing articles (down 3.6%).
Despite these conditions, manufactured papers, office articles and the export subsidiaries business generated stable revenue overall driven by market share gains and the development of e-commerce. Despite pressure on volumes, several subsidiaries managed to improve their operating earnings through judicious cost control.
- FINANCIAL POSITION - DEBT
At 30 June 2026, gross borrowings stood at €199,960,000 including €49,341,000 of financial liabilities arising from the capitalisation of leases.
The Group has negotiated additional lines of credit totalling €1,204,000 with its banks. Commercial paper outstanding at 30 June 2026 amounted to €10 million out of a global programme of €125 million. With gross cash and cash equivalents of €127,546,000 at 30 June 2026, Group net borrowings amounted to €72,414,000.
- SHARE AND SHAREHOLDER INFORMATION
The share listed at €169 on 2 January 2026 and €163 on 30 June 2026. The number of shares traded during first half 2026 was 2,857.
The capital of the parent company is composed of 1,131,480 shares and did not change during the period. Our principal shareholder, Ets Charles Nusse, held 910,395 shares with double voting rights, representing 80.46% of the capital, at 30 June 2026.
LG Invest crossed the 5% share capital ownership threshold on 21 September 2021.
The parent company does not have a share buyback programme and there are no employee shareholders.
- PAPER PRODUCTION
- RISK FACTORS
Risk factors related to economic activity and financial risks are of the same kind as those described in Section 2.4 of the 2025 Annual Report. There were no material changes during first half 2026. Provisions for financial risks at 30 June 2026 are presented in Note 2.6 to the consolidated half-year financial statements.
- OUTLOOK
No improvement is expected for the moment in the paper division, while margins could deteriorate. Meanwhile, the outlook for processing in the second half remains cautious. Earnings improvement will be limited by continued sluggish demand in several European markets, ongoing reorganisation across the Group and pressure on margins. In France, restocking volumes following the start of the school year were disappointing, further fuelling the uncertainty surrounding full-year earnings.
Our priorities remain cost control, the preservation of margins and a gradual return to equilibrium among the most vulnerable subsidiaries.
- GREENHOUSE GAS EMISSIONS
The fourth phase of the EU Emissions Trading Scheme (2021-2030) has entered its second sub-period covering 2026-2030.
The amount of allowances issued free of charge for this sub-period is not known as yet, but is expected to decrease sharply. The missing emissions allowances are purchased on the European exchange market in order to comply with the requirement to surrender them to the State.
CO2 emissions during first half 2026 totalled 36,727 tonnes.
Exacompta Clairefontaine S.A.
Consolidated financial statements for the six months ended 30 June 2026
Half-year consolidated financial statements
Consolidated financial statements 7
Notes to the consolidated half-year financial statements 11
Segment information 19
Consolidated entities 22
- Consolidated financial statements
Consolidated financial position
€000
30/06/2026
31/12/2025
NON-CURRENT ASSETS
337,269
332,604
Goodwill
33,650
33,650
Intangible assets
13,841
16,228
Property, plant and equipment
283,836
276,582
Financial assets
4,044
4,600
Deferred taxes
1,898
1,544
CURRENT ASSETS
611,512
584,886
Inventories
272,925
264,163
Trade and other receivables
204,138
130,616
Advances
2,851
3,072
Taxes receivable
4,052
2,085
Cash and cash equivalents
127,546
184,950
TOTAL ASSETS
948,781
917,490
Notes
(2.1.1)
(2.1.1)
(2.1.2)
(2.1.3)
(2.4)
(2.2.1)
(2.2.2)
SHAREHOLDERS' EQUITY
553,247
549,804
Share capital
4,526
4,526
Consolidated reserves
538,659
523,661
Net income - Group share
10,062
21,617
Shareholders' equity - Group share
553,247
549,804
Minority interests
-
-
NON-CURRENT LIABILITIES
190,412
181,349
Non-current loans and borrowings
112,593
118,442
Lease liabilities (IFRS 16)
38,824
23,654
Deferred taxes
21,572
21,468
Provisions
17,423
17,785
CURRENT LIABILITIES
205,122
186,337
Trade payables
80,616
74,902
Current loans and borrowings
38,026
29,832
Lease liabilities (IFRS 16) - short term
10,517
10,406
Provisions
1,516
2,335
Tax liabilities
450
561
Other payables
73,997
68,301
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
948,781
917,490
(2.2.3)
(2.6)
(2.6)
(2.4)
(2.5)
(2.6)
(2.6)
(2.5)
(2.9)
Consolidated income statement
€000
H1 2026
H1 2025
Revenue
380,648
393,698
377,423
3,225
387,355
6,343
Other operating income
9,629
9,783
2,318
7,311
6,118
3,665
Change in inventories of finished products and work-in-progress
14,872
14,630
Goods and materials used
(191,970)
(207,316)
External expenses
(60,782)
(62,680)
Personnel expenses
(102,635)
(100,586)
Taxes and duties
(5,838)
(5,941)
Depreciation/amortisation
(25,437)
(26,130)
Other operating expenses
(5,129)
(3,833)
Operating income - before goodwill impairment
13,358
11,625
Goodwill impairment / badwill gain
-
-
Operating income - after goodwill impairment
13,358
11,625
Financial income
Financial expenses
2,862
(3,381)
3,524
(5,743)
Net financial items
(519)
(2,219)
Income taxes
(2,777)
(2,888)
CONSOLIDATED NET INCOME
10,062
6,518
Sales of products
Sales of services
Subsidies
Other income
Net income - minority share
0
0
Net income - Group share
10,062
6,518
Notes
(2.2.1)
(2.1.1,
2.1.2)
(2.1.1)
(2.8)
(2.4)
Net income for the period
10,062
6,518
Number of shares
1,131,480
1,131,480
Earnings per share (basic and diluted)
8.89
5.76
(2.3)
Comprehensive income statement
€000
H1 2026
H1 2025
Net income
10,062
6,518
Actuarial gains/losses on post-employment benefits Tax on items not reclassified to profit or loss
1,265
(316)
1,748
(437)
Items not reclassified to profit or loss
949
1,311
Currency translation differences arising from foreign entities' financial statements
Tax on items reclassified to profit or loss
416
-
(480)
-
Items reclassified to profit or loss
416
(480)
Items of other comprehensive income
-
-
Total comprehensive income
11,427
7,349
Attributable to:
11,427
-
7,349
-
the Group
minority interests
Statement of changes in consolidated shareholders' equity
€000
Share capital
Additional paid-in
capital
Reserves and
consolidated
Actuarial gains/losses
Currency
translation adjustments
Total - Group share
Total -
minority interests
Total
shareholders' equity
Shareholders' equity at 31/12/2024
4,526
92,745
430,166
243
8,428
536,108
-
536,108
Dividends distributed
(8,486)
(8,486)
(8,486)
Net income for the period
21,617
21,617
21,617
Items of other comprehensive income
877
(915)
(38)
(38)
Reclassification of actuarial gains/losses
243
(243)
-
-
Other restatements
603
603
603
Shareholders' equity at 31/12/2025
4,526
92,745
444,143
877
7,513
549,804
-
549,804
Dividends distributed
(8,034)
(8,034)
(8,034)
Net income for the period
10,062
10,062
10,062
Items of other comprehensive income
949
416
1,365
1,365
Reclassification of actuarial gains/losses
877
(877)
-
-
Other restatements
50
50
50
Shareholders' equity at 30/06/2026
4,526
92,745
447,098
949
7,929
553,247
-
553,247
Statement of consolidated cash flows
€000
H1 2026
H1 2025
Total consolidated net income
10,062
6,518
25,500
25,750
(1,683)
38
(128)
545
Cash flow before cost of borrowings and tax
33,751
32,851
1,764
1,969
2,777
2,888
Cash flow after cost of borrowings and tax
38,292
37,708
(73,195)
(77,852)
(1) Net cash flow from operating activities
(34,903)
(40,144)
(13,868)
(18,157)
4,181
1,043
-
-
(2) Net cash flow from investing activities
(9,687)
(17,114)
1,204
(14,401)
10,000
(15,262)
(5,575)
(7,098)
(1,646)
(1,841)
(8,034)
(8,486)
(3) Net cash flow from financing activities
(28,452)
(22,687)
(4) Currency effect on cash
211
(447)
(1+2+3+4) Total cash flow
(72,831)
(80,392)
Depreciation, amortisation and provisions
Gains or losses on sales
Currency translation adjustments
Cost of borrowings
Tax charge for the period and deferred taxes
Change in operating working capital
Purchases of fixed assets
Sales of fixed assets
Changes in consolidation
New borrowings
Loans repaid
Lease liability payments
Change in interest paid
Dividends paid
Opening cash
182,342
178,399
Closing cash
109,511
98,007
Change in cash
(72,831)
(80,392)
Change in cash
Notes
(2.1.1 to
2.1.3, 2.5)
(2.4)
Balance sheet
(2.1.1 to
2.1.3)
(2.6)
€000
30/06/2026
31/12/2025
Change
30/06/2025
Reported cash and cash equivalents
Bank overdrafts
127,546
(18,035)
184,950
(2,608)
(57,404)
(15,427)
133,229
(35,222)
Net cash and cash equivalents
109,511
182,342
(72,831)
98,007
Presentation of the consolidated financial statements
General principles - statement of compliance
The EXACOMPTA CLAIREFONTAINE Group consolidated financial statements are prepared in accordance with IFRS (International Financial Reporting Standards), as adopted within the European Union. The Exacompta Clairefontaine Group summary consolidated half-year financial statements were prepared in accordance with IAS 34 - Interim financial reporting. They were approved by the Board of Directors on 17 September 2026.
No changes were made compared to the accounting rules and methods applied to the 2025 full-year consolidated financial statements.
Adoption of new standards
The Group did not opt for early application of any standard, amendment or interpretation that is not mandatory in 2026.
- Notes to the consolidated half-year financial statements
-
Non-current assets
INTANGIBLE ASSETS AND GOODWILL
At 30 June 2026 (€000)
Goodwill
Concessions, licences,
trademarks and similar rights
Other
Total intangible assets
Gross value b/fwd
55,699
61,137
5,550
66,687
Purchases
271
220
491
Sales
(432)
(2)
(434)
Changes in consolidation scope
Currency translation adjustments
29
24
53
Transfers and other changes
201
(150)
51
Gross value c/fwd
55,699
61,206
5,642
66,848
Amortisation and write-downs b/fwd
22,049
45,790
4,669
50,459
Sales
(317)
(2)
(319)
Changes in consolidation scope
Amortisation
2,601
222
2,823
Write-downs
Reversals
Currency translation adjustments
21
23
44
Transfers and other changes
Amortisation and write-downs c/fwd
22,049
48,095
4,912
53,007
Net book value b/fwd
33,650
15,347
881
16,228
Net book value c/fwd
33,650
13,111
730
13,841
Trademarks
"Concessions, licences, trademarks and similar rights" includes trademarks totalling €2,807,000. No impairment was recorded in the first half 2026 financial statements.
Goodwill
Goodwill mainly pertains to the businesses of the Digital department (€13.2 million) and Manufactured Papers (€19.6 million).
The segment information shows the breakdown of goodwill by business and geographic segment.
Given the levels of performance observed in first half 2026 and the seasonal factors to which some departments are exposed, the Group identified no indications of impairment at 30 June 2026. As such, the projections drawn up at the 2025 balance sheet date were maintained at 30 June 2026 and, therefore, no impairment testing was carried out as part of the 2026 half-yearly closing procedure.
Property, plant and equipment
IFRS 16 - Leases
As it is not possible to determine the interest rates implicit in the leases, the Group uses its incremental borrowing rate to measure the lease liability. Real estate leases account for over 90% of leases in terms of right-of-use asset value.
Lease categories at 30/06/2026
€000
Real estate
Industrial equipment
Other
Total
Right-of-use assets
95,901
5,250
4,345
105,496
Depreciation
51,346
2,233
2,881
56,460
Net amount
44,555
3,017
1,464
49,036
In the first half 2026 income statement, the depreciation charge on right-of-use assets amounts to
€5,571,000 and lease interest payments amount to €312,000.
Leases are aggregated in the tables of changes in property, plant and equipment.
At 30 June 2026 (€000)
Incl. IFRS 16 right-of-use assets
Land and buildings
Plant and equipment
Other PP&E
Advances and PP&E in progress
Total
Gross value b/fwd
304,932
600,896
63,458
9,989
979,275
Purchases
21,825
2,746
1,756
5,742
32,069
Sales
(9,726)
(6,441)
(1,203)
(17,370)
Changes in consolidation scope
Currency translation adjustments
156
155
48
9
368
Transfers and other changes
762
1,194
265
(2,272)
(51)
Gross value c/fwd
317,949
598,550
64,324
13,468
994,291
Depreciation and write-downs b/fwd
189,028
462,882
50,783
0
702,693
Sales
(8,398)
(5,768)
(935)
(15,101)
Changes in consolidation scope
Depreciation
8,270
12,338
2,006
22,614
Write-downs
Reversals
Currency translation adjustments
94
138
41
273
Transfers and other changes
(10)
(13)
(1)
(24)
Depreciation and write-downs c/fwd
188,984
469,577
51,894
0
710,455
Net book value b/fwd
115,904
138,014
12,675
9,989
276,582
Net book value c/fwd
128,965
128,973
12,430
13,468
283,836
Financial assets
At 30 June 2026 (€000)
Unconsolidated equity interests
Loans
Other receivables
Total
Gross value b/fwd
1,327
894
3,674
5,895
Purchases
80
80
Sales
(21)
(640)
(661)
Changes in consolidation scope
Currency translation adjustments
5
5
Transfers and other changes
Gross value c/fwd
1,327
873
3,119
5,319
Write-downs b/fwd
1,295
0
0
1,295
Purchases/sales
Changes in consolidation scope
Write-downs
Reversals
(20)
(20)
Currency translation adjustments
Transfers and other changes
Write-downs c/fwd
1,275
0
0
1,275
Net book value b/fwd
32
894
3,674
4,600
Net book value c/fwd
52
873
3,119
4,044
Unconsolidated equity interests and other long-term investments are stated at cost if there is no reliable fair value.
Intercompany receivables, loans and other financial assets are valued at amortised cost. The book value is equal to the fair value.
Other receivables mainly comprise deposits and guarantees totalling €2,802,000.
Table of maturities of other financial assets
At 30 June 2026 (€000)
< 1 year
1-5 years
> 5 years
Total
Loans
Other financial assets
69
1,034
186
690
618
1,395
873
3,119
Financial assets and receivables
1,103
876
2,013
3,992
-
Current assets
Inventories by type
At 30 June 2026 (€000)
Raw materials
Work-in-progress
Semi-finished and finished goods
Total
Gross value b/fwd
120,358
29,021
136,610
285,989
Change
(6,114)
(3,002)
17,507
8,391
Changes in consolidation scope
Gross value c/fwd
114,244
26,019
154,117
294,380
Write-downs b/fwd
12,323
1,454
8,049
21,826
Additions
9,801
848
5,240
15,889
Reversals
(9,699)
(1,053)
(5,514)
(16,266)
Changes in consolidation scope
Currency translation adjustments and other
1
5
6
Write-downs c/fwd
12,426
1,249
7,780
21,455
Net book value b/fwd
108,035
27,567
128,561
264,163
Net book value c/fwd
101,818
24,770
146,337
272,925
Write-down of other current assets
€000
Write-downs b/fwd
Additions
Reversals
Changes in consolidation scope and other
differences
Write-downs c/fwd
Trade receivables
2,212
599
(532)
4
2,283
Other receivables
241
(241)
0
Total
2,453
599
(773)
4
2,283
Statement of maturities of trade and other receivables
€000
< 1 year
1-5 years
> 5 years
Total
Trade and similar receivables
Taxes and social security contributions receivable Other receivables
177,761
20,836
2,328
177,761
20,836
2,328
200,925
200,925
Impairment
(2,283)
Financial assets
198,642
Prepaid expenses
5,496
Reported trade and other receivables
204,138
Cash and cash equivalents
€000
30/06/2026
31/12/2025
Change
Cash at bank
31,462
62,083
(30,621)
Cash equivalents
96,084
122,867
(26,783)
Total
127,546
184,950
(57,404)
Financial assets held for trading (marketable securities) are assets valued at fair value through profit or loss. The book value of €96,084,000 equals the market value at 30 June 2026. The book value is equal to the fair value.
- Shareholders' equity
The parent company's share capital consists of 1,131,480 shares with a par value of 4 euros each, totalling
€4,525,920, and did not change during the period. A double voting right is granted to each fully paid-up share which has been registered for at least two years in the name of the same shareholder.
ETABLISSEMENTS CHARLES NUSSE holds 80.46% of the share capital.
- Deferred taxes
The principal sources of deferred taxes are trademarks, regulated provisions, public subsidies, internal profits on inventories and provisions.
Change in deferred taxes
€000
30/06/2026
31/12/2025
Change
Deferred tax assets
1,898
1,544
354
Deferred tax liabilities
21,572
21,468
104
Net deferred tax
19,674
19,924
(250)
Breakdown of tax charge
€000
H1 2026
H1 2025
Current tax
(3,346)
(4,243)
Deferred taxes
569
1,355
Tax income/(charge)
(2,777)
(2,888)
-
Provisions
€000
Provisions b/fwd
Additions
Reversals
Other changes
Provisions c/fwd
Post-employment benefits
17,785
1,395
(492)
(1,265)
17,423
Non-current provisions
17,785
1,395
(492)
(1,265)
17,423
Provisions for contingent liabilities
2,112
237
(981)
1
1,369
Other provisions for charges
223
(76)
147
Current provisions
2,335
237
(1,057)
1
1,516
Provisions for post-employment benefits are provisions for pensions and similar obligations. The other changes correspond to actuarial adjustments recorded under comprehensive income.
Post-employment benefits mainly consist of retirement indemnities.
They are calculated at each closing date according to the following main parameters:
probability of retirement, staff turnover and mortality;
projected salary increases;
discounting the resulting liability at 3.87%.
The amounts paid to insurance organisations are deducted from provisions. Net change in the provision for pensions and similar obligations
€000
30/06/2026
30/06/2025
Liability b/fwd
17,785
19,317
Cost of services rendered
1,163
1,364
Financial expense
650
646
Changes for the period
(910)
(1,445)
o/w new recruits
7
1
o/w departures during the period
(917)
(1,446)
Liability excluding actuarial gains and losses
18,688
19,882
Actuarial gains and losses under comprehensive income
(1,265)
(1,748)
Liability c/fwd
17,423
18,134
The recorded liability includes €13,843,000 of obligations under the plan applicable to French companies and €3,580,000 under plans applicable to foreign companies.
- Loans, borrowings and lease liabilities
Statement of liquidity risk
€000
< 1 year
1-5 years
> 5 years
Total
Loans from financial institutions
17,809
45,505
9,088
72,402
Lease liabilities
10,517
28,206
10,618
49,341
Bank loans and overdrafts
18,035
18,035
Subtotal
46,361
73,711
19,706
139,778
Shareholder loan accounts (credit balance)
2,000
58,000
60,000
Accrued interest
182
182
Total
48,543
73,711
77,706
199,960
Medium and long-term financing excluding IFRS 16 lease liabilities consists of loans negotiated at fixed rates.
€000
31/12/2025
Cash flows
Non-cash items
30/06/2026
Changes in consolidation scope
New leases
Foreign exchange losses
Bank loans and overdrafts
2,608
15,427
-
-
-
18,035
Loans from financial institutions
85,504
(13,100)
-
-
(2)
72,402
Lease liabilities
34,060
(5,575)
-
20,842
14
49,341
Total bank borrowings
122,172
(3,248)
-
20,842
12
139,778
Shareholder loans
60,000
-
-
-
-
60,000
Other payables
-
-
-
-
-
-
Total other borrowings
60,000
-
-
-
-
60,000
Accrued interest
162
20
-
-
-
182
Total borrowings
182,334
(3,228)
-
20,842
12
199,960
The fair value of borrowings is equal to the book value. Change in borrowings
New leases are shown net of early terminations totalling €580,000.
- Issuance & financial instruments programmes
Commercial paper
Short-term needs are financed by commercial paper issued by Exacompta Clairefontaine. A fixed rate determined at the moment of issue is paid on the commercial paper, which has a maximum term of 365 days.
At the interim balance sheet date, €10 million of commercial paper had been issued out of a maximum authorised outstanding amount of €125 million.
Lines of credit
Lines of credit are in place with several banks for a total amount of €125 million, with maturities not exceeding five years.
The term of drawdowns ranges from ten days to twelve months. No amounts were drawn as at 30/06/2026. Related covenants are not relevant to the half-year financial statements, as the associated ratios are calculated on the basis of the annual consolidated financial statements.
- Financial income and expenses
€000
H1 2026
H1 2025
Income from other receivables and marketable securities
1,729
1,768
Other financial income
136
244
Reversal of provisions and write-downs
20
-
Foreign exchange losses
977
1,512
Total financial income
2,862
3,524
Increase in provisions and write-downs
-
21
Interest and financial expenses
2,076
2,122
Foreign exchange losses
1,269
3,593
Other financial expenses
36
7
Total financial expenses
3,381
5,743
-
Other current liabilities
€000
30/06/2026
31/12/2025
Advances and down payments received
964
912
Taxes and social security contributions payable
47,412
38,002
Fixed asset payables
1,850
4,499
Other liabilities
22,382
23,521
Deferred income
1,389
1,367
Total
73,997
68,301
Related parties
Group companies benefit from the leadership provided by Ets Charles Nusse and pay a fee equal to 0.6% of the added value for the previous year.
Manufacturing, logistics and office facilities are leased to certain Group companies on arm's length terms. These leases have been adjusted following the application of IFRS 16.
Transactions carried out by the Group with Etablissements Charles Nusse.
€000
30/06/2026
(six months)
30/06/2025
(six months)
Balance sheet
Current account balances:
Financial liabilities
58,000
58,000
Financial liabilities (short-term)
2,000
2,000
Income statement
Financial expenses
774
797
Fees
817
844
Leases excluding expenses
4,534
4,626
-
Non-current assets
-
Segment information
As in the financial statements, segment information is presented for the prevailing consolidation scope at each balance sheet date.
Correspondence with the consolidated balance sheet:
"Other assets allocated" includes inventories and advances;
"Unallocated assets" consists of tax receivable and deferred tax assets.
Segment information by business - 30/06/2026 (6 months)
€000
Paper
Processing
Inter-segment transactions
Total
Segment income statement
Revenue
176,007
276,868
(72,227)
380,648
Depreciation/amortisation (net of reversals)
8,560
16,877
25,437
Write-downs and provisions
(97)
(372)
(469)
Operating income/(loss) (excl. goodwill impairment)
12,310
1,402
(354)
13,358
Goodwill impairment
Segment assets
Net PP&E and intangible assets
o/w capex
Goodwill
116,593
4,588
181,084
6,550
33,650
297,677
11,138
33,650
Trade receivables
Other receivables
56,092
12,961
154,508
16,251
(35,122)
(552)
175,478
28,660
Balance sheet total
69,053
170,759
(35,674)
204,138
Other assets allocated
Unallocated assets
96,904
183,536
(4,664)
275,776
5,950
Total assets
282,550
569,029
(40,338)
817,191
Segment liabilities
Current provisions
703
813
1,516
Trade payables
31,826
83,869
(35,079)
80,616
Other payables
23,175
51,444
(622)
73,997
Unallocated liabilities
450
Total liabilities
55,704
136,126
(35,701)
156,579
Segment information by geographic area - 30/06/2026 (6 months)
€000
France
Europe
Outside Europe
Total
Revenue
190,242
173,237
17,169
380,648
Net PP&E and intangible assets
o/w capex
Goodwill
246,323
8,565
16,505
40,915
2,037
17,145
10,439
536
297,677
11,138
33,650
Trade receivables
Other receivables
141,776
22,758
32,171
4,108
1,531
1,794
175,478
28,660
Balance sheet total
164,534
36,279
3,325
204,138
Other assets allocated
Unallocated assets
234,291
31,180
10,305
275,776
5,950
Total assets
661,653
125,519
24,069
817,191
Segment information by business - 30/06/2025 (6 months)
€000
Paper
Processing
Inter-segment transactions
Total
Segment income statement
Revenue
183,996
283,003
(73,301)
393,698
Depreciation/amortisation (net of reversals)
7,921
18,209
26,130
Write-downs and provisions
1,158
(1,899)
(741)
Operating income/(loss) (excl. goodwill impairment)
14,952
(1,059)
(2,268)
11,625
Goodwill impairment
Segment assets
Net PP&E and intangible assets
o/w capex
Goodwill
127,863
6,040
179,998
8,431
34,703
307,861
14,471
34,703
Trade receivables
Other receivables
56,888
8,840
158,049
15,779
(34,519)
(519)
180,418
24,100
Balance sheet total
65,728
173,828
(35,038)
204,518
Other assets allocated
Unallocated assets
104,798
182,408
(4,457)
282,749
2,648
Total assets
298,389
570,937
(39,495)
832,479
Segment liabilities
Current provisions
1,430
2,961
4,391
Trade payables
35,479
82,928
(34,517)
83,890
Other payables
31,020
50,795
(519)
81,296
Unallocated liabilities
530
Total liabilities
67,929
136,684
(35,036)
170,107
Segment information by geographic area - 30/06/2025 (6 months)
€000
France
Europe
Outside Europe
Total
Revenue
203,012
174,580
16,106
393,698
Net PP&E and intangible assets
o/w capex
Goodwill
260,434
11,473
17,558
36,949
2,816
17,145
10,478
182
307,861
14,471
34,703
Trade receivables
Other receivables
146,558
18,619
32,236
3,913
1,624
1,568
180,418
24,100
Balance sheet total
165,177
36,149
3,192
204,518
Other assets allocated
Unallocated assets
243,257
30,287
9,205
282,749
2,648
Total assets
686,426
120,530
22,875
832,479
- Consolidated entities
All companies are fully consolidated and wholly owned.
Name | Address |
EXACOMPTA CLAIREFONTAINE | 19 Rue de l'Abbaye - 88480 ETIVAL CLAIREFONTAINE |
A.F.A. | 132 Quai de Jemmapes - 75010 PARIS |
CARTOREL | 384 Rue des Chênes Verts - 79410 ECHIRE |
CFR Ile Napoléon | RD 52 - 68490 OTTMARSHEIM |
PAPETERIES DE CLAIREFONTAINE | 19 Rue de l'Abbaye - 88480 ETIVAL CLAIREFONTAINE |
CLAIREFONTAINE RHODIA | RD 52 - 68490 OTTMARSHEIM |
CLAIRCELL | ZI - Rue de Chartres - 28160 BROU |
COGIR | 10 Rue Beauregard - 37110 CHATEAU-RENAULT |
REGISTRES LE DAUPHIN | 27 Rue George Sand - 38500 VOIRON |
MADLY | 6 Rue Henri Becquerel - 69740 GENAS |
EVERBAL | 2 Route d'Avaux - 02190 EVERGNICOURT |
EXACOMPTA | 138-140 Quai de Jemmapes - 75010 PARIS |
LAVIGNE | 6 Rue Dewoitine - 78140 VELISY-VILLACOUBLAY |
PAPETERIE DE MANDEURE | 14 Rue de la Papeterie - 25350 MANDEURE |
MANUCLASS | ZI d'Etriché - 49500 SEGRE-EN-ANJOU-BLEU |
CLAIRCELL INGENIERIE | ZI - Rue de Chartres - 28160 BROU |
EDITIONS QUO VADIS | 14 Rue du Nouveau Bêle - 44470 CARQUEFOU |
RAINEX | Lieudit Saint-Mathieu - ZI - 78550 HOUDAN |
ROLFAX | ZI Route de Montdidier - 60120 BRETEUIL |
PAPETERIES SILL | Rue du Moulin - 62570 WIZERNES |
PAPETERIES DU COUTAL | ZI du Coutal - 24120 TERRASSON-LAVILLEDIEU |
PHOTOWEB | 1 Rue des Platanes - 38120 SAINT-EGREVE |
INVADERS CORP | 144 Quai de Jemmapes - 75010 PARIS |
FIZZER | 1 Rue des Platanes - 38120 SAINT-EGREVE |
FLOCK ONE | Parc d'activité de la Vigogne - 62600 BERCK |
PAPIER TIGRE | 5 Rue des Filles du Calvaire - 75003 PARIS |
DIGITAL VALLEY PORTUGAL | Rua Saraiva de Carvalho 1, n°1C - 1250-240 LISBOA |
BRAUSE PRODUKTION (Germany) | 51149 KÖLN |
EXACLAIR GmbH (Germany) | 51149 KÖLN |
RODECO (Germany) | 51149 KÖLN |
PUBLIDAY MULTIDIA (Morocco) | Parc industriel de Bouskoura, n°4 - 20180 BOUSKOURA |
ERNST STADELMANN (Austria) | Bahnhofstrasse 8 - 4070 EFERDING |
EXACLAIR (Spain) | 08110 MONTCADA I REIXAC |
EXACLAIR (Belgium) | Boulevard Paepsem, 18D - 1070 ANDERLECHT |
EXACLAIR Inc (USA) | 143 West 29th Street - NEW YORK |
EXACLAIR Ltd (UK) | Oldmedow Road - KING'S LYNN, Norfolk PE30 4LW |
QUO VADIS International Ltd (Canada) | 240 Rue Amand-Majeau - Saint-Roch-de-l'Achigan - QUEBEC J0K 3H0 |
EXACLAIR Italia Srl (Italy) | Via Soperga 36 - 20127 MILANO |
QUO VADIS Japon Co Ltd (Japan) | Sangenjaya Combox 4F 1-32-3 Kamjuma Setagaya-Ku, TOKYO |
SCHUT PAPIER (Netherlands) | Kabeljauw 2 - 6866 HEELSUM |
BIELLA SCHWEIZ (Switzerland) | Römerstrasse 9 - 2555 BRÜGG |
FALKEN (Germany) | Am Bahnhof 5 - 03185 PEITZ |
HAN DESKTOP (Germany) | Daimlerstrasse 2 - 32051 HERFORD |
DELMET PROD (Romania) | Industriei 3 - 070000 BUFTEA |
EUROWRAP A/S (Denmark) | Odinsvej 30 - 4100 RINGSTED |
EUROWRAP Ltd (UK) | Unit 2 Pikelaw Place, West Pimbo Industrial Estate - SKELMERSDALE WN8 9PP |
TCPF (Belgium) | 3 Rue du Dossey - 4020 LIEGE |
Statutory Auditor Statutory Auditor
Member of the Paris Institute of Statutory Auditors Member of the East Region Institute of Statutory Auditors
38 Avenue de l'Opéra 58 Boulevard d'Austrasie 75002 PARIS 54000 NANCY
Statutory Auditors' limited review report on the consolidated interim financial statements
Period from 1 January to 30 June 2026
EXACOMPTA CLAIREFONTAINE
A French limited company (société anonyme) 88480 ETIVAL CLAIREFONTAINE
Epinal Trade and Companies Registry No. 505 780 296
EXACOMPTA CLAIREFONTAINE
A French limited company (société anonyme) 88480 ETIVAL CLAIREFONTAINE
To the Chief Executive Officer,
In our capacity as statutory auditors of EXACOMPTA CLAIREFONTAINE and in response to your request, we have conducted a limited review of the attached consolidated interim financial statements of your company for the period from 1 January to 30 June 2026.
The consolidated interim financial statements were prepared under the responsibility of the Board of Directors. It is our responsibility, based on our limited review, to express an opinion on these consolidated interim financial statements.
We conducted our limited review in accordance with professional standards applicable in France and the professional policies of the Compagnie Nationale des Commissaires aux Comptes (French National Institute of Statutory Auditors) relating to such engagements. A limited review mainly involves the conducting of interviews with the senior executives responsible for accounting and financial matters and the implementation of analytical procedures. The work is of limited scope compared to the work required for an audit performed in accordance with auditing standards applicable in France. Accordingly, a limited review provides only a moderate degree of assurance, less than that provided by an audit, that the consolidated interim financial statements, taken as a whole, are free from material misstatements.
On the basis of our limited review, we did not identify any material misstatements that cause us to question the compliance of the consolidated interim financial statements with IFRS standard IAS 34 -Interim financial reporting, as adopted by the European Union.
Paris and Nancy, 18 September 2026 The Statutory Auditors,
ADVOLIS BATT AUDITHugues de Noray Nicolas Aubrun Isabelle Sagot
